Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - CATHAY GENERAL BANCORPtv477702_ex99-2.htm
8-K - FORM 8-K - CATHAY GENERAL BANCORPtv477702_8k.htm

Cathay General Bancorp Announces Third Quarter 2017 Results

LOS ANGELES, Oct. 25, 2017 /PRNewswire/ -- Cathay General Bancorp (the "Company", NASDAQ: CATY), the holding company for Cathay Bank, today announced net income of $49.7 million, or $0.61 per share, for the third quarter of 2017.

FINANCIAL PERFORMANCE


Three months ended


September 30, 2017


June 30, 2017


September 30, 2016

Net income

$49.7 million


$51.4 million


$46.1 million

Basic earnings per common share

$0.62


$0.64


$0.58

Diluted earnings per common share

$0.61


$0.64


$0.58

Return on average assets

1.29%


1.48%


1.38%

Return on average total stockholders' equity

9.77%


10.96%


10.30%

Efficiency ratio

41.91%


45.88%


45.05%

THIRD QUARTER HIGHLIGHTS

  • Completed the acquisition of SinoPac Bancorp, the holding company for Far East National Bank, ("FENB") on July 14, 2017.
  • Total loans during the third quarter increased by $1.0 billion to $12.6 billion.
  • Net interest margin increased to 3.75% in the third quarter compared to 3.63% in the second quarter of 2017.

"We enjoyed strong growth during the third quarter of 2017. Excluding the loans and deposits from Far East National Bank, our loan growth was $331.5 million, or 11.8% annualized, and our deposit growth was $380.8 million, or 13.0% annualized, for the third quarter of 2017," commented Pin Tai, Chief Executive Officer and President of the Company.

"We recently received final regulatory approval to merge Far East National Bank into Cathay Bank, which will permit additional integration of our operations," added Dunson Cheng, Executive Chairman of the Board of the Company.

THIRD QUARTER INCOME STATEMENT REVIEW

Net income for the quarter ended September 30, 2017, was $49.7 million, an increase of $3.6 million, or 7.8%, compared to net income of $46.1 million for the same quarter a year ago. Diluted earnings per share for the quarter ended September 30, 2017, was $0.61 compared to $0.58 for the same quarter a year ago.

Return on average stockholders' equity was 9.77% and return on average assets was 1.29% for the quarter ended September 30, 2017, compared to a return on average stockholders' equity of 10.30% and a return on average assets of 1.38% for the same quarter a year ago.

Net interest income before provision for credit losses

Net interest income before provision for credit losses increased $29.4 million, or 28.3%, to $133.2 million during the third quarter of 2017 compared to $103.8 million during the same quarter a year ago. The increase was due primarily to an increase in interest income from loans from organic growth and from the acquisition of FENB and a decrease in interest expense from securities sold under agreements to repurchase.

The net interest margin was 3.75% for the third quarter of 2017 compared to 3.36% for the third quarter of 2016 and 3.63% for the second quarter of 2017. The increase from the second quarter of 2017 was primarily the result of interest recoveries and prepayment penalties of $5.6 million, including $4.5 million from the payoff of a loan that had been on nonaccrual status in prior years.

For the third quarter of 2017, the yield on average interest-earning assets was 4.34%, the cost of funds on average interest-bearing liabilities was 0.81%, and the cost of interest-bearing deposits was 0.68%. In comparison, for the third quarter of 2016, the yield on average interest-earning assets was 4.02%, the cost of funds on average interest-bearing liabilities was 0.89%, and the cost of average interest-bearing deposits was 0.70%. The increase in the yield on average interest earning assets was a result of higher interest rates and increases in interest income collected from nonaccrual loans and loan prepayment penalties. The net interest spread, defined as the difference between the yield on average interest-earning assets and the cost of funds on average interest-bearing liabilities, was 3.53% for the quarter ended September 30, 2017, compared to 3.13% for the same quarter a year ago.

