Attached files

file filename
EX-32.2 - EX-32.2 - Prologis, Inc.pld-ex322_6.htm
EX-32.1 - EX-32.1 - Prologis, Inc.pld-ex321_10.htm
EX-31.4 - EX-31.4 - Prologis, Inc.pld-ex314_11.htm
EX-31.3 - EX-31.3 - Prologis, Inc.pld-ex313_12.htm
EX-31.2 - EX-31.2 - Prologis, Inc.pld-ex312_7.htm
EX-31.1 - EX-31.1 - Prologis, Inc.pld-ex311_9.htm
EX-15.2 - EX-15.2 - Prologis, Inc.pld-ex152_8.htm
EX-15.1 - EX-15.1 - Prologis, Inc.pld-ex151_13.htm
EX-12.2 - EX-12.2 - Prologis, Inc.pld-ex122_14.htm
EX-12.1 - EX-12.1 - Prologis, Inc.pld-ex121_15.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2017

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File Number:  001-13545 (Prologis, Inc.)  001-14245 (Prologis, L.P.)

 

Prologis, Inc.

Prologis, L.P.

(Exact name of registrant as specified in its charter)

 

Maryland (Prologis, Inc.)

Delaware (Prologis, L.P.)

 

94-3281941 (Prologis, Inc.)

94-3285362 (Prologis, L.P.)

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

Pier 1, Bay 1, San Francisco, California

 

94111

(Address or principal executive offices)

 

(Zip Code)

 

(415) 394-9000

(Registrants’ telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing for the past 90 days.

Prologis, Inc.

Yes

No

Prologis, L.P.

Yes

No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website; if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter periods that the registrant was required to submit and post such files).

Prologis, Inc.

Yes

No

Prologis, L.P.

Yes

No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):

 

Prologis, Inc.:

 

 

 

 

 

Large accelerated filer   

 

Accelerated filer   

Non-accelerated filer   

Smaller reporting company   

Emerging growth company    

 

 

(Do not check if a smaller reporting company)

 

 

 

Prologis, L.P.:

 

 

 

 

 

Large accelerated filer   

 

Accelerated filer   

Non-accelerated filer   

Smaller reporting company   

Emerging growth company    

 

 

(Do not check if a smaller reporting company)

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).

Prologis, Inc.

Yes

No

Prologis, L.P.

Yes

No

 

The number of shares of Prologis, Inc.’s common stock outstanding at October 25, 2017, was approximately 532,082,000.

 

 

 

 


 

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the period ended September 30, 2017, of Prologis, Inc. and Prologis, L.P. Unless stated otherwise or the context otherwise requires, references to “Prologis, Inc.” or the “Parent” mean Prologis, Inc. and its consolidated subsidiaries; and references to “Prologis, L.P.” or the “Operating Partnership” mean Prologis, L.P., and its consolidated subsidiaries. The terms “the Company,” “Prologis,” “we,” “our” or “us” means the Parent and the Operating Partnership collectively.

 

The Parent is a real estate investment trust (“REIT”) and the general partner of the Operating Partnership. At September 30, 2017, the Parent owned an approximate 97.33% common general partnership interest in the Operating Partnership and 100% of the preferred units in the Operating Partnership. The remaining approximate 2.67% common limited partnership interests are owned by nonaffiliated investors and certain current and former directors and officers of the Parent. As the sole general partner of the Operating Partnership, the Parent has complete responsibility and discretion in the day-to-day management and control of the Operating Partnership.

 

We operate the Parent and the Operating Partnership as one enterprise. The management of the Parent consists of the same members as the management of the Operating Partnership. These members are officers of the Parent and employees of the Operating Partnership or one of its subsidiaries. As general partner with control of the Operating Partnership, the Parent consolidates the Operating Partnership for financial reporting purposes. Because the only significant asset of the Parent is its investment in the Operating Partnership, the assets and liabilities of the Parent and the Operating Partnership are the same on their respective financial statements.

