Attached files

file filename
8-K - 8-K - CSB BANCORP INC /OHd544012d8k.htm

Exhibit 99.1

 

LOGO

CSB BANCORP, INC. REPORTS FOURTH QUARTER EARNINGS

Fourth Quarter Highlights

 

     Quarter Ended
December 31,
2017
    Quarter Ended
December 31,
2016
 

Diluted earnings per share

   $ 0.65     $ 0.72  

Net Income

   $ 1,779,000     $ 1,953,000  

Return on average common equity

     10.02     11.76

Return on average assets

     0.99     1.17

Millersburg, Ohio – January 25, 2018 – CSB Bancorp, Inc. (OTC Pink: CSBB) today announced fourth quarter 2017 net income of $1,779,000, or $.65 per basic and diluted share, as compared to $1,953,000, or $.72 per basic and diluted share, for the same period in 2016. The Company recognized a $101,000 impact as a result of the enactment of the Tax Cuts and Jobs Act (“TCJA”) in the fourth quarter of 2017, resulting in a $0.04 per share decrease in earnings. Excluding the impact of the TCJA, net income would have been $1,880,000. For the twelve month period ended December 31, 2017 net income totaled $7,101,000, compared to $6,738,000 for the same period last year an increase of 5%.

Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 10.02% and 0.99%, respectively, compared with 11.76% and 1.17% for the fourth quarter of 2016.

Eddie Steiner, President and CEO stated, “Loan and deposit balances continued to grow at a fairly steady pace through the fourth quarter. Net interest margin, compared to the same quarter in the prior year, improved for the eighth consecutive quarter.”

Revenue, on a fully-taxable equivalent basis, totaled $7.7 million during the quarter, a 7% increase from the prior-year fourth quarter. Net interest income increased $505 thousand, or 9%, in the fourth quarter of 2017 compared to the same period in 2016.

Loan interest income including fees increased $629 thousand during fourth quarter 2017 as compared to the same quarter in 2016. The current quarter’s loan interest income was favorably impacted by $196 thousand in interest and late charges attributable to payoffs of several loan relationships that had been on nonaccrual. Fourth quarter 2016 loan interest income had by comparison included several payoff recoveries and net purchase discount recognition totaling $413 thousand. Additionally, average total loan balances during the current quarter were $48 million higher than the year ago quarter.


The net interest margin was 3.84% compared to 3.83% for fourth quarter 2016. Excluding the nonaccrual and purchase discounts the net interest margin for fourth quarter 2017 and 2016 would have been 3.73% and 3.57%, respectively.

Noninterest income increased by $8 thousand, or 1%, in the fourth quarter of 2017 compared to 2016. The increase reflects growth in debit card fee income and gain on sale of loans. The increase in other income was partially offset by a decline in service charges on deposit accounts and an impairment loss on leasehold assets. Trust and brokerage fees stabilized in the fourth quarter following a year-long decline resulting from broker and administrative changes within the unit.

Noninterest expense amounted to $4.7 million during the quarter, an increase of $486 thousand, or 12%, from fourth quarter 2016. Salary and employee benefits rose $138 thousand, or 6%, on a quarter over prior year quarter with increases in salary, healthcare, and employment taxes. Professional fees increased by $55 thousand, or 22%, resulting from increased internal audit fees, retained search fees, director fees, and legal fees for loan collection. Marketing and public relations expense increased by $49 thousand, or 53%, on a quarter over quarter basis with expanded channel advertising and increasing community donations. The Company’s fourth quarter efficiency ratio was 61.0% as compared to 58.6% for the same quarter in the prior year.

Federal income tax provision totaled $901 thousand in fourth quarter 2017, including the TCJA income tax increase adjustment of $101 thousand, as compared to $880 thousand tax provision for the same quarter in 2016.

Average total assets during the quarter amounted to $716 million, an increase of $52 million, or 8%, above the same quarter of the prior year. Average loan balances of $512 million increased $48 million, or 10%, from the prior year fourth quarter while average securities balances of $128 million decreased $7 million, or 5%, as compared to fourth quarter 2016.