Provision/(reversal) for credit losses

There was no provision for credit losses recorded for the third quarter of 2017 or 2016. The provision/(reversal) for credit losses was based on a review of the appropriateness of the allowance for loan losses at September 30, 2017. The following table summarizes the charge-offs and recoveries for the periods indicated:


Three months ended


Nine months ended September 30,


September 30, 2017


June 30, 2017


September 30, 2016


2017


2016


(In thousands)

Charge-offs:










  Commercial loans

$                         80


$             526


$                    3,278


$  1,810


$ 12,035

  Real estate loans (1)

305


-


4,626


860


5,830

     Total charge-offs 

385


526


7,904


2,670


17,865

Recoveries:










  Commercial loans

575


335


2,006


1,401


3,720

  Construction loans

47


47


548


143


7,871

  Real estate loans(1)

5,489


410


343


6,195


903

     Total recoveries

6,111


792


2,897


7,739


12,494

Net (recoveries)/charge-offs

$                  (5,726)


$           (266)


$                    5,007


$ (5,069)


$   5,371



(1)

Real estate loans include commercial mortgage loans, residential mortgage loans, and equity lines.

Non-interest income

Non-interest income, which includes revenues from depository service fees, letters of credit commissions, securities gains (losses), wire transfer fees, and other sources of fee income, was $13.0 million for the third quarter of 2017, an increase of $4.2 million, or 47.7%, compared to $8.8 million for the third quarter of 2016, primarily due to the gain of $5.4 million on the acquisition of SinoPac Bancorp that was offset by a decrease in securities gains of $1.7 million from the quarter a year ago.

Non-interest expense

Non-interest expense increased $10.5 million, or 20.7%, to $61.2 million in the third quarter of 2017 compared to $50.7 million in the same quarter a year ago. The increase in non-interest expense in the third quarter of 2017 was primarily due to a $5.0 million increase in salary and employee benefit expenses and a $3.3 million increase in acquisition related expense when compared to the same quarter a year ago. Acquisition related expenses during the third quarter totaled approximately, $3.3 million, including $2.8 million in legal and investment banking fees and $0.5 million in severance and retention expenses. The efficiency ratio was 41.9% in the third quarter of 2017 compared to 45.1% for the same quarter a year ago.

Income taxes

The effective tax rate for the third quarter of 2017 was 41.4% compared to 25.5% for the third quarter of 2016. The third quarter 2017 effective tax rate of 41.4% reflected additional tax expense to increase the full year effective tax rate to 34% compared to the 29% effective tax rate forecasted at June 30, 2017. This adjustment in the third quarter was the result of lower tax credits from the slow deployment of alternative energy investments. Income tax expense for the first quarter of 2017 was also reduced by $2.6 million in benefits from the distribution of restricted stock units and exercises of stock options.

ACQUISITION OF SINOPAC BANCORP

Under the terms of the Stock Purchase Agreement with Bank SinoPac Co. Ltd, the Company purchased all of the issued and outstanding share capital of SinoPac Bancorp for an aggregate purchase price of $351.6 million plus additional post closing payments based on the realization of certain assets of FENB. We issued 926,192 shares of common stock as consideration and the remainder of the consideration is payable in cash. Pursuant to the Stock Purchase Agreement, $100 million of the purchase price will be released 30 days after receipt of regulatory approval for the merger of FENB into Cathay Bank and $35.1 million will be released over a period of three years. SinoPac Bancorp was merged into Cathay General Bancorp on July 17, 2017 with FENB scheduled to merge into Cathay Bank with the surviving bank being Cathay Bank. At the date of acquisition, the total value of assets purchased was $1.2 billion including total gross loans of $703.8 million, investments of $114.3 million, and core deposit intangibles of $7.1 million. The total value of deposits purchased was $813.9 million. The acquisition resulted in a gain of $5.4 million. The purchase accounting adjustments are preliminary and subject to finalization during the one-year measurement period from the date of the acquisition.

