Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - CATHAY GENERAL BANCORPex32-2.htm
EX-32.1 - EXHIBIT 32.1 - CATHAY GENERAL BANCORPex32-1.htm
EX-31.2 - EXHIBIT 31.2 - CATHAY GENERAL BANCORPex31-2.htm
EX-31.1 - EXHIBIT 31.1 - CATHAY GENERAL BANCORPex31-1.htm

UNITED STATES

securities and exchange commission

Washington, D.C. 20549

 

form 10-q

 

 

(Mark One)

[ X ]      quarterly report pursuant to section 13 or 15(d) of  THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                    September 30, 2016                        

OR

[    ]      transition report pursuant to section 13 or 15 (d) of the SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from           to          

 

Commission file number      001-31830     

 

Cathay General Bancorp

 

(Exact name of registrant as specified in its charter)

 

 

 Delaware  

 

 95-4274680     

 

 

 (State of other jurisdiction of incorporation or organization)

 

 (I.R.S. Employer Identification No.)

 

  777 North Broadway, Los Angeles, California   90012   
  (Address of principal executive offices)    (Zip Code)  
  Registrant's telephone number, including area code:  

      (213) 625-4700     

 
         
         

(Former name, former address and former fiscal year, if changed since last report)

 

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                                                  Yes ☑          No ☐

     Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).           Yes ☑          No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

        

  

 Large accelerated filer ☑

 

 Accelerated filer ☐ 

 

  

 Non-accelerated filer      ☐      (Do not check if a smaller reporting company)

 

 Smaller reporting company☐

 

          

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).                                                             Yes ☐          No ☑

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common stock, $.01 par value, 78,890,065 shares outstanding as of October 31, 2016.

 

 
 

 

 

CATHAY GENERAL BANCORP AND SUBSIDIARies

3RD quarter 2016 REPORT ON FORM 10-Q

table of contents

PART I – FINANCIAL INFORMATION  

   

 

Item 1. FINANCIAL STATEMENTS (Unaudited) 

 

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 

  Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 35
  Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 56
  Item 4. CONTROLS AND PROCEDURES 57
     
PART II – OTHER INFORMATION 57
   
  Item 1.     LEGAL PROCEEDINGS 57
  Item 1A.     RISK FACTORS 58
  Item 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 58
  Item 3.     DEFAULTS UPON SENIOR SECURITIES 58
  Item 4.     MINE SAFETY DISCLOSURES 58
  Item 5.     OTHER INFORMATION 58
  Item 6.     EXHIBITS 59
     
  SIGNATURES 60

 

 
 

 

 

Forward-Looking Statements

 

In this Quarterly Report on Form 10-Q, the term “Bancorp” refers to Cathay General Bancorp and the term “Bank” refers to Cathay Bank. The terms “Company,” “we,” “us,” and “our” refer to Bancorp and the Bank collectively.

 

The statements in this report include forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections, and assumptions concerning future results and events. We intend such forward-looking statements to be covered by the safe harbor provision for forward-looking statements in these provisions. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including statements about anticipated future operating and financial performance, financial position and liquidity, growth opportunities and growth rates, growth plans, acquisition and divestiture opportunities, business prospects, strategic alternatives, business strategies, financial expectations, regulatory and competitive outlook, investment and expenditure plans, financing needs and availability, and other similar forecasts and statements of expectation and statements of assumptions underlying any of the foregoing. Words such as “aims,” “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “hopes,” “intends,” “may,” “optimistic,” “plans,” “potential,” “possible,” “predicts,” “projects,” “seeks,” “shall,” “should,” “will,” and variations of these words and similar expressions are intended to identify these forward-looking statements. Forward-looking statements by us are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from:

 

 

U.S. and international business and economic conditions;

 

possible additional provisions for loan losses and charge-offs;

 

credit risks of lending activities and deterioration in asset or credit quality;

 

extensive laws and regulations and supervision that we are subject to, including potential supervisory action by bank supervisory authorities;

 

increased costs of compliance and other risks associated with changes in regulation, including the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”);

 

higher capital requirements from the implementation of the Basel III capital standards;

 

compliance with the Bank Secrecy Act and other money laundering statutes and regulations;

 

potential goodwill impairment;

 

liquidity risk;

 

fluctuations in interest rates;

 

risks associated with acquisitions and the expansion of our business into new markets;

 

inflation and deflation;

 

real estate market conditions and the value of real estate collateral;

 

environmental liabilities;

 
1

 

 

 

our ability to compete with larger competitors;

 

our ability to retain key personnel;

 

successful management of reputational risk;

 

natural disasters and geopolitical events;

 

general economic or business conditions in Asia, and other regions where the Bank has operations;

 

failures, interruptions, or security breaches of our information systems;

 

our ability to adapt our systems to technological changes;

 

risk management processes and strategies;

 

adverse results in legal proceedings;

 

certain provisions in our charter and bylaws that may affect acquisition of the Company;

 

changes in accounting standards or tax laws and regulations;

 

market disruption and volatility;

 

restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure;

 

issuance of preferred stock;

 

successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; and

 

the soundness of other financial institutions.

 

 

These and other factors are further described in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2015 (Item 1A in particular), other reports and registration statements filed with the Securities and Exchange Commission (“SEC”), and other filings it makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this report. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which speak to the date of this report. We have no intention and undertake no obligation to update any forward-looking statement or to publicly announce any revision of any forward-looking statement to reflect future developments or events, except as required by law.

 

Bancorp’s filings with the SEC are available at the website maintained by the SEC at http://www.sec.gov, or by request directed to Cathay General Bancorp, 9650 Flair Drive, El Monte, California 91731, Attention: Investor Relations (626) 279-3286.

 

 
2

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. FINANCIAL STATEMENTS (Unaudited)

 

CATHAY GENERAL BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(In thousands, except share and per share data)

 

September 30, 2016

   

December 31, 2015

 
                 

Assets

               

Cash and due from banks

  $ 203,877     $ 180,130  

Short-term investments and interest bearing deposits

    791,757       536,880  

Securities available-for-sale (amortized cost of $1,283,808 in 2016 and $1,595,723 in 2015)

    1,298,469       1,586,352  

Loans held for sale

    4,750       6,676  

Loans

    11,010,457       10,163,452  

Less: Allowance for loan losses

    (117,942 )     (138,963 )

Unamortized deferred loan fees, net

    (5,519 )     (8,262 )

Loans, net

    10,886,996       10,016,227  

Federal Home Loan Bank stock

    18,900       17,250  

Other real estate owned, net

    20,986       24,701  

Affordable housing investments and alternative energy partnerships, net

    225,535       182,943  

Premises and equipment, net

    106,885       108,924  

Customers’ liability on acceptances

    13,339       40,335  

Accrued interest receivable

    31,868       30,558  

Goodwill

    372,189       372,189  

Other intangible assets, net

    3,158       3,677  

Other assets

    120,080       147,284  

Total assets

  $ 14,098,789     $ 13,254,126  
                 

Liabilities and Stockholders’ Equity

               

Deposits

               

Non-interest-bearing demand deposits

  $ 2,246,661     $ 2,033,048  

Interest-bearing deposits:

               

Demand deposits

    1,073,436       966,404  

Money market deposits

    2,131,190       1,905,719  

Savings deposits

    633,345       618,164  

Time deposits

    4,854,064       4,985,752  

Total deposits

    10,938,696       10,509,087  
                 

Securities sold under agreements to repurchase

    350,000       400,000  

Advances from the Federal Home Loan Bank

    700,000       275,000  

Other borrowings for affordable housing investments

    17,705       18,593  

Long-term debt

    119,136       119,136  

Acceptances outstanding

    13,339       40,335  

Other liabilities

    166,474       144,197  

Total liabilities

    12,305,350       11,506,348  

Commitments and contingencies

    -       -  

Stockholders’ Equity

               

Common stock, $0.01 par value, 100,000,000 shares authorized, 87,090,319 issued and 78,879,676 outstanding at September 30, 2016, and 87,002,931 issued and 80,806,116 outstanding at December 31, 2015

    871       870  

Additional paid-in-capital

    886,081       880,822  

Accumulated other comprehensive income/(loss), net

    1,903       (8,426 )

Retained earnings

    1,144,173       1,059,660  

Treasury stock, at cost (8,210,643 shares at September 30, 2016,  and 6,196,815 shares at December 31, 2015)

    (239,589 )     (185,148 )

Total equity

    1,793,439       1,747,778  

Total liabilities and equity

  $ 14,098,789     $ 13,254,126  

 

See accompanying notes to unaudited condensed consolidated financial statements

 

 
3

 

 

CATHAY GENERAL BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE INCOME

(Unaudited)

 

    Three months ended September 30,     Nine months ended September 30,  
   

2016

   

2015

   

2016

   

2015

 
   

(In thousands, except share and per share data)

 

Interest and Dividend Income

                               

Loans receivable, including loan fees

  $ 118,500     $ 109,943     $ 349,212     $ 315,038  

Investment securities

    4,850       6,142       16,974       15,262  

Federal Home Loan Bank stock

    393       524       1,122       2,782  

Deposits with banks

    412       258       1,094       1,105  

Total interest and dividend income

    124,155       116,867       368,402       334,187  
                                 

Interest Expense

                               

Time deposits

    10,701       10,407       32,177       28,321  

Other deposits

    4,212       3,217       11,783       9,010  

Securities sold under agreements to repurchase

    3,828       3,977       11,696       11,836  

Advances from Federal Home Loan Bank

    134       164       442       374  

Long-term debt

    1,456       1,456       4,336       4,320  

Total interest expense

    20,331       19,221       60,434       53,861  
                                 

Net interest income before reversal for credit losses

    103,824       97,646       307,968       280,326  

Reversal for loan losses

    -       (1,250 )     (15,650 )     (8,400 )

Net interest income after reversal for credit losses

    103,824       98,896       323,618       288,726  
                                 

Non-Interest Income

                               

Securities gains/(losses), net

    1,692       (16 )     3,141       (3,369 )

Letters of credit commissions

    1,212       1,455       3,698       4,114  

Depository service fees

    1,401       1,409       4,109       4,003  

Other operating income

    4,506       6,308       14,461       18,576  

Total non-interest income

    8,811       9,156       25,409       23,324  
                                 

Non-Interest Expense

                               

Salaries and employee benefits

    22,881       20,725       71,313       67,804  

Occupancy expense

    4,734       4,412       13,587       12,419  

Computer and equipment expense

    2,337       3,893       7,360       8,783  

Professional services expense

    4,999       3,792       13,981       11,408  

Data processing service expense

    2,279       1,895       6,556       5,822  

FDIC and State assessments

    2,288       2,403       7,640       6,907  

Marketing expense

    1,516       1,436       3,314       3,577  

Other real estate owned expense/(income)

    (176 )     250       612       (1,053 )

Amortization of investments in low income housing and alternative energy partnerships

    5,432       15,427       35,626       23,277  

Amortization of core deposit intangibles

    172       169       517       493  

Other operating expense

    4,275       3,069       10,681       9,750  

Total non-interest expense

    50,737       57,471       171,187       149,187  
                                 

Income before income tax expense

    61,898       50,581       177,840       162,863  

Income tax expense

    15,808       12,098       50,756       43,200  

Net income

  $ 46,090     $ 38,483     $ 127,084     $ 119,663  
                                 

Other comprehensive income, net of tax

                               

Unrealized holding gain on securities available-for-sale

    938       2,733       15,748       2,837  

Less: reclassification adjustments for gains/(losses) included in net income

    981       (10 )     1,821       (1,953 )

Unrealized holding gain/(loss) on cash flow hedge derivatives

    804       (2,558 )     (3,598 )     (1,818 )

Total other comprehensive gain, net of tax

    761       185       10,329       2,972  

Total comprehensive income

  $ 46,851     $ 38,668     $ 137,413     $ 122,635  
                                 

Net income per common share:

                               

Basic

  $ 0.58     $ 0.47     $ 1.61     $ 1.49  

Diluted

  $ 0.58     $ 0.47     $ 1.59     $ 1.48  

Cash dividends paid per common share

  $ 0.18     $ 0.14     $ 0.54     $ 0.38  

Average common shares outstanding

                               

Basic

    78,865,860       81,475,288       79,147,839       80,422,711  

Diluted

    79,697,069       82,285,478       79,902,846       81,105,190  

 

 See accompanying notes to unaudited condensed consolidated financial statements

 

 
4

 

 

CATHAY GENERAL BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   

Nine months ended September 30

 
   

2016

   

2015

 
   

(In thousands)

 

Cash Flows from Operating Activities

               

Net income

  $ 127,084     $ 119,663  

Adjustments to reconcile net income to net cash provided by/(used in) operating activities:

               

Credit for loan losses

    (15,650 )     (8,400 )

Provision for losses on other real estate owned

    176       547  

Deferred tax liability

    22,483       14,327  

Depreciation and amortization

    5,684       5,745  

Net gains on sale and transfer of other real estate owned

    (476 )     (2,006 )

Net gains on sale of loans

    (285 )     (845 )

Proceeds from sales of loans

    13,525       28,507  

Originations of loans held-for-sale

    (12,665 )     (26,689 )

Amortization on alternative energy partnerships, venture capital and other investments

    27,282       16,993  

Net gain on sales and calls of securities

    (3,347 )     (506 )

Amortization/accretion of security premiums/discounts, net

    5,193       3,542  

Loss on sales or disposal of fixed assets

    19       138  

Write-down on impaired securities

    206       3,875  

Excess tax short-fall from share-based payment arrangements

    -       5,602  

Stock based compensation and stock issued to officers as compensation

    3,804       3,923  

Net change in accrued interest receivable and other assets

    2,101       (30,929 )

Net change in other liabilities

    (4,537 )     (9,432 )

Net cash provided by operating activities

    170,597       124,055  
                 

Cash Flows from Investing Activities

               

Decrease/(increase) in short-term investments

    (254,877 )     119,785  

Purchase of investment securities available-for-sale

    (690,966 )     (1,323,149 )

Proceeds from sale of investment securities available-for-sale

    415,543       1,033,195  

Proceeds from repayments, maturities and calls of investment securities available-for-sale

    585,285       232,253  

Purchase of Federal Home Loan Bank stock

    (1,650 )     -  

Redemptions of Federal Home Loan Bank stock

    -       13,535  

Net increase in loans

    (853,453 )     (702,595 )

Purchase of premises and equipment

    (3,166 )     (2,628 )

Proceeds from sales of premises and equipment

    11       -  

Proceeds from sales of other real estate owned

    6,713       10,524  

Investment in affordable housing and alternative energy partnerships

    (59,844 )     (46,349 )

Acquisition, net of cash acquired

    -       6,572  

Net cash used in investing activities

    (856,404 )     (658,857 )
                 

Cash Flows from Financing Activities

               
                 

Net increase in deposits

    429,976       1,034,442  

Net decrease in federal funds purchased and securities sold under agreements to repurchase

    (50,000 )     (50,000 )

Advances from Federal Home Loan Bank

    2,730,000       4,842,000  

Repayment of Federal Home Loan Bank borrowings

    (2,305,000 )     (5,192,000 )

Cash dividends paid

    (42,570 )     (30,690 )

Purchases of treasury stock

    (54,441 )     (50,701 )

Proceeds from shares issued under Dividend Reinvestment Plan

    1,643       3,636  

Proceeds from exercise of stock options

    49       3,433  

Taxes paid related to net share settlement of RSUs

    (103 )     (204 )

Excess tax short-fall from share-based payment arrangements

    -       (5,602 )

Net cash provided by financing activities

    709,554       554,314  
                 

Increase in cash and cash equivalents

    23,747       19,512  

Cash and cash equivalents, beginning of the period

    180,130       176,830  
                 

Cash and cash equivalents, end of the period

  $ 203,877     $ 196,342  
                 
                 

Supplemental disclosure of cash flow information

               

Cash paid during the period:

               

Interest

  $ 61,212     $ 52,614  

Income taxes paid

  $ 31,717     $ 67,776  

Non-cash investing and financing activities:

               

Net change in unrealized holding gain on securities available-for-sale, net of tax

  $ 13,927     $ 4,790  

Net change in unrealized holding loss on cash flow hedge derivatives

  $ (3,598 )   $ (1,818 )

Transfers of investment securities to available-for-sale from other assets

  $ -     $ 520  

Transfers to other real estate owned from loans held for investment

  $ 2,698     $ 3,914  

Loans transferred from held for sale to held for investment, net

  $ 1,351     $ -  

Loans to facilitate the sale of other real estate owned

  $ 2,616     $ -  

Issuance of stock related to acquisition

  $ -     $ 82,857  

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 
5

 

 

CATHAY GENERAL BANCORP AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

1. Business

 

Cathay General Bancorp (“Bancorp”) is the holding company for Cathay Bank (the “Bank” and, together, the “Company”), six limited partnerships investing in affordable housing investments in which the Bank is the sole limited partner, and GBC Venture Capital, Inc. Bancorp also owns 100% of the common stock of five statutory business trusts created for the purpose of issuing capital securities. The Bank was founded in 1962 and offers a wide range of financial services. As of September 30, 2016, the Bank operated 22 branches in Southern California, 12 branches in Northern California, 12 branches in New York State, three branches in Illinois, three branches in Washington State, two branches in Texas, one branch in Massachusetts, one branch in New Jersey, one branch in Maryland, one branch in Nevada, one branch in Hong Kong, and a representative office in Shanghai and in Taipei. Deposit accounts at the Hong Kong branch are not insured by the Federal Deposit Insurance Corporation (the “FDIC”).