We believe combining the quarterly reports on Form 10-Q of the Parent and the Operating Partnership into this single report results in the following benefits:

enhances investors’ understanding of the Parent and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

eliminates duplicative disclosure and provides a more streamlined and readable presentation as a substantial portion of the Company’s disclosure applies to both the Parent and the Operating Partnership; and

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

 

It is important to understand the few differences between the Parent and the Operating Partnership in the context of how we operate the Company. The Parent does not conduct business itself, other than acting as the sole general partner of the Operating Partnership and issuing public equity from time to time. The Parent itself does not incur any indebtedness, but it guarantees the unsecured debt of the Operating Partnership. The Operating Partnership holds substantially all the assets of the business, directly or indirectly, and holds the ownership interests in the Company’s investment in certain entities. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for net proceeds from equity issuances by the Parent, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates capital required by the business through the Operating Partnership’s operations, incurrence of indebtedness and issuance of partnership units to third parties.

 

The presentation of noncontrolling interests, stockholders’ equity and partners’ capital are the main areas of difference between the consolidated financial statements of the Parent and those of the Operating Partnership. The preferred stock, common stock, additional paid-in capital, accumulated other comprehensive loss and distributions in excess of net earnings of the Parent are presented as stockholders’ equity in the Parent’s consolidated financial statements. These items represent the common and preferred general partnership interests held by the Parent in the Operating Partnership and are presented as general partner’s capital within partners’ capital in the Operating Partnership’s consolidated financial statements. The common limited partnership interests held by the limited partners in the Operating Partnership are presented as noncontrolling interest within equity in the Parent’s consolidated financial statements and as limited partners’ capital within partners’ capital in the Operating Partnership’s consolidated financial statements. The differences in the presentations between stockholders’ equity and partners’ capital result from the differences in the equity and capital issuances at the Parent and Operating Partnership levels.

                

To highlight the differences between the Parent and the Operating Partnership, separate sections in this report, as applicable, individually discuss the Parent and the Operating Partnership, including separate financial statements and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure of the Parent and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of Prologis.

 

 

 


 

PROLOGIS

INDEX

 

 

 

 

 

Page

Number

 

PART I.

 

Financial Information

 

 

 

 

 

Item 1.

Financial Statements

 

1

 

 

 

            Prologis, Inc.:

 

 

 

 

 

 

Consolidated Balance Sheets – September 30, 2017, and December 31, 2016

 

1

 

 

 

 

Consolidated Statements of Income – Three and Nine Months Ended September 30, 2017, and 2016

 

2

 

 

 

 

Consolidated Statements of Comprehensive Income – Three and Nine Months Ended September 30, 2017, and 2016

 

3

 

 

 

 

Consolidated Statement of Equity – Nine Months Ended September 30, 2017

 

3

 

 

 

 

Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2017, and 2016

 

4

 

 

 

            Prologis, L.P.:

 

 

 

 

 

 

Consolidated Balance Sheets – September 30, 2017, and December 31, 2016

 

5

 

 

 

 

Consolidated Statements of Income – Three and Nine Months Ended September 30, 2017, and 2016

 

6

 

 

 

 

Consolidated Statements of Comprehensive Income – Three and Nine Months Ended September 30, 2017, and 2016

 

7

 

 

 

 

Consolidated Statement of Capital – Nine Months Ended September 30, 2017

 

7

 

 

 

 

Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2017, and 2016

 

8

 

 

 

            Prologis, Inc. and Prologis, L.P.:

 

 

 

 

 

 

Notes to the Consolidated Financial Statements

 

9

 

 

 

 

Note 1. General

 

9

 

 

 

 

Note 2. Real Estate

 

11

 

 

 

 

Note 3. Unconsolidated Entities

 

12

 

 

 

 

Note 4. Assets Held for Sale or Contribution

 

16

 

 

 

 

Note 5. Debt

 

16

 

 

 

 

Note 6. Noncontrolling Interests

 

18

 

 

 

 

Note 7. Long-Term Compensation

 

19

 

 

 

 

Note 8. Earnings Per Common Share or Unit

 

20

 

 

 

 

Note 9. Financial Instruments and Fair Value Measurements

 

21

 

 

 

 

Note 10. Business Segments

 

25

 

 

 

 

Note 11. Supplemental Cash Flow Information

 

27

 

 

 

 

Reports of Independent Registered Public Accounting Firm

 

28

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

30

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

49

 

 

 

Item 4.