BALANCE SHEET REVIEW

Gross loans, excluding loans held for sale, were $12.6 billion at September 30, 2017, an increase of $1.4 billion, or 12.5%, from $11.2 billion at December 31, 2016. The increase was primarily due to increases of $591.8 million, or 10.2%, in commercial mortgage loans, $478.5 million, or 19.6%, in residential mortgage loans, $171.7 million, or 7.6%, in commercial loans, and $143.4 million, or 26.2%, in real estate construction loans. The total loan growth during the third quarter compared to the second quarter 2017 was $1.03 billion, of which $331.5 million was organic loan growth and $694.7 million from loans acquired from FENB. The loan balances and composition at September 30, 2017, compared to December 31, 2016, and to September 30, 2016, are presented below:


September 30, 2017


December 31, 2016


September 30, 2016


(In thousands)

Commercial loans

$             2,419,891


$            2,248,187


$             2,248,996

Residential mortgage loans

2,922,537


2,444,048


2,329,402

Commercial mortgage loans

6,377,047


5,785,248


5,743,991

Equity lines

181,751


171,711


170,022

Real estate construction loans

691,486


548,088


515,236

Installment & other loans

4,722


3,993


2,810







Gross loans

$           12,597,434


$          11,201,275


$           11,010,457







Allowance for loan losses

(121,535)


(118,966)


(117,942)

Unamortized deferred loan fees

(3,424)


(4,994)


(5,519)







Total loans, net

$           12,472,475


$          11,077,315


$           10,886,996

Loans held for sale

$                            -


$                   7,500


$                    4,750

Total deposits were $12.6 billion at September 30, 2017, an increase of $887 million, or 7.6%, from $11.7 billion at December 31, 2016. The total deposit growth in the third quarter compared to the second quarter 2017 was $1.1 billion, of which $380.8 million was organic deposit growth and $717.5 million from deposits acquired from FENB. The deposit balances and composition at September 30, 2017, compared to December 31, 2016, and to September 30, 2016, are presented below:


September 30, 2017


December 31, 2016


September 30, 2016


(In thousands)

Non-interest-bearing demand deposits

$              2,730,006


$             2,478,107


$              2,246,661

NOW deposits

1,379,100


1,230,445


1,073,436

Money market deposits

2,370,724


2,198,938


2,131,190

Savings deposits

925,312


719,949


633,345

Time deposits

5,156,553


5,047,287


4,854,064

Total deposits

$            12,561,695


$           11,674,726


$            10,938,696

ASSET QUALITY REVIEW

At September 30, 2017, total non-accrual loans were $65.4 million, an increase of $15.7 million, or 31.6%, from $49.7 million at December 31, 2016, and an increase of $21.0 million, or 47.3%, from $44.4 million at September 30, 2016. The increase in total non-accrual loans resulted primarily from several construction and commercial real estate loans placed on nonaccrual status.

The allowance for loan losses was $121.5 million and the allowance for off-balance sheet unfunded credit commitments was $4.3 million at September 30, 2017, which represented the amount believed by management to be appropriate to absorb credit losses inherent in the loan portfolio, including unfunded commitments. The $121.5 million allowance for loan losses at September 30, 2017, increased $2.5 million, or 2.1%, from $119.0 million at December 31, 2016. The allowance for loan losses represented 0.96% of period-end gross loans, excluding loans held for sale, and 175.5% of non-performing loans at September 30, 2017. The comparable ratios were 1.06% of period-end gross loans, excluding loans held for sale, and 239.5% of non-performing loans at December 31, 2016. The changes in non-performing assets and troubled debt restructurings at September 30, 2017, compared to December 31, 2016, and to September 30, 2016, are highlighted below:

(Dollars in thousands)

September 30, 2017


December 31, 2016


% Change


September 30, 2016


% Change

Non-performing assets










Accruing loans past due 90 days or more

$                    3,900


$                          -


100


$                           -


100

Non-accrual loans:










  Construction loans

14,267


5,458


161


5,507


159

  Commercial mortgage loans

28,379


20,078


41


21,077


35

  Commercial loans

15,942


15,710


1


9,251


72

  Residential mortgage loans

6,763


8,436


(20)


8,524


(21)

Total non-accrual loans:

$                  65,351


$                 49,682


32


$                  44,359


47

Total non-performing loans

69,251


49,682


39


44,359


56

 Other real estate owned

18,115


20,070


(10)


20,986


(14)