 

2. Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. For further information, refer to the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

The preparation of the condensed consolidated financial statements in accordance with GAAP requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. The most significant estimates subject to change are the allowance for loan losses, goodwill impairment, and other-than-temporary impairment. 

 

 
6

 

 

3. Recent Accounting Pronouncements

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The new guidance replaces existing revenue recognition guidance for contracts to provide goods or services to customers and amends existing guidance related to recognition of gains and losses on the sale of certain nonfinancial assets such as real estate. ASU 2014-09 clarifies the principles for recognizing revenue and replaces nearly all existing revenue recognition guidance in U.S. GAAP. Quantitative and qualitative disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers are also required. ASU 2014-09 as amended by ASU 2015-14, ASU 2016-08, ASU 2016-10 and ASU 2016-12, is effective for interim and annual periods beginning after December 15, 2017 and is applied on either a modified retrospective or full retrospective basis. Early adoption is permitted for interim and annual periods beginning after December 15, 2016. Adoption of ASU 2014-09 and its subsequent amendments is not expected to have a significant impact on the Company’s Consolidated Financial Statements.

 

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” This update requires an entity to measure equity investments with readily determinable fair values at fair value with changes in fair value recognized in net income. Equity investment without readily determinable fair values will be measured at fair value either upon the occurrence of an observable price change or upon identification of an impairment and any amount by which the carrying value exceeding the fair value will be recognized as an impairment in net income. This update also requires an entity to disclose fair value of financial instruments measured at amortized cost on the balance sheet to measure that fair value using the exit price option. In addition, this update requires separate presentation in comprehensive income for changes in the fair value of a liability and in the balance sheet by measurement category and form of financial asset. ASU 2016-01 becomes effective for interim and annual periods beginning after December 15, 2017.  Adoption of ASU 2016-01 is not expected to have a significant impact on the Company’s consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which is intended to increase transparency and comparability in the accounting for lease transactions. ASU 2016-02 requires lessees to recognize all leases longer than twelve months on the Consolidated Balance Sheet as lease assets and lease liabilities and quantitative and qualitative disclosures regarding key information about leasing arrangements. Lessor accounting is largely unchanged. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years with an option to early adopt. The Company is currently evaluating the impact on its Consolidated Financial Statements.

 

In March 2016, the FASB issued ASU 2016-06, “Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments.” This update requires an entity to perform a four-step decision sequence when assessing whether contingent call or put options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. The four-step decision sequence is: the payoff is adjusted based on changes in an index; the payoff is indexed to an underlying other than interest rates or credit risk; the debt involves a substantial premium or discount; and the call or put option is contingently exercisable. ASU 2016-06 becomes effective for interim and annual periods beginning after December 15, 2016.  Adoption of ASU 2016-06 is not expected to have a significant impact on the Company’s consolidated financial statements.

 

 
7

 

 

In March 2016, the FASB issued ASU 2016-07, “Investments Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting.” This update eliminates the requirement to retroactively adopt the equity method of accounting. It requires that an equity method investor add the cost of acquiring the additional interest to the current basis of the previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. The retroactive adjustment of the investment is no longer required. ASU 2016-07 becomes effective for interim and annual periods beginning after December 15, 2016.  Adoption of ASU 2016-07 is not expected to have a significant impact on the Company’s consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-09, “Compensation Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This update simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 becomes effective for interim and annual periods beginning after December 15, 2016.  Adoption of ASU 2016-09 is not expected to have a significant impact on the Company’s consolidated financial statements.

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This update requires an entity to use a broader range of reasonable and supportable forecasts, in addition to historical experience and current conditions, to develop an expected credit loss estimate for financial assets and net investments that are not accounted for at fair value through net income. Credit losses relating to available-for-sale debt securities should be recorded through an allowance for credit losses to the amount by which fair value is below amortized cost. ASU 2016-13 becomes effective for interim and annual periods beginning after December 15, 2019.  The Company is currently evaluating the impact on the Company’s consolidated financial statements.

 

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments.” This update provides guidance on eight cash flow issues with the objective of reducing the existing diversity in practice related to debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, distributions received from equity method investees, beneficial interest in securitization transactions, separately identifiable cash flows and application of the predominance principle. The amendments reduce current and potential future diversity in practice. The amendments in this update apply to all entities that are required to present a statement of cash flows under Topic 230. ASU 2016-15 becomes effective for interim and annual periods beginning after December 15, 2017. The Company is currently evaluating the impact on the Company’s consolidated financial statements.

 

 
8

 

 

4. Earnings per Share

 

 

Basic earnings per share excludes dilution and is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock and resulted in the issuance of common stock that then shared in earnings. Outstanding stock options with anti-dilutive effect were not included in the computation of diluted earnings per share. The following table sets forth earnings per common share calculations:

 

 

   

Three months ended September 30,

   

Nine months ended September 30,

 

(Dollars in thousands, except share and per share data)

 

2016

   

2015

   

2016

   

2015

 

Net income

  $ 46,090     $ 38,483     $ 127,084     $ 119,663  
                                 

Weighted-average shares:

                               

Basic weighted-average number of common shares outstanding

    78,865,860       81,475,288       79,147,839       80,422,711  

Dilutive effect of weighted-average outstanding common share equivalents

                               

Warrants

    569,949       606,803       520,686       507,002  

Options

    95,850       123,910       90,461       124,135  

Restricted stock units

    165,410       79,477       143,860       51,343  

Diluted weighted-average number of common shares outstanding

    79,697,069       82,285,478       79,902,846       81,105,191  
                                 

Average stock options and warrants with anti-dilutive effect

    207,183       760,291       247,974       1,082,400  

Earnings per common share:

                               

Basic

  $ 0.58     $ 0.47     $ 1.61     $ 1.49  

Diluted

  $ 0.58     $ 0.47     $ 1.59     $ 1.48  

 

5. Stock-Based Compensation

 

 

Under the Company’s equity incentive plans, directors and eligible employees may be granted incentive or non-statutory stock options and/or restricted stock units, or awarded non-vested stock. As of September 30, 2016, the only options granted by the Company were non-statutory stock options to selected Bank officers and non-employee directors at exercise prices equal to the fair market value of a share of the Company’s common stock on the date of grant. Such options have a maximum ten-year term and vest in 20% annual increments (subject to early termination in certain events) except certain options granted to the Chief Executive Officer of the Company in 2005 and 2008. There were no options granted during the first nine months of 2016 or 2015.

 

Option compensation expense was zero for the three months and for the nine months ended September 30, 2016, and September 30, 2015. Stock-based compensation was fully recognized over the requisite service period for all awards. There were 2,110 and 147,350 stock option shares exercised in the nine months ended September 30, 2016 and 2015, respectively. The Company received $49,000 with an aggregate intrinsic value of $9,000 from the exercise of stock options during the nine months ended September 30, 2016 compared to $3.4 million with an aggregate intrinsic value of $1.3 million during the nine months ended September 30, 2015. The table below summarizes stock option activity for the periods indicated:

 

 

   

Shares

   

Weighted-average

Exercise Price

   

Weighted-average

Remaining Contractual

Life (in years)

   

Aggregate

Intrinsic

Value (in thousands)

 
                                 

Balance, December 31, 2015

    1,031,170     $ 31.27       0.9     $ 3,268  

Exercised

    (2,110 )     23.37                  

Forfeited

    (608,670 )     36.46                  

Balance, March 31, 2016

    420,390     $ 23.80       1.8     $ 2,026  

Forfeited

    (12,000 )     38.26                  

Balance, June 30, 2016

    408,390     $ 23.37       1.6     $ 1,973  

Exercised

    -       -                  

Forfeited

    -       -                  

Balance, September 30, 2016

    408,390     $ 23.37       1.4     $ 3,026  
                                 

Exercisable, September 30, 2016

    408,390     $ 23.37       1.4     $ 3,026  

 

 
9

 

 

In addition to stock options, the Company also grants restricted stock units to eligible employees that vest subject to continued employment at the vesting dates.

 

The Company granted restricted stock units for 88,693 shares at an average closing price of $30.37 per share in the first nine months of 2016. The Company granted restricted stock units for 72,900 shares at an average closing price for $28.11 per share in the first nine months of 2015.

 

In December 2013, the Company granted performance share unit awards in which the number of units earned is calculated based on the relative total shareholder return (TSR) of the Company’s common stock as compared to the TSR of the KBW Regional Banking Index. In addition, the Company granted performance share unit awards in which the number of units earned is determined by comparison to the targeted earnings per share (EPS) as defined in the award for the 2014 to 2016 period. Performance TSR restricted stock units for 119,840 shares and performance EPS restricted stock units for 116,186 shares were granted to eight executive officers in 2013. In December 2014, the Company granted additional performance TSR restricted stock units for 60,456 shares and performance EPS restricted stock units for 57,642 shares to seven executive officers. In December 2015, the Company granted additional performance TSR restricted stock units for 61,209 shares and performance EPS restricted stock units for 57,409 shares to seven executive officers. Both the performance TSR and performance EPS units awarded are scheduled to vest three years from grant date.

 

The following table presents restricted stock unit activity during the nine months ended September 30, 2016:

 

   

Units

 

Balance at December 31, 2015

    542,375  

Granted

    88,693  

Vested

    (13,780 )

Forfeited

    (3,290 )

Balance at September 30, 2016

    613,998  

 

 

The compensation expense recorded for restricted stock units was $1.2 million for the three months ended September 30, 2016, compared to $1.2 million in the same period a year ago. For the nine months ended September 30, 2016 and 2015, compensation expense recorded related to the restricted stock units was $3.3 million and $3.4 million, respectively. Unrecognized stock-based compensation expense related to restricted stock units was $6.9 million as of September 30, 2016, and is expected to be recognized over the next 2.1 years.

  

As of September 30, 2016, 3,716,379 shares were available under the Company’s 2005 Incentive Plan (as Amended and Restated) for future grants.

 

The following table summarizes the tax benefit (short-fall) from share-based payment arrangements:

 

 

   

Three months ended September 30,

   

Nine months ended September 30,

 

(Dollars in thousands)

 

2016

   

2015

   

2016

   

2015

 

Tax benefit/(short-fall) of tax deductions in excess of grant-date fair value

  $ -     $ 17     $ (3,366 )   $ (5,602 )

Benefit of tax deductions on grant-date fair value

    -       275       3,370       6,421  

Total benefit of tax deductions

  $ -     $ 292     $ 4     $ 819  

 

 

The short-fall amount from share-based payment arrangements was charged against income tax expense. In addition, as of September 30, 2016, $140,000 was offset against additional paid-in capital that resulted from previously realized excess tax benefits.

 

 
10

 

 

6. Investment Securities

 

 

Investment securities were $1.30 billion as of September 30, 2016, compared to $1.59 billion as of December 31, 2015. The following tables reflect the amortized cost, gross unrealized gains, gross unrealized losses, and fair value of investment securities as of September 30, 2016, and December 31, 2015:

 

 

   

September 30, 2016

 
           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 
   

(In thousands)

 

Securities Available-for-Sale

                               

U.S. treasury securities

  $ 389,921     $ 112     $ 24     $ 390,009  

U.S. government sponsored entities

    250,000       79       69       250,010  

Mortgage-backed securities

    556,454       7,186       2       563,638  

Collateralized mortgage obligations

    52       -       22       30  

Corporate debt securities

    74,962       444       937       74,469  

Mutual funds

    6,000       -       74       5,926  

Preferred stock of government sponsored entities

    2,811       565       188       3,188  

Other equity securities

    3,608       7,591       -       11,199  
                                 

Total

  $ 1,283,808     $ 15,977     $ 1,316     $ 1,298,469  

 

 

 

   

December 31, 2015

 
           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 
   

(In thousands)

 

Securities Available-for-Sale

                               

U.S. treasury securities

  $ 284,678     $ 5     $ 395     $ 284,288  

U.S. government sponsored entities

    150,000       -       1,840       148,160  

Mortgage-backed securities

    1,073,108       560       11,399       1,062,269  

Collateralized mortgage obligations

    63       -       27       36  

Corporate debt securities

    74,955       425       1,525       73,855  

Mutual funds

    6,000       -       167       5,833  

Preferred stock of government sponsored entities

    2,811       633       228       3,216  

Other equity securities

    4,108       4,929       342       8,695  

Total

  $ 1,595,723     $ 6,552     $ 15,923     $ 1,586,352  

 

 
11

 

 

The amortized cost and fair value of investment securities as of September 30, 2016, by contractual maturities, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or repayment penalties.  

 

 

   

Securities Available-For-Sale

 
   

Amortized cost

   

Fair value

 
   

(In thousands)

 

Due in one year or less

  $ 289,859     $ 289,923  

Due after one year through five years

    353,931       353,682  

Due after five years through ten years

    75,117       75,076  

Due after ten years (1)

    564,901       579,788  

Total

  $ 1,283,808     $ 1,298,469  

 

  (1) Equity securities are reported in this category

 

 

Proceeds of $415.3 million were received from the sales transactions of mortgage-backed securities during the first nine months of 2016. Proceeds of $648.0 million were received from the sale of mortgage-backed securities during the first nine months of 2015. Proceeds from repayments, maturities and calls of mortgage-backed securities were $125.3 million and $67.3 million for the nine months ended September 30, 2016 and 2015, respectively. There were no sales transactions of other investment securities during the nine months ended September 30, 2016. Proceeds of $385.2 million were received from the sale of other investment securities during the nine months ended September 30, 2015. Proceeds from maturities and calls of other investment securities were $460.0 million during the nine months ended September 30, 2016 compared to $165.0 million during the same period a year ago. Gains of $3.3 million and zero losses were realized on sales of investment securities in addition to a permanent impairment write-down of $206,000 that was recorded during the nine months ended September 30, 2016 compared to gains of $2.4 million and losses of $1.9 million realized during the same period a year ago.