Controls and Procedures

 

50

 

PART II.

 

Other Information

 

 

 

 

 

Item 1.

Legal Proceedings

 

50

 

 

 

Item 1A.

Risk Factors

 

50

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

50

 

 

 

Item 3.

Defaults Upon Senior Securities

 

50

 

 

 

Item 4.

Mine Safety Disclosures

 

50

 

 

 

Item 5.

Other Information

 

51

 

 

 

Item 6.

Exhibits

 

51

 

 

 

 

 

 


 

PART I. FINANCIAL INFORMATION

 

ITEM 1. Financial Statements

 

PROLOGIS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

December 31,

 

 

(Unaudited)

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

Investments in real estate properties

$

25,977,157

 

 

$

27,119,330

 

Less accumulated depreciation

 

3,977,667

 

 

 

3,758,372

 

Net investments in real estate properties

 

21,999,490

 

 

 

23,360,958

 

Investments in and advances to unconsolidated entities

 

5,371,758

 

 

 

4,230,429

 

Assets held for sale or contribution

 

321,905

 

 

 

322,139

 

Notes receivable backed by real estate

 

-

 

 

 

32,100

 

Net investments in real estate

 

27,693,153

 

 

 

27,945,626

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

568,726

 

 

 

807,316

 

Other assets

 

1,392,271

 

 

 

1,496,990

 

Total assets

$

29,654,150

 

 

$

30,249,932

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Debt

$

9,721,065

 

 

$

10,608,294

 

Accounts payable and accrued expenses

 

707,049

 

 

 

556,179

 

Other liabilities

 

666,780

 

 

 

627,319

 

Total liabilities

 

11,094,894

 

 

 

11,791,792

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Prologis, Inc. stockholders’ equity:

 

 

 

 

 

 

 

Series Q preferred stock at stated liquidation preference of $50 per share: $0.01 par value; 1,565 shares

     issued and outstanding and 100,000 preferred shares authorized at September 30, 2017, and

         December 31, 2016

 

78,235

 

 

 

78,235

 

Common stock: $0.01 par value; 532,081 shares and 528,671 shares issued and outstanding at

     September 30, 2017, and December 31, 2016, respectively

 

5,321

 

 

 

5,287

 

Additional paid-in capital

 

19,350,643

 

 

 

19,455,039

 

Accumulated other comprehensive loss

 

(924,620

)

 

 

(937,473

)

Distributions in excess of net earnings

 

(2,965,828

)

 

 

(3,610,007

)

Total Prologis, Inc. stockholders’ equity

 

15,543,751

 

 

 

14,991,081

 

Noncontrolling interests

 

3,015,505

 

 

 

3,467,059

 

Total equity

 

18,559,256

 

 

 

18,458,140

 

Total liabilities and equity

$

29,654,150

 

 

$

30,249,932

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 

1

 


 

PROLOGIS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

416,427

 

 

$

435,868

 

 

$

1,304,271

 

 

$

1,299,122

 

Rental recoveries

 

 

114,755

 

 

 

124,409

 

 

 

370,221

 

 

 

361,402

 

Strategic capital

 

 

68,042

 

 

 

142,581

 

 

 

305,741

 

 

 

247,119

 

Development management and other

 

 

3,650

 

 

 

1,707

 

 

 

17,979

 

 

 

5,377

 

Total revenues

 

 

602,874

 

 

 

704,565

 

 