Total non-performing assets

$                  87,366


$                 69,752


25


$                  65,345


34

Accruing  troubled  debt  restructurings (TDRs)

$                  62,358


$                 65,393


(5)


$                  86,555


(28)

Non-accrual loans held for sale

$                            -


$                   7,500


(100)


$                    4,750


(100)











Allowance for loan losses

$                121,535


$               118,966


2


$                117,942


3











Total gross loans outstanding, at period-end (1)

$           12,597,434


$          11,201,275


12


$           11,010,457


14











Allowance for loan losses to non-performing loans, at period-end (2)

175.50%


239.45%




265.88%



Allowance for loan losses to gross loans, at period-end (1)

0.96%


1.06%




1.07%





(1)

Excludes loans held for sale at period-end.

(2)

Excludes non-accrual loans held for sale at period-end.

The ratio of non-performing assets, excluding non-accrual loans held for sale, to total assets was 0.6% at September 30, 2017, compared to 0.5% at December 31, 2016. Total non-performing assets increased $17.6 million, or 25.2%, to $87.4 million at September 30, 2017, compared to $69.8 million at December 31, 2016, primarily due to an increase of $15.7 million, or 31.5%, in non-accrual loans offset by a decrease of $2.0 million, or 9.7%, in other real estate owned.

CAPITAL ADEQUACY REVIEW

At September 30, 2017, the Company's common equity Tier 1 capital ratio of 12.18%, Tier 1 risk-based capital ratio of 12.18%, total risk-based capital ratio of 14.11%, and Tier 1 leverage capital ratio of 10.41%, calculated under the Basel III capital rules, continue to place the Company in the "well capitalized" category for regulatory purposes, which is defined as institutions with a common equity tier 1 capital ratio equal to or greater than 6.5%, a Tier 1 risk-based capital ratio equal to or greater than 8%, a total risk-based capital ratio equal to or greater than 10%, and a Tier 1 leverage capital ratio equal to or greater than 5%. At December 31, 2016, the Company's common equity Tier 1 capital ratio was 12.84%, Tier 1 risk-based capital ratio was 13.85%, total risk-based capital ratio was 14.97%, and Tier 1 leverage capital ratio was 11.57%.

YEAR-TO-DATE REVIEW

Net income for the nine months ended September 30, 2017, was $150.1 million, an increase of $23.0 million, or 18.1%, compared to net income of $127.1 million for the same period a year ago. Diluted earnings per share was $1.86 compared to $1.59 per share for the same period a year ago. The net interest margin for the nine months ended September 30, 2017, was 3.63% compared to 3.39% for the same period a year ago.

Return on average stockholders' equity was 10.46% and return on average assets was 1.39% for the nine months ended September 30, 2017, compared to a return on average stockholders' equity of 9.66% and a return on average assets of 1.29% for the same period of 2016. The efficiency ratio for the nine months ended September 30, 2017, was 43.71% compared to 51.35% for the same period a year ago.

CONFERENCE CALL

Cathay General Bancorp will host a conference call this afternoon to discuss its third quarter 2017 financial results. The call will begin at 3:00 p.m., Pacific Time. Analysts and investors may dial in and participate in the question-and-answer session. To access the call, please dial 1-855-761-3186 and enter Conference ID 88339508. A listen-only live Webcast of the call will be available at www.cathaygeneralbancorp.com and a recorded version is scheduled to be available for replay for 12 months after the call.

ABOUT CATHAY GENERAL BANCORP

Cathay General Bancorp is the holding company for Cathay Bank, a California state-chartered bank and Far East National Bank, a U.S. federally chartered bank. Founded in 1962, Cathay Bank offers a wide range of financial services. Cathay Bank currently operates 34 branches in California, 12 branches in New York State, three in the Chicago, Illinois area, three in Washington State, two in Texas, one in Maryland, one in Massachusetts, one in Nevada, one in New Jersey, one in Hong Kong, and a representative office in Taipei and in Shanghai. Cathay Bank's website is found at www.cathaybank.com. Founded in 1974, Far East National Bank offers a wide range of financial services. Far East National Bank operates nine branches in California, and a representative office in Beijing. Far East National Bank's website is found at www.fareastnationalbank.com. Information set forth on such websites are not incorporated into this press release.