 

 
12

 

 

The tables below show the fair value and unrealized losses of the temporarily impaired securities in our investment securities portfolio as of September 30, 2016, and December 31, 2015:

 

 

   

September 30, 2016

 
   

Temporarily impaired securities

 
                                                 
   

Less than 12 months

   

12 months or longer

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 
   

(in thousands)

 
                                                 

Securities Available-for-Sale

                                               

U.S. treasury securities

  $ 149,983     $ 24     $ -     $ -     $ 149,983     $ 24  

U.S. government sponsored entities

    149,931       69       -       -       149,931       69  

Mortgage-backed securities

    44       1       265       1       309       2  

Collateralized mortgage obligations

    -       -       30       22       30       22  

Corporate debt securities

    -       -       54,063       937       54,063       937  

Mutual funds

    -       -       5,926       74       5,926       74  

Preferred stock of government sponsored entities

    2,528       188       -       -       2,528       188  
                                                 

Total

  $ 302,486     $ 282     $ 60,284     $ 1,034     $ 362,770     $ 1,316  

 


 

   

December 31, 2015

 
   

Temporarily impaired securities

 
                                                 
   

Less than 12 months

   

12 months or longer

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 
   

(in thousands)

 
                                                 

Securities Available-for-Sale

                                               

U.S. treasury securities

  $ 224,289     $ 395     $ -     $ -     $ 224,289     $ 395  

U.S. government sponsored entities

    148,160       1,840       -       -       148,160       1,840  

Mortgage-backed securities

    1,025,342       11,398       6       1       1,025,348       11,399  

Collateralized mortgage obligations

    -       -       36       27       36       27  

Corporate debt securities

    9,950       50       43,525       1,475       53,475       1,525  

Mutual funds

    -       -       5,833       167       5,833       167  

Preferred stock of government sponsored entities

    2,488       228       -       -       2,488       228  

Other equity securities

    158       342       -       -       158       342  

Total

  $ 1,410,387     $ 14,253     $ 49,400     $ 1,670     $ 1,459,787     $ 15,923  

 

 

As of September 30, 2016, the Company had unrealized losses of $1.3 million. The unrealized losses on these securities were primarily attributed to yield curve movement, together with the widened liquidity spread and credit spread. The issuers have not, to the Company’s knowledge, established any cause for default on these securities. Management believes the impairment was temporary and, accordingly, no impairment loss on these securities has been recognized in our condensed consolidated statements of operations. The Company expects to recover the amortized cost basis of its debt securities, and has no intent to sell and will not be required to sell available-for-sale debt securities that have declined below their cost before their anticipated recovery.

 

Investment securities having a carrying value of $505.9 million as of September 30, 2016, and $449.6 million as of December 31, 2015, were pledged to secure public deposits, other borrowings, treasury tax and loan, and securities sold under agreements to repurchase. 

 

 
13

 

 

7. Loans

 

Most of the Company’s business activity is with Asian customers located in Southern and Northern California; New York City, New York; Houston and Dallas, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; Las Vegas, Nevada, and Hong Kong. The Company has no specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. Loans are generally expected to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.

 

The types of loans in the condensed consolidated balance sheets as of September 30, 2016, and December 31, 2015, were as follows:

 

 

   

September 30, 2016

   

December 31, 2015

 
   

(in thousands)

 

Commercial loans

  $ 2,248,996     $ 2,316,863  

Residential mortgage loans

    2,329,402       1,932,355  

Commercial mortgage loans

    5,743,991       5,301,218  

Real estate construction loans

    515,236       441,543  

Equity lines

    170,022       168,980  

Installment & other loans

    2,810       2,493  

Gross loans

  $ 11,010,457     $ 10,163,452  

Allowance for loan losses

    (117,942 )     (138,963 )

Unamortized deferred loan fees

    (5,519 )     (8,262 )

Total loans, net

  $ 10,886,996     $ 10,016,227  

Loans held for sale

  $ 4,750     $ 6,676  

 

 

As of September 30, 2016, recorded investment in impaired loans totaled $130.9 million and was comprised of non-accrual loans of $44.4 million and accruing troubled debt restructured loans (TDRs) of $86.6 million. As of December 31, 2015, recorded investment in impaired loans totaled $133.8 million and was comprised of non-accrual loans of $52.1 million and accruing TDRs of $81.7 million. For impaired loans, the amounts previously charged off represent 7.7% as of September 30, 2016, and 22.4% as of December 31, 2015, of the contractual balances for impaired loans.

 

The following table presents the average balance and interest income recognized related to impaired loans for the periods indicated:

 

 

   

Impaired Loans

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

Three months ended

   

Nine months ended

   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,

   

September 30,

   

September 30,

 
   

2016

   

2015

   

2016

   

2015

   

2016

   

2015

   

2016

   

2015

 
    (In thousands)  

Commercial loans

  $ 28,091     $ 23,894     $ 18,602     $ 24,974     $ 170     $ 170     $ 488     $ 519  

Real estate construction loans

    5,869       22,392       12,005       22,056       66       66       196       196  

Commercial mortgage loans

    81,005       97,557       86,456       104,508       776       777       2,124       2,126  

Residential mortgage loans and equity lines

    18,256       16,506       17,456       16,934       148       139       401       380  

Total impaired loans

  $ 133,221     $ 160,349     $ 134,519     $ 168,472     $ 1,160     $ 1,152     $ 3,209     $ 3,221  

 

 
14

 

 

The following table presents impaired loans and the related allowance for loan losses as of the dates indicated:

 

 

   

Impaired Loans

 
   

September 30, 2016

    December 31, 2015  
   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 29,794     $ 29,414     $ -     $ 15,493     $ 6,721     $ -  

Real estate construction loans

    5,776       5,507       -       51,290       22,002       -  

Commercial mortgage loans

    72,319       64,298       -       59,954       54,625       -  

Residential mortgage loans and equity lines

    4,832       4,675       -       3,233       3,026       -  

Subtotal

  $ 112,721     $ 103,894     $ -     $ 129,970     $ 86,374     $ -  

With allocated allowance

                                               

Commercial loans

  $ 3,315     $ 3,217     $ 1,320     $ 7,757     $ 6,847     $ 530  

Commercial mortgage loans

    10,425       10,289       1,248       28,258       27,152       6,792  

Residential mortgage loans and equity lines

    14,637       13,514       375       14,383       13,437       427  

Subtotal

  $ 28,377     $ 27,020     $ 2,943     $ 50,398     $ 47,436     $ 7,749  

Total impaired loans

  $ 141,098     $ 130,914     $ 2,943     $ 180,368     $ 133,810     $ 7,749  

 

 

The following tables present the aging of the loan portfolio by type as of September 30, 2016, and as of December 31, 2015:

 

 

   

September 30, 2016

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not Past

Due

   

Total

 
   

(In thousands)

 
       
Type of Loans:                                                        

Commercial loans

  $ 45,409     $ 6,807     $ -     $ 9,251     $ 61,467     $ 2,187,529     $ 2,248,996  

Real estate construction loans

    -       -       -       5,507       5,507       509,729       515,236  

Commercial mortgage loans

    12,949       12,205       -       21,077       46,231       5,697,760       5,743,991  

Residential mortgage loans and equity lines

    -       477       -       8,524       9,001       2,490,423       2,499,424  

Installment and other loans

    -       -       -       -       -       2,810       2,810  

Total loans

  $ 58,358     $ 19,489     $ -     $ 44,359     $ 122,206     $ 10,888,251     $ 11,010,457  

 

   

December 31, 2015

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or More

Past Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not Past

Due

   

Total

 
   

(In thousands)

 
       
Type of Loans:                                                        

Commercial loans

  $ 8,367     $ 221     $ -     $ 3,545     $ 12,133     $ 2,304,730     $ 2,316,863  

Real estate construction loans

    7,285       -       -       16,306       23,591       417,952       441,543  

Commercial mortgage loans

    2,243       2,223       -       25,231       29,697       5,271,521       5,301,218  

Residential mortgage loans and equity lines

    4,959       1,038       -       7,048       13,045       2,088,290       2,101,335  

Installment and other loans

    -       -       -       -       -       2,493       2,493  

Total loans

  $ 22,854     $ 3,482     $ -     $ 52,130     $ 78,466     $ 10,084,986     $ 10,163,452  

 

 

The determination of the amount of the allowance for loan losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan losses. The nature of the process by which the Bank determines the appropriate allowance for loan losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to troubled debt restructurings since they are considered to be impaired loans.

 

 
15

 

 

A troubled debt restructuring is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower it would not otherwise consider. The concessions may be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.

 

TDRs on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for six months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.

  

As of September 30, 2016, accruing TDRs were $86.6 million and non-accrual TDRs were $20.9 million compared to accruing TDRs of $81.7 million and non-accrual TDRs of $39.9 million as of December 31, 2015. The Company allocated specific reserves of $1.3 million to accruing TDRs and $0.3 million to non-accrual TDRs as of September 30, 2016, and $2.0 million to accruing TDRs and $5.4 million to non-accrual TDRs as of December 31, 2015. The following tables present TDRs that were modified during the three and nine months ended September 30, 2016 and 2015, their specific reserves as of September 30, 2016 and 2015 and charge-offs for the three and nine months ended September 30, 2016 and 2015:

 

 

   

Three months ended September 30, 2016

   

September 30, 2016

 
   

No. of

Contracts

   

Pre-Modification

Outstanding Recorded

Investment

   

Post-Modification

Outstanding Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

         
                                         

Commercial loans

    7     $ 18,258     $ 18,258     $ -     $ 208  

Commercial mortgage loans

    1       738       738       -       -  

Total

    8     $ 18,996     $ 18,996     $ -     $ 208  

 

 

   

Three months ended September 30, 2015

   

September 30, 2015

 
   

No. of Contracts

   

Pre-Modification

Outstanding Recorded

Investment

   

Post-Modification

Outstanding Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

         
                                         

Commercial loans

    2     $ 306     $ 306     $ -     $ 1  

Commercial mortgage loans

    15       1,918       1,918       -       -  

Total

    17     $ 2,224     $ 2,224     $ -     $ 1  

 

 
16

 

 

   

Nine months ended September 30, 2016

   

September 30, 2016

 
   

No. of Contracts

   

Pre-Modification

Outstanding Recorded

Investment

   

Post-Modification

Outstanding Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

         
                                         

Commercial loans

    11     $ 23,102     $ 23,102     $ -     $ 222  

Commercial mortgage loans

    1       738       738       -       -  

Residential mortgage loans and equity lines

    2       367       367       -       -  

Total

    14     $ 24,207     $ 24,207     $ -     $ 222  

 

 

 

 

   

Nine months ended September 30, 2015

   

September 30, 2015

 
   

No. of Contracts

   

Pre-Modification

Outstanding Recorded

Investment

   

Post-Modification

Outstanding Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

         
                                         

Commercial loans

    3     $ 1,156     $ 1,156     $ -     $ 1  

Commercial mortgage loans

    19       16,329       16,329       -       38  

Residential mortgage loans and equity lines

    5       1,522       1,374       148       45  

Total

    27     $ 19,007     $ 18,859     $ 148     $ 84  

 

Modifications of the loan terms during the first nine months of 2016 were in the form of changes in the stated interest rate, extensions of maturity dates, and/or reductions in monthly payment amounts. The length of time for which modifications involving a reduction of the stated interest rate or changes in payment terms that were documented ranged from three to ten months from the modification date. 

 

We expect that the TDRs on accruing status as of September 30, 2016, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession and by type of loan, as of September 30, 2016, and December 31, 2015, is shown below:

 

   

September 30, 2016

 

Accruing TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

         

Commercial loans

  $ 22,019     $ -     $ 1,360     $ 23,379  

Commercial mortgage loans

    26,835       5,986       20,690       53,511  

Residential mortgage loans

    5,048       989       3,628       9,665  

Total accruing TDRs

  $ 53,902     $ 6,975     $ 25,678     $ 86,555  

 

 
17

 

 

   

September 30, 2016

 
                   
                   

Non-accrual TDRs

 

Payment

Deferral

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 3,477     $ 90     $ 3,567  

Commercial mortgage loans

    1,508       15,260       16,768  

Residential mortgage loans

    364       171       535  

Total non-accrual TDRs

  $ 5,349     $ 15,521     $ 20,870  

 

 

   

December 31, 2015

 
                         
                         

Accruing TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 8,298     $ -     $ 1,726     $ 10,024  

Real estate construction loans

    -       -       5,696       5,696  

Commercial mortgage loans

    16,701       6,045       33,800       56,546  

Residential mortgage loans

    5,201       999       3,214       9,414  

Total accruing TDRs

  $ 30,200     $ 7,044     $ 44,436     $ 81,680  

 

 

 

   

December 31, 2015

 
                   
                   

Non-accrual TDRs

 

Payment

Deferral

   

Rate Reduction and

Payment Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 1,033     $ 90     $ 1,123  

Real estate construction loans

    9,981       5,825       15,806  

Commercial mortgage loans

    1,544       20,362       21,906  

Residential mortgage loans

    388       700       1,088  

Total non-accrual TDRs

  $ 12,946     $ 26,977     $ 39,923  

 

 
18

 

 

The activity within our TDRs for the periods indicated are shown below:

 

 

   

Three months ended September 30,

   

Nine months ended September 30,

 

Accruing TDRs

 

2016

   

2015

   

2016

   

2015

 
   

(In thousands)

 

Beginning balance

  $ 74,708     $ 100,011     $ 81,680     $ 104,355  

New restructurings

    18,347       427       20,412       16,853  

Restructured loans restored to accrual status

    -       723       10,303       723  

Charge-offs

    -       -       -       (148 )

Payments

    (6,500 )     (11,280 )     (9,816 )     (21,714 )

Restructured loans placed on non-accrual status

    -       -       (1,138 )     (10,188 )

Expiration of loan concession upon renewal

    -       -       (14,886 )     -  

Ending balance

  $ 86,555     $ 89,881     $ 86,555     $ 89,881  

 

 

 

 

   

Three months ended September 30,

   

Nine months ended September 30,

 

Non-accrual TDRs

 

2016

   

2015

   

2016

   

2015

 
   

(In thousands)

 

Beginning balance

  $ 25,442     $ 42,595     $ 39,923     $ 41,618  

New restructurings

    649       1,796       3,794       2,006  

Restructured loans placed on non-accrual status

    -       -       1,138       10,188  

Charge-offs

    (3,407 )     (3 )     (4,352 )     (3,246 )

Payments

    (1,814 )     (1,859 )     (9,330 )     (8,037 )

Restructured loans restored to accrual status

    -       (723 )     (10,303 )     (723 )

Ending balance

  $ 20,870     $ 41,806     $ 20,870     $ 41,806  

 

A loan is considered to be in payment default once it is 60 to 90 days contractually past due under the modified terms.  The Company did not have any loans that were modified as a TDR during the previous twelve months and which subsequently defaulted as of September 30, 2016.

 

Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.

 

As of September 30, 2016, there were no commitments to lend additional funds to those borrowers whose loans had been restructured, were considered impaired, or were on non-accrual status.

 

As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 

 

 

Pass/Watch – These loans range from minimal credit risk to lower than average, but still acceptable, credit risk. 

 

 

Special Mention  Borrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.

 

 

Substandard  These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss.

  

 
19

 

 

 

Doubtful – The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan), a loss classification is deferred until the situation is better defined.

 

 

Loss – These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

 

The following tables present the loan portfolio by risk rating as of September 30, 2016, and as of December 31, 2015:

 

 

   

September 30, 2016

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (In thousands)  

Commercial loans

  $ 2,027,815     $ 133,858     $ 86,806     $ 517     $ 2,248,996  

Real estate construction loans

    489,473       20,256       5,507       -       515,236  

Commercial mortgage loans

    5,391,701       219,081       133,209       -       5,743,991  

Residential mortgage loans and equity lines

    2,488,495       391       10,538       -       2,499,424  

Installment and other loans

    2,810       -       -       -       2,810  

Total gross loans

  $ 10,400,294     $ 373,586     $ 236,060     $ 517     $ 11,010,457  
                                         

Loans held for sale

  $ -     $ -     $ -     $ 4,750     $ 4,750  

 

 

 

 

 

   

December 31, 2015

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (In thousands)  

Commercial loans

  $ 2,143,270     $ 110,338     $ 61,297     $ 1,958     $ 2,316,863  

Real estate construction loans

    413,765       5,776       21,502       500       441,543  

Commercial mortgage loans

    5,018,199       155,553       118,196       9,270       5,301,218  

Residential mortgage loans and equity lines

    2,091,434       399       9,502       -       2,101,335  

Installment and other loans

    2,493       -       -       -       2,493  

Total gross loans

  $ 9,669,161     $ 272,066     $ 210,497     $ 11,728     $ 10,163,452  
                                         

Loans held for sale

  $ 732     $ -     $ 5,944     $ -     $ 6,676  

 

 
20

 

 

The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic and environmental conditions, among other factors.

