Attached files

file filename
8-K - FORM 8-K - FNB BANCORP/CA/fnb_8k.htm
 

Exhibit 99.01

Press Release+

Available for Immediate Publication: October 26, 2017

 

FNB Bancorp Reports Third Quarter 2017 Earnings of $0.43 Per Diluted Share

 

Source: FNB Bancorp (CA) (NASDAQ:FNBG)

South San Francisco, California

Website: www.fnbnorcal.com

 

Contacts:

Tom McGraw, Chief Executive Officer (650) 875-4864

Dave Curtis, Chief Financial Officer (650) 875-4862

 

 

 

FNB Bancorp (NASDAQ: FNBG), parent company of First National Bank of Northern California (the “Bank”), today announced net earnings available to common stockholders for the third quarter of 2017 of $3,311,000 or $0.43 per diluted share, compared to net earnings available to common shareholders of $2,444,000 or $0.33 per diluted share for the third quarter of 2016.

 

During the third quarter of 2017, our net interest income was $11.8 million, an increase of $1.4 million from the third quarter of 2016. This increase was primarily the result of an increase in the average volume of our interest earning assets outstanding coupled with an increase in our earning rate when compared to the same period in 2016.

 

“During the third quarter of 2017, the Company was able to grow our net loan portfolio by $20.6 million. Loan production was strong during the quarter, and the Bank had the opportunity to purchase some very seasoned, high quality, single family residential mortgage loans during the quarter. Also during the quarter, our deposit balances increased by $22.7 million, which included a $13.5 million increase in our non-interest bearing DDA accounts. The growth in both the loan and deposit portfolios was complemented with a decrease in short term FHLB borrowings of $6 million. Net interest income was helped by the fact that the adjustable rate portion of our loan portfolio has begun to reset to higher yields, in response to increases to short term rates by the Federal Open Market Committee and increases in the short term LIBOR rates. The current low rate environment has put pressure on our net interest margin, but we have added enough interest earning assets at favorable spreads that we were able to expand our net interest margin by 4 basis points during the quarter. Our net interest margin was 3.97% for the third quarter and our increased earnings coupled with a flattening yield curve have allowed our capital base to increase by $2.5 million during the quarter and increase our cash dividend payout to $0.13 per quarter. We worked hard during the third quarter to maintain our profitability while continuing to provide for our customers’ needs, providing them with the products they want delivered in an efficient and effective manner”, stated CEO Tom McGraw.

 

“Our total non-accrual loans balance decreased by $0.4 million during the third quarter of 2017. This decrease was the result of management efforts to reduce the levels of our non-accrual loans. We utilize a conservative underwriting approach in our loan origination process which should serve to keep problem loans at acceptable levels as we work to prudently increase the size of our loan portfolio. There was no loan provision for or recovery of loan losses during the third quarter. We continue to see strong credit characteristics within our interest earning assets and our allowance for loan losses continues to be adequate for the level of risk that management has identified in our loan portfolio”, continued Tom McGraw.

 
 

FNB Bancorp and Subsidiary        
CONSOLIDATED BALANCE SHEETS  (Unaudited) 
(Dollar and share amounts in thousands, except earnings per share)  As of 
   September 30, 
   2017   2016 
ASSETS          
Cash and due from banks  $23,714   $17,342 
Interest-bearing time deposits with financial institutions   230    204 
Securities available for sale, at fair value   360,301    358,877 
Other equity securities   7,567    7,206 
Loans, net of deferred loan fees and allowance for loan losses   829,100    741,407 
Bank premises, equipment and leasehold improvements, net   9,417    9,918 
Bank owned life insurance   16,540    16,145 
Accrued interest receivable   4,804    4,544 
Other real estate owned   1,471    1,346 
Goodwill   4,580    4,580 
Prepaid expenses   469    670 
Other assets   16,421    15,309 
TOTAL ASSETS  $1,274,614   $1,177,548 
           
LIABILITIES          
Deposits:          
Demand, noninterest bearing  $309,753   $285,767 
Demand, interest bearing   122,353    110,147 
Savings and money market   482,335    491,047 
Time   130,630    116,496 
Total Deposits   1,045,071    1,003,457 
Federal Home Loan Bank advances   85,000    37,000 
Note payable   3,900    4,500 
Accrued expenses and other liabilities   19,447    18,847 
Total Liabilities   1,153,418    1,063,804 
STOCKHOLDERS’ EQUITY          
Common stock, no par value:   85,309    76,065 
Retained earnings   34,655    33,123 
Accumulated other comprehensive earnings, net of tax   1,232    4,556 
Total Stockholders’ Equity   121,196    113,744 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $1,274,614   $1,177,548 

