Attached files

file filename
8-K - 8-K - CENTURY BANCORP INCd478977d8k.htm

Exhibit 99.1

 

LOGO

NEWS RELEASE

 

FOR IMMEDIATE RELEASE

 

Contact:    William P. Hornby, CPA
     whornby@centurybank.com
Phone:    781-393-4630
Fax:    781-393-4071

CENTURY BANCORP, INC. ANNOUNCES RECORD CORE EARNINGS FOR 2017, UP 25%, NET

INCOME DOWN 9.1% AS A RESULT OF A DEFERRED TAX REMEASUREMENT CHARGE OF

$8.4MM; ASSET GROWTH TO RECORD $4.8 BB; REGULAR DIVIDEND DECLARED

Medford, MA, January 16, 2018—Century Bancorp, Inc. (NASDAQ:CNBKA) (www.centurybank.com) (“the Company”) today announced net income of $22.3 million for the year ended December 31, 2017, or $4.01 per Class A share diluted, a decrease of 9.1% compared to net income of $24.5 million, or $4.41 per Class A share diluted, for the same period a year ago. The Company’s core earnings(1) increased by $6.2 million or 25.3% from $24.5 in 2016 to a record $30.7 million in 2017.

On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted, which lowered the Company’s federal tax rate from 34% to 21%. As a result of the rate reduction, the Company recorded a reduction in the value of its net deferred tax asset resulting in a charge of $8.4 million to income tax expense.

Total assets increased 7.2% from $4.46 billion at December 31, 2016 to $4.79 billion at December 31, 2017. For the quarter ended December 31, 2017, net income totaled $25,000 or $0.00 per Class A share diluted, a decrease of 99.6% compared to net income of $6,500,000, or $1.17 per Class A share diluted, for the same period a year ago.

Net interest income totaled $85.6 million for the year ended December 31, 2017 compared to $74.1 million for the same period in 2016. The 15.6% increase in net interest income for the period is primarily due to an increase in average earning assets and an increase in the net interest margin. The net interest margin increased from 2.12% on a fully taxable equivalent basis in 2016 to 2.25% for the same period in 2017. This was primarily the result of an increase in rates on earning assets and prepayment penalties collected. The average balances of earning assets increased by 8.1% combined with a similar increase in average deposits. Also, interest expense increased 23.0% primarily as a result of an increase in rates and an increase in deposit balances.

The provision for loan losses increased by $415,000 from $1.4 million for the year ended December 31, 2016 to $1.8 million for the same period in 2017, primarily as a result of an increase in loan growth offset, somewhat, by changes in historical loss factors.

-more-


The Company’s effective tax rate increased from (1.5%) for 2016 to 32.9% for the same period in 2017. This was primarily as a result of a reduction in the value of its net deferred tax asset resulting in a charge of $8.4 million to income tax expense as a result of the Tax Act as previously discussed. An increase in taxable income also contributed to the increase in the effective tax rate for 2017.

At December 31, 2017, total equity was $260.3 million compared to $240.0 million at December 31, 2016. The Company’s equity increased primarily as a result of earnings and a decrease in other comprehensive loss, net of taxes, offset somewhat by dividends paid. Other comprehensive loss, net of taxes, decreased primarily as a result of a decrease in unrealized losses on securities transferred from available-for-sale to held-to-maturity and a decrease in unrealized losses on securities available-for-sale. The reduction in the value of the Company’s deferred tax asset of $8.4 million impacted the Company’s total equity as a reduction to retained earnings.

The Company’s leverage ratio stood at 6.70% at December 31, 2017, compared to 6.28% at December 31, 2016. The increase in the leverage ratio was due to an increase in stockholders’ equity, offset somewhat by an increase in quarterly average assets. Book value as of December 31, 2017 was $46.75 per share compared to $43.11 at December 31, 2016.

The Company’s allowance for loan losses was $26.3 million or 1.21% of loans outstanding at December 31, 2017, compared to $24.4 million or 1.27% of loans outstanding at December 31, 2016. The change in the ratio of the allowance for loan losses to loans outstanding, when compared to December 31, 2016, was primarily due to changes in portfolio composition, lower historical loss rates, and qualitative factor adjustments. Non-performing assets totaled $1.7 million at December 31, 2017, compared to $1.1 million at December 31, 2016.