 

The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method as of September 30, 2016, and as of December 31, 2015:

 

 

   

Commercial

Loans

   

Real Estate

Construction

Loans

   

Commercial

Mortgage

Loans

   

Residential

Mortgage Loans and Equity Lines

   

Installment and

Other Loans

   

Total

 
   

(In thousands)

 

September 30, 2016

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 1,320     $ -     $ 1,248     $ 375     $ -     $ 2,943  

Balance

  $ 32,631     $ 5,507     $ 74,587     $ 18,189     $ -     $ 130,914  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 52,379     $ 9,245     $ 43,685     $ 9,682     $ 8     $ 114,999  

Balance

  $ 2,216,365     $ 509,729     $ 5,669,404     $ 2,481,235     $ 2,810     $ 10,879,543  
                                                 

Total allowance

  $ 53,699     $ 9,245     $ 44,933     $ 10,057     $ 8     $ 117,942  

Total balance

  $ 2,248,996     $ 515,236     $ 5,743,991     $ 2,499,424     $ 2,810     $ 11,010,457  
                                                 

December 31, 2015

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 530     $ -     $ 6,792     $ 427     $ -     $ 7,749  

Balance

  $ 13,568     $ 22,002     $ 81,776     $ 16,464     $ -     $ 133,810  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 55,669     $ 22,170     $ 42,648     $ 10,718     $ 9     $ 131,214  

Balance

  $ 2,303,295     $ 419,541     $ 5,219,442     $ 2,084,871     $ 2,493     $ 10,029,642  
                                                 

Total allowance

  $ 56,199     $ 22,170     $ 49,440     $ 11,145     $ 9     $ 138,963  

Total balance

  $ 2,316,863     $ 441,543     $ 5,301,218     $ 2,101,335     $ 2,493     $ 10,163,452  

 

 
21

 

 

The following tables detail activity in the allowance for loan losses by portfolio segment for the three months and nine months ended September 30, 2016, and September 30, 2015. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

Three months ended September 30, 2016 and 2015  
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and Other

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

June 30, 2016 Ending Balance

  $ 50,590     $ 10,753     $ 46,090     $ 15,503     $ 12       122,948  

Provision/(credit) for possible credit losses

    4,380       (2,056 )     3,132       (5,452 )     (4 )     -  

Charge-offs

    (3,277 )     -       (4,626 )     -       -       (7,903 )

Recoveries

    2,006       548       337       6       -       2,897  

Net (charge-offs)/recoveries

    (1,271 )     548       (4,289 )     6       -       (5,006 )

September 30, 2016 Ending Balance

  $ 53,699     $ 9,245     $ 44,933     $ 10,057     $ 8     $ 117,942  
                                                 

June 30, 2015 Ending Balance

  $ 47,540     $ 26,304     $ 67,245     $ 12,323     $ 25     $ 153,437  

Provision/(credit) for possible credit losses

    10,040       121       (11,762 )     353       (2 )     (1,250 )

Charge-offs

    (3,310 )     -       (97 )     -       -       (3,407 )

Recoveries

    607       41       647       1       -       1,296  

Net (charge-offs)/recoveries

    (2,703 )     41       550       1       -       (2,111 )

September 30, 2015 Ending Balance

  $ 54,877     $ 26,466     $ 56,033     $ 12,677     $ 23     $ 150,076  

 

 

Nine months ended September 30, 2016 and 2015  
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and Other

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2016 Beginning Balance

  $ 56,199     $ 22,170     $ 49,440     $ 11,145     $ 9     $ 138,963  
                                                 

Provision/(credit) for possible credit losses

    5,815       (20,796 )     295       (963 )     (1 )     (15,650 )
                                                 

Charge-offs

    (12,035 )     -       (5,681 )     (149 )     -       (17,865 )

Recoveries

    3,720       7,871       879       24               12,494  

Net (charge-offs)/recoveries

    (8,315 )     7,871       (4,802 )     (125 )     -       (5,371 )
                                                 

September 30, 2016 Ending Balance

  $ 53,699     $ 9,245     $ 44,933     $ 10,057     $ 8     $ 117,942  

Reserve for impaired loans

  $ 1,320     $ -     $ 1,248     $ 375     $ -     $ 2,943  

Reserve for non-impaired loans

  $ 52,379     $ 9,245     $ 43,685     $ 9,682     $ 8     $ 114,999  

Reserve for off-balance sheet credit commitments

  $ 2,112     $ -     $ 35     $ 80     $ 2     $ 2,229  
                                                 

2015 Beginning Balance

  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  
                                                 

Provision/(credit) for possible credit losses

    11,045       (1,349 )     (19,342 )     1,239       7       (8,400 )
                                                 

Charge-offs

    (6,754 )     -       (3,613 )     (161 )     -       (10,528 )

Recoveries

    3,085       163       4,315       21       -       7,584  

Net (charge-offs)/recoveries

    (3,669 )     163       702       (140 )     -       (2,944 )
                                                 

September 30, 2015 Ending Balance

  $ 54,877     $ 26,466     $ 56,033     $ 12,677     $ 23     $ 150,076  

Reserve for impaired loans

  $ 7,561     $ -     $ 6,389     $ 373     $ -     $ 14,323  

Reserve for non-impaired loans

  $ 47,316     $ 26,466     $ 49,644     $ 12,304     $ 23     $ 135,753  

Reserve for off-balance sheet credit commitments

  $ 703     $ 477     $ 202     $ 37     $ 1     $ 1,420  

 

 
22

 

 

8. Commitments and Contingencies

 

The Company is involved in various litigation concerning transactions entered into in the normal course of business. Management, after consultation with legal counsel, does not believe that the resolution of such litigation will have a material effect upon its consolidated financial condition, results of operations, or liquidity taken as a whole. Although the Company establishes accruals for legal proceedings when information related to the loss contingencies represented by those matters indicates both that a loss is probable and that the amount of loss can be reasonably estimated, the Company does not have accruals for all legal proceedings where there is a risk of loss. In addition, amounts accrued may not represent the ultimate loss to the Company from the legal proceedings in question. Thus, ultimate losses may be higher or lower, and possibly significantly so, than the amounts accrued for legal loss contingencies.

 

In the normal course of business, the Company becomes a party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit in the form of loans, or through commercial or standby letters of credit and financial guarantees. These instruments represent varying degrees of exposure to risk in excess of the amounts included in the accompanying condensed consolidated balance sheets. The contractual or notional amount of these instruments indicates a level of activity associated with a particular class of financial instrument and is not a reflection of the level of expected losses, if any.

 

 

9. Borrowed Funds

 

 

Securities Sold Under Agreements to Repurchase. Securities sold under agreements to repurchase were $350 million with a weighted average rate of 4.06% as of September 30, 2016, compared to $400 million with a weighted average rate of 3.89% as of December 31, 2015. As of September 30, 2016, four floating-to-fixed rate agreements totaling $200 million with a weighted average rate of 5.0% and final maturity in January 2017 had initial floating rates for one year, with floating rates of the three-month LIBOR rate minus 340 basis points. Thereafter, the rates are fixed for the remainder of the term, with interest rates ranging from 4.89% to 5.07%. As of September 30, 2016, three fixed rate non-callable securities sold under agreements to repurchase totaled $150 million with a weighted average rate of 2.81%, compared to four fixed rate non-callable securities sold under agreements to repurchase totaling $200 million with a weighted average rate of 2.78% as of December 31, 2015. Final maturity for the three fixed rate non-callable securities sold under agreements to repurchase was $50.0 million in July 2017, $50.0 million in June 2018, and $50.0 million in July 2018.

 

These transactions are accounted for as collateralized financing transactions and recorded at the amounts at which the securities were sold. The Company may have to provide additional collateral for the repurchase agreements, as necessary. The underlying collateral pledged for the repurchase agreements consists of U.S. Treasury securities and mortgage-backed securities with a fair value of $383 million as of September 30, 2016, and $430 million as of December 31, 2015.

 

Borrowing from the FHLB. As of September 30, 2016, over-night borrowings from the FHLB were $300 million at a rate of 0.38% compared to $250 million at a rate of 0.27% as of December 31, 2015. As of September 30, 2016, the advances from the FHLB were $400 million at a rate of 0.47% compared to $25 million at a rate of 1.13% as of December 31, 2015. As of September 30, 2016, FHLB advances of $375 million will mature in October 2016 and $25 million will mature in March 2018.

 

 
23

 

 

10. Income Taxes

 

Income tax expense totaled $50.8 million, or an effective tax rate of 28.5%, for the nine months ended September 30, 2016, compared to an income tax expense of $43.2 million, or an effective tax rate of 26.5%, for the same period in 2015. The effective tax rate includes the impact of the utilization of low income housing tax credits, the utilization of alternative energy tax credits, and the write-off of deferred tax assets related to stock options that expired unexercised during the first quarter of 2016.    

 

As of December 31, 2015, the Company had income tax refunds receivable of $28.9 million. These income tax receivables are included in other assets in the accompanying condensed consolidated balance sheets.

 

The Company’s tax returns are open for audit by the Internal Revenue Service back to 2012 and by the California Franchise Tax Board back to 2008. As the Company is presently under audit by a number of tax authorities, it is reasonably possible that unrecognized tax benefits could change significantly over the next twelve months. The Company does not expect that any such changes would have a material impact on its annual effective tax rate.

 

11. Fair Value Measurements

 

 

The Company adopted ASC Topic 820 on January 1, 2008, and determined the fair values of our financial instruments based on the following:

 

 

Level 1 - Quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Observable prices in active markets for similar assets or liabilities; prices for identical or similar assets or liabilities in markets that are not active; directly observable market inputs for substantially the full term of the asset and liability; market inputs that are not directly observable but are derived from or corroborated by observable market data.

 

Level 3 – Unobservable inputs based on the Company’s own judgment about the assumptions that a market participant would use.

 

The Company uses the following methodologies to measure the fair value of its financial assets and liabilities on a recurring basis:

 

Securities Available for Sale. For certain actively traded agency preferred stock, mutual funds, and U.S. Treasury securities, the Company measures the fair value based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement. The Company also measures securities by using quoted market prices for similar securities or dealer quotes, a Level 2 measurement. This category generally includes U.S. Government agency securities, state and municipal securities, mortgage-backed securities (“MBS”), commercial MBS, collateralized mortgage obligations, asset-backed securities, corporate bonds and trust preferred securities.

 

Warrants. The Company measures the fair value of warrants based on unobservable inputs based on assumptions and management judgment, a Level 3 measurement.

 

Foreign Exchange Contracts. The Company measures the fair value of foreign exchange contracts based on dealer quotes, a Level 2 measurement.

 

 
24

 

 

Interest Rate Swaps. Fair value of interest rate swaps is derived from third party models with observable market data, a Level 2 measurement.

 

The valuation techniques for the assets and liabilities valued on a nonrecurring basis are as follows:

 

Impaired Loans. The Company does not record loans at fair value on a recurring basis. However, from time to time, nonrecurring fair value adjustments to collateral dependent impaired loans are recorded based on either the current appraised value of the collateral, a Level 2 measurement, or management’s judgment and estimation of value reported on older appraisals that are then adjusted based on recent market trends, a Level 3 measurement.

 

Goodwill. The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in ASC Topic 350. The two-step impairment testing process, if needed, begins by assigning net assets and goodwill to the two reporting unitsCommercial Lending and Retail Banking.  The Company then completes “step one” of the impairment test by comparing the fair value of each reporting unit (as determined based on the discussion below) with the recorded book value (or “carrying amount”) of its net assets, with goodwill included in the computation of the carrying amount.  If the fair value of a reporting unit exceeds its carrying amount, goodwill of that reporting unit is not considered impaired, and “step two” of the impairment test is not necessary.  If the carrying amount of a reporting unit exceeds its fair value, step two of the impairment test is performed to determine the amount of impairment.  Step two of the impairment test compares the carrying amount of the reporting unit’s goodwill to the “implied fair value” of that goodwill.  The implied fair value of goodwill is computed by assuming that all assets and liabilities of the reporting unit would be adjusted to the current fair value, with the offset as an adjustment to goodwill.  This adjusted goodwill balance is the implied fair value used in step two.  An impairment charge is recognized for the amount by which the carrying amount of goodwill exceeds its implied fair value. In connection with the determination of fair value, certain data and information is utilized, including earnings forecasts at the reporting unit level for the next four years.  Other key assumptions include terminal values based on future growth rates and discount rates for valuing the cash flows, which have inputs for the risk-free rate, market risk premium, and adjustments to reflect inherent risk and required market returns. Because of the significance of unobservable inputs in the valuation of goodwill impairment, goodwill subject to nonrecurring fair value adjustments is classified as a Level 3 measurement.

 

Core Deposit Intangibles. Core deposit intangibles is initially recorded at fair value based on a valuation of the core deposits acquired and is amortized over its estimated useful life to its residual value in proportion to the economic benefits consumed. The Company assesses the recoverability of this intangible asset on a nonrecurring basis using the core deposits remaining at the assessment date and the fair value of cash flows expected to be generated from the core deposits, a Level 3 measurement.

 

Other Real Estate Owned. Real estate acquired in the settlement of loans is initially recorded at fair value based on the appraised value of the property on the date of transfer, less estimated costs to sell, a Level 2 measurement. From time to time, nonrecurring fair value adjustments are made to other real estate owned based on the current updated appraised value of the property, also a Level 2 measurement, or management’s judgment and estimation of value reported on older appraisals that are then adjusted based on recent market trends, a Level 3 measurement.

 

 
25

 

 

Investments in Venture Capital. The Company periodically reviews its investments in venture capital for other-than-temporary impairment on a nonrecurring basis. Investments in venture capital were written down to their fair value based on available financial reports from venture capital partnerships and management’s judgment and estimation, a Level 3 measurement.

 

Equity Investments. The Company records equity investments at fair value on a nonrecurring basis based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement.

 

The following tables present the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2016, and December 31, 2015:

 

 

September 30, 2016

 

Fair Value Measurements Using

   

Total at

 
   

Level 1

   

Level 2

   

Level 3

   

Fair Value

 

 

 

(In thousands)

 
Assets                                

Securities available-for-sale

                               

U.S. Treasury securities

  $ 390,009     $ -     $ -     $ 390,009  

U.S. government sponsored entities

    -       250,010       -       250,010  

Mortgage-backed securities

    -       563,638       -       563,638  

Collateralized mortgage obligations

    -       30       -       30  

Corporate debt securities

    -       74,469       -       74,469  

Mutual funds

    5,926       -       -       5,926  

Preferred stock of government sponsored entities

    -       3,188       -       3,188  

Other equity securities

    -       11,199       -       11,199  

Total securities available-for-sale

    395,935       902,534       -       1,298,469  

Warrants

    -       -       75       75  

Foreign exchange contracts

    -       1,711       -       1,711  

Total assets

  $ 395,935     $ 904,245     $ 75     $ 1,300,255  
                                 

Liabilities

                               
                                 

Interest rate swaps

  $ -     $ 15,186     $ -     $ 15,186  

Foreign exchange contracts

    -       712       -       712  

Total liabilities

  $ -     $ 15,898     $ -     $ 15,898  

 

 

December 31, 2015

 

Fair Value Measurements Using

   

Total at

 
   

Level 1

   

Level 2

   

Level 3

   

Fair Value

 

 

 

(In thousands)

 
Assets                                

Securities available-for-sale

                               

U.S. Treasury securities

  $ 284,288     $ -     $ -     $ 284,288  

U.S. government sponsored entities

    -       148,160       -       148,160  

Mortgage-backed securities

    -       1,062,269       -       1,062,269  

Collateralized mortgage obligations

    -       36       -       36  

Corporate debt securities

    -       73,855       -       73,855  

Mutual funds

    5,833       -       -       5,833  

Preferred stock of government sponsored entities

    -       3,216       -       3,216  

Other equity securities

    -       8,695       -       8,695  

Total securities available-for-sale

    290,121       1,296,231       -       1,586,352  

Warrants

    -       -       62       62  

Foreign exchange contracts

    -       3,339       -       3,339  

Total assets

  $ 290,121     $ 1,299,570     $ 62     $ 1,589,753  
                                 

Liabilities

                               
                                 

Option contracts

  $ -     $ 28     $ -     $ 28  

Interest rate swaps

    -       6,496       -       6,496  

Foreign exchange contracts

    -       4,124       -       4,124  

Total liabilities

  $ -     $ 10,648     $ -     $ 10,648  

 

 
26

 

 

The Company measured the fair value of its warrants on a recurring basis using significant unobservable inputs. The fair value of warrants was $75,000 as of September 30, 2016, compared to $62,000 as of December 31, 2015. The fair value adjustment of warrants was included in other operating income in the third quarter of 2016. The significant unobservable inputs in the Black-Scholes option pricing model for the fair value of warrants are their expected life ranging from 1 to 7 years, risk-free interest rate from 0.73% to 1.38%, and stock volatility from 12.4% to 15.1%.