 
 

FNB Bancorp and Subsidiary                
CONSOLIDATED STATEMENTS OF EARNINGS                
(Dollar and share amounts in thousands, except earnings per share)                
   (Unaudited)   (Unaudited) 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2017   2016   2017   2016 
INTEREST INCOME                    
Interest and fees on loans  $10,646   $9,301   $31,089   $28,735 
Interest on dividends and securities   2,085    1,815    6,017    5,231 
Interest on deposits with other financial institutions   54    6    84    37 
Total interest income   12,785    11,122    37,190    34,003 
                     
INTEREST EXPENSE                    
Deposits   737    657    2,050    2,149 
Federal Home Loan Bank advances   241    10    601    19 
Interest on note payable   54    54    162    167 
Total interest expense   1,032    721    2,813    2,335 
NET INTEREST INCOME   11,753    10,401    34,377    31,668 
(Recovery of) provision for loan losses           (140)   150 
NET INTEREST INCOME AFTER (RECOVERY OF) PROVISION FOR LOAN LOSSES   11,753    10,401    34,517    31,518 
NONINTEREST INCOME                    
Service charges   571    623    1,732    1,862 
Net gain on sale of available-for-sale securities   59    140    210    381 
Earnings on bank owned life insurance   103    95    293    300 
Other income   239    244    759    729 
Total Noninterest Income   972    1,102    2,994    3,272 
NONINTEREST EXPENSES                    
Salaries and employee benefits   4,824    4,821    14,460    14,635 
Occupancy expense   704    645    2,062    1,893 
Equipment expense   436    445    1,244    1,317 
Professional fees   340    298    1,221    979 
FDIC assessment   90    150    310    450 
Telephone, postage, supplies   321    300    943    901 
Advertising expense   127    104    342    404 
Data processing expense   145    147    428    479 
Low income housing expense   122    71    350    213 
Surety insurance   89    88    262    262 
Director fees   72    72    216    216 
Other real estate owned expense (recovery), net           17    (10)
Other expenses   378    372    1,076    1,210 
Total Noninterest Expense   7,648    7,513    22,931    22,949 
EARNINGS BEFORE PROVISION FOR INCOME TAXES   5,077    3,990    14,580    11,841 
Provision for income taxes   1,766    1,546    4,829    4,382 
NET EARNINGS AVAILABLE TO COMMON STOCKHOLDERS  $3,311   $2,444   $9,751   $7,459 
                     
Per Share Data:                    
Basic earnings per share available to common stockholders  $0.45   $0.34   $1.33   $1.03 
Diluted earnings per share available to common stockholders  $0.43   $0.33   $1.29   $1.01 
Cash dividends declared  $959   $738   $2,620   $2,107 
Average shares outstanding   7,375    7,264    7,344    7,216 
Average diluted shares outstanding   7,619    7,428    7,579    7,402 
Shares outstanding as of the end of period   7,403    7,269    7,403    7,269 

 
 

FNB Bancorp and Subsidiary                
FINANCIAL HIGHLIGHTS                
(Dollar and share amounts in thousands, except earnings per share)           
   (Unaudited)   (Unaudited) 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2017   2016   2017   2016 
                     
AVERAGE BALANCES:                    
Total Assets  $1,264,864   $1,159,129   $1,251,583   $1,153,889 
Total Loans   820,497    740,218    819,519    741,180 
Total Earning Assets   1,198,556    1,092,060    1,186,265    1,081,448 
Total Deposits   1,042,106    1,014,541    1,026,003    1,017,172 
Total Stockholder’s Equity   119,334    112,448    115,479    109,211 
                     
SELECTED PERFORMANCE DATA                    
Annualized return on average assets   1.05%   0.84%   1.04%   0.86%
Annualized return on average equity   11.10%   8.69%   11.26%   9.11%
Net interest margin (taxable equivalent)   3.97%   3.88%   3.96%   4.00%
Average loans as a percent of average deposits   78.73%   72.96%   79.87%   72.87%
Average total stockholders’ equity as a % of average total assets   9.43%   9.70%   9.23%   9.46%
Annualized common dividend payout ratio   28.96%   30.20%   26.87%   28.25%

 

NON-PERFORMING ASSETS              (Extracted from     
(Dollars In Thousands)              audited annual     
   (Unaudited)   (Unaudited)   (Unaudited)   financial statements)   (Unaudited) 
   September 30,   June 30,   March 31,   December 31,   September 30, 
   2017   2017   2017   2016   2016 
Non-accrual loans  $6,933   $7,363   $8,444   $6,647   $6,903 
Other real estate owned   1,471    1,459    1,443    1,427    1,346 
Total non-performing assets  $8,404   $8,822   $9,887   $8,074   $8,249 
                          
