Attached files

file filename
EX-15.2 - EX-15.2 - Prologis, Inc.pld-ex152_201506307.htm
EX-12.2 - EX-12.2 - Prologis, Inc.pld-ex122_201506309.htm
EX-15.1 - EX-15.1 - Prologis, Inc.pld-ex151_201506306.htm
EX-31.1 - EX-31.1 - Prologis, Inc.pld-ex311_2015063014.htm
EX-12.1 - EX-12.1 - Prologis, Inc.pld-ex121_2015063013.htm
EX-31.4 - EX-31.4 - Prologis, Inc.pld-ex314_2015063017.htm
EX-32.2 - EX-32.2 - Prologis, Inc.pld-ex322_2015063015.htm
EX-32.1 - EX-32.1 - Prologis, Inc.pld-ex321_2015063016.htm
EX-31.3 - EX-31.3 - Prologis, Inc.pld-ex313_2015063012.htm
EX-31.2 - EX-31.2 - Prologis, Inc.pld-ex312_201506308.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

T

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2015

 

£

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File Number:  001-13545 (Prologis, Inc.)  001-14245 (Prologis, L.P.)

 

Prologis, Inc.

Prologis, L.P.

(Exact name of registrant as specified in its charter)

 

Maryland (Prologis, Inc.)

Delaware (Prologis, L.P.)

 

94-3281941 (Prologis, Inc.)

94-3285362 (Prologis, L.P.)

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

Pier 1, Bay 1, San Francisco, California

 

94111

(Address or principal executive offices)

 

(Zip Code)

 

(415) 394-9000

(Registrants’ telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing for the past 90 days.

Prologis, Inc.

Yes

T

No

£

Prologis, L.P.

Yes

T

No

£

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website; if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter periods that the registrant was required to submit and post such files).

Prologis, Inc.

Yes

T

No

£

Prologis, L.P.

Yes

T

No

£

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

 

Prologis, Inc.:

 

 

 

 

Large accelerated filer   T

 

Accelerated filer   £

Non-accelerated filer   £

Smaller reporting company   £

 

 

(Do not check if a smaller reporting  company)

 

 

Prologis, L.P.:

 

 

 

 

Large accelerated filer   £

 

Accelerated filer   £

Non-accelerated filer   T

Smaller reporting company   £

 

 

(Do not check if a smaller reporting  company)

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).

Prologis, Inc.

Yes

£

No

T

Prologis, L.P.

Yes

£

No

T

 

The number of shares of Prologis, Inc.’s common stock outstanding at July 27, 2015, was approximately 524,127,000.

 

 

 

 


 

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the period ended June 30, 2015, of Prologis, Inc. and Prologis, L.P. Unless stated otherwise or the context otherwise requires, references to “Prologis, Inc.” or the “Parent” mean Prologis, Inc. and its consolidated subsidiaries; and references to “Prologis, L.P.” or the “Operating Partnership” mean Prologis, L.P., and its consolidated subsidiaries. The terms “the Company,” “Prologis,” “we,” “our” or “us” means Prologis, Inc. and the Operating Partnership collectively.

Prologis, Inc. is a real estate investment trust (“REIT”) and the general partner of the Operating Partnership. At June 30, 2015, Prologis, Inc. owned an approximate 98.77% common general partnership interest in the Operating Partnership and 100% of the preferred units in the Operating Partnership. The remaining approximate 1.23% common limited partnership interests are owned by non-affiliated investors and certain current and former directors and officers of Prologis, Inc. As the sole general partner of the Operating Partnership, Prologis, Inc. has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Operating Partnership.

We operate Prologis, Inc. and the Operating Partnership as one enterprise. The management of Prologis, Inc. consists of the same members as the management of the Operating Partnership. These members are officers of Prologis, Inc. and employees of the Operating Partnership or one of its subsidiaries. As general partner with control of the Operating Partnership, Prologis, Inc. consolidates the Operating Partnership for financial reporting purposes. Because the only significant asset of Prologis, Inc. is its investment in the Operating Partnership, the assets and liabilities of Prologis, Inc. and the Operating Partnership are the same on their respective financial statements.

We believe combining the quarterly reports on Form 10-Q of Prologis, Inc. and the Operating Partnership into this single report results in the following benefits:

·

enhances investors’ understanding of Prologis, Inc. and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

·

eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company’s disclosure applies to both Prologis, Inc. and the Operating Partnership; and

·

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

It is important to understand the few differences between Prologis, Inc. and the Operating Partnership in the context of how we operate the Company. Prologis, Inc. does not conduct business itself, other than acting as the sole general partner of the Operating Partnership and issuing public equity from time to time. Prologis, Inc. itself does not incur any indebtedness, but guarantees the unsecured debt of the Operating Partnership. The Operating Partnership holds substantially all the assets of the business, directly or indirectly, and holds the ownership interests in the Company’s investment in certain entities. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for net proceeds from equity issuances by Prologis, Inc., which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates capital required by the business through the Operating Partnership’s operations, incurrence of indebtedness and issuance of partnership units to third parties.