 

For financial assets measured at fair value on a nonrecurring basis that were still reflected in the condensed consolidated balance sheets as of September 30, 2016, the following tables provide the level of valuation assumptions used to determine each adjustment, the carrying value of the related individual assets as of September 30, 2016, and December 31, 2015, and the total losses for the periods indicated:

 

 

   

September 30, 2016

   

Total (Gains)/Losses

 
   

Fair Value Measurements Using

   

 

   

Three Months Ended

   

Nine Months Ended

 
   

Level 1

   

Level 2

   

Level 3

   

Total at

Fair Value

   

September 30,

2016

   

September 30,

2015

   

September 30,

2016

   

September 30,

2015

 

 

 

(In thousands)

 
Assets                                                                
                                                                 

Impaired loans by type:

                                                               

Commercial loans

  $ -     $ -     $ 1,897     $ 1,897     $ -     $ 575     $ -     $ 3,380  

Commercial mortgage loans

    -       -       9,041       9,041       -       -       -       654  

Residential mortgage loans and equity lines

    -       -       13,139       13,139       -       -       -       146  

Total impaired loans

    -       -       24,077       24,077       -       575       -       4,180  

Other real estate owned (1)

    -       3,095       4,372       7,467       (206 )     179       9       404  

Investments in venture capital and private company stock

    -       -       4,291       4,291       187       81       419       408  

Total assets

  $ -     $ 3,095     $ 32,740     $ 35,835     $ (19 )   $ 835     $ 428     $ 4,992  

 

(1) Other real estate owned balance of $21.0 million in the condensed consolidated balance sheet is net of estimated disposal costs.

                       

 

  

   

December 31, 2015

   

Total Losses

 
   

Fair Value Measurements Using

   

 

   

Twelve Months Ended

 
   

Level 1

   

Level 2

   

Level 3

   

Total at

Fair Value

   

December 31,

2015

   

December 31,

2014

 

 

 

(In thousands)

 
Assets                                                
                                                 

Impaired loans by type:

                                               

Commercial loans

  $ -     $ -     $ 6,317     $ 6,317     $ 806     $ 17  

Commercial mortgage loans

    -       -       20,359       20,359       598       3,914  

Residential mortgage loans and equity lines

    -       -       13,009       13,009       146       27  

Total impaired loans

    -       -       39,685       39,685       1,550       3,958  

Other real estate owned (1)

    -       10,047       4,235       14,282       404       202  

Investments in venture capital and private company stock

    -       -       4,922       4,922       553       436  

Total assets

  $ -     $ 10,047     $ 48,842     $ 58,889     $ 2,507     $ 4,596  

 

(1) Other real estate owned balance of $24.7 million in the condensed consolidated balance sheet is net of estimated disposal costs.

                         

 

 

The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral-dependent impaired loans was primarily based on the appraised value of collateral adjusted by estimated sales cost and commissions. The Company generally obtains new appraisal reports every nine months. As the Company’s primary objective in the event of default would be to monetize the collateral to settle the outstanding balance of the loan, less marketable collateral would receive a larger discount. During the reported periods, collateral discounts ranged from 55% in the case of accounts receivable collateral to 65% in the case of inventory collateral.

 

The significant unobservable inputs used in the fair value measurement of loans held for sale was primarily based on the quoted price or sale price adjusted by estimated sales cost and commissions. The significant unobservable inputs used in the fair value measurement of other real estate owned (“OREO”) was primarily based on the appraised value of OREO adjusted by estimated sales cost and commissions.

 

The Company applies estimated sales cost and commissions ranging from 3% to 6% to collateral value of impaired loans, quoted price, or loan sale price of loans held for sale, and appraised value of OREO.

 

 
27

 

 

12. Fair Value of Financial Instruments

 

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments.

 

      Cash and Cash Equivalents. For cash and cash equivalents, the carrying amount was assumed to be a reasonable estimate of fair value, a Level 1 measurement.

 

      Short-term Investments. For short-term investments, the carrying amount was assumed to be a reasonable estimate of fair value, a Level 1 measurement.

 

Securities Purchased under Agreements to Resell. The fair value of securities purchased under agreements to resell is based on dealer quotes, a Level 2 measurement.

 

      Securities. For securities, including securities held-to-maturity, available-for-sale, and for trading, fair values were based on quoted market prices at the reporting date. If a quoted market price was not available, fair value was estimated using quoted market prices for similar securities or dealer quotes. For certain actively traded agency preferred stock and U.S. Treasury securities, the Company measures the fair value based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement. The Company also measures securities by using quoted market prices for similar securities or dealer quotes, a Level 2 measurement. This category generally includes U.S. Government agency securities, state and municipal securities, mortgage-backed securities (“MBS”), commercial MBS, collateralized mortgage obligations, asset-backed securities, and corporate bonds.

 

Loans Held for Sale. The Company records loans held for sale at fair value based on quoted prices from third party sources, or appraisal reports adjusted by sales commission assumptions.

 

Loans. Fair values were estimated for portfolios of loans with similar financial characteristics. Each loan category was further segmented into fixed and adjustable rate interest terms and by performing and non-performing categories.

 

      The fair value of performing loans was calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan, a Level 3 measurement.

 

The fair value of impaired loans was calculated based on the net realizable fair value of the collateral or the observable market price of the most recent sale or quoted price from loans held for sale. The Company does not record loans at fair value on a recurring basis. Nonrecurring fair value adjustments to collateral dependent impaired loans are recorded based on the current appraised value or adjusted appraised value of the collateral, a Level 2 or Level 3 measurement.

 

      Deposit Liabilities. The fair value of demand deposits, savings accounts, and certain money market deposits was assumed to be the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit was estimated using the rates currently offered for deposits with similar remaining maturities, a Level 3 measurement.

 

      Securities Sold under Agreements to Repurchase. The fair value of securities sold under agreements to repurchase is based on dealer quotes, a Level 2 measurement.

 

      Advances from Federal Home Loan Bank (“FHLB”). The fair value of the advances is based on quotes from the FHLB to settle the advances, a Level 2 measurement.

 

Other Borrowings. This category includes borrowings from other financial institutions.  The fair value of other borrowings is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk, a Level 3 measurement. 

 

Long-term Debt. The fair value of long-term debt is estimated based on the quoted market prices or dealer quotes, a Level 2 measurement.

 

Foreign Exchange Contracts. The Company measures the fair value of foreign exchange contracts based on dealer quotes, a Level 2 measurement.

 

Interest Rate Swaps. Fair value of interest rate swaps is derived from third party models with observable market data, a Level 2 measurement.

 

 
28

 

 

Off-Balance-Sheet Financial Instruments. The fair value of commitments to extend credit, standby letters of credit, and financial guarantees written were estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The fair value of guarantees and letters of credit was based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. The fair value of off-balance-sheet financial instruments was based on the assumptions that a market participant would use, a Level 3 measurement.

 

Fair value was estimated in accordance with ASC Topic 825. Fair value estimates were made at specific points in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Bank’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Bank’s financial instruments, fair value estimates were based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates were subjective in nature and involved uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

The following table presents the carrying and notional amounts and estimated fair value of financial instruments as of September 30, 2016, and as of December 31, 2015:

 

 

   

September 30, 2016

   

December 31, 2015

 
   

Carrying

           

Carrying

         
   

Amount

   

Fair Value

   

Amount

   

Fair Value

 
   

(In thousands)

 

Financial Assets

                               

Cash and due from banks

  $ 203,877     $ 203,877     $ 180,130     $ 180,130  

Short-term investments

    791,757       791,757       536,880       536,880  

Securities available-for-sale

    1,298,469       1,298,469       1,586,352       1,586,352  

Loans held for sale

    4,750       4,750       6,676       6,676  

Loans, net

    10,886,996       10,825,059       10,016,227       9,938,810  

Investment in Federal Home Loan Bank stock

    18,900       18,900       17,250       17,250  

Warrants

    75       75       62       62  

 

   

Notional

           

Notional

         
   

Amount

   

Fair Value

   

Amount

   

Fair Value

 

Foreign exchange contracts.

  $ 107,064     $ 1,711     $ 100,602     $ 3,339  

 

   

Carrying

           

Carrying

         
   

Amount

   

Fair Value

   

Amount

   

Fair Value

 

Financial Liabilities

                               

Deposits

  $ 10,938,696     $ 10,946,853     $ 10,509,087     $ 10,509,879  

Securities sold under agreements to repurchase

    350,000       355,422       400,000       413,417  

Advances from Federal Home Loan Bank

    700,000       700,130       275,000       274,488  

Other borrowings

    17,705       15,903       18,593       16,684  

Long-term debt

    119,136       62,628       119,136       58,420  

 

   

Notional

           

Notional

         
   

Amount

   

Fair Value

   

Amount

   

Fair Value

 

Option contracts

  $ -     $ -     $ 9,396     $ 28  

Foreign exchange contracts

    44,985       712       115,418       4,124  

Interest rate swaps

    477,479       15,186       459,416       6,496  

 

   

Notional

           

Notional

         
   

Amount

   

Fair Value

   

Amount

   

Fair Value

 

Off-Balance Sheet Financial Instruments

                               

Commitments to extend credit

  $ 1,950,756     $ (5,844 )   $ 1,971,848     $ (5,570 )

Standby letters of credit

    74,612       (839 )     49,081       (194 )

Other letters of credit

    31,331       (69 )     38,131       (22 )

Bill of lading guarantees

    -       -       454       (1 )

 

 
29

 

 

The following tables present the level in the fair value hierarchy for the estimated fair values of financial instruments as of September 30, 2016, and December 31, 2015.

 

   

September 30, 2016

 
   

Estimated

                         
   

Fair Value

                         
   

Measurements

   

Level 1

   

Level 2

   

Level 3

 
   

(In thousands)

 

Financial Assets

                               

Cash and due from banks

  $ 203,877     $ 203,877     $ -     $ -  

Short-term investments

    791,757       791,757       -       -  

Securities available-for-sale

    1,298,469       395,935       902,534       -  

Loans held-for-sale

    4,750       -       -       4,750  

Loans, net

    10,825,059       -       -       10,825,059  

Investment in Federal Home Loan Bank stock

    18,900       -       18,900       -  

Warrants

    75       -       -       75  

Financial Liabilities

                               

Deposits

    10,946,853       -       -       10,946,853  

Securities sold under agreements to repurchase

    355,422       -       355,422       -  

Advances from Federal Home Loan Bank

    700,130       -       700,130       -  

Other borrowings .

    15,903       -       -       15,903  

Long-term debt

    62,628       -       62,628       -  

 

 

   

December 31, 2015

 
   

Estimated

                         
   

Fair Value

                         
   

Measurements

   

Level 1

   

Level 2

   

Level 3

 
   

(In thousands)

 

Financial Assets

                               

Cash and due from banks

  $ 180,130     $ 180,130     $ -     $ -  

Short-term investments

    536,880       536,880       -       -  

Securities available-for-sale

    1,586,352       290,121       1,296,231       -  

Loans held-for-sale

    6,676       -       -       6,676  

Loans, net

    9,938,810       -       -       9,938,810  

Investment in Federal Home Loan Bank stock

    17,250       -       17,250       -  

Warrants

    62       -       -       62  

Financial Liabilities

                               

Deposits

    10,509,879       -       -       10,509,879  

Securities sold under agreements to repurchase

    413,417       -       413,417       -  

Advances from Federal Home Loan Bank

    274,488       -       -       274,488  

Other borrowings

    16,684       -       -       16,684  

Long-term debt

    58,420       -       58,420       -  

 

13. Goodwill and Goodwill Impairment

 

The Company’s policy is to assess goodwill for impairment at the reporting unit level on an annual basis or between annual assessments if a triggering event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.  Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value.  

 

 
30

 

 

The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in ASC Topic 350. The two-step impairment testing process, if needed, begins by assigning net assets and goodwill to our two reporting unitsCommercial Lending and Retail Banking.  The Company then completes “step one” of the impairment test by comparing the fair value of each reporting unit (as determined based on the discussion below) with the recorded book value (or “carrying amount”) of its net assets, with goodwill included in the computation of the carrying amount.  If the fair value of a reporting unit exceeds its carrying amount, goodwill of that reporting unit is not considered impaired, and “step two” of the impairment test is not necessary.  If the carrying amount of a reporting unit exceeds its fair value, step two of the impairment test is performed to determine the amount of impairment.  Step two of the impairment test compares the carrying amount of the reporting unit’s goodwill to the “implied fair value” of that goodwill.  The implied fair value of goodwill is computed by assuming that all assets and liabilities of the reporting unit would be adjusted to the current fair value, with the offset as an adjustment to goodwill.  This adjusted goodwill balance is the implied fair value used in step two.  An impairment charge is recognized for the amount by which the carrying amount of goodwill exceeds its implied fair value.

 

As of September 30, 2016, the Company’s market capitalization was above book value and there was no triggering event that required the Company to assess goodwill for impairment as of an interim date.

 

 

14. Financial Derivatives

 

 

It is the policy of the Company not to speculate on the future direction of interest rates. However, the Company enters into financial derivatives in order to seek mitigation of exposure to interest rate risks related to our interest-earning assets and interest-bearing liabilities. We believe that these transactions, when properly structured and managed, may provide a hedge against inherent interest rate risk in the Company’s assets or liabilities and against risk in specific transactions. In such instances, the Company may enter into interest rate swap contracts or other types of financial derivatives. Prior to considering any hedging activities, we seek to analyze the costs and benefits of the hedge in comparison to other viable alternative strategies. All hedges must be approved by the Bank’s Investment Committee.

 

The Company follows ASC Topic 815 that establishes accounting and reporting standards for financial derivatives, including certain financial derivatives embedded in other contracts, and hedging activities. It requires the recognition of all financial derivatives as assets or liabilities in the Company’s consolidated balance sheet and measurement of those financial derivatives at fair value. The accounting treatment of changes in fair value is dependent upon whether or not a financial derivative is designated as a hedge and, if so, the type of hedge. Fair value is determined using third-party models with observable market data. For derivatives designated as cash flow hedges, changes in fair value are recognized in other comprehensive income and are reclassified to earnings when the hedged transaction is reflected in earnings. For derivatives designated as fair value hedges, changes in the fair value of the derivatives are reflected in current earnings, together with changes in the fair value of the related hedged item if there is a highly effective correlation between changes in the fair value of the interest rate swaps and changes in the fair value of the underlying asset or liability that is intended to be hedged. If there is not a highly effective correlation between changes in the fair value of the interest rate swap and changes in the fair value of the underlying asset or liability that is intended to be hedged, then only the changes in the fair value of the interest rate swaps are reflected in the Company’s consolidated financial statements.

 

In May 2014, Bancorp entered into interest rate swap contracts in the notional amount of $119.1 million for a period of ten years. The objective of these interest rate swap contracts, which were designated as hedging instruments in cash flow hedges, was to hedge on Bancorp’s $119.1 million of Junior Subordinated Debentures that had been issued to five trusts, with the quarterly interest payments throughout the ten-year period beginning in June 2014 and ending in June 2024, from the risk of variability of these payments resulting from changes in the three-month LIBOR interest rate. Bancorp pays a weighted average fixed interest rate of 2.61% and receives a variable interest rate of the three-month LIBOR at a weighted average rate of 0.85%. As of September 30, 2016, the notional amount of cash flow interest rate swaps was $119.1 million and their unrealized loss of $6.6 million, net of taxes, was included in other comprehensive income. The amount of periodic net settlement of interest rate swaps included in interest expense was $588,000 for the three months ended September 30, 2016 compared to $706,000 for the same quarter a year ago. For the nine months ended September 30, 2016, the periodic net settlement of interest rate swaps included in interest expense was $1.8 million compared to $2.1 million for the same period in 2015.