 

1,998,212

 

 

 

1,913,020

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

 

128,735

 

 

 

140,514

 

 

 

429,185

 

 

 

427,820

 

Strategic capital

 

 

35,996

 

 

 

44,624

 

 

 

119,781

 

 

 

97,783

 

General and administrative

 

 

57,656

 

 

 

58,157

 

 

 

171,350

 

 

 

165,634

 

Depreciation and amortization

 

 

201,903

 

 

 

224,867

 

 

 

656,639

 

 

 

705,249

 

Other

 

 

3,093

 

 

 

3,779

 

 

 

8,608

 

 

 

12,364

 

Total expenses

 

 

427,383

 

 

 

471,941

 

 

 

1,385,563

 

 

 

1,408,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

175,491

 

 

 

232,624

 

 

 

612,649

 

 

 

504,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated entities, net

 

 

55,066

 

 

 

45,857

 

 

 

172,267

 

 

 

145,622

 

Interest expense

 

 

(64,190

)

 

 

(75,310

)

 

 

(212,456

)

 

 

(232,577

)

Interest and other income, net

 

 

4,816

 

 

 

2,932

 

 

 

9,493

 

 

 

7,051

 

Gains on dispositions of investments in real estate and revaluation of equity

     investments upon acquisition of a controlling interest, net

 

 

779,053

 

 

 

117,296

 

 

 

959,384

 

 

 

461,963

 

Foreign currency and derivative losses, net

 

 

(18,872

)

 

 

(1,730

)

 

 

(46,327

)

 

 

(26,277

)

Gains (losses) on early extinguishment of debt, net

 

 

-

 

 

 

1,492

 

 

 

(30,596

)

 

 

2,484

 

Total other income

 

 

755,873

 

 

 

90,537

 

 

 

851,765

 

 

 

358,266

 

Earnings before income taxes

 

 

931,364

 

 

 

323,161

 

 

 

1,464,414

 

 

 

862,436

 

Total income tax expense

 

 

17,947

 

 

 

15,919

 

 

 

42,328

 

 

 

36,598

 

Consolidated net earnings

 

 

913,417

 

 

 

307,242

 

 

 

1,422,086

 

 

 

825,838

 

Less net earnings attributable to noncontrolling interests

 

 

35,524

 

 

 

26,316

 

 

 

70,647

 

 

 

58,103

 

Net earnings attributable to controlling interests

 

 

877,893

 

 

 

280,926

 

 

 

1,351,439

 

 

 

767,735

 

Less preferred stock dividends

 

 

1,675

 

 

 

1,671

 

 

 

5,023

 

 

 

5,056

 

Net earnings attributable to common stockholders

 

$

876,218

 

 

$

279,255

 

 

$

1,346,416

 

 

$

762,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

531,288

 

 

 

527,288

 

 

 

530,036

 

 

 

525,462

 

Weighted average common shares outstanding – Diluted

 

 

554,163

 

 

 

547,200

 

 

 

551,618

 

 

 

545,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders – Basic

 

$

1.65

 

 

$

0.53

 

 

$

2.54

 

 

$

1.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders – Diluted

 

$

1.63

 

 

$

0.52

 

 

$

2.51

 

 

$

1.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

0.44

 

 

$

0.42

 

 

$

1.32

 

 

$

1.26

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 

2

 


 

PROLOGIS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In thousands)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Consolidated net earnings

 

$

913,417

 

 

$

307,242

 

 

$

1,422,086

 

 

$

825,838

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gains (losses), net

 

 

4,061

 

 

 

(48,232

)

 

 

46,890

 

 

 

(69,832

)

Unrealized gains (losses) on derivative contracts, net

 

 

6,091

 

 

 

4,696

 

 

 

15,457

 

 

 

(17,122

)

Comprehensive income

 

 

923,569

 

 

 

263,706

 

 

 

1,484,433

 

 

 

738,884

 

Net earnings attributable to noncontrolling interests

 

 

(35,524

)

 

 

(26,316

)

 

 

(70,647

)

 

 

(58,103

)

Other comprehensive loss (income) attributable to noncontrolling interests

 

 

(576

)

 

 

2,392

 

 

 

(49,494

)

 

 

(10,840

)

Comprehensive income attributable to common stockholders

 

$

887,469

 

 

$

239,782

 

 

$

1,364,292

 

 

$

669,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 

PROLOGIS, INC.