Noncontrolling interests, stockholders’ equity and partners’ capital are the main areas of difference between the consolidated financial statements of Prologis, Inc. and those of the Operating Partnership. The noncontrolling interests in the Operating Partnership’s financial statements include the interests in consolidated entities not owned by the Operating Partnership. The noncontrolling interests in Prologis, Inc.’s financial statements include the same noncontrolling interests at the Operating Partnership level, as well as the common limited partnership interests in the Operating Partnership, not owned by Prologis, Inc., which are accounted for as partners’ capital by the Operating Partnership.

To highlight the differences between Prologis, Inc. and the Operating Partnership, there are separate sections in this report, as applicable, that separately discuss Prologis, Inc. and the Operating Partnership, including separate financial statements and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure of Prologis, Inc. and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of Prologis.

 

 

 

 


 

PROLOGIS

INDEX

 

 

 

 

 

Page

Number

 

PART I.

 

Financial Information

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

            Prologis, Inc.:

 

 

 

 

 

 

Consolidated Balance Sheets – June 30, 2015, and December 31, 2014

 

1

 

 

 

 

Consolidated Statements of Operations – Three and Six Months Ended June 30, 2015 and 2014

 

2

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) – Three and Six Months Ended June 30, 2015 and 2014

 

3

 

 

 

 

Consolidated Statement of Equity – Six Months Ended June 30, 2015

 

3

 

 

 

 

Consolidated Statements of Cash Flows – Six Months Ended June 30, 2015 and 2014

 

4

 

 

 

            Prologis, L.P.:

 

 

 

 

 

 

Consolidated Balance Sheets – June 30, 2015, and December 31, 2014

 

5

 

 

 

 

Consolidated Statements of Operations – Three and Six Months Ended June 30, 2015 and 2014

 

6

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) – Three and Six Months Ended June 30, 2015 and 2014

 

7

 

 

 

 

Consolidated Statement of Capital – Six Months Ended June 30, 2015

 

7

 

 

 

 

Consolidated Statements of Cash Flows – Six Months Ended June 30, 2015 and 2014

 

8

 

 

 

            Prologis, Inc. and Prologis, L.P.:

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

9

 

 

 

 

Reports of Independent Registered Public Accounting Firm

 

24

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

26

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

38

 

 

 

Item 4.

Controls and Procedures

 

39

 

PART II.

 

Other Information

 

 

 

 

 

Item 1.

Legal Proceedings

 

39

 

 

 

Item 1A.

Risk Factors

 

39

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

39

 

 

 

Item 3.

Defaults Upon Senior Securities

 

39

 

 

 

Item 4.

Mine Safety Disclosures

 

39

 

 

 

Item 5.

Other Information

 

39

 

 

 

Item 6.

Exhibits

 

39

 

 

 

 

 

 


 

PART I. FINANCIAL INFORMATION

 

ITEM 1. Financial Statements

 

PROLOGIS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

 

June 30,

 

 

 

 

 

 

2015

 

 

December 31,

 

 

(Unaudited)

 

 

2014

 

ASSETS

 

 

 

 

 

 

 

Investments in real estate properties

$

27,463,049

 

 

$

22,190,145

 

Less accumulated depreciation

 

3,075,438

 

 

 

2,790,781

 

Net investments in real estate properties

 

24,387,611

 

 

 

19,399,364

 

Investments in and advances to unconsolidated entities

 

4,911,505

 

 

 

4,824,724

 

Assets held for sale

 

514,752

 

 

 

43,934

 

Note receivable backed by real estate

 

197,500

 

 

 

-

 

Net investments in real estate

 

30,011,368

 

 

 

24,268,022

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

351,025

 

 

 

350,692

 

Other assets

 

1,240,004

 

 

 

1,199,509

 

Total assets

$

31,602,397

 

 

$

25,818,223

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Debt

$

12,121,305

 

 

$

9,380,199

 

Accounts payable and accrued expenses

 

537,432

 

 

 

627,999

 

Other liabilities

 

589,636

 

 

 

626,426

 

Total liabilities

 

13,248,373

 

 

 

10,634,624

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Prologis, Inc. stockholders' equity:

 

 

 

 

 

 

 