 

 
31

 

 

As of September 30, 2016, the Bank has entered into interest rate swap contracts with various terms from four to eight years. These interest rate swap contracts are matched to individual fixed-rate commercial real estate loans in the Bank’s loan portfolio. These contracts have been designated as hedging instruments to hedge the risk of changes in the fair value of the underlying commercial real estate loan due to changes in interest rates. The swap contracts are structured so that the notional amounts reduce over time to match the contractual amortization of the underlying loan and allow prepayments with the same pre-payment penalty amounts as the related loan. The Bank pays a weighted average fixed rate of 4.63% and receives a variable rate at the one month LIBOR rate plus a weighted average spread of 318 basis points, or at a weighted average rate of 3.70%. As of September 30, 2016, the notional amount of fair value interest rate swaps was $358.3 million and their unrealized loss of $3.8 million was included in other non-interest income. The amount of periodic net settlement of interest rate swaps reducing interest income was $879,000 for the three months ended September 30, 2016, compared to $831,000 for the same quarter a year ago. The amount of periodic net settlement of interest rate swaps reducing interest income was $2.8 million for the nine months ended September 30, 2016, compared to $2.2 million for the same period a year ago. As of September 30, 2016, the ineffective portion of these interest rate swaps was not significant.

 

Interest rate swap contracts involve the risk of dealing with institutional derivative counterparties and their ability to meet contractual terms. Institutional counterparties must have a strong credit profile and be approved by the Company’s Board of Directors. The Company’s credit exposure on interest rate swaps is limited to the net favorable value and interest payments of all swaps by each counterparty. Credit exposure may be reduced by the amount of collateral pledged by the counterparty. Bancorp’s interest rate swaps have been assigned by the counterparties to a derivatives clearing organization and daily margin is indirectly maintained with the derivatives clearing organization. Cash posted as collateral by Bancorp related to derivative contracts totaled $14.8 million as of September 30, 2016.

 

The Company enters into foreign exchange forward contracts with various counterparties to mitigate the risk of fluctuations in foreign currency exchange rates for foreign exchange certificates of deposit or foreign exchange contracts entered into with our clients. These contracts are not designated as hedging instruments and are recorded at fair value in our condensed consolidated balance sheets. Changes in the fair value of these contracts as well as the related foreign exchange certificates of deposit and foreign exchange contracts are recognized immediately in net income as a component of non-interest income. Period end gross positive fair values are recorded in other assets and gross negative fair values are recorded in other liabilities. As of September 30, 2016, there were no option contracts outstanding. As of September 30, 2016, spot, forward, and swap contracts with a total notional amount of $107.1 million had a positive fair value of $1.7 million. Spot, forward, and swap contracts with a total notional amount of $45.0 million had a negative fair value of $712,000 as of September 30, 2016. As of December 31, 2015, the notional amount of option contracts totaled $9.4 million with a net negative fair value of $28,000. As of December 31, 2015, spot, forward, and swap contracts with a total notional amount of $100.6 million had a positive fair value of $3.3 million. Spot, forward, and swap contracts with a total notional amount of $115.4 million had a negative fair value of $4.1 million as of December 31, 2015.

 

 
32

 

 

15. Balance Sheet Offsetting

 

Certain financial instruments, including resell and repurchase agreements, securities lending arrangements and derivatives, may be eligible for offset in the condensed consolidated balance sheets and/or subject to master netting arrangements or similar agreements. The Company’s securities sold with agreements to repurchase and derivative transactions with upstream financial institution counterparties are generally executed under International Swaps and Derivative Association master agreements which include “right of set-off” provisions. In such cases there is generally a legally enforceable right to offset recognized amounts and there may be an intention to settle such amounts on a net basis. Nonetheless, the Company does not generally offset such financial instruments for financial reporting purposes.

 

Financial instruments that are eligible for offset in the condensed consolidated balance sheets, as of September 30, 2016, and December 31, 2015, are presented in the following table:

 

 

                           

Gross Amounts Not Offset in the Balance Sheet

 
   

Gross Amounts Recognized

   

Gross Amounts Offset in the Balance Sheet

   

Net Amounts Presented in the Balance Sheet

   

Financial Instruments

   

Collateral Posted

   

Net Amount

 
    (In thousands)  

September 30, 2016

 

 

                                         
                                                 

Liabilities:

                                               

Securities sold under agreements to repurchase

  $ 350,000     $ -     $ 350,000     $ -     $ (350,000 )   $ -  

Derivatives

  $ 15,186     $ -     $ 15,186     $ -     $ (15,186 )   $ -  
                                                 

December 31, 2015

                                               
                                                 

Liabilities:

                                               

Securities sold under agreements to repurchase

  $ 400,000     $ -     $ 400,000     $ -     $ (400,000 )   $ -  

Derivatives

  $ 6,496     $ -     $ 6,496     $ -     $ (6,496 )   $ -  

 

 

16. Stockholders’ Equity

 

Total equity was $1.79 billion as of September 30, 2016, an increase of $45.7 million, from $1.75 billion as of December 31, 2015, primarily due to net income of $127.1 million and other comprehensive income of $10.3 million offset by purchases of treasury stock of $54.4 million and common stock cash dividends of $42.6 million.

 

 
33

 

 

Activity in accumulated other comprehensive income, net of tax, and reclassification out of accumulated other comprehensive income for the three months and nine months ended September 30, 2016, and September 30, 2015, was as follows:

 

 

   

Three months ended September 30, 2016

   

Three months ended September 30, 2015

 
   

Pre-tax

   

Tax expense/

(benefit)

   

Net-of-tax

   

Pre-tax

   

Tax expense/

(benefit)

   

Net-of-tax

 
    (In thousands)  

Beginning balance, gain/(loss), net of tax

 

 

 

Securities available-for-sale

                  $ 8,539                     $ (1,125 )

Cash flow hedge derivatives

                    (7,397 )                     (1,657 )

Total

                  $ 1,142                     $ (2,782 )

Net unrealized gains/(losses) arising during the period

                                               

Securities available-for-sale

  $ 1,618     $ 680     $ 938     $ 4,717     $ 1,984     $ 2,733  

Cash flow hedge derivatives

    1,387       583       804       (4,413 )     (1,855 )     (2,558 )

Total

    3,005       1,263       1,742       304       129     $ 175  

Reclassification adjustment for net (gains)/losses in net income

                                               

Securities available-for-sale

    (1,692 )     (711 )     (981 )     16       6       10  

Cash flow hedge derivatives

    -       -       -       -       -       -  

Total

    (1,692 )     (711 )     (981 )     16       6       10  

Total other comprehensive income/(loss)

                                               

Securities available-for-sale

    (74 )     (31 )     (43 )     4,733       1,990       2,743  

Cash flow hedge derivatives

    1,387       583       804       (4,413 )     (1,855 )     (2,558 )

Total

  $ 1,313     $ 552     $ 761     $ 320     $ 135     $ 185  

Ending balance, gain/(loss), net of tax

                                               

Securities available-for-sale

                  $ 8,496                     $ 1,618  

Cash flow hedge derivatives

                    (6,593 )                     (4,215 )

Total

                  $ 1,903                     $ (2,597 )

 

 

   

Nine months ended September 30, 2016

   

Nine months ended September 30, 2015

 
   

Pre-tax

   

Tax expense/

(benefit)

   

Net-of-tax

   

Pre-tax

   

Tax expense/

(benefit)

   

Net-of-tax

 
    (In thousands)  

Beginning balance, loss, net of tax

 

 

 

Securities available-for sale

                  $ (5,431 )                   $ (3,172 )

Cash flow hedge derivatives

                    (2,995 )                     (2,397 )

Total

                  $ (8,426 )                   $ (5,569 )

Net unrealized gains/(losses) arising during the period

                                               

Securities available-for sale

  $ 27,170     $ 11,422     $ 15,748     $ 4,895     $ 2,058     $ 2,837  

Cash flow hedge derivatives

    (6,208 )     (2,610 )     (3,598 )     (3,137 )     (1,319 )     (1,818 )

Total

    20,962       8,812       12,150       1,758       739     $ 1,019  

Reclassification adjustment for net (gains)/losses in net income

                                               

Securities available-for sale

    (3,141 )     (1,320 )     (1,821 )     3,369       1,416       1,953  

Cash flow hedge derivatives

    -       -       -       -       -       -  

Total

    (3,141 )     (1,320 )     (1,821 )     3,369       1,416       1,953  

Total other comprehensive income/(loss)

                                               

Securities available-for sale

    24,029       10,102       13,927       8,264       3,474       4,790  

Cash flow hedge derivatives

    (6,208 )     (2,610 )     (3,598 )     (3,137 )     (1,319 )     (1,818 )

Total

  $ 17,821     $ 7,492     $ 10,329     $ 5,127     $ 2,155     $ 2,972  

Ending balance, gain/(loss), net of tax

                                               

Securities available-for sale

                  $ 8,496                     $ 1,618  

Cash flow hedge derivatives

                    (6,593 )                     (4,215 )

Total

                  $ 1,903                     $ (2,597 )

 

 
34

 

 

17. Stock Repurchase Program

 

In February 2016, the Company completed the repurchase of the remaining 633,250 shares of its common stock under the August 2015 repurchase program, for $17.0 million, or a $26.82 average price per share.

 

On February 1, 2016, the Board of Directors of the Company adopted a new stock repurchase program to repurchase up to $45.0 million of the Company’s common stock. In February 2016, the Company repurchased 1,380,578 shares of its common stock for $37.5 million, or a $27.13 average price per share under the February 2016 repurchase program. As of September 30, 2016, $7.5 million of the Company’s common stock could be purchased in the future under the February 2016 repurchase program.

 

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following discussion is based on the assumption that the reader has access to and has read the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

Critical Accounting Policies

 

The discussion and analysis of the Company’s financial condition and results of operations are based upon its unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues, and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.

 

Management of the Company considers the following to be critical accounting policies:

 

Accounting for the allowance for loan losses involves significant judgments and assumptions by management, which have a material impact on the carrying value of net loans. The judgments and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances as described in “Allowance for Credit Losses” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

Accounting for investment securities involves significant judgments and assumptions by management, which have a material impact on the carrying value of securities and the recognition of any “other-than-temporary” impairment to our investment securities. The judgments and assumptions used by management are described in “Investment Securities” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

Accounting for income taxes involves significant judgments and assumptions by management, which have a material impact on the amount of taxes currently payable and the income tax expense recorded in the financial statements. The judgments and assumptions used by management are described in “Income Taxes” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

 
35

 

 

Accounting for goodwill and goodwill impairment involves significant judgments and assumptions by management, which have a material impact on the amount of goodwill and noninterest expense recorded in the financial statements. The judgments and assumptions used by management are described in “Goodwill and Goodwill Impairment” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

 

Highlights

 

 

Diluted earnings per share increased 23.4% to $0.58 per share for the third quarter of 2016 compared to $0.47 per share for the same quarter a year ago.

 

 

Total loans increased $487.4 million for the quarter, or 18.5% annualized, to $11.0 billion compared to $10.5 billion at June 30, 2016.

 

Quarterly Statement of Operations Review

 

Net Income

 

Net income for the quarter ended September 30, 2016, was $46.1 million, an increase of $7.6 million, or 19.8%, compared to net income of $38.5 million for the same quarter a year ago. Diluted earnings per share for the quarter ended September 30, 2016, was $0.58 compared to $0.47 for the same quarter a year ago.

 

Return on average stockholders’ equity was 10.30% and return on average assets was 1.38% for the quarter ended September 30, 2016, compared to a return on average stockholders’ equity of 8.80% and a return on average assets of 1.23% for the same quarter a year ago. The increase is primarily due to the $11.7 million decrease in amortization of investments in alternative energy partnerships.

 

Financial Performance

  

   

Three months ended September 30,

 
   

2016

   

2015

 

Net income (million)

  $ 46.1     $ 38.5  

Basic earnings per common share

  $ 0.58     $ 0.47  

Diluted earnings per common share

  $ 0.58     $ 0.47  

Return on average assets

    1.38 %     1.23 %

Return on average total stockholders' equity

    10.30 %     8.80 %

Efficiency ratio

    45.05 %     53.81 %

 

 

Net Interest Income Before Provision for Credit Losses

 

Net interest income before provision for credit losses increased $6.2 million, or 6.3%, to $103.8 million during the third quarter of 2016 compared to $97.6 million during the same quarter a year ago. The increase was due primarily to an increase in interest income from loans, partially offset by an increase in interest expense from time and other deposits.

 

The net interest margin was 3.36% for the third quarter of 2016 and 3.37% for the third quarter of 2015. The decrease in the net interest margin for the third quarter of 2016 from 3.38% in the second quarter of 2016, was primarily due to lower interest recoveries and prepayment penalties during the third quarter of 2016.

 

For the third quarter of 2016, the yield on average interest-earning assets was 4.02%, the cost of funds on average interest-bearing liabilities was 0.89%, and the cost of interest-bearing deposits was 0.70%. In comparison, for the third quarter of 2015, the yield on average interest-earning assets was 4.03%, the cost of funds on average interest-bearing liabilities was 0.87%, and the cost of interest-bearing deposits was 0.67%. The net interest spread, defined as the difference between the yield on average interest-earning assets and the cost of funds on average interest-bearing liabilities, was 3.13% for the quarter ended September 30, 2016, compared to 3.16% for the same quarter a year ago.

 

 
36

 

 

The following table sets forth information concerning average interest-earning assets, average interest-bearing liabilities, and the average yields and rates paid on those assets and liabilities for the three months ended September 30, 2016, and 2015. Average outstanding amounts included in the table are daily averages.

 

  

Interest-Earning Assets and Interest-Bearing Liabilities  
    Three months ended September 30,  
   

2016

   

2015

 
           

Interest

   

Average

           

Interest

   

Average

 
   

Average

   

Income/

   

Yield/

   

Average

   

Income/

   

Yield/

 

(Dollars in thousands)

 

Balance

   

Expense

   

Rate (1)(2)

   

Balance

   

Expense

   

Rate (1)(2)

 

Interest earning assets:

                                               

Commercial loans

  $ 2,203,278     $ 21,277       3.84 %   $ 2,411,560     $ 22,651       3.73 %

Residential mortgage loans

    2,381,931       26,038       4.37       1,936,100       21,835       4.51  

Commercial mortgage loans

    5,579,186       63,888       4.56       5,110,278       59,652       4.63  

Real estate construction loans

    502,943       7,279       5.76       392,579       5,779       5.84  

Other loans and leases

    2,915       18       2.46       4,933       26       2.09  

Total loans and leases (1)

    10,670,253       118,500       4.42       9,855,450       109,943       4.43  

Taxable securities

    1,303,598       4,850       1.48       1,488,655       6,142       1.64  

Federal Home Loan Bank stock

    17,268       393       9.05       17,250       524       12.05  

Interest bearing deposits

    294,292       412       0.56       149,153       258       0.69  

Total interest-earning assets

    12,285,411       124,155       4.02       11,510,508       116,867       4.03  

Non-interest earning assets:

                                               

Cash and due from banks

    223,925                       223,295                  

Other non-earning assets

    884,006                       866,217                  

Total non-interest earning assets

    1,107,931                       1,089,512                  

Less: Allowance for loan losses

    (123,609 )                     (153,762 )                

Deferred loan fees

    (6,348 )                     (9,977 )                

Total assets

  $ 13,263,385                     $ 12,436,281                  
                                                 

Interest bearing liabilities:

                                               

Interest bearing demand accounts

  $ 1,060,065     $ 441       0.17     $ 880,209     $ 367       0.17  

Money market accounts

    2,117,831       3,511       0.66       1,721,394       2,616       0.60  

Savings accounts

    627,912       260       0.16       632,466       235       0.15  

Time deposits

    4,651,593       10,701       0.92       4,868,908       10,406       0.85  

Total interest-bearing deposits

    8,457,401       14,913       0.70       8,102,977       13,624       0.67  
                                                 

Securities sold under agreements to repurchase

    378,261       3,828       4.03       400,000       3,977       3.94  

Other borrowings

    107,203       134       0.50       114,998       164       0.57  

Long-term debt

    119,136       1,456       4.86       119,136       1,456       4.85  

Total interest-bearing liabilities

    9,062,001       20,331       0.89       8,737,111       19,221       0.87  

Non-interest bearing liabilities:

                                               

Demand deposits

    2,254,123                       1,795,938                  

Other liabilities

    167,409                       168,083                  

Total equity

    1,779,852                       1,735,149                  

Total liabilities and equity

  $ 13,263,385                     $ 12,436,281                  

Net interest spread

                    3.13 %                     3.16 %

Net interest income

          $ 103,824                     $ 97,646          

Net interest margin

                    3.36 %                     3.37 %

 

(1) Yields and amounts of interest earned include loan fees. Non-accrual loans are included in the average balance.