FORWARD-LOOKING STATEMENTS

Statements made in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management's beliefs, projections, and assumptions concerning future results and events. These forward-looking statements may include, but are not limited to, such words as "aims," "anticipates," "believes," "can," "continue," "could," "estimates," "expects," "hopes," "intends," "may," "plans," "projects," "predicts," "potential," "possible," "optimistic," "seeks," "shall," "should," "will," and variations of these words and similar expressions. Forward-looking statements are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from U.S. and international business and economic conditions; possible additional provisions for loan losses and charge-offs; credit risks of lending activities and deterioration in asset or credit quality; extensive laws and regulations and supervision that we are subject to including potential future supervisory action by bank supervisory authorities; increased costs of compliance and other risks associated with changes in regulation including the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act; higher capital requirements from the implementation of the Basel III capital standards; compliance with the Bank Secrecy Act and other money laundering statutes and regulations; potential goodwill impairment; liquidity risk; fluctuations in interest rates; risks associated with acquisitions and the expansion of our business into new markets; inflation and deflation; real estate market conditions and the value of real estate collateral; environmental liabilities; our ability to compete with larger competitors; our ability to retain key personnel; successful management of reputational risk; natural disasters and geopolitical events; general economic or business conditions in Asia, and other regions where Cathay Bank has operations; failures, interruptions, or security breaches of our information systems; our ability to adapt our systems to technological changes; risk management processes and strategies; adverse results in legal proceedings; certain provisions in our charter and bylaws that may affect acquisition of the Company; changes in accounting standards or tax laws and regulations; market disruption and volatility; restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; issuance of preferred stock; successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; the soundness of other financial institutions; our ability to consummate and realize the anticipated benefits of our acquisitions, including the recent acquisition of SinoPac Bancorp and Far East National Bank; the risk that integration of SinoPac Bancorp's and Far East National Bank's operations with those of the Company and Cathay Bank will be materially delayed or will be more costly or difficult than expected; the diversion of management's attention from ongoing business operations and opportunities; the challenges of integrating and retaining key employees; and general competitive, economic political, and market conditions and fluctuations.

These and other factors are further described in Cathay General Bancorp's Annual Report on Form 10-K for the year ended December 31, 2016 (Item 1A in particular), other reports filed with the Securities and Exchange Commission ("SEC"), and other filings Cathay General Bancorp makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this press release. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which speak to the date of this press release. Cathay General Bancorp has no intention and undertakes no obligation to update any forward-looking statement or to publicly announce any revision of any forward-looking statement to reflect future developments or events, except as required by law.

CATHAY GENERAL BANCORP

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)




Three months ended


Nine months ended September 30,

(Dollars in thousands, except per share data)


September 30, 2017


June 30, 2017


September 30, 2016


2017


2016












FINANCIAL PERFORMANCE











Net interest income before provision for credit losses    


$                133,196


$      117,352


$                103,824


$362,662


$307,968

Reversal for credit losses


-


-


-


(2,500)


(15,650)

Net interest income after reversal for credit losses


133,196


117,352


103,824


365,162


323,618

Non-interest income


12,961


6,152


8,811


25,831


25,409

Non-interest expense


61,248


56,658


50,737


169,792


171,187

Income before income tax expense


84,909


66,846


61,898


221,201


177,840

Income tax expense


35,163


15,431


15,808


71,099


50,756

Net income


$                  49,746


$        51,415


$                  46,090


150,102


127,084












Net income per common share











Basic


$                      0.62


$            0.64


$                      0.58


$      1.87


$      1.61

Diluted


$                      0.61


$            0.64


$                      0.58


$      1.86


$      1.59












 Cash dividends paid per common share  


$                      0.21


$            0.21


$                      0.18


$      0.63


$      0.54























SELECTED RATIOS











Return on average assets


1.29%


1.48%


1.38%


1.39%


1.29%

Return on average total stockholders' equity


9.77%


10.96%


10.30%


10.46%


9.66%

Efficiency ratio


41.91%


45.88%


45.05%


43.71%


51.35%

Dividend payout ratio


34.11%


32.61%


30.80%


33.64%


33.50%























YIELD ANALYSIS (Fully taxable equivalent)