Loan loss reserve  $10,250   $10,177   $10,144   $10,167   $10,092 
Non-accrual loans/Gross loans   0.83%   0.90%   1.03%   0.84%   0.92%
Loan loss reserves/Gross loans   1.22%   1.24%   1.24%   1.28%   1.34%

 
 

FNB Bancorp and Subsidiary                    
CONSOLIDATED BALANCE SHEETS                    
(Dollar and share amounts in thousands, except earnings per share)       (Extracted from     
               audited annual     
   (Unaudited)   (Unaudited)   (Unaudited)   financial statements)   (Unaudited) 
   September 30,   June 30,   March 31,   December 31,   September 30, 
   2017   2017   2017   2016   2016 
ASSETS                         
Cash and due from banks  $23,714   $21,859   $25,337   $15,758   $17,342 
Interest-bearing time deposits with financial institutions   230    230    205    205    204 
Securities available for sale, at fair value   360,301    362,006    353,364    360,105    358,877 
Other equity securities   7,567    7,567    7,211    7,206    7,206 
Loans, net of deferred loan fees and allowance for loan losses   829,100    808,508    807,191    782,485    741,407 
Bank premises, equipment and leasehold improvements, net   9,417    9,416    9,571    9,837    9,918 
Bank owned life insurance   16,540    16,438    16,349    16,247    16,145 
Accrued interest receivable   4,804    4,945    4,785    4,942    4,544 
Other real estate owned   1,471    1,459    1,443    1,427    1,346 
Goodwill   4,580    4,580    4,580    4,580    4,580 
Prepaid expenses   469    621    768    856    670 
Other assets   16,421    16,032    15,917    15,746    15,309 
TOTAL ASSETS  $1,274,614   $1,253,661   $1,246,721   $1,219,394   $1,177,548 
                          
LIABILITIES                         
Deposits:                         
Demand, noninterest bearing  $309,753   $296,249   $287,029   $296,273   $285,767 
Demand, interest bearing   122,353    129,435    125,643    121,086    110,147 
Savings and money market   482,335    472,050    496,697    487,763    491,047 
Time   130,630    124,604    115,622    114,384    116,496 
Total Deposits   1,045,071    1,022,338    1,024,991    1,019,506    1,003,457 
Federal Home Loan Bank advances   85,000    91,000    86,000    71,000    37,000 
Note payable   3,900    4,050    4,200    4,350    4,500 
Accrued expenses and other liabilities   19,447    17,546    17,198    14,224    18,847 
Total Liabilities   1,153,418    1,134,934    1,132,389    1,109,080    1,063,804 
STOCKHOLDERS’ EQUITY                         
Common stock, no par value:   85,309    85,159    84,603    84,283    76,065 
Retained Earnings   34,655    32,306    29,842    27,577    33,123 
Accumulated other comprehensive earnings (losses), net of tax   1,232    1,262    (113)   (1,546)   4,556 
Total Stockholders’ Equity   121,196    118,727    114,332    110,314    113,744 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $1,274,614   $1,253,661   $1,246,721   $1,219,394   $1,177,548 

 
 

FNB Bancorp and Subsidiary                    
CONSOLIDATED STATEMENTS OF INCOME                    
(Dollar and share amounts in thousands, except earnings per share)           
   (Unaudited) 
   Three Months Ended 
   September 30,   June 30,   March 31,   December 31,   September 30, 
   2017   2017   2017   2016   2016 
INTEREST INCOME                         
Interest and fees on loans  $10,646   $10,370   $10,073   $9,578   $9,301 
Interest on dividends and securities   2,085    1,989    1,943    1,925    1,815 
Interest on deposits with other financial institutions   54    19    11    7    6 
Total interest income   12,785    12,378    12,027    11,510    11,122 
                          