(2) Calculated by dividing net interest income by average outstanding interest-earning assets.

 

 
37

 

 

The following table summarizes the changes in interest income and interest expense attributable to changes in volume and changes in interest rates:

 

 

Taxable-Equivalent Net Interest Income — Changes Due to Volume and Rate(1)
    Three months ended September 30,  
    2016-2015  
    Increase (Decrease) in  
    Net Interest Income Due to:  

(In thousands)

 

Changes in

Volume

   

Changes in

Rate

   

Total

Change

 
                         

Interest-earning assets:

                       

Loans and leases

  $ 8,753     $ (196 )   $ 8,557  

Taxable securities

    (730 )     (562 )     (1,292 )

Federal Home Loan Bank stock

    1       (132 )     (131 )

Deposits with other banks

    210       (56 )     154  

Total changes in interest income

    8,234       (946 )     7,288  
                         

Interest-bearing liabilities:

                       

Interest bearing demand accounts

    74       -       74  

Money market accounts.

    636       259       895  

Savings accounts

    (2 )     27       25  

Time deposits

    (483 )     778       295  

Securities sold under agreements to repurchase

    (226 )     77       (149 )

Other borrowed funds

    (11 )     (19 )     (30 )

Total changes in interest expense

    (12 )     1,122       1,110  

Changes in net interest income

  $ 8,246     $ (2,068 )   $ 6,178  

 

(1) Changes in interest income and interest expense attributable to changes in both volume and rate have been allocated proportionately to changes due to volume and changes due to rate.

 

 

Reversal for Credit Losses

 

Reversal for credit losses was zero for the third quarter of 2016 compared to $1.3 million for the third quarter of 2015. This was based on a review of the appropriateness of the allowance for loan losses at September 30, 2016. A provision or reversal for credit losses represents a charge against or benefit toward current earnings that is determined by management, through a credit review process, as the amount needed to establish an allowance that management believes to be sufficient to absorb credit losses inherent in the Company’s loan portfolio, including unfunded commitments. The following table summarizes the charge-offs and recoveries for the periods indicated:

 

 

   

Three months ended September 30,

   

Nine months ended September 30,

 
   

2016

   

2015

   

2016

   

2015

 
   

(In thousands)

 

Charge-offs:

                               

Commercial loans

  $ 3,278     $ 3,310     $ 12,035     $ 6,754  

Real estate loans (1)

    4,626       97       5,830       3,774  

Total charge-offs

    7,904       3,407       17,865       10,528  

Recoveries:

                               

Commercial loans

  $ 2,006       606       3,720       3,084  

Construction loans

    548       41       7,871       163  

Real estate loans (1)

    343       648       903       4,336  

Total recoveries

    2,897       1,295       12,494       7,583  

Net charge-offs

  $ 5,007     $ 2,112     $ 5,371     $ 2,945  

 

(1) Real estate loans include commercial mortgage loans, residential mortgage loans, and equity lines.

 

 
38

 

 

Non-Interest Income

 

Non-interest income, which includes revenues from depository service fees, letters of credit commissions, securities gains (losses), gains (losses) on loan sales, wire transfer fees, and other sources of fee income, was $8.8 million for the third quarter of 2016, a decrease of $400,000, or 3.8%, compared to $9.2 million for the third quarter of 2015.

 

Non-Interest Expense

 

Non-interest expense decreased $6.8 million, or 11.7%, to $50.7 million in the third quarter of 2016 compared to $57.5 million in the same quarter a year ago. The decrease in non-interest expense in the third quarter of 2016 was primarily due to decreases of $11.7 million in amortization of investments in alternative energy partnerships. The efficiency ratio was 45.05% in the third quarter of 2016 compared to 53.81% for the same quarter a year ago.

 

Income Taxes

 

The effective tax rate for the third quarter of 2016 was 25.5% compared to 23.9% for the third quarter of 2015. The effective tax rate includes the impact of the utilization of low income housing tax credits and alternative energy tax credits.

 

Year-to-Date Statement of Operations Review

 

Net income for the nine months ended September 30, 2016, was $127.1 million, an increase of $7.4 million, or 6.2%, compared to net income of $119.7 million for the same period a year ago. Diluted earnings per share was $1.59 compared to $1.48 per share for the same period a year ago. The net interest margin for the nine months ended September 30, 2016, was 3.39% compared to 3.43% for the same period a year ago.

 

Return on average stockholders’ equity was 9.66% and return on average assets was 1.29% for the nine months ended September 30, 2016, compared to a return on average stockholders’ equity of 9.56% and a return on average assets of 1.36% for the same period of 2015. The efficiency ratio for the nine months ended September 30, 2016, was 51.35% compared to 49.13% for the same period a year ago.

 

 
39

 

 

The following table sets forth information concerning average interest-earning assets, average interest-bearing liabilities, and the average yields and rates paid on those assets and liabilities for the nine months ended September 30, 2016, and 2015. Average outstanding amounts included in the table are daily averages.

 

 

Interest-Earning Assets and Interest-Bearing Liabilities  
    Nine months ended September 30,  
   

2016

   

2015

 
           

Interest

   

Average

           

Interest

   

Average

 
   

Average

   

Income/

   

Yield/

   

Average

   

Income/

   

Yield/

 

(Dollars in thousands)

 

Balance

   

Expense

   

Rate (1)(2)

   

Balance

   

Expense

   

Rate (1)(2)

 

Interest earning assets:

                                               

Commercial loans

  $ 2,248,025     $ 65,244       3.88 %   $ 2,417,306     $ 68,969       3.81 %

Residential mortgage loans

    2,260,806       75,128       4.43       1,837,912       62,731       4.55  

Commercial mortgage loans

    5,477,646       186,567       4.55       4,810,426       167,646       4.66  

Real estate construction loans

    479,235       22,227       6.20       355,520       15,619       5.87  

Other loans and leases

    2,616       46       2.35       4,541       73       2.15  

Total loans and leases (1)

    10,468,328       349,212       4.46       9,425,705       315,038       4.47  

Taxable securities

    1,384,019       16,974       1.64       1,337,791       15,262       1.53  

Federal Home Loan Bank stock

    17,256       1,122       8.69       22,905       2,782       16.24  

Interest bearing deposits

    272,690       1,094       0.54       147,206       1,105       1.00  

Total interest-earning assets

    12,142,293       368,402       4.05       10,933,607       334,187       4.09  

Non-interest earning assets:

                                               

Cash and due from banks

    215,415                       202,080                  

Other non-earning assets

    891,974                       798,587                  

Total non-interest earning assets

    1,107,389                       1,000,667                  

Less: Allowance for loan losses

    (133,232 )                     (157,939 )                

Deferred loan fees

    (7,225 )                     (10,736 )                

Total assets

  $ 13,109,225                     $ 11,765,599                  
                                                 

Interest bearing liabilities:

                                               

Interest bearing demand accounts

  $ 1,013,129     $ 1,256       0.17     $ 838,976     $ 1,025       0.16  

Money market accounts

    2,020,725       9,768       0.65       1,634,848       7,340       0.60  

Savings accounts

    626,200       759       0.16       582,632       646       0.15  

Time deposits

    4,752,938       32,177       0.90       4,541,376       28,320       0.83  

Total interest-bearing deposits

    8,412,992       43,960       0.70       7,597,832       37,331       0.66  
                                                 

Securities sold under agreements to repurchase

    392,701       11,696       3.98       401,099       11,836       3.95  

Other borrowings

    119,348       442       0.49       118,091       374       0.42  

Long-term debt

    119,136       4,336       4.86       119,136       4,320       4.85  

Total interest-bearing liabilities

    9,044,177       60,434       0.89       8,236,158       53,861       0.87  

Non-interest bearing liabilities:

                                               

Demand deposits

    2,131,742                       1,710,823                  

Other liabilities

    175,714                       144,664                  

Total equity

    1,757,592                       1,673,954                  

Total liabilities and equity

  $ 13,109,225                     $ 11,765,599                  

Net interest spread

                    3.16 %                     3.22 %

Net interest income

          $ 307,968                     $ 280,326          

Net interest margin

                    3.39 %                     3.43 %

 

(1) Yields and amounts of interest earned include loan fees. Non-accrual loans are included in the average balance.
(2) Calculated by dividing net interest income by average outstanding interest-earning assets.

 

 
40

 

 

The following table summarizes the changes in interest income and interest expense attributable to changes in volume and changes in interest rates:

 

 

Taxable-Equivalent Net Interest Income — Changes Due to Volumn and Rate(1)

 
   

Nine months ended September 30,

 
    2016-2015   
   

Increase (Decrease) in

 
   

Net Interest Income Due to:

 

(Dollars in thousands)

 

Changes in

Volume

   

Changes in

Rate

   

Total

Change

 
                         

Interest-earning assets:

                       

Loans and leases

  35,069     (895 )   34,174  

Taxable securities

    545       1,167       1,712  

Federal Home Loan Bank stock

    (575 )     (1,085 )     (1,660 )

Deposits with other banks

    661       (672 )     (11 )

Total changes in interest income

    35,700       (1,485 )     34,215  
                         

Interest-bearing liabilities:

                       

Interest bearing demand accounts

    217       14       231  

Money market accounts

    1,839       589       2,428  

Savings accounts

    51       62       113  

Time deposits

    1,369       2,488       3,857  

Securities sold under agreements to repurchase

    (242 )     102       (140 )

Other borrowed funds

    4       64       68  

Long-term debt

    -       16       16  

Total changes in interest expense

    3,238       3,335       6,573  

Changes in net interest income

  $ 32,462     $ (4,820 )   $ 27,642  

 

(1) Changes in interest income and interest expense attributable to changes in both volume and rate have been allocated proportionately to changes due to volume and changes due to rate.

 

 

 

Balance Sheet Review

 

Assets

 

Total assets were $14.10 billion as of September 30, 2016, an increase of $844.7 million, or 6.4%, from $13.25 billion as of December 31, 2015, primarily due to a $847.0 million increase in loans and a $254.9 million increase in short-term investments and interest bearing deposits offset by a $287.9 million decrease in securities available-for-sale.

 

 

Investment Securities

 

Investment securities represented 9.2% of total assets as of September 30, 2016, compared to 12.0% of total assets as of December 31, 2015. The carrying value of investment securities as of September 30, 2016, was $1.30 billion compared to $1.59 billion as of December 31, 2015. Securities available-for-sale are carried at fair value and had a net unrealized gain, net of tax, of $8.5 million as of September 30, 2016, compared to a net unrealized loss, net of tax, of $5.4 million as of December 31, 2015.

 

 
41

 

 

The following tables reflect the amortized cost, gross unrealized gains, gross unrealized losses, and fair value of investment securities as of September 30, 2016, and December 31, 2015:

 

 

   

September 30, 2016

 
           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 
   

(In thousands)

 
                                 

Securities Available-for-Sale

                               

U.S. treasury securities

  $ 389,921     $ 112     $ 24     $ 390,009  

U.S. government sponsored entities

    250,000       79       69       250,010  

Mortgage-backed securities

    556,454       7,186       2       563,638  

Collateralized mortgage obligations

    52       -       22       30  

Corporate debt securities

    74,962       444       937       74,469  

Mutual funds

    6,000       -       74       5,926  

Preferred stock of government sponsored entities

    2,811       565       188       3,188  

Other equity securities

    3,608       7,591       -       11,199  
                                 

Total

  $ 1,283,808     $ 15,977     $ 1,316     $ 1,298,469  

 

 

   

December 31, 2015

 
           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 
   

(In thousands)

 
                                 

Securities Available-for-Sale

                               

U.S. treasury securities

  $ 284,678     $ 5     $ 395     $ 284,288  

U.S. government sponsored entities

    150,000       -       1,840       148,160  

Mortgage-backed securities

    1,073,108       560       11,399       1,062,269  

Collateralized mortgage obligations

    63       -       27       36  

Corporate debt securities

    74,955       425       1,525       73,855  

Mutual funds

    6,000       -       167       5,833  

Preferred stock of government sponsored entities

    2,811       633       228       3,216  

Other equity securities

    4,108       4,929       342       8,695  
                                 

Total

  $ 1,595,723     $ 6,552     $ 15,923     $ 1,586,352  

 

For additional information, see Note 6 to the Company’s condensed consolidated financial statements presented elsewhere in this report.

 

Investment securities having a carrying value of $505.9 million as of September 30, 2016, and $449.6 million as of December 31, 2015, were pledged to secure public deposits, other borrowings, treasury tax and loan and securities sold under agreements to repurchase. 

 

 
42

 

 

Loans

 

Gross loans, excluding loans held for sale, were $11.0 billion at September 30, 2016, an increase of $847.0 million, or 8.3%, from $10.2 billion at December 31, 2015, primarily due to increases of $442.8 million, or 8.4%, in commercial mortgage loans, $397.0 million, or 20.5%, in residential mortgage loans, and $73.7 million, or 16.7%, in real estate construction loans partially offset by decreases of $67.9 million, or 2.9%, in commercial loans. The following table sets forth the classification of loans by type, mix, and percentage change as of the dates indicated:

 

 

   

September 30, 2016

   

% of Gross Loans

   

December 31, 2015

   

% of Gross Loans

   

% Change

 
    (Dollars in thousands)  

Type of Loans

                                       

Commercial loans

  $ 2,248,996       20.4 %   $ 2,316,863       22.8 %     (2.9 %)

Residential mortgage loans

    2,329,402       21.2       1,932,355       19.0       20.5  

Commercial mortgage loans

    5,743,991       52.2       5,301,218       52.2       8.4  

Equity lines

    170,022       1.5       168,980       1.7       0.6  

Real estate construction loans

    515,236       4.7       441,543       4.3       16.7  

Installment and other loans

    2,810       0.0       2,493       0.0       12.7  

Gross loans

  $ 11,010,457       100 %   $ 10,163,452       100 %     8.3 %
                                         

Allowance for loan losses

    (117,942 )             (138,963 )             (15.1 )

Unamortized deferred loan fees

    (5,519 )             (8,262 )             (33.2 )
                                         

Total loans, net

  $ 10,886,996             $ 10,016,227               8.7 %
                                         

Loans held for sale

  $ 4,750             $ 6,676               (28.8 %)

 

 

Non-performing Assets

 

Non-performing assets include loans past due 90 days or more and still accruing interest, non-accrual loans, and other real estate owned (“OREO”). The Company’s policy is to place loans on non-accrual status if interest and/or principal is past due 90 days or more, or in cases where management deems the full collection of principal and interest unlikely. After a loan is placed on non-accrual status, any previously accrued but unpaid interest is reversed and charged against current income and subsequent payments received are generally first applied towards the outstanding principal balance of the loan. Depending on the circumstances, management may elect to continue the accrual of interest on certain past due loans if partial payment is received and/or the loan is well collateralized and in the process of collection. The loan is generally returned to accrual status when the borrower has brought the past due principal and interest payments current and, in the opinion of management, the borrower has demonstrated the ability to make future payments of principal and interest as scheduled.

 

Management reviews the loan portfolio regularly for problem loans. During the ordinary course of business, management becomes aware of borrowers that may not be able to meet the contractual requirements of the loan agreements. Such loans are placed under closer supervision with consideration given to placing the loans on non-accrual status, the need for an additional allowance for loan losses, and (if appropriate) partial or full charge-off.