Total interest-earning assets


4.34%


4.19%


4.02%


4.21%


4.05%

Total interest-bearing liabilities


0.81%


0.78%


0.89%


0.79%


0.89%

Net interest spread


3.53%


3.41%


3.13%


3.42%


3.16%

Net interest margin


3.75%


3.63%


3.36%


3.63%


3.39%













































CAPITAL RATIOS


September 30, 2017


December 31, 2016


September 30, 2016





Common Equity Tier 1 capital ratio


12.18%


12.84%


12.64%





Tier 1 risk-based capital ratio


12.18%


13.85%


13.67%





Total risk-based capital ratio


14.11%


14.97%


14.78%





Tier 1 leverage capital ratio


10.41%


11.57%


11.91%







.









CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)


(In thousands, except share and per share data)


September 30, 2017


December 31, 2016


September 30, 2016








Assets







Cash and due from banks


$                    167,886


$                    218,017


$                    203,877

Federal funds sold


7,000


-


-

    Cash and cash equivalents


174,886


218,017


203,877

Short-term investments and interest bearing deposits


566,059


967,067


791,757

Securities available-for-sale (amortized cost of $1,364,955 at September 30, 2017,$1,317,012 at December 31, 2016, and $1,283,808 at September 30, 2016)


 

1,368,487


 

1,314,345


 

1,298,469

Loans held for sale


-


7,500


4,750

Loans


12,597,434


11,201,275


11,010,457

Less:  Allowance for loan losses


(121,535)


(118,966)


(117,942)

 Unamortized deferred loan fees, net


(3,424)


(4,994)


(5,519)

 Loans, net


12,472,475


11,077,315


10,886,996

Federal Home Loan Bank and Federal Reserve Bank stock


30,681


17,250


18,900

Other real estate owned, net


18,115


20,070


20,986

Affordable housing investments and alternative energy partnerships, net


298,426


251,077


225,535

Premises and equipment, net


107,954


105,607


106,885

Customers' liability on acceptances


12,009


12,182


13,339

Accrued interest receivable


42,190


37,299


31,868

Goodwill


372,189


372,189


372,189

Other intangible assets, net


9,408


2,949


3,158

Other assets


255,538


117,902


120,080








Total assets


$               15,728,417


$               14,520,769


$               14,098,789








Liabilities and Stockholders' Equity







Deposits







Non-interest-bearing demand deposits


$                 2,730,006


$                 2,478,107


$                 2,246,661

Interest-bearing deposits:







NOW deposits


1,379,100


1,230,445


1,073,436

Money market deposits


2,370,724


2,198,938


2,131,190

Savings deposits


925,312


719,949


633,345

Time deposits 


5,156,553


5,047,287


4,854,064

Total deposits


12,561,695


11,674,726


10,938,696








Securities sold under agreements to repurchase


100,000


350,000


350,000

Advances from the Federal Home Loan Bank


595,000


350,000


700,000

Other borrowings for affordable housing investments


17,518


17,662


17,705

Long-term debt


119,136


119,136


119,136

Acceptances outstanding


12,009


12,182


13,339

Deferred payments from acquisition


136,056


-


-

Other liabilities


218,304


168,524


166,474

Total liabilities


13,759,718


12,692,230


12,305,350

     Commitments and contingencies


-


-


-

Stockholders' Equity







Common stock, $0.01 par value, 100,000,000 shares authorized,89,027,259 issued and 80,816,616 outstanding at September 30, 2017,87,820,920 issued and 79,610,277 outstanding at December 31, 2016, and87,090,319 issued and 78,879,676 outstanding at September 30, 2016


 

890


 

878


 

871

Additional paid-in-capital


932,521


895,480


886,081

Accumulated other comprehensive income/(loss), net


(217)


(3,715)


1,903

Retained earnings


1,275,094


1,175,485


1,144,173

Treasury stock, at cost (8,210,643 shares at September 30, 2017, at December 31, 2016, and at September 30, 2016)