INTEREST EXPENSE                         
Deposits   737    677    636    631    657 
Federal Home Loan Bank advances   241    214    146    48    10 
Interest on note payable   54    55    53    55    54 
Total interest expense   1,032    946    835    734    721 
NET INTEREST INCOME   11,753    11,432    11,192    10,776    10,401 
Recovery of loan losses       (140)            
NET INTEREST INCOME AFTER RECOVERY OF LOAN LOSSES   11,753    11,572    11,192    10,776    10,401 
NONINTEREST INCOME                         
Service charges   571    564    597    599    623 
Net gain on sale of available-for-sale securities   59    123    28    57    140 
Earnings on bank owned life insurance   102    89    102    102    95 
Other income   240    236    283    565    244 
Total Noninterest Income   972    1,012    1,010    1,323    1,102 
NONINTEREST EXPENSES                         
Salaries and employee benefits   4,824    4,862    4,774    4,839    4,821 
Occupancy expense   704    707    651    635    645 
Equipment expense   436    406    402    448    445 
Professional fees   340    408    473    384    298 
FDIC assessment   90    90    130    150    150 
Telephone, postage, supplies   321    325    297    298    300 
Advertising expense   127    107    108    120    104 
Data processing expense   145    144    139    178    147 
Low income housing expense   122    123    105    71    71 
Surety insurance   89    89    84    85    88 
Director fees   72    72    72    72    72 
Other real estate owned expense, net       7    10    5     
Other expenses   378    338    360    458    372 
Total Noninterest Expense   7,648    7,678    7,605    7,743    7,513 
EARNINGS BEFORE PROVISION FOR INCOME TAXES   5,077    4,906    4,597    4,356    3,990 
Provision for income taxes   1,766    1,555    1,508    1,314    1,546 
NET EARNINGS AVAILABLE TO COMMON STOCKHOLDERS  $3,311   $3,351   $3,089   $3,042   $2,444 

 
 

FNB Bancorp and Subsidiary                    
(Dollar and share amounts in thousands, except earnings per share)        
  

(Unaudited)
Three Months Ended
 
   September 30,   June 30,   March 31,   December 31,   September 30, 
   2017   2017   2017   2016   2016 
                     
Per Share Data:                         
Basic earnings per share available to common stockholders  $0.45   $0.46   $0.42   $0.42   $0.34 
Diluted earnings per share available to common stockholders  $0.43   $0.44   $0.41   $0.41   $0.33 
Cash dividends declared  $959   $882   $780   $739   $738 
Average shares outstanding   7,375    7,342    7,301    7,275    7,264 
Average diluted shares outstanding   7,619    7,585    7,518    7,461    7,429 
Shares outstanding as of end of period   7,403    7,362    7,311    7,280    7,269 
                          
SELECTED PERFORMANCE DATA                         
Annualized return on average assets   1.05%   1.07%   1.00%   1.02%   0.84%
Annualized return on average equity   11.10%   11.58%   11.24%   10.88%   8.69%
Net interest margin (taxable equivalent)   3.97%   3.93%   3.98%   3.89%   3.87%
Average loans as a percent of average deposits   78.73%   81.18%   79.73%   75.01%   72.96%
Average total stockholders’ equity as a % of average total assets   9.43%   9.21%   8.91%   9.38%   9.70%
Annualized common dividend payout ratio   28.96%   26.32%   25.25%   24.29%   30.20%

 

               (Extracted from     
LOANS              audited annual     
(Dollars in thousands)  (Unaudited)   (Unaudited)   (Unaudited)   financial statements)   (Unaudited) 
   September 30,   June 30,   March 31,   December 31,   September 30, 
   2017   2017   2017   2016   2016 
Real estate loans:                         
Construction  $49,374   $46,325   $49,490   $43,683   $38,163 
Commercial   443,556    436,286    431,295    421,222    404,964 
Multi family   109,396    104,373    112,911    105,963    83,944 
Residential   174,000    166,610    169,373    170,523    173,441 
Commercial & industrial loans   51,827    57,217    49,277    48,874    50,870 
Consumer loans   11,193    8,884    6,065    3,533    1,630 
Gross loans   839,346    819,695    818,411    793,798    753,012 
Net deferred loan cost (fees)   4    (1,010)   (1,076)   (1,146)   (1,513)
Allowance for loan losses   (10,250)   (10,177)   (10,144)   (10,167)   (10,092)
NET LOANS  $829,100   $808,508   $807,191   $782,485   $741,407 

 

Cautionary Statement: This release contains certain forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those stated herein. Management’s assumptions and projections are based on their anticipation of future events and actual performance may differ materially from those projected. Risks and uncertainties which could impact future financial performance include, among others, (a) competitive pressures in the banking industry; (b) changes in the interest rate environment; (c) general economic conditions, either nationally or regionally or locally, including fluctuations in real estate values; (d) changes in the regulatory environment; (e) changes in business conditions or the securities markets and inflation; (f) possible shortages of gas and electricity at utility companies operating in the State of California, and (g) the effects of terrorism, including the events of September 11, 2001, and thereafter, and the conduct of war on terrorism by the United States and its allies. Therefore, the information set forth herein, together with other information contained in the periodic reports filed by FNB Bancorp with the Securities and Exchange Commission, should be carefully considered when evaluating its business prospects. FNB Bancorp undertakes no obligation to update any forward-looking statements contained in this release.