CONSOLIDATED STATEMENT OF EQUITY

Nine Months Ended September 30, 2017

(Unaudited)

(In thousands)

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

Accumulated

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

Additional

 

 

Other

 

 

in Excess of

 

 

Non-

 

 

 

 

 

 

Preferred

 

 

of

 

 

Par

 

 

Paid-in

 

 

Comprehensive

 

 

Net

 

 

controlling

 

 

Total

 

 

Stock

 

 

Shares

 

 

Value

 

 

Capital

 

 

Loss

 

 

Earnings

 

 

Interests

 

 

Equity

 

Balance at January 1, 2017

$

78,235

 

 

 

528,671

 

 

$

5,287

 

 

$

19,455,039

 

 

$

(937,473

)

 

$

(3,610,007

)

 

$

3,467,059

 

 

$

18,458,140

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,351,439

 

 

 

70,647

 

 

 

1,422,086

 

Effect of equity compensation

     plans

 

-

 

 

 

1,895

 

 

 

19

 

 

 

58,679

 

 

 

-

 

 

 

-

 

 

 

29,980

 

 

 

88,678

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

150,076

 

 

 

150,076

 

Settlement of noncontrolling

     interests

 

-

 

 

 

-

 

 

 

-

 

 

 

(202,040

)

 

 

-

 

 

 

-

 

 

 

(587,976

)

 

 

(790,016

)

Conversion of noncontrolling

     interests

 

-

 

 

 

1,515

 

 

 

15

 

 

 

47,711

 

 

 

-

 

 

 

-

 

 

 

(47,726

)

 

 

-

 

Foreign currency translation

     gains (losses), net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,191

)

 

 

-

 

 

 

49,081

 

 

 

46,890

 

Unrealized gains on derivative

     contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,044

 

 

 

-

 

 

 

413

 

 

 

15,457

 

Reallocation of equity

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,712

)

 

 

-

 

 

 

-

 

 

 

8,712

 

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

-

 

 

 

(34

)

 

 

-

 

 

 

(707,260

)

 

 

(124,761

)

 

 

(832,055

)

Balance at September 30, 2017

$

78,235

 

 

 

532,081

 

 

$

5,321

 

 

$

19,350,643

 

 

$

(924,620

)

 

$

(2,965,828

)

 

$

3,015,505

 

 

$

18,559,256

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 

3

 


 

PROLOGIS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

Operating activities:

 

 

 

 

 

 

 

 

Consolidated net earnings

 

$

1,422,086

 

 

$

825,838

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Straight-lined rents and amortization of above and below market leases

 

 

(66,234

)

 

 

(74,664

)

Equity-based compensation awards

 

 

58,091

 

 

 

43,658

 

Depreciation and amortization

 

 

656,639

 

 

 

705,249

 

Earnings from unconsolidated entities, net

 

 

(172,267

)

 

 

(145,622

)

Distributions from unconsolidated entities

 

 

231,441

 

 

 

210,439

 

Net increase in operating receivables from unconsolidated entities

 

 

(19,530

)

 

 

(56,992

)

Amortization of debt premiums, net of debt issuance costs

 

 

(1,585

)

 

 

(13,047

)

Gains on dispositions of investments in real estate, net

 

 

(959,384

)

 

 

(461,963

)

Unrealized foreign currency and derivative losses, net

 

 

55,646

 

 

 

21,266

 

Losses (gains) on early extinguishment of debt, net

 

 

30,596

 

 

 