Average commercial loan balances for the quarter, including commercial real estate, increased $30 million, or 10%, from prior year levels. Average residential mortgage balances increased $14 million, or 14%, over the prior year’s quarter. Average consumer credit balances increased $3 million, or 26%, versus the same quarter of the prior year.

Delinquent loan balances as of December 31, 2017 amounted to 1.53% of total loans as compared to 0.68% at December 31, 2016. Nonperforming assets totaled $6.5 million, or 1.26%, of total loans plus other real estate, an increase of $5 million over December 31, 2016. Approximately $2.9 million of the non-performing loan total is guaranteed by either USDA or the SBA. The increase in nonperforming loans year over year is primarily due to three lending relationships comprised of several loans. All nonperforming loans have been reviewed for impairment, or additional charge-down if collateral dependent, at December 31, 2017. Current impairment on these loans approximates $220 thousand. The allowance for loan losses amounted to 1.08% of total loans on December 31, 2017 as compared to 1.11% at December 31, 2016.

Net loan losses recognized during fourth quarter 2017 were $12 thousand, or 0.01% annualized, compared to fourth quarter 2016 net loan recoveries of $289 thousand.


Average deposit balances for fourth quarter 2017 totaled $579 million, an increase of $47 million, or 9%, from the prior year’s fourth quarter. Within the deposit category, average noninterest-bearing account balances for the fourth quarter increased by $1 million, or 1%, above the same period in the prior year. Average interest-bearing checking, money market, and traditional savings balances increased $48 million, or 20%, from year ago levels, while average time deposit balances decreased $2 million, or 2%, from fourth quarter 2016. In addition to the changes in average deposit balances, the average balance of securities sold under repurchase agreement during the fourth quarter of 2017 decreased by $8 million, or 15%, compared to the average for the same period in the prior year. During 2017, a new corporate overnight cash management product was established within interest-bearing checking and at December 31, 2017 the new product had balances of $21.8 million.

Shareholders’ equity totaled $70.5 million on December 31, 2017 with 2.7 million common shares outstanding. The tangible equity to assets ratio amounted to 9.3% on December 31, 2017 and 9.1% on December 31, 2016. The Company declared a fourth quarter dividend of $0.22 per share producing an annualized yield of 2.7% based on the December 31, 2017 closing price of $33.11.

About CSB Bancorp, Inc.

CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $707 million as of December 31, 2017. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with fifteen banking centers in Holmes, Wayne, Tuscarawas, and Stark counties and Trust offices located in Millersburg, North Canton, and Wooster, Ohio.

Forward-Looking Statement

This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.

Contact Information:

Paula J. Meiler, SVP & CFO

330.763.2873

paula.meiler@csb1.com


CSB BANCORP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

 

     Quarters              

(Unaudited)

(Dollars in thousands, except per share data)

   2017
4th Qtr
    2017
3rd Qtr
    2017
2nd Qtr
    2017
1st Qtr
    2016
4th Qtr
    2017
12 months
    2016
12 months
 

EARNINGS

              

Net interest income FTE (a)

   $ 6,532     $ 6,300     $ 6,046     $ 5,955     $ 6,022     $ 24,833     $ 22,531  

Provision for loan losses

     180       280       845       (160     —         1,145       493  

Other income

     1,120       1,054       1,060       1,106       1,112       4,340       4,296  

Other expenses

     4,696       4,286       3,688       4,646       4,210       17,316       16,255  

FTE adjustment (a)

     96       96       96       93       91       381       372  

Net income

     1,779       1,866       1,726       1,730       1,953       7,101       6,738  

Diluted earnings per share

     0.65       0.68       0.63       0.63       0.72       2.59       2.46  

PERFORMANCE RATIOS

              

Return on average assets (ROA)

     0.99     1.05     1.01     1.05     1.17     1.02     1.03

Return on average common equity (ROE)