Series Q preferred stock at stated liquidation preference of $50 per share; $0.01 par value; 1,565 shares issued and

     outstanding and 100,000 preferred shares authorized at June 30, 2015, and December 31, 2014

 

78,235

 

 

 

78,235

 

Common stock; $0.01 par value; 524,122 shares and 509,498 shares issued and outstanding at June 30,

     2015, and December 31, 2014, respectively

 

5,241

 

 

 

5,095

 

Additional paid-in capital

 

19,129,348

 

 

 

18,467,009

 

Accumulated other comprehensive loss

 

(631,265

)

 

 

(600,337

)

Distributions in excess of net earnings

 

(3,870,808

)

 

 

(3,974,493

)

Total Prologis, Inc. stockholders' equity

 

14,710,751

 

 

 

13,975,509

 

Noncontrolling interests

 

3,643,273

 

 

 

1,208,090

 

Total equity

 

18,354,024

 

 

 

15,183,599

 

Total liabilities and equity

$

31,602,397

 

 

$

25,818,223

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 

1

 


 

PROLOGIS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

357,828

 

 

$

294,461

 

 

$

682,375

 

 

$

595,339

 

Rental recoveries

 

 

103,616

 

 

 

86,812

 

 

 

197,871

 

 

 

174,174

 

Strategic capital income

 

 

47,046

 

 

 

76,334

 

 

 

89,071

 

 

 

121,644

 

Development management and other income

 

 

1,914

 

 

 

2,482

 

 

 

3,934

 

 

 

3,614

 

Total revenues

 

 

510,404

 

 

 

460,089

 

 

 

973,251

 

 

 

894,771

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental expenses

 

 

125,599

 

 

 

109,576

 

 

 

252,533

 

 

 

220,093

 

Strategic capital expenses

 

 

20,115

 

 

 

27,837

 

 

 

40,476

 

 

 

52,000

 

General and administrative expenses

 

 

57,027

 

 

 

60,375

 

 

 

113,315

 

 

 

123,578

 

Depreciation and amortization

 

 

190,188

 

 

 

161,577

 

 

 

359,996

 

 

 

321,857

 

Other expenses

 

 

30,127

 

 

 

5,450

 

 

 

35,702

 

 

 

10,503

 

Total expenses

 

 

423,056

 

 

 

364,815

 

 

 

802,022

 

 

 

728,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

87,348

 

 

 

95,274

 

 

 

171,229

 

 

 

166,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated entities, net

 

 

41,784

 

 

 

21,151

 

 

 

72,826

 

 

 

50,897

 

Interest expense

 

 

(68,902

)

 

 

(80,184

)

 

 

(137,663

)

 

 

(165,707

)

Interest and other income, net

 

 

1,847

 

 

 

5,116

 

 

 

12,896

 

 

 

19,166

 

Gains on dispositions of investments in real estate, net

 

 

108,782

 

 

 

169,583

 

 

 

386,497

 

 

 

186,638

 

Foreign currency and derivative gains (losses) and related amortization, net

 

 

(25,512

)

 

 

10,130

 

 

 

9,054

 

 

 

(18,054

)

Losses on early extinguishment of debt, net

 

 

(236

)

 

 

(77,558

)

 

 

(16,525

)

 

 

(77,285

)

Total other income (expense)

 

 

57,763

 

 

 

48,238

 

 

 

327,085

 

 

 

(4,345

)

Earnings before income taxes

 

 

145,111

 

 

 

143,512

 

 

 

498,314

 

 

 

162,395

 

Current income tax expense

 

 

4,706

 

 

 

43,050

 

 

 

5,545

 

 

 

48,898

 

Deferred income tax expense (benefit)

 

 

145

 

 

 

(51,968

)

 

 

1,197

 

 

 

(50,936

)

Total income tax expense (benefit)

 

 

4,851

 

 

 

(8,918

)

 

 

6,742

 

 

 

(2,038

)

Consolidated net earnings

 

 

140,260

 

 

 

152,430

 

 

 

491,572

 

 

 

164,433

 

Net loss (earnings) attributable to noncontrolling interests

 

 

1,658

 

 

 

(71,250

)

 

 

(2,778

)

 

 

(76,452

)

Net earnings attributable to controlling interests

 

 

141,918

 

 

 

81,180

 

 

 

488,794

 

 

 

87,981

 

Less preferred stock dividends

 

 

1,678

 

 

 

1,948

 

 

 

3,348

 

 

 

4,083

 

Loss on preferred stock repurchase

 

 

-

 

 

 

6,517

 

 

 

-

 

 

 

6,517

 

Net earnings attributable to common stockholders

 

$

140,240

 

 