 

(239,589)


 

(239,589)


 

(239,589)








Total equity


1,968,699


1,828,539


1,793,439

Total liabilities and equity


$               15,728,417


$               14,520,769


$               14,098,789








Book value per common share


$                        24.24


$                        22.80


$                        22.57

Number of common shares outstanding


80,816,616


79,610,277


78,879,676

CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)




Three months ended


Nine months ended September 30,



September 30, 2017

June 30, 2017

September 30, 2016


2017

2016



(In thousands, except share and per share data)

INTEREST AND  DIVIDEND INCOME








Loan receivable, including loan fees


$                146,383

$      129,836

$                118,500


$   401,129

$   349,212

Investment securities


5,692

4,719

4,850


14,817

16,974

Federal Home Loan Bank and Federal Reserve Bank stock


607

298

393


1,317

1,122

Federal funds sold and securities purchased under agreements to resell


 

108

 

-

 

-


 

108

 

-

Deposits with banks


1,288

776

412


3,140

1,094









Total interest and dividend income


154,078

135,629

124,155


420,511

368,402









INTEREST EXPENSE








Time deposits 


11,678

10,769

10,701


33,429

32,177

Other deposits


5,101

4,698

4,212


14,245

11,783

Securities sold under agreements to repurchase


874

1,065

3,828


3,489

11,696

Advances from Federal Home Loan Bank


872

305

134


1,465

442

Long-term debt


1,456

1,440

1,456


4,320

4,336

Deferred payments from acquisition


901

-

-


901

-









Total interest expense


20,882

18,277

20,331


57,849

60,434









Net interest income before reversal for credit losses


133,196

117,352

103,824


362,662

307,968

Reversal for credit losses


-

-

-


(2,500)

(15,650)









Net interest income after reversal for credit losses


133,196

117,352

103,824


365,162

323,618









NON-INTEREST INCOME








Securities (losses)/gains, net


24

3

1,692


(439)

3,141

Letters of credit commissions


1,302

1,193

1,212


3,618

3,698

Depository service fees


1,407

1,344

1,401


4,259

4,109

Gain from acquisition


5,440

-

-


5,440

-

Other operating income


4,788

3,612

4,506


12,953

14,461









Total non-interest income


12,961

6,152

8,811


25,831

25,409









NON-INTEREST EXPENSE








Salaries and employee benefits


27,913

26,145

22,881


79,929

71,313

Occupancy expense


5,312

4,722

4,734


14,733

13,587

Computer and equipment expense


2,643

2,528

2,337


7,895

7,360

Professional services expense


4,942

5,343

4,999


14,541

13,981

Data processing service expense


2,918

2,396

2,279


7,846

6,556

FDIC and State assessments


2,552

2,189

2,288


7,261

7,640

Marketing expense


2,103

1,859

1,516


4,833

3,314

Other real estate owned expense


369

317

(176)


747

612

Amortization of investments in low income housing and alternative energy partnerships


5,723

6,224

5,432


16,797

35,626

Amortization of core deposit intangibles


281

173

172


626

517

Acquisition and integration costs


3,277

-

-


3,277

-

Other operating expense


3,215

4,762

4,275


11,307

10,681









Total non-interest expense


61,248

56,658

50,737


169,792

171,187









Income before income tax expense


84,909

66,846

61,898


221,201

177,840

Income tax expense


35,163

15,431

15,808


71,099

50,756

Net income


$                  49,746

$        51,415

$                  46,090


150,102

127,084









Net income per common share:








Basic


$                      0.62

$            0.64

$                      0.58


$         1.87

$         1.61

Diluted


$                      0.61

$            0.64

$                      0.58


$         1.86

$         1.59









Cash dividends paid per common share


$                      0.21

$            0.21

$                      0.18


$         0.63

$         0.54

Basic average common shares outstanding


80,665,398

79,840,188

78,865,860


80,073,249

79,147,839

Diluted average common shares outstanding


81,404,854

80,562,607

79,697,069


80,797,179

79,902,846

CATHAY GENERAL BANCORP

AVERAGE BALANCES – SELECTED CONSOLIDATED FINANCIAL INFORMATION

(Unaudited)