     10.02     10.62     10.15     10.54     11.76     10.33     10.44

Net interest margin FTE (a)

     3.84     3.77     3.75     3.85     3.83     3.80     3.67

Efficiency ratio

     60.99     57.89     51.49     65.39     58.59     58.96     60.14

Number of full-time equivalent employees

     174       169       169       164       165      

MARKET DATA

              

Book value/common share

   $ 25.72     $ 25.47     $ 25.06     $ 24.41     $ 23.85      

Period-end common share mkt value

     33.11       30.50       30.60       31.00       31.00      

Market as a         % of book

     128.73     119.75     122.11     127.00     129.98    

Price-to-earnings ratio

     12.78       11.47       11.81       12.16       12.60      

Cash dividends/common share

   $ 0.22     $ 0.22     $ 0.20     $ 0.20     $ 0.20     $ 0.84     $ 0.78  

Common stock dividend payout ratio

     33.85     32.35     31.75     31.75     27.78     32.43     31.71

Average basic common shares

     2,742,242       2,742,242       2,742,242       2,742,242       2,742,242       2,742,242       2,742,028  

Average diluted common shares

     2,742,242       2,742,242       2,742,242       2,742,242       2,742,242       2,742,242       2,742,028  

Period end common shares outstanding

     2,742,242       2,742,242       2,742,242       2,742,242       2,742,242      

Common shares repurchased

     0       0       0       0       0      

Common stock market capitalization

   $ 90,796     $ 83,638     $ 83,913     $ 85,010     $ 85,010      

ASSET QUALITY

              

Gross charge-offs

   $ 19     $ 1,138     $ 34     $ 13     $ 44     $ 1,204     $ 418  

Net charge-offs (recoveries)

     12       1,133       10       (323     (289     832       (136

Allowance for loan losses

     5,604       5,436       6,289       5,454       5,291      

Nonperforming assets (NPAs)

     6,522       4,930       6,036       4,909       1,684      

Net charge-off (recovery) /average loans ratio

     0.01     0.89     0.01     (0.27 )%      (0.25 )%      0.17     (0.03 )% 

Allowance for loan losses/period-end loans

     1.08       1.07       1.26       1.13       1.11      

NPAs/loans and other real estate

     1.26       0.97       1.21       1.02       0.35      

Allowance for loan losses/nonperforming loans

     85.93       110.27       104.19       111.10       314.19      

CAPITAL & LIQUIDITY

              

Period-end tangible equity to assets

     9.33     9.18     9.20     9.17     9.07    

Average equity to assets

     9.84       9.93       9.93       9.98       9.95      

Average equity to loans

     13.76       13.81       13.90       13.85       14.25      

Average loans to deposits

     88.33       90.30       90.42       90.45       87.15      

AVERAGE BALANCES

              

Assets

   $ 715,799     $ 702,040     $ 686,403     $ 666,650     $ 664,158     $ 692,859     $ 651,318  

Earning assets

     674,234       662,432       646,859       627,520       625,320       652,916       614,268  

Loans

     511,805       504,943       490,359       480,656       463,725       497,048       448,941  

Deposits

     579,433       559,195       542,308       531,380       532,102       553,228       519,941  

Shareholders' equity

     70,419       69,737       68,184       66,560       66,094       68,738       64,524  

ENDING BALANCES

              

Assets

   $ 707,063     $ 710,824     $ 696,891     $ 679,437     $ 669,978      

Earning assets

     664,365       669,483       657,249       640,113       631,069      

Loans

     516,830       509,458       498,625       480,709       475,449      

Deposits

     583,259       571,626       547,104       542,180       540,785      

Shareholders' equity

     70,532       69,838       68,726       66,927       65,415      

 

NOTES:

(a) - Net Interest income on a fully tax-equivalent ("FTE") basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. generally accepted accounting principles.