(2,484

)

Deferred income tax benefit

 

 

(197

)

 

 

(1,737

)

Decrease (increase) in accounts receivable and other assets

 

 

76,170

 

 

 

(48,231

)

Increase (decrease) in accounts payable and accrued expenses and other liabilities

 

 

48,841

 

 

 

(4,699

)

Net cash provided by operating activities

 

 

1,360,313

 

 

 

997,011

 

Investing activities:

 

 

 

 

 

 

 

 

Real estate development

 

 

(1,095,623

)

 

 

(1,225,613

)

Real estate acquisitions

 

 

(295,178

)

 

 

(280,797

)

Tenant improvements and lease commissions on previously leased space

 

 

(112,442

)

 

 

(125,041

)

Nondevelopment capital expenditures

 

 

(68,698

)

 

 

(66,298

)

Proceeds from dispositions and contributions of real estate properties

 

 

2,354,547

 

 

 

1,859,317

 

Investments in and advances to unconsolidated entities

 

 

(244,301

)

 

 

(228,588

)

Acquisition of a controlling interest in an unconsolidated venture, net of cash received

 

 

(374,605

)

 

 

-

 

Return of investment from unconsolidated entities

 

 

143,604

 

 

 

579,134

 

Proceeds from repayment of notes receivable backed by real estate

 

 

32,100

 

 

 

201,250

 

Proceeds from the settlement of net investment hedges

 

 

7,541

 

 

 

16,768

 

Payments on the settlement of net investment hedges

 

 

(5,058

)

 

 

-

 

Net cash provided by investing activities

 

 

341,887

 

 

 

730,132

 

Financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

30,684

 

 

 

38,101

 

Dividends paid on common and preferred stock

 

 

(707,260

)

 

 

(669,384

)

Noncontrolling interests contributions

 

 

135,857

 

 

 

1,026

 

Noncontrolling interests distributions

 

 

(132,004

)

 

 

(301,268

)

Purchase of noncontrolling interests

 

 

(790,016

)

 

 

(2,979

)

Tax paid for shares withheld

 

 

(19,626

)

 

 

(7,862

)

Debt and equity issuance costs paid

 

 

(7,020

)

 

 

(19,265

)

Net payments on credit facilities

 

 

(33,745

)

 

 

(3,545

)

Repurchase and payments of debt

 

 

(2,728,198

)

 

 

(1,675,818

)

Proceeds from issuance of debt

 

 

2,294,041

 

 

 

1,012,331

 

Net cash used in financing activities

 

 

(1,957,287

)

 

 

(1,628,663

)

 

 

 

 

 

 

 

 

 

Effect of foreign currency exchange rate changes on cash

 

 

16,497

 

 

 

12,560

 

Net increase (decrease) in cash and cash equivalents

 

 

(238,590

)

 

 

111,040

 

Cash and cash equivalents, beginning of period

 

 

807,316

 

 

 

264,080

 

Cash and cash equivalents, end of period

 

$

568,726

 

 

$

375,120

 

 

See Note 11 for information on noncash investing and financing activities and other information.

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

4

 


 

PROLOGIS, L.P.

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

December 31,

 

 

(Unaudited)

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

Investments in real estate properties

$

25,977,157

 

 

$

27,119,330

 

Less accumulated depreciation

 

3,977,667

 

 

 

3,758,372

 

Net investments in real estate properties

 

21,999,490

 

 

 

23,360,958

 

Investments in and advances to unconsolidated entities

 

5,371,758

 

 

 

4,230,429

 

Assets held for sale or contribution

 

321,905

 

 

 

322,139

 

Notes receivable backed by real estate

 

-

 

 

 

32,100

 

Net investments in real estate

 

27,693,153

 

 

 

27,945,626

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

568,726

 

 

 

807,316

 

Other assets

 

1,392,271

 

 

 

1,496,990

 

Total assets

$

29,654,150

 

 

$

30,249,932

 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITAL