Attached files

file filename
EX-99.2 - EX-99.2 - UNITED BANKSHARES INC/WVd480035dex992.htm
8-K - FORM 8-K - UNITED BANKSHARES INC/WVd480035d8k.htm

EXHIBIT 99.1

News Release

 

 

LOGO

 

For Immediate Release   Contact: W. Mark Tatterson
October 26, 2017   Chief Financial Officer
  (800) 445-1347 ext. 8716

United Bankshares, Inc. Announces Earnings

for the Third Quarter and First Nine Months of 2017

WASHINGTON, D.C. and CHARLESTON, WV—United Bankshares, Inc. (NASDAQ: UBSI), today reported earnings for the third quarter and the first nine months of 2017. Earnings for the third quarter of 2017 were $56.7 million or $0.54 per diluted share, as compared to earnings of $41.5 million or $0.54 per diluted share for the third quarter of 2016. Earnings for the first nine months of 2017 were $132.6 million or $1.39 per diluted share as compared to earnings of $108.0 million or $1.48 per diluted share for the first nine months of 2016.

Third quarter of 2017 results produced an annualized return on average assets of 1.19% and an annualized return on average equity of 6.89%, respectively. For the first nine months of 2017, United’s return on average assets was 1.03% while the return on average equity was 6.22%. United’s annualized returns on average assets and average equity were 1.17% and 8.10%, respectively, for the third quarter of 2016 while the returns on average assets and average equity were 1.10% and 7.73%, respectively, for the first nine months of 2016.

“We are pleased to announce record earnings of almost $57 million for the third quarter of 2017,” stated Richard M. Adams, United’s Chairman of the Board and Chief Executive Officer. “In addition, our return on average assets of 1.19% for the quarter compares very favorably to United’s Federal Reserve peer group’s most recently reported return on average assets of 0.96%.”

On April 21, 2017, United completed its acquisition of Cardinal Financial Corporation (Cardinal) of Tysons Corner, Virginia. On June 3, 2016, United completed its acquisition of Bank of Georgetown of Washington, D.C. Both the results of operations of Cardinal and Bank of Georgetown are included in the consolidated results of operations from their respective dates of acquisition. As a result of the Cardinal acquisition, the third quarter and first nine months of 2017 were impacted by increased levels of average balances, income, and expense as compared to the third quarter and first nine months of 2016 which were impacted by increased levels of average balances, income, and expense due to the Bank of Georgetown acquisition. In addition, the third quarter and first nine months of 2017 included $532 thousand and $25.0 million, respectively, of merger-related expenses from the Cardinal acquisition. The third quarter and first nine months of 2016 included $924 thousand and $5.6 million, respectively, of merger-related expenses due to the Bank of Georgetown acquisition.


United Bankshares, Inc. Announces…

October 26, 2017

Page Two

 

Net interest income for the third quarter of 2017 was $150.3 million, which was an increase of $39.2 million or 35% from the third quarter of 2016. The $39.2 million increase in net interest income occurred because total interest income increased $48.4 million while total interest expense only increased $9.2 million from the third quarter of 2016. Tax-equivalent net interest income, which adjusts for the tax-favored status of income from certain loans and investments, for the third quarter of 2017 was $152.4 million, an increase of $39.7 million or 35% from the third quarter of 2016 due mainly to an increase in average earning assets from the Cardinal acquisition. Average earning assets for the third quarter of 2017 increased $4.0 billion or 32% from the third quarter of 2016 due mainly to a $3.2 billion or 31% increase in average net loans. Average short-term investments increased $436.7 million or 54% while average investment securities increased $360.3 million or 25%. The third quarter of 2017 average yield on earning assets increased 22 basis points from the third quarter of 2016 due to additional loan accretion of $7.7 million on acquired loans and higher market interest rates. Partially offsetting the increases to tax-equivalent net interest income for the third quarter of 2017 was an increase of 19 basis points in the average cost of funds as compared to the third quarter of 2016 due to the higher market interest rates. The net interest margin of 3.65% for the third quarter of 2017 was an increase of 9 basis points from the net interest margin of 3.56% for the third quarter of 2016.

Net interest income for the first nine months of 2017 was $394.1 million, which was an increase of $82.1 million or 26% from the first nine months of 2016. The $82.1 million increase in net interest income occurred because total interest income increased $102.6 million while total interest expense only increased $20.5 million from the first nine months of 2016. Tax-equivalent net interest income for the first nine months of 2017 was $400.3 million, an increase of $83.7 million or 26% from the first nine months of 2016. This increase in tax-equivalent net interest income was primarily attributable to an increase in average earning assets from the Cardinal acquisition. Average earning assets increased $3.5 billion or 30% from the first nine months of 2016 as average net loans increased $2.5 billion or 26% for the first nine months of 2017. Average investment securities increased $340.9 million or 26%. Partially offsetting the increases to tax-equivalent net interest income for the first nine months of 2017 was an increase of 15 basis points in the average cost of funds as compared to the first nine months of 2016 due to higher market interest rates. In addition, the first nine months of 2017 average yield on earning assets decreased a basis point from the first nine months of 2016 due to the replacement of maturing higher-yielding investment securities with those at a lower current interest rate despite an increase of $11.6 million from accretion on acquired loans. The net interest margin of 3.52% for the first nine months of 2017 was a decrease of 10 basis points from the net interest margin of 3.62% for the first nine months of 2016.

On a linked-quarter basis, net interest income for the third quarter of 2017 increased $14.0 million or 10% from the second quarter of 2017. The $14.0 million increase in net interest income occurred because total interest income increased $16.6 million while total interest expense only increased $2.6 million from the second quarter of 2017. United’s tax-equivalent net interest income for the third quarter of 2017 increased $13.6 million or 10% due mainly to increases in the average yield on and the average balance of earning assets. The third quarter of 2017 average yield on earning assets increased 25 basis points from the second quarter of 2017 due to additional loan accretion of $5.5 million on acquired loans. Average earning assets increased $426.5 million or 3% for the linked-quarter due to the Cardinal acquisition. Average net loans increased $492.6 million or 4% while average investment securities increased $40.6 million or 2%. Average short-term investments decreased $106.8 million or 8%. Partially offsetting the increases to tax-equivalent net interest income for the third quarter of 2017 was an increase of 7 basis points in the average cost of funds as compared to the second quarter of 2017 due to higher market interest rates. The net interest margin of 3.65% for the third quarter of 2017 was an increase of 21 basis points from the net interest margin of 3.44% for the second quarter of 2017.


United Bankshares, Inc. Announces…

October 26, 2017

Page Three

 

For the quarters ended September 30, 2017 and 2016, the provision for loan losses was $7.3 million and $7.0 million, respectively, while the provision for the first nine months of 2017 was $21.4 million as compared to $18.7 million for the first nine months of 2016. Net charge-offs were $5.3 million and $19.3 million for the third quarter and first nine months of 2017, respectively, as compared to $6.8 million and $21.8 million for the third quarter and first nine months of 2016, respectively. Annualized net charge-offs as a percentage of average loans were 0.16% and 0.21% for the third quarter and first nine months of 2017, respectively.

Noninterest income for the third quarter of 2017 was $38.2 million, which was an increase of $19.2 million or 101% from the third quarter of 2016. The increase was due mainly to an increase of $19.4 million in income from mortgage banking activities due to increased production and sales of mortgage loans in the secondary market. As part of the Cardinal acquisition, United acquired Cardinal’s mortgage banking subsidiary, George Mason Mortgage, LLC (George Mason). George Mason is the largest locally headquartered home mortgage lender in the D.C. Metro region with offices located in Virginia, Maryland, North Carolina, South Carolina and the District of Columbia. Partially offsetting this increase was a decrease of $1.1 million in income from bank-owned insurance policies due to death benefits recorded during the third quarter of 2016.

Noninterest income for the first nine months of 2017 was $98.9 million, which was an increase of $45.5 million or 85% from the first nine months of 2016. Once again, the increase was mainly due to increased production and sales of mortgage loans in the secondary market as a result of the acquisition of Cardinal and its mortgage banking subsidiary, George Mason. Income from mortgage banking activities for the first nine months of 2017 increased $41.1 million from the first nine months of 2016. Also, net gains on the sales, calls and redemption of investment securities for the first nine months of 2017 increased $5.0 million from the first nine months of 2016 due mainly to a net gain of $3.8 million on the redemption of an investment security during the first quarter of 2017. Partially offsetting these increases was a decrease of $1.0 million in income from bank-owned insurance policies due to death benefits recorded during the first nine months of 2016.

On a linked-quarter basis, noninterest income for the third quarter of 2017 decreased $2.3 million or 6% from the second quarter of 2017 due mainly to a decline of $2.2 million in income from mortgage banking activities despite increased production and sales of mortgage loans in the secondary market. The decline was due mainly to the impact of Accounting Standards Codification (ASC) 815 “Derivatives and Hedging” (ASC 815-10-S99-1), formerly Staff Accounting Bulletin (SAB) 109, accounting requirement to record unrealized gains associated with George Mason’s locked mortgage loan pipeline which creates a timing difference in the recognition of income as the loans are sold. The impact of ASC 815-10-S99-1 resulted in a decline of $4.5 million in income for the third quarter of 2017 versus an increase of $1.0 million in income for the second quarter of 2017.

Noninterest expense for the third quarter of 2017 was $96.7 million, an increase of $33.9 million or 54% from the third quarter of 2016 due mainly to the additional employees and branch offices from the Cardinal acquisition as most major categories of noninterest expense showed increases. In particular, employee compensation increased $20.1 million, employee benefits increased $2.1 million, net occupancy expenses increased $2.4 million, and data processing expense increased $1.7 million. In addition, other real estate owned (OREO) expense increased $1.4 million due to declines in the fair value of OREO properties.


United Bankshares, Inc. Announces…

October 26, 2017

Page Four

 

Noninterest expense for the first nine months of 2017 was $271.6 million, an increase of $85.9 million or 46% from the first nine months of 2016 due mainly to the additional employees and branch offices from the Cardinal acquisition. Employee compensation increased $54.1 million which includes an increase of $12.1 million in merger severance charges. Otherwise, employee compensation increased due to higher employee incentives and commissions expense mainly related to the mortgage banking production of George Mason. Employee benefits increased $6.0 million, net occupancy expenses increased $9.1 million which includes an increase of $4.4 million for the termination of leases and a reduction in value of leasehold improvements for closed offices and data processing expense increased $4.0 million which included a contract termination penalty of $525 thousand. In addition, other merger-related expenses increased $3.0 million.

On a linked-quarter basis, noninterest expense for the third quarter of 2017 decreased $15.5 million or 14% from the second quarter of 2017 generally due to a decline of $22.6 million in merger-related expenses. Partially offsetting this decrease was an increase in OREO expense of $2.2 million due to declines in the fair value of OREO properties.

For the third quarter of 2017, income tax expense was $27.8 million as compared to $18.8 million for the third quarter of 2016. This increase was mainly due to higher earnings and a higher effective tax rate as the result of a reduction in the income tax expense for the third quarter of 2016 due to an increase in United’s deferred tax rate. For the first nine months of 2017, income tax expense was $67.4 million as compared to $53.1 million for the first nine months of 2016 due to higher earnings and a higher effective tax rate. On a linked-quarter basis, income tax expense increased $8.5 million due to higher earnings partially offset by a decline in the effective tax rate due to the Cardinal acquisition. United’s effective tax rate was approximately 32.9% for the third quarter of 2017, 34.25% for the second quarter of 2017 and 31.2% for the third quarter of 2016. For the first nine months of 2017 and 2016, United’s effective tax rate was approximately 33.7% and 33.0%, respectively.

United’s asset quality continues to be sound. At September 30, 2017, nonperforming loans were $168.4 million, or 1.28% of loans, net of unearned income as compared to nonperforming loans of $113.3 million, or 1.10% of loans, net of unearned income, at December 31, 2016. As of September 30, 2017, the allowance for loan losses was $74.9 million or 0.57% of loans, net of unearned income, as compared to $72.8 million or 0.70% of loans, net of unearned income, at December 31, 2016. Total nonperforming assets of $195.2 million, including OREO of $26.8 million at September 30, 2017, represented 1.02% of total assets as compared to nonperforming assets of $144.8 million or 1.00% of total assets at December 31, 2016.

United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 14.3% at September 30, 2017 while its estimated Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 12.0%, 12.0% and 10.1%, respectively. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.


United Bankshares, Inc. Announces…

October 26, 2017

Page Five

 

During the third quarter of 2017, United’s Board of Directors declared a cash dividend of $0.33 per share. United has increased its dividend to shareholders for 43 consecutive years. United is one of only two major banking companies in the USA to have achieved such a record.

United has consolidated assets of approximately $19.1 billion with 144 full service offices in West Virginia, Virginia, Maryland, Ohio, Pennsylvania and Washington, D.C. United Bankshares stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its September 30, 2017 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of September 30, 2017 and will adjust amounts preliminarily reported, if necessary.

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 35%.

Tangible common equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible common equity can thus be considered the most conservative valuation of the company. Tangible common equity is also presented on a per common share basis. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of common equity are presented. These two measures, along with others, are used by management to analyze capital adequacy.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

FINANCIAL SUMMARY

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Nine Months Ended  
     September 30
2017
    September 30
2016
    September 30
2017
    September 30
2016
 

EARNINGS SUMMARY:

        

Interest income

   $ 171,583     $ 123,137     $ 447,288     $ 344,720  

Interest expense

     21,307       12,068       53,147       32,642  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     150,276       111,069       394,141       312,078  

Provision for loan losses

     7,279       6,988       21,429       18,690  

Noninterest income

     38,229       19,021       98,881       53,380  

Noninterest expenses

     96,652       62,777       271,631       185,688  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     84,574       60,325       199,962       161,080  

Income taxes

     27,836       18,846       67,356       53,103  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 56,738     $ 41,479     $ 132,606     $ 107,977  
  

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE:

        

Net income:

        

Basic

   $ 0.54     $ 0.54     $ 1.39     $ 1.49  

Diluted

     0.54       0.54       1.39       1.48  

Cash dividends

   $ 0.33     $ 0.33       0.99       0.99  

Book value

         31.09       26.54  

Closing market price

       $ 37.15     $ 37.67  

Common shares outstanding:

        

Actual at period end, net of treasury shares

         104,983,126       76,439,173  

Weighted average – basic

     104,760,153       76,218,573       95,040,664       72,413,246  

Weighted average – diluted

     105,068,122       76,647,773       95,450,626       72,746,363  

FINANCIAL RATIOS:

        

Return on average assets

     1.19     1.17     1.03     1.10

Return on average shareholders’ equity

     6.89     8.10     6.22     7.73

Average equity to average assets

     17.25     14.38     16.58     14.24

Net interest margin

     3.65     3.56     3.52     3.62
     September 30
2017
    September 30
2016
    December 31
2016
    June 30
2017
 

PERIOD END BALANCES:

        

Assets

   $ 19,129,978     $ 14,344,696     $ 14,508,892     $ 19,035,600  

Earning assets

     16,751,643       12,789,305       12,939,508       16,657,280  

Loans, net of unearned income

     13,140,468       10,435,763       10,341,137       13,392,478  

Loans held for sale

     315,031       10,957       8,445       339,403  

Investment securities

     1,836,725       1,462,566       1,403,638       1,790,487  

Total deposits

     13,875,297       10,578,332       10,796,867       13,971,221  

Shareholders’ equity

     3,263,843       2,028,679       2,235,747       3,237,421  


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Statements of Income

 

     Three Months Ended     Year to Date  
     September
2017
    September
2016
    June
2017
    March
2017
    September
2017
    September
2016
 

Interest & Loan Fees Income (GAAP)

   $ 171,583     $ 123,137     $ 154,947     $ 120,758     $ 447,288     $ 344,720  

Tax equivalent adjustment

     2,092       1,556       2,512       1,564       6,168       4,562  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     173,675       124,693       157,459       122,322       453,456       349,282  

Interest Expense

     21,307       12,068       18,702       13,138       53,147       32,642  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     152,368       112,625       138,757       109,184       400,309       316,640  

Provision for Loan Losses

     7,279       6,988       8,251       5,899       21,429       18,690  

Non-Interest Income:

            

Fees from trust & brokerage services

     5,052       4,891       4,745       4,886       14,683       14,552  

Fees from deposit services

     8,744       8,306       8,528       7,706       24,978       24,669  

Bankcard fees and merchant discounts

     1,332       1,551       1,216       884       3,432       3,754  

Other charges, commissions, and fees

     535       500       521       477       1,533       1,725  

Income from bank owned life insurance

     1,403       2,541       1,258       1,217       3,878       4,913  

Mortgage banking income

     20,385       982       22,537       675       43,597       2,499  

Other non-interest revenue

     311       249       954       361       1,626       1,050  

Net other-than-temporary impairment losses

     0       0       (16     (44     (60     (33

Net gains on sales/calls of investment securities

     467       1       763       3,984       5,214       251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Income

     38,229       19,021       40,506       20,146       98,881       53,380  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Expense:

            

Employee compensation

     44,308       24,213       55,461       23,471       123,240       69,123  

Employee benefits

     9,578       7,483       10,329       7,465       27,372       21,380  

Net occupancy

     9,364       6,919       13,913       6,784       30,061       20,945  

Data processing

     5,597       3,857       5,331       4,043       14,971       11,004  

Amortization of intangibles

     2,240       1,122       2,093       1,048       5,381       2,786  

OREO expense

     2,713       1,342       524       1,414       4,651       4,654  

FDIC expense

     1,540       2,086       1,771       1,751       5,062       6,341  

Other expenses

     21,312       15,755       22,715       16,866       60,893       49,455  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Expense

     96,652       62,777       112,137       62,842       271,631       185,688  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     86,666       61,881       58,875       60,589       206,130       165,642  

Tax equivalent adjustment

     2,092       1,556       2,512       1,564       6,168       4,562  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     84,574       60,325       56,363       59,025       199,962       161,080  

Taxes

     27,836       18,846       19,304       20,216       67,356       53,103  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 56,738     $ 41,479     $ 37,059     $ 38,809     $ 132,606     $ 107,977  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     32.91     31.24     34.25     34.25     33.68     32.97


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Balance Sheets

 

     September 30
2017

Q-T-D Average
    September 30
2016

Q-T-D Average
    September 30
2017
    December 31
2016
    September 30
2016
 

Cash & Cash Equivalents

   $ 1,443,491     $ 985,466     $ 1,747,037     $ 1,434,527     $ 1,118,506  

Securities Available for Sale

     1,612,335       1,280,729       1,649,634       1,259,214       1,311,220  

Held to Maturity Securities

     20,353       33,969       20,335       33,258       33,971  

Other Investment Securities

     159,945       117,687       166,756       111,166       117,375  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     1,792,633       1,432,385       1,836,725       1,403,638       1,462,566  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     3,236,124       2,417,851       3,583,762       2,838,165       2,581,072  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

     294,971       9,862       315,031       8,445       10,957  

Commercial Loans

     10,111,213       7,909,779       9,943,254       7,783,478       7,899,253  

Mortgage Loans

     2,488,671       1,951,862       2,475,092       1,938,707       1,952,598  

Consumer Loans

     730,798       575,140       738,508       634,534       599,811  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     13,330,682       10,436,781       13,156,854       10,356,719       10,451,662  

Unearned income

     (17,720     (16,194     (16,386     (15,582     (15,899
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net of unearned income

     13,312,962       10,420,587       13,140,468       10,341,137       10,435,763  

Allowance for Loan Losses

     (73,031     (71,493     (74,926     (72,771     (72,657

Goodwill

     1,484,488       866,477       1,487,607       863,767       867,311  

Other Intangibles

     52,649       25,496       47,526       22,954       24,112  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Intangibles

     1,537,137       891,973       1,535,133       886,721       891,423  

Other Real Estate Owned

     27,889       34,362       26,826       31,510       32,202  

Other Assets

     591,733       456,427       603,684       475,685       465,936  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 18,927,785     $ 14,159,569     $ 19,129,978     $ 14,508,892     $ 14,344,696  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-earning Assets

   $ 16,574,277     $ 12,601,422     $ 16,751,643     $ 12,939,508     $ 12,789,305  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 9,837,967     $ 7,255,184     $ 9,741,278     $ 7,625,026     $ 7,327,877  

Noninterest-bearing Deposits

     4,036,653       3,105,273       4,134,019       3,171,841       3,250,455  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     13,874,620       10,360,457       13,875,297       10,796,867       10,578,332  

Short-term Borrowings

     325,631       519,807       492,036       209,551       467,159  

Long-term Borrowings

     1,364,417       1,171,599       1,364,246       1,172,026       1,172,504  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     1,690,048       1,691,406       1,856,282       1,381,577       1,639,663  

Other Liabilities

     97,575       71,670       134,556       94,701       98,022  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     15,662,243       12,123,533       15,866,135       12,273,145       12,316,017  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     —         —         —         —         —    

Common Equity

     3,265,542       2,036,036       3,263,843       2,235,747       2,028,679  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     3,265,542       2,036,036       3,263,843       2,235,747       2,028,679  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 18,927,785     $ 14,159,569     $ 19,129,978     $ 14,508,892     $ 14,344,696  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 11,528,015     $ 8,946,590     $ 11,597,560     $ 9,006,603     $ 8,967,540  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

    Three Months Ended     Year to Date  
    September
2017
    September
2016
    June
2017
    March
2017
    September
2017
    September
2016
 

Quarterly/Year-to-Date Share Data:

 

Earnings Per Share:

 

Basic

  $ 0.54     $ 0.54     $ 0.37     $ 0.48     $ 1.39     $ 1.49  

Diluted

  $ 0.54     $ 0.54     $ 0.37     $ 0.48     $ 1.39     $ 1.48  

Common Dividend Declared Per Share:

  $ 0.33     $ 0.33     $ 0.33     $ 0.33     $ 0.99     $ 0.99  

High Common Stock Price

  $ 40.45     $ 39.71     $ 42.60     $ 47.30     $ 47.30     $ 40.18  

Low Common Stock Price

  $ 31.70     $ 35.91     $ 37.45     $ 39.45     $ 31.70     $ 32.22  

Average Shares Outstanding (Net of Treasury Stock):

 

Basic

    104,760,153       76,218,573       99,197,807       80,902,368       95,040,664       72,413,246  

Diluted

    105,068,122       76,647,773       99,620,045       81,306,540       95,450,626       72,746,363  

Memorandum Items:

           

Tax Applicable to Security Sales/Calls

  $ 173     $ 0     $ 282     $ 1,474     $ 1,929     $ 91  

Common Dividends

  $ 34,642     $ 25,220     $ 34,621     $ 26,777     $ 96,040     $ 73,381  

Dividend Payout Ratio

    61.06     60.80     93.42     69.00     72.43     67.96

 

                September
2017
    September
2016
    June 30
2017
    March 31
2017
 

EOP Share Data:

           

Book Value Per Share

      $ 31.09     $ 26.54     $ 30.85     $ 27.76  

Tangible Book Value Per Share (non-GAAP) (1)

 

  $ 16.47     $ 14.88     $ 16.19     $ 16.85  

52-week High Common Stock Price

 

    $ 49.35     $ 43.13     $ 49.35     $ 49.35  

Date

        12/12/16       11/09/15       12/12/16       12/12/16  

52-week Low Common Stock Price

 

    $ 31.70     $ 32.22     $ 35.91     $ 34.50  

Date

        09/07/17       02/11/16       07/06/16       06/27/16  

EOP Shares Outstanding (Net of Treasury Stock):

 

    104,983,126       76,439,173       104,946,351       81,151,257  

Memorandum Items:

           

EOP Employees (full-time equivalent)

 

      2,451       1,728       2,493       1,718  

Note:

           

(1)    Tangible Book Value Per Share:

           

Total Shareholders’ Equity (GAAP)

 

    $ 3,263,843     $ 2,028,679     $ 3,237,421     $ 2,252,859  

Less: Total Intangibles

 

      (1,535,133     (891,423     (1,538,640     (885,674
     

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

 

    $ 1,728,710     $ 1,137,256     $ 1,698,781     $ 1,367,185  

÷ EOP Shares Outstanding (Net of Treasury Stock)

 

    104,983,126       76,439,173       104,946,351       81,151,257  

Tangible Book Value Per Share (non-GAAP)

 

  $ 16.47     $ 14.88     $ 16.19     $ 16.85  


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Year to Date  
     September
2017
    September
2016
    June
2017
    March
2017
    September
2017
    September
2016
 

Selected Yields and Net Interest Margin:

            

Loans

     4.61     4.35     4.38     4.34     4.46     4.34

Investment Securities

     2.61     2.87     2.52     2.84     2.64     2.96

Money Market Investments/FFS

     1.55     0.54     1.12     0.87     1.18     0.53

Average Earning Assets Yield

     4.16     3.94     3.91     3.85     3.99     4.00

Interest-bearing Deposits

     0.57     0.42     0.53     0.45     0.52     0.42

Short-term Borrowings

     0.52     0.42     0.49     0.54     0.52     0.38

Long-term Borrowings

     1.93     1.29     1.72     1.52     1.74     1.24

Average Liability Costs

     0.73     0.54     0.66     0.59     0.67     0.52

Net Interest Spread

     3.43     3.40     3.25     3.26     3.32     3.48

Net Interest Margin

     3.65     3.56     3.44     3.43     3.52     3.62

Selected Performance Ratios:

            

Return on Average Common Equity

     6.89     8.10     4.93     6.98     6.22     7.73

Return on Average Assets

     1.19     1.17     0.82     1.09     1.03     1.10

Efficiency Ratio

     51.27     48.26     63.44     49.19     55.10     50.81
           September
2017
    September
2016
    June
2017
    March
2017
    December
2016
 

Selected Financial Ratios:

            

Loan / Deposit Ratio

       94.70     98.65     95.86     94.09     95.78

Allowance for Loan Losses/ Loans, Net of Unearned Income

       0.57     0.70     0.54     0.70     0.70

Allowance for Credit Losses (1)/ Loans, Net of Unearned Income

       0.58     0.71     0.55     0.71     0.71

Nonaccrual Loans / Loans, Net of Unearned Income

       0.76     0.74     0.72     0.87     0.81

90-Day Past Due Loans/ Loans, Net of Unearned Income

       0.17     0.11     0.06     0.06     0.08

Non-performing Loans/ Loans, Net of Unearned Income

       1.28     1.05     1.15     1.17     1.10

Non-performing Assets/ Total Assets

       1.02     0.99     0.96     1.02     1.00

Primary Capital Ratio

       17.39     14.58     17.32     15.68     15.84

Shareholders’ Equity Ratio

       17.06     14.14     17.01     15.26     15.41

Price / Book Ratio

       1.19     1.42     1.27     1.52     1.68

Price / Earnings Ratio

       17.20     17.40     26.34     22.13     23.24

Note:

 

(1) Includes allowances for loan losses and lending-related commitments.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

                       Three Months Ended     Year to Date  

Mortgage Banking Data – George Mason:

                     September
2017
    June
2017
    September
2017
 

Applications

         $ 1,064,000     $ 1,367,000     $ 2,431,000  

Loans originated

           858,625       786,318       1,644,943  

Loans sold

         $ 887,711     $ 710,097     $ 1,597,808  

Purchase money % of loans closed

           81     87     84

Realized gain on sales and fees as a % of loans sold

           2.75     2.96     2.84

Net interest income

         $ (36   $ 90     $ 54  

Other income

           19,936       22,393       42,329  

Other expense

           24,036       18,708       42,744  

Income taxes

           (1,332     1,293       (39

Net income

         $ (2,804   $ 2,482     $ (322

Period End Mortgage Banking Data – George Mason:

                           September
2017
    June
2017
 

Locked pipeline

           $ 245,986     $ 387,710  

Asset Quality Data:

         September
2017
    September
2016
    December
2016
    June
2017
    March
2017
 

EOP Non-Accrual Loans

     $ 100,016     $ 77,040     $ 83,525     $ 96,679     $ 90,596  

EOP 90-Day Past Due Loans

       22,249       11,387       8,586       8,489       6,714  

EOP Restructured Loans (1)

       46,132       21,308       21,152       49,037       24,028  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Loans

     $ 168,397     $ 109,735     $ 113,263     $ 154,205     $ 121,338  

EOP Other Real Estate Owned

       26,826       32,202       31,510       28,157       29,902  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Assets

     $ 195,223     $ 141,937     $ 144,773     $ 182,362     $ 151,240  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Year to Date  

Allowance for Loan Losses:

   September
2017
    September
2016
    June
2017
    March
2017
    September
2017
    September
2016
 

Beginning Balance

   $ 72,983     $ 72,448     $ 72,875     $ 72,771     $ 72,771     $ 75,726  

Provision for Loan Losses

     7,279       6,988       8,251       5,899       21,429       18,690  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     80,262       79,436       81,126       78,670       94,200       94,416  

Gross Charge-offs

     (6,357     (8,592     (9,922     (7,285     (23,564     (27,525

Recoveries

     1,021       1,813       1,779       1,490       4,290       5,766  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-offs

     (5,336     (6,779     (8,143     (5,795     (19,274     (21,759
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

     74,926       72,657     $ 72,983     $ 72,875       74,926       72,657  

Reserve for lending-related commitments

     804       1,122       738       902       804       1,122  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Credit Losses (2)

   $ 75,730     $ 73,779     $ 73,721     $ 73,777     $ 75,730     $ 73,779  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

(1) Restructured loans with an aggregate balance of $29,717, $10,697, $31,606, $11,522 and $11,106 at September 30, 2017, September 30, 2016, June 30, 2017, March 31, 2017 and December 31, 2016, respectively, were on nonaccrual status, but are not included in “EOP Non-Accrual Loans” above.
(2) Includes allowance for loan losses and reserve for lending-related commitments.