CSB BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

(Dollars in thousands, except per share data)

   December 31,
2017
    December 31,
2016
 

ASSETS

    

Cash and cash equivalents

    

Cash and due from banks

   $ 17,255     $ 13,590  

Interest-earning deposits in other banks

     19,165       23,248  

Federal Funds Sold

     —         —    
  

 

 

   

 

 

 

Total cash and cash equivalents

     36,420       36,838  

Securities

    

Available-for-sale, at fair-value

     97,752       103,875  

Held-to-maturity

     25,758       23,883  

Restricted stock, at cost

     4,614       4,614  
  

 

 

   

 

 

 

Total securities

     128,124       132,372  

Loans held for sale

     246       —    

Loans

     516,830       475,449  

Less allowance for loan losses

     5,604       5,291  
  

 

 

   

 

 

 

Net loans

     511,226       470,158  

Goodwill and core deposit intangible

     4,996       5,111  

Bank owned life insurance

     13,218       10,361  

Premises and equipment, net

     9,244       8,749  

Accrued interest receivable and other assets

     3,589       6,389  
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 707,063     $ 669,978  
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

    

Liabilities

    

Deposits:

    

Noninterest-bearing

   $ 173,671     $ 167,824  

Interest-bearing

     409,588       372,961  
  

 

 

   

 

 

 

Total deposits

     583,259       540,785  

Short-term borrowings

     39,480       48,742  

Other borrowings

     11,409       12,385  

Accrued interest payable and other liabilities

     2,383       2,651  
  

 

 

   

 

 

 

Total liabilities

     636,531       604,563  
  

 

 

   

 

 

 

Shareholders' equity

    

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares in 2017 and 2016

     18,629       18,629  

Additional paid-in capital

     9,815       9,815  

Retained earnings

     47,535       42,629  

Treasury stock at cost—238,360 shares in 2017 and 2016

     (4,784     (4,784

Accumulated other comprehensive (loss)

     (663     (874
  

 

 

   

 

 

 

Total shareholders' equity

     70,532       65,415  
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

   $ 707,063     $ 669,978  
  

 

 

   

 

 

 


CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

 

(Unaudited)

(Dollars in thousands, except per share data)

   Quarter ended
December 31,
     Twelve months ended
December 31,
 
   2017      2016      2017      2016  

Interest and dividend income:

           

Loans, including fees

   $ 6,157      $ 5,528      $ 23,097      $ 20,278  

Taxable securities

     578        566        2,374        2,598  

Nontaxable securities

     171        163        680        646  

Other

     108        38        289        110  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest and dividend income

     7,014        6,295        26,440        23,632  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense:

           

Deposits

     402        248        1,344        1,006  

Other

     176        116        644        467  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     578        364        1,988        1,473  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     6,436        5,931        24,452        22,159  

Provision for loan losses

     180        —          1,145        493  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     6,256        5,931        23,307        21,666  
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest income

           

Service charges on deposits accounts

     287        299        1,133        1,166  

Trust services

     207        205        687        861  

Debit card interchange fees

     311        284        1,193        1,087  

Gain on sale of loans

     99        88        296        309  

Gain on sale of securities

     —          —          —          1  

Other

     216        236        1,031        872  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest income

     1,120        1,112        4,340        4,296  
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest expenses

           

Salaries and employee benefits

     2,547        2,409        10,009        9,354  

Occupancy expense

     209        266        869        973  

Equipment expense

     180        165        665        679  

Professional and director fees

     303        248        963        832  

Software expense

     246        212        879        799  

Marketing and public relations

     142        93        401        415  

Debit card expense

     126        107        536        445  

Other expenses

     943        710        2,994        2,758  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest expenses

     4,696        4,210        17,316        16,255  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax

     2,680        2,833        10,331        9,707  

Federal income tax provision

     901        880        3,230        2,969  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 1,779      $ 1,953      $ 7,101      $ 6,738  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share:

           

Basic

   $ 0.65      $ 0.72      $ 2.59      $ 2.46  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.65      $ 0.72      $ 2.59      $ 2.46