$

72,715

 

 

$

485,446

 

 

$

77,381

 

Weighted average common shares outstanding – Basic

 

 

523,476

 

 

 

499,112

 

 

 

518,791

 

 

 

498,919

 

Weighted average common shares outstanding – Diluted

 

 

530,640

 

 

 

516,619

 

 

 

529,827

 

 

 

504,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders – Basic

 

$

0.27

 

 

$

0.15

 

 

$

0.94

 

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders – Diluted

 

$

0.27

 

 

$

0.13

 

 

$

0.92

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

0.36

 

 

$

0.33

 

 

$

0.72

 

 

$

0.66

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 

2

 


 

PROLOGIS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

(In thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Consolidated net earnings

 

$

140,260

 

 

$

152,430

 

 

$

491,572

 

 

$

164,433

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gains (losses), net

 

 

74,937

 

 

 

63,464

 

 

 

(49,342

)

 

 

58,741

 

Unrealized gains (losses) and amortization on derivative contracts, net

 

 

(462

)

 

 

(2,164

)

 

 

3,347

 

 

 

(3,425

)

Comprehensive income

 

 

214,735

 

 

 

213,730

 

 

 

445,577

 

 

 

219,749

 

Net loss (earnings) attributable to noncontrolling interests

 

 

1,658

 

 

 

(71,250

)

 

 

(2,778

)

 

 

(76,452

)

Other comprehensive loss (income) attributable to noncontrolling interest

 

 

(4,027

)

 

 

(1,954

)

 

 

15,067

 

 

 

(4,889

)

Comprehensive income attributable to common stockholders

 

$

212,366

 

 

$

140,526

 

 

$

457,866

 

 

$

138,408

 

 

 

 

PROLOGIS, INC.

CONSOLIDATED STATEMENT OF EQUITY

Six Months Ended June 30, 2015

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

Accumulated

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

Additional

 

 

Other

 

 

in Excess of

 

 

Non-

 

 

 

 

 

 

 

Preferred

 

 

of

 

 

Par

 

 

Paid-in

 

 

Comprehensive

 

 

Net

 

 

controlling

 

 

Total

 

 

 

Stock

 

 

Shares

 

 

Value

 

 

Capital

 

 

Income (Loss)

 

 

Earnings

 

 

interests

 

 

Equity

 

Balance at January 1, 2015

 

$

78,235

 

 

 

509,498

 

 

$

5,095

 

 

$

18,467,009

 

 

$

(600,337

)

 

$

(3,974,493

)

 

$

1,208,090

 

 

$

15,183,599

 

Consolidated net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

488,794

 

 

 

2,778

 

 

 

491,572

 

Effect of equity compensation plans

 

 

-

 

 

 

1,085

 

 

 

11

 

 

 

20,679

 

 

 

-

 

 

 

-

 

 

 

16,689

 

 

 

37,379

 

Issuance of stock in at-the-market

     program, net of issuance costs

 

 

-

 

 

 

1,662

 

 

 

16

 

 

 

71,651

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71,667

 

Issuance of stock upon conversion of

     exchangeable debt

 

 

-

 

 

 

11,872

 

 

 

119

 

 

 

502,613

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

502,732

 

Issuance of units related to KTR

     acquisition

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

181,170

 

 

 

181,170

 

Capital contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,354,697

 

 

 

2,354,697

 

Foreign currency translation losses, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(34,234

)

 

 

-

 

 

 

(15,108

)

 

 

(49,342

)

Unrealized gains and amortization

     on derivative contracts, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,306

 

 

 

-

 

 

 

41

 

 

 

3,347

 

Distributions, allocations and other

 

 

-

 

 

 

5

 

 

 

-

 

 

 

67,396

 

 

 

-

 

 

 

(385,109

)

 

 

(105,084

)

 

 

(422,797

)

Balance at June 30, 2015

 

$

78,235

 

 

 

524,122

 

 

$

5,241

 

 

$

19,129,348

 

 

$

(631,265

)

 

$

(3,870,808

)

 

$

3,643,273

 

 

$

18,354,024

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 

3

 


 

PROLOGIS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2015

 

 

2014

 

Operating activities:

 

 

 

 

 

 

 

 

Consolidated net earnings

 

$

491,572

 

 

$

164,433

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Straight-lined rents

 

 

(24,488

)

 

 

(24,004

)

Equity-based compensation awards

 

 

26,718

 

 

 

28,986

 

Depreciation and amortization

 

 

359,996

 

 

 

321,857

 

Earnings from unconsolidated entities, net

 

 

(72,826

)

 

 

(50,897

)

Distributions and net changes in operating receivables from unconsolidated entities