The Company’s Board of Directors voted a regular quarterly dividend of 12.00 cents ($0.12) per share on the Company’s Class A common stock, and 6.00 cents ($0.06) per share on the Company’s Class B common stock. The dividends were declared payable February 15, 2018 to stockholders of record on February 1, 2018.

The Company, through its subsidiary bank, Century Bank and Trust Company, a state chartered full service commercial bank, operating twenty-seven full-service branches in the Greater Boston area, offers a full range of Business, Personal and Institutional Services.

Century Bank and Trust Company is a member of the FDIC and is an Equal Housing Lender.

This press release contains certain “forward-looking statements” with respect to the financial condition, results of operations and business of the Company. Actual results may differ from those contemplated by these statements. The Company wishes to caution readers not to place undue reliance on any forward-looking statements. The Company disclaims any intent or obligation to update publicly any such forward-looking statements, whether in response to new information, future events or otherwise.


Century Bancorp, Inc. and Subsidiaries

Consolidated Comparative Statements of Condition (unaudited)

(in thousands)

 

     December 31,
2017
     December 31,
2016
 

Assets

     

Cash and Due From Banks

   $ 77,199      $ 62,400  

Federal Funds Sold and Interest-bearing Deposits In Other Banks

     279,231        173,751  

Short-term Investments

     —          3,183  

Securities Available-for-Sale (AFS)

     397,475        499,297  

Securities Held-to-Maturity

     1,701,233        1,653,986  

Federal Home Loan Bank of Boston stock, at cost

     21,779        21,042  

Loans:

     

Commercial & Industrial

     763,807        612,503  

Municipal

     106,599        135,418  

Construction & Land Development

     18,931        14,928  

Commercial Real Estate

     732,491        696,173  

Residential Real Estate

     287,731        241,357  

Consumer and Other

     19,040        11,697  

Home Equity

     247,345        211,857  
  

 

 

    

 

 

 

Total Loans

     2,175,944        1,923,933  

Less: Allowance for Loan Losses

     26,255        24,406  
  

 

 

    

 

 

 

Net Loans

     2,149,689        1,899,527  

Bank Premises and Equipment, net

     23,527        23,417  

Accrued Interest Receivable

     11,179        9,645  

Goodwill

     2,714        2,714  

Other Assets

     121,546        113,646  
  

 

 

    

 

 

 

Total Assets

   $ 4,785,572      $ 4,462,608  
  

 

 

    

 

 

 

Liabilities

     

Demand Deposits

   $ 736,020      $ 689,286  

Interest Bearing Deposits:

     

Savings and NOW Deposits

     1,367,358        1,304,394  

Money Market Accounts

     1,188,228        1,181,179  

Time Deposits

     625,361        478,359  
  

 

 

    

 

 

 

Total Interest Bearing Deposits

     3,180,947        2,963,932  
  

 

 

    

 

 

 

Total Deposits

     3,916,967        3,653,218  

Borrowed Funds:

     

Securities Sold Under Agreements to Repurchase

     158,990        182,280  

Other Borrowed Funds

     347,778        293,000  
  

 

 

    

 

 

 

Total Borrowed Funds

     506,768        475,280  

Other Liabilities

     65,457        57,986  

Subordinated Debentures

     36,083        36,083  
  

 

 

    

 

 

 

Total Liabilities

     4,525,275        4,222,567  

Total Stockholders' Equity

     260,297        240,041  
  

 

 

    

 

 

 

Total Liabilities & Stockholders' Equity

   $ 4,785,572      $ 4,462,608  
  

 

 

    

 

 

 


Century Bancorp, Inc. and Subsidiaries

Consolidated Comparative Statements of Income (unaudited)

For the quarter and year ended December 31, 2017 and 2016

(in thousands)

 

     Quarter ended
December 31,
    Year ended
December 31,
 
     2017      2016     2017      2016  

Interest Income:

          

Loans

   $ 17,345      $ 14,384     $ 66,013      $ 57,764  

Securities Held-to-Maturity

     9,542        8,501       38,348        32,679  

Securities Available-for-Sale

     1,835        1,474       6,978        5,020  

Federal Funds Sold and Interest-bearing Deposits In Other Banks

     748        330       2,097        1,236  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Interest Income

     29,470        24,689       113,436        96,699  

Interest Expense:

