Attached files

file filename
EX-32 - EX-32 - TAMPA ELECTRIC COck0000096271-ex32_9.htm
EX-31.2 - EX-31.2 - TAMPA ELECTRIC COck0000096271-ex312_10.htm
EX-31.1 - EX-31.1 - TAMPA ELECTRIC COck0000096271-ex311_8.htm
EX-23 - EX-23 - TAMPA ELECTRIC COck0000096271-ex23_7.htm
10-K - 10-K - TAMPA ELECTRIC COck0000096271-10k_20171231.htm

Exhibit 12

TAMPA ELECTRIC COMPANY

RATIO OF EARNINGS TO FIXED CHARGES

The following table sets forth Tampa Electric Company’s ratio of earnings to fixed charges for the periods indicated.

 

 

 

Year Ended December 31,

 

(millions)

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

Income from continuing operations, before income taxes

 

$

513

 

 

$

438

 

 

$

442

 

 

$

416

 

 

$

364

 

Interest expense

 

 

122

 

 

 

120

 

 

 

122

 

 

 

116

 

 

 

113

 

Earnings before taxes and fixed charges

 

$

635

 

 

$

558

 

 

$

564

 

 

$

532

 

 

$

477

 

Interest expense

 

$

122

 

 

$

120

 

 

$

122

 

 

$

116

 

 

$

113

 

Total fixed charges

 

$

122

 

 

$

120

 

 

$

122

 

 

$

116

 

 

$

113

 

 

Ratio of earnings to fixed charges

 

 

5.20x

 

 

 

4.66x

 

 

 

4.62x

 

 

 

4.59x

 

 

 

4.23x

 

For the purposes of calculating these ratios, earnings consist of income from continuing operations before income taxes and fixed charges. Fixed charges consist of interest expense on indebtedness, amortization of debt premium and an estimate of the interest component of rentals.  Interest expense includes total interest expense, excluding AFUDC, and an estimate of the interest component of rentals.