 

 

51,562

 

 

 

10,392

 

Amortization of debt and lease intangibles

 

 

(5,257

)

 

 

11,646

 

Gains on dispositions of investments in real estate, net

 

 

(386,497

)

 

 

(186,638

)

Losses on early extinguishment of debt, net

 

 

16,525

 

 

 

77,285

 

Unrealized foreign currency and derivative losses (gains) and related amortization, net

 

 

(4,506

)

 

 

21,418

 

Deferred income tax expense (benefit)

 

 

1,197

 

 

 

(50,936

)

Increase in accounts receivable and other assets

 

 

(14,629

)

 

 

(35,234

)

Increase (decrease) in accounts payable and accrued expenses and other liabilities

 

 

(83,478

)

 

 

17,558

 

Net cash provided by operating activities

 

 

355,889

 

 

 

305,866

 

Investing activities:

 

 

 

 

 

 

 

 

Real estate development activity

 

 

(670,517

)

 

 

(445,101

)

Real estate acquisitions

 

 

(293,556

)

 

 

(182,252

)

KTR acquisition, net of cash received

 

 

(4,809,499

)

 

 

-

 

Tenant improvements and lease commissions on previously leased space

 

 

(65,377

)

 

 

(63,140

)

Non-development capital expenditures

 

 

(26,089

)

 

 

(19,666

)

Proceeds from dispositions and contributions of real estate properties

 

 

926,833

 

 

 

869,373

 

Investments in and advances to unconsolidated entities

 

 

(340,841

)

 

 

(656,352

)

Return of investment from unconsolidated entities

 

 

67,036

 

 

 

127,379

 

Proceeds from repayment of note receivable

 

 

9,866

 

 

 

188,000

 

Proceeds from the settlement of net investment hedges

 

 

122,505

 

 

 

5,656

 

Payments on the settlement of net investment hedges

 

 

(981

)

 

 

(13,511

)

Net cash used in investing activities

 

 

(5,080,620

)

 

 

(189,614

)

Financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

83,362

 

 

 

11,501

 

Dividends paid on common and preferred stock

 

 

(381,189

)

 

 

(336,245

)

Repurchase of preferred stock

 

 

-

 

 

 

(27,643

)

Noncontrolling interest contributions

 

 

2,354,468

 

 

 

464,497

 

Noncontrolling interest distributions

 

 

(38,068

)

 

 

(260,159

)

Purchase of noncontrolling interest

 

 

(2,163

)

 

 

-

 

Debt and equity issuance costs paid

 

 

(11,494

)

 

 

(18,098

)

Net proceeds from (payments on) credit facilities

 

 

435,450

 

 

 

(689,702

)

Repurchase and payments of debt

 

 

(908,474

)

 

 

(2,980,909

)

Proceeds from issuance of debt

 

 

3,199,538

 

 

 

3,485,864

 

Net cash provided by (used in) financing activities

 

 

4,731,430

 

 

 

(350,894

)

 

 

 

 

 

 

 

 

 

Effect of foreign currency exchange rate changes on cash

 

 

(6,366

)

 

 

10,940

 

Net increase (decrease) in cash and cash equivalents

 

 

333

 

 

 

(223,702

)

Cash and cash equivalents, beginning of period

 

 

350,692

 

 

 

491,129

 

Cash and cash equivalents, end of period

 

$

351,025

 

 

$

267,427

 

 

See Note 14 for information on noncash investing and financing activities and other information.

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

4

 


 

PROLOGIS, L.P.

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

June 30,

 

 

 

 

 

 

2015

 

 

December 31,

 

 

(Unaudited)

 

 

2014

 

ASSETS

 

 

 

 

 

 

 

Investments in real estate properties

$

27,463,049

 

 

$

22,190,145

 

Less accumulated depreciation

 

3,075,438

 

 

 

2,790,781

 

Net investments in real estate properties

 

24,387,611

 

 

 

19,399,364

 

Investments in and advances to unconsolidated entities

 

4,911,505

 

 

 

4,824,724

 

Assets held for sale

 

514,752

 

 

 

43,934

 

Note receivable backed by real estate

 

197,500

 

 

 

-

 

Net investments in real estate

 

30,011,368

 

 

 

24,268,022

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

351,025

 

 

 

350,692

 

Other assets

 

1,240,004

 

 

 

1,199,509

 

Total assets

$

31,602,397

 

 

$

25,818,223

 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITAL

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Debt

$

12,121,305

 

 

$

9,380,199

 

Accounts payable and accrued expenses

 

537,432

 

 

 

627,999

 

Other liabilities

 

589,636

 

 

 

626,426