          

Savings and NOW Deposits

     1,842        1,161       6,296        4,020  

Money Market Accounts

     1,723        1,057       5,626        3,542  

Time Deposits

     2,271        1,490       7,919        5,706  

Securities Sold Under Agreements to Repurchase

     144        109       496        472  

Other Borrowed Funds and Subordinated Debentures

     1,788        2,110       7,483        8,877  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Interest Expense

     7,768        5,927       27,820        22,617  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net Interest Income

     21,702        18,762       85,616        74,082  

Provision For Loan Losses

     450        200       1,790        1,375  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net Interest Income After

          

Provision for Loan Losses

     21,252        18,562       83,826        72,707  

Other Operating Income

          

Service Charges on Deposit Accounts

     2,407        2,025       8,586        7,907  

Lockbox Fees

     923        733       3,290        3,164  

Net Gain on Sales of Loans

     —          —         370        1,331  

Other Income

     1,080        942       4,306        3,820  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Other Operating Income

     4,410        3,700       16,552        16,222  

Operating Expenses

          

Salaries and Employee Benefits

     9,769        9,688       41,913        40,048  

Occupancy

     1,477        1,508       6,140        6,147  

Equipment

     647        758       2,892        2,845  

FDIC Assessment

     363        399       1,581        1,902  

Other

     3,736        3,803       14,593        13,815  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Operating Expenses

     15,992        16,156       67,119        64,757  
  

 

 

    

 

 

   

 

 

    

 

 

 

Income Before Income Taxes

     9,670        6,106       33,259        24,172  

Income Tax (Benefit) Expense

     9,645        (394     10,958        (362
  

 

 

    

 

 

   

 

 

    

 

 

 

Net Income

   $ 25      $ 6,500     $ 22,301      $ 24,534  
  

 

 

    

 

 

   

 

 

    

 

 

 


Century Bancorp, Inc. and Subsidiaries

Consolidated Year-to-Date Average Comparative Statements of Condition (unaudited)

(in thousands)

 

     December 31,
2017
    December 31,
2016
 

Assets

    

Cash and Due From Banks

   $ 72,455     $ 71,023  

Federal Funds Sold and Interest-Bearing Deposits in Other Banks

     189,193       235,339  

Securities Available-For-Sale (AFS)

     461,635       498,654  

Securities Held-to-Maturity (HTM)

     1,725,281       1,533,032  

Total Loans

     2,059,797       1,838,136  

Less: Allowance for Loan Losses

     25,329       23,872  
  

 

 

   

 

 

 

Net Loans

     2,034,468       1,814,264  

Unrealized (Loss)Gain on Securities AFS and HTM Transfers

     (6,394     (9,504

Bank Premises and Equipment

     23,504       23,656  

Accrued Interest Receivable

     10,300       8,390  

Goodwill

     2,714       2,714  

Other Assets

     119,048       113,924  
  

 

 

   

 

 

 

Total Assets

   $ 4,632,204     $ 4,291,492  
  

 

 

   

 

 

 

Liabilities

    

Demand Deposits

   $ 687,853     $ 609,159  

Interest Bearing Deposits:

    

Savings and NOW Deposits

     1,457,872       1,322,714  

Money Market Accounts

     1,105,072       1,041,404  

Time Deposits

     566,940       452,562  
  

 

 

   

 

 

 

Total Interest Bearing Deposits

     3,129,884       2,816,680  
  

 

 

   

 

 

 

Total Deposits

     3,817,737       3,425,839  

Borrowed Funds:

    

Securities Sold Under Agreements to Repurchase

     189,684       222,956  

Other Borrowed Funds

     273,019       321,891  
  

 

 

   

 

 

 

Total Borrowed Funds

     462,703       544,847  

Other Liabilities

     60,925       57,602  

Subordinated Debentures

     36,083       36,083  
  

 

 

   

 

 

 

Total Liabilities

     4,377,448       4,064,371  

Total Stockholders' Equity

     254,756       227,121  
  

 

 

   

 

 

 

Total Liabilities & Stockholders' Equity

   $ 4,632,204     $ 4,291,492  
  

 

 

   

 

 

 

Total Average Earning Assets—QTD

   $ 4,441,053     $ 4,287,001  
  

 

 

   

 

 

 