Three months ended


(In thousands)

September 30, 2017


June 30, 2017


September 30, 2016










Interest-earning assets

Average Balance

Average
Yield/Rate (1)


Average Balance

Average
Yield/Rate (1)


Average Balance

Average
Yield/Rate (1) 

Loans (1)

$12,317,720

4.71%


$11,388,056

4.57%


$10,670,253

4.42%

Taxable investment securities 

1,396,859

1.61%


1,260,646

1.50%


1,303,598

1.48%

FHLB and FRB stock

32,369

7.44%


17,250

6.93%


17,268

9.05%

Federal funds sold and securities purchased under agreements to resell

 

35,707

 

1.20%


 

-

 

-


 

-

 

-

Deposits with banks

292,595

1.75%


302,224

1.03%


294,292

0.56%










Total interest-earning assets

$14,075,250

4.34%


$12,968,176

4.19%


$12,285,411

4.02%










Interest-bearing liabilities









Interest-bearing demand deposits

$  1,349,508

0.17%


$  1,260,574

0.17%


$  1,060,065

0.17%

Money market deposits

2,496,548

0.63%


2,304,586

0.66%


2,117,831

0.66%

Savings deposits

942,452

0.24%


794,450

0.20%


627,912

0.16%

Time deposits

4,939,189

0.94%


4,722,920

0.91%


4,651,593

0.92%

Total interest-bearing deposits

$  9,727,697

0.68%


$  9,082,530

0.68%


$  8,457,401

0.70%

Securities sold under agreements to repurchase

109,239

3.17%


150,000

2.85%


378,261

4.03%

Other borrowed funds

324,581

2.17%


103,538

1.18%


107,203

0.50%

Long-term debt

119,136

4.85%


119,136

4.85%


119,136

4.86%

Total interest-bearing liabilities

10,280,653

0.81%


9,455,204

0.78%


9,062,001

0.89%










Non-interest-bearing demand deposits

2,714,244



2,440,181



2,254,123











Total deposits and other borrowed funds

$12,994,897



$11,895,385



$11,316,124











Total average assets

$15,354,123



$13,964,206



$13,263,385


Total average equity

$  2,020,224



$  1,882,454



$  1,779,852





















Nine months ended,




(In thousands)

September 30, 2017


September 30, 2016












Interest-earning assets

Average Balance

Average
Yield/Rate (1)


Average Balance

Average
Yield/Rate (1)




Loans (1)

$11,668,814

4.60%


$10,468,328

4.46%




Taxable investment securities 

1,297,789

1.52%


1,384,019

1.64%




FHLB and FRB stock

22,345

7.88%


17,256

8.69%




Federal funds sold and securities purchased under agreements to resell

 

12,033

 

1.20%


 

-

 

-




Deposits with banks

359,579

1.17%


272,690

0.54%













Total interest-earning assets

$13,360,560

4.21%


$12,142,293

4.05%













Interest-bearing liabilities









Interest-bearing demand deposits

$  1,282,904

0.17%


$  1,013,129

0.17%




Money market deposits

2,359,871

0.64%


2,020,725

0.65%




Savings deposits

817,540

0.20%


626,200

0.16%




Time deposits

4,840,293

0.92%


4,752,938

0.90%




Total interest-bearing deposits

$  9,300,608

0.69%


$  8,412,992

0.70%




Securities sold under agreements to repurchase

149,267

3.13%


392,701

3.98%




Other borrowed funds

177,372

1.78%


119,348

0.49%




Long-term debt

119,136

4.85%


119,136

4.86%




Total interest-bearing liabilities

9,746,383

0.79%


9,044,177

0.89%













Non-interest-bearing demand deposits

2,542,754



2,131,741














Total deposits and other borrowed funds

$12,289,137



$11,175,918














Total average assets

$14,443,734



$13,109,225





Total average equity

$  1,918,266



$  1,757,592














(1)

Yields and interest earned include net loan fees. Non-accrual loans are included in the average balance.



CONTACT: Heng W. Chen, (626) 279-3652