Total Average Earning Assets—YTD

   $ 4,435,906     $ 4,105,161  
  

 

 

   

 

 

 


Century Bancorp, Inc. and Subsidiaries

Consolidated Selected Key Financial Information (unaudited)

(in thousands, except share data)

 

     December 31,
2017
    December 31,
2016
 
Performance Measures:     

Earnings per average Class A share, diluted, quarter

   $ 0.00     $ 1.17  

Earnings per average Class A share, diluted, year

   $ 4.01     $ 4.41  

Return on average assets, year

     0.48     0.57

Return on average stockholders' equity, year

     8.75     10.80

Net interest margin (taxable equivalent), quarter

     2.26     2.04

Net interest margin (taxable equivalent), year

     2.25     2.12

Efficiency ratio, year-to-date—Non-GAAP (1)

     57.8     62.7

Book value per share

   $ 46.75     $ 43.11  

Tangible book value per share—Non-GAAP (1)

   $ 46.26     $ 42.62  

Capital / assets

     5.44     5.38

Tangible capital / tangible assets—Non-GAAP (1)

     5.39     5.32

Common Share Data:

    

Average Class A shares outstanding, diluted, quarter & year

     5,567,909       5,567,909  

Shares outstanding Class A

     3,605,829       3,600,729  

Shares outstanding Class B

     1,962,080       1,967,180  
  

 

 

   

 

 

 

Total shares outstanding at period end

     5,567,909       5,567,909  
  

 

 

   

 

 

 
Asset Quality and Other Data:     

Allowance for loan losses / loans

     1.21     1.27

Nonaccrual loans

   $ 1,684     $ 1,084  

Nonperforming assets

   $ 1,684     $ 1,084  

Loans 90 days past due and still accruing

   $ —       $ —    

Accruing troubled debt restructures

   $ 2,749     $ 3,526  

Net (recoveries) charge-offs, year

   $ (59   $ (45

Leverage ratio

     6.70     6.28

Common equity tier 1 risk weighted capital ratio

     10.56     10.41

Tier 1 risk weighted capital ratio

     11.90     11.70

Total risk weighted capital ratio

     12.91     12.72

Total risk weighted assets

   $ 2,613,116     $ 2,398,796  

(1) Non-GAAP Financial Measures are reconciled in the following tables:

 

Calculation of Efficiency ratio:     

Total operating expenses (numerator)

   $ 67,119     $ 64,757  
  

 

 

   

 

 

 

Net interest income

   $ 85,616     $ 74,082  

Total other operating income

     16,552       16,222  

Tax equivalent adjustment

     13,979       12,917  
  

 

 

   

 

 

 

Total income (denominator)

   $ 116,147     $ 103,221  
  

 

 

   

 

 

 

Efficiency ratio, year—Non-GAAP

     57.8     62.7

 

 
Calculation of tangible book value per share:     

Total stockholders' equity

   $ 260,297     $ 240,041  

Less: goodwill

     2,714       2,714  
  

 

 

   

 

 

 

Tangible stockholders' equity (numerator)

   $ 257,583     $ 237,327  
  

 

 

   

 

 

 

Total shares outstanding at period end (denominator)

     5,567,909       5,567,909  

Tangible book value per share—Non-GAAP

   $ 46.26     $ 42.62  

 

 

Book value per share—GAAP

   $ 46.75     $ 43.11  

 

 
Calculation of tangible capital / tangible assets:     

Total stockholders' equity

   $ 260,297     $ 240,041  

Less: goodwill

     2,714       2,714  
  

 

 

   

 

 

 

Tangible stockholders' equity (numerator)

   $ 257,583     $ 237,327  
  

 

 

   

 

 

 

Total assets

   $ 4,785,572     $ 4,462,608  

Less: goodwill

     2,714       2,714  
  

 

 

   

 

 

 

Tangible assets (denominator)

   $ 4,782,858     $ 4,459,894  
  

 

 

   

 

 

 

Tangible capital / tangible assets—Non-GAAP

     5.39     5.32

 

 

Capital / assets—GAAP

     5.44     5.38

 

 
Calculation of core earnings:     

Net income

   $ 22,301     $ 24,534  

Add: deferred tax remeasurement charge

     8,448       —    
  

 

 

   

 

 

 

Core earnings

   $ 30,749     $ 24,534