 

The ratio of non-performing assets, excluding non-accrual loans held for sale, to total assets was 0.5% at September 30, 2016, compared to 0.6% at December 31, 2015. Total non-performing assets decreased $11.5 million, or 15.0%, to $65.3 million at September 30, 2016, compared to $76.8 million at December 31, 2015, primarily due to a decrease of $7.7 million, or 14.9%, in non-accrual loans and a decrease of $3.8 million, or 15.0%, in OREO.

 

As a percentage of gross loans plus OREO, our non-performing assets was 0.59% as of September 30, 2016, compared to 0.75% as of December 31, 2015. The non-performing portfolio loan coverage ratio, defined as the allowance for credit losses to non-performing loans, increased to 270.9% as of September 30, 2016, from 269.4% as of December 31, 2015.

 

 
43

 

 

The following table presents the changes in non-performing assets and troubled debt restructurings (“TDRs”) as of September 30, 2016, compared to December 31, 2015, and to September 30, 2015:

 

 

(Dollars in thousands)

 

September 30, 2016

   

December 31, 2015

   

% Change

   

September 30, 2015

   

% Change

 

Non-performing assets

                                       

Accruing loans past due 90 days or more

  $ -     $ -       -     $ 2,573       (100 )

Non-accrual loans:

                                       

Construction loans

    5,507       16,306       (66 )     16,579       (67 )

Commercial mortgage loans

    21,077       25,231       (16 )     33,214       (37 )

Commercial loans

    9,251       3,545       161       14,758       (37 )

Residential mortgage loans

    8,524       7,048       21       6,690       27  

Total non-accrual loans:

  $ 44,359     $ 52,130       (15 )   $ 71,241       (38 )

Total non-performing loans

    44,359       52,130       (15 )     73,814       (40 )

Other real estate owned

    20,986       24,701       (15 )     26,326       (20 )

Total non-performing assets

  $ 65,345     $ 76,831       (15 )   $ 100,140       (35 )

Accruing troubled debt restructurings

  $ 86,555     $ 81,680       6     $ 89,881       (4 )

Non-accrual loans held for sale

  $ 4,750     $ 5,944       (20 )   $ -       100  
                                         

Allowance for loan losses

  $ 117,942     $ 138,963       (15 )   $ 150,076       (21 )
                                         

Total gross loans outstanding, at period-end (1)

  $ 11,010,457     $ 10,163,452       8     $ 10,039,932       10  
                                         

Allowance for loan losses to non-performing loans, at period-end (2)

    265.88 %     266.57 %             203.32 %        

Allowance for loan losses to gross loans, at period-end (1)

    1.07 %     1.37 %             1.49 %        

 

(1) Excludes loans held for sale at period-end.

(2) Excludes non-accrual loans held for sale at period-end.

 

 

Non-accrual Loans

 

At September 30, 2016, total non-accrual loans were $44.4 million, a decrease of $26.8 million, or 37.7%, from $71.2 million at September 30, 2015, and a decrease of $7.7 million, or 14.9%, from $52.1 million at December 31, 2015. The allowance for the collateral-dependent loans is calculated based on the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals, sales contracts, or other available market price information. The allowance for collateral-dependent loans varies from loan to loan based on the collateral coverage of the loan at the time of designation as non-performing. We continue to monitor the collateral coverage of these loans, based on recent appraisals, on a quarterly basis and adjust the allowance accordingly. Non-accrual loans also include those TDRs that do not qualify for accrual status.

 

 
44

 

 

The following tables present the type of properties securing the non-accrual portfolio loans and the type of businesses the borrowers engaged in as of the dates indicated:

 

 

   

September 30, 2016

   

December 31, 2015

 
   

Real

           

Real

         
   

Estate (1)

   

Commercial

   

Estate (1)

   

Commercial

 
   

(In thousands)

 

Type of Collateral

                               

Single/multi-family residence

  $ 9,471     $ -     $ 8,727     $ -  

Commercial real estate

    20,728       2,416       30,588       834  

Land

    4,909       -       9,270       -  

Personal property (UCC)

    -       6,835       -       2,711  

Total

  $ 35,108     $ 9,251     $ 48,585     $ 3,545  

 

(1) Real estate includes commercial mortgage loans, real estate construction loans, residential mortgage loans and equity lines.

 

 

   

September 30, 2016

   

December 31, 2015

 
   

Real

           

Real

         
   

Estate (1)

   

Commercial

   

Estate (1)

   

Commercial

 
   

(In thousands)

 

Type of Business

                               

Real estate development

  $ 10,004     $ -     $ 29,174     $ 834  

Wholesale/Retail

    17,174       3,597       13,414       780  

Food/Restaurant

    156       -       293       -  

Import/Export

    -       4,422       -       1,931  

Other

    7,774       1,232       5,704       -  

Total

  $ 35,108     $ 9,251     $ 48,585     $ 3,545  

 

(1) Real estate includes commercial mortgage loans, real estate construction loans, residential mortgage loans and equity lines.

 

 

Other Real Estate Owned

 

As of September 30, 2016, OREO totaled $21.0 million, which decreased $3.7 million, or 15.0%, compared to $24.7 million as of December 31, 2015, and increased $5.3 million, or 20.3%, compared to $26.3 million as of September 30, 2015.

 

 

Impaired Loans

 

A loan is considered impaired when it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement based on current circumstances and events. The assessment for impairment occurs when and while such loans are on non-accrual as a result of delinquency status of over 90 days or receipt of information indicating that full collection of principal is doubtful, or when the loan has been restructured in a troubled debt restructuring. Those loans with a balance less than our defined selection criteria, generally a loan amount less than $500,000, are treated as a homogeneous portfolio. If loans meeting the defined criteria are not collateral dependent, we measure the impairment based on the present value of the expected future cash flows discounted at the loan’s effective interest rate. If loans meeting the defined criteria are collateral dependent, we measure the impairment by using the loan’s observable market price or the fair value of the collateral. We obtain an appraisal to determine the amount of impairment at the date that the loan becomes impaired. The appraisals are based on “as is” or bulk sale valuations. To ensure that appraised values remain current, we generally obtain an updated appraisal every twelve months from qualified independent appraisers. If the fair value of the collateral, less cost to sell, is less than the recorded amount of the loan, we then recognize impairment by creating or adjusting an existing valuation allowance with a corresponding charge to the provision for loan losses. If an impaired loan is expected to be collected through liquidation of the collateral, the amount of impairment, excluding disposal costs, which range between 3% to 6% of the fair value, depending on the size of the impaired loan, is charged off against the allowance for loan losses. Non-accrual impaired loans, including TDRs, are not returned to accrual status unless the unpaid interest has been brought current and full repayment of the recorded balance is expected or if the borrower has made six consecutive monthly payments of the scheduled amounts due, and TDRs are reviewed for continued impairment until they are no longer reported as TDRs.

 

As of September 30, 2016, recorded investment in impaired loans totaled $130.9 million and was comprised of non-accrual loans of $44.4 million and accruing TDRs of $86.6 million. As of December 31, 2015, recorded investment in impaired loans totaled $133.8 million and was comprised of non-accrual loans of $52.1 million and accruing TDRs of $81.7 million. For impaired loans, the amounts previously charged off represent 7.7% as of September 30, 2016, and 22.4% as of December 31, 2015, of the contractual balances for impaired loans. As of September 30, 2016, $35.1 million, or 79.1%, of the $44.4 million of non-accrual loans, excluding loans held for sale, was secured by real estate compared to $48.6 million, or 93.2%, of the $52.1 million of non-accrual loans, excluding loans held for sale, that was secured by real estate as of December 31, 2015. The Bank obtains current appraisals, sales contracts, or other available market price information which provide updated factors in evaluating potential loss.

 

As of September 30, 2016, $2.9 million of the $117.9 million allowance for loan losses was allocated for impaired loans and $115.0 million was allocated to the general allowance. As of December 31, 2015, $7.8 million of the $139.0 million allowance for loan losses was allocated for impaired loans and $131.2 million was allocated to the general allowance.

 

The allowance for loan losses to non-accrual loans decreased to 265.9% as of September 30, 2016, from 266.6% as of December 31, 2015, primarily due to a decrease in the allowance for loan losses. Non-accrual loans also include those TDRs that do not qualify for accrual status.    

 

 
45

 

 

The following table presents impaired loans and the related allowance as of the dates indicated:

 

 

   

Impaired Loans

 
   

September 30, 2016

   

December 31, 2015

 
   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 29,794     $ 29,414     $ -     $ 15,493     $ 6,721     $ -  

Real estate construction loans

    5,776       5,507       -       51,290       22,002       -  

Commercial mortgage loans

    72,319       64,298       -       59,954       54,625       -  

Residential mortgage loans and equity lines

    4,832       4,675       -       3,233       3,026       -  

Subtotal

  $ 112,721     $ 103,894     $ -     $ 129,970     $ 86,374     $ -  

With allocated allowance

                                               

Commercial loans

  $ 3,315     $ 3,217     $ 1,320     $ 7,757     $ 6,847     $ 530  

Commercial mortgage loans

    10,425       10,289       1,248       28,258       27,152       6,792  

Residential mortgage loans and equity lines

    14,637       13,514       375       14,383       13,437       427  

Subtotal

  $ 28,377     $ 27,020     $ 2,943     $ 50,398     $ 47,436     $ 7,749  

Total impaired loans

  $ 141,098     $ 130,914     $ 2,943     $ 180,368     $ 133,810     $ 7,749  

 

 

Loan Interest Reserves 

 

In accordance with customary banking practice, construction loans and land development loans are originated where interest on the loan is disbursed from pre-established interest reserves included in the total original loan commitment. Our construction and land development loans generally include optional renewal terms after the maturity of the initial loan term. New appraisals are obtained prior to extension or renewal of these loans in part to determine the appropriate interest reserve to be established for the new loan term. Loans with interest reserves are underwritten to the same criteria, including loan to value and, if applicable, pro forma debt service coverage ratios, as loans without interest reserves. Construction loans with interest reserves are monitored on a periodic basis to gauge progress towards completion. Interest reserves are frozen if it is determined that additional draws would result in a loan to value ratio that exceeds policy maximums based on collateral property type. Our policy limits in this regard are consistent with supervisory limits and range from 65% in the case of land to 85% in the case of one to four family residential construction projects.

 

 

As of September 30, 2016, construction loans of $465.5 million were disbursed with pre-established interest reserves of $56.1 million compared to $371.4 million of such loans disbursed with pre-established interest reserves of $49.5 million at December 31, 2015.  The balance for construction loans with interest reserves which have been extended was $120.1 million with pre-established interest reserves of $3.7 million at September 30, 2016, compared to $67.8 million with pre-established interest reserves of $2.6 million at December 31, 2015.  Land loans of $49.5 million were disbursed with pre-established interest reserves of $1.5 million at September 30, 2016, compared to $87.3 million land loans disbursed with pre-established interest reserves of $1.8 million at December 31, 2015.  The balance for land loans with interest reserves which have been extended was $1.3 million at September 30, 2016 with pre-established interest reserves of $42,000 compared to $73.2 million land loans with pre-established interest reserves of $1.3 million at December 31, 2015. 

 

 
46

 

 

At September 30, 2016, the Bank had no loans on non-accrual status with available interest reserves.  At September 30, 2016, $5.5 million of non-accrual non-residential construction loans and $9.7 million of non-accrual land loans had been originated with pre-established interest reserves.    At December 31, 2015, the Bank had no loans on non-accrual status with available interest reserves.  At December 31, 2015, $0.5 million of non-accrual residential construction loans, $15.8 million of non-accrual non-residential construction loans, and $13.9 million of non-accrual land loans had been originated with pre-established interest reserves.    While loans with interest reserves are typically expected to be repaid in full according to the original contractual terms, some loans require one or more extensions beyond the original maturity.  Typically, these extensions are required due to construction delays, delays in the sale or lease of property, or some combination of these two factors.

 

 

Loan Concentration

 

Most of the Company’s business activities are with customers located in the predominantly Asian areas of Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; Las Vegas, Nevada, and Hong Kong. The Company has no specific industry concentration, and generally its loans are collateralized with real property or other pledged collateral of the borrowers. Loans are generally expected to be paid off from the operating profits of the borrowers, refinancing by another lender, or through sale by the borrowers of the collateral. There were no loan concentrations to multiple borrowers in similar activities which exceeded 10% of total loans as of September 30, 2016, or as of December 31, 2015.

 

The federal banking regulatory agencies issued final guidance on December 6, 2006, regarding risk management practices for financial institutions with high or increasing concentrations of commercial real estate (“CRE”) loans on their balance sheets. The regulatory guidance reiterates the need for sound internal risk management practices for those institutions that have experienced rapid growth in CRE lending, have notable exposure to specific types of CRE, or are approaching or exceeding the supervisory criteria used to evaluate the CRE concentration risk, but the guidance is not to be construed as a limit for CRE exposure. The supervisory criteria are: (1) total reported loans for construction, land development, and other land represent 100% of the institution’s total risk-based capital, and (2) both total CRE loans represent 300% or more of the institution’s total risk-based capital and the institution’s CRE loan portfolio has increased 50% or more within the last thirty-nine months. Total loans for construction, land development, and other land represented 38.6% of the Bank’s total risk-based capital as of September 30, 2016, and 35.8% as of December 31, 2015. Total CRE loans represented 304% of total risk-based capital as of September 30, 2016, and 286% as of December 31, 2015 and were below the Bank’s internal limit for CRE loans of 400% of total capital at both dates.

 

Allowance for Credit Losses

 

The Bank maintains the allowance for credit losses at a level that is considered appropriate to absorb the estimated and known risks in the loan portfolio and off-balance sheet unfunded credit commitments. Allowance for credit losses is comprised of the allowance for loan losses and the reserve for off-balance sheet unfunded credit commitments. With this risk management objective, the Bank’s management has an established monitoring system that is designed to identify impaired and potential problem loans, and to permit periodic evaluation of impairment and the appropriate level of the allowance for credit losses in a timely manner.

 

In addition, the Bank’s Board of Directors has established a written credit policy that includes a credit review and control system which it believes should be effective in ensuring that the Bank maintains an appropriate allowance for credit losses. The Board of Directors provides oversight for the allowance evaluation process, including quarterly evaluations, and determines whether the allowance is appropriate to absorb losses in the credit portfolio. The determination of the amount of the allowance for credit losses and the provision for credit losses is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for credit losses. The nature of the process by which the Bank determines the appropriate allowance for credit losses requires the exercise of considerable judgment. Additions to the allowance for credit losses are made by charges to the provision for credit losses. While management utilizes its best judgment based on the information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond the Bank’s control, including the performance of the Bank’s loan portfolio, the economy, changes in interest rates, and the view of the regulatory authorities toward loan classifications. Identified credit exposures that are determined to be uncollectible are charged against the allowance for credit losses. Recoveries of previously charged off amounts, if any, are credited to the allowance for credit losses. A weakening of the economy or other factors that adversely affect asset quality could result in an increase in the number of delinquencies, bankruptcies, or defaults, and a higher level of non-performing assets, net charge-offs, and provision for credit losses in future periods.

 

 
47

 

 

The allowance for loan losses was $117.9 million and the allowance for off-balance sheet unfunded credit commitments was $2.2 million at September 30, 2016, which represented the amount believed by management to be appropriate to absorb credit losses inherent in the loan portfolio, including unfunded commitments. The $117.9 million allowance for loan losses at September 30, 2016, decreased $21.1 million, or 15.1%, from $139.0 million at December 31, 2015. The allowance for loan losses represented 1.07% of period-end gross loans, excluding loans held for sale, and 265.9% of non-performing loans at September 30, 2016. The comparable ratios were 1.37% of period-end gross loans, excluding loans held for sale, and 266.6% of non-performing loans at December 31, 2015. The following table sets forth information relating to the allowance for loan losses, charge-offs, recoveries, and the reserve for off-balance sheet credit commitments for the periods indicated:

 

 

   

Three months ended September 30,

   

Nine months ended September 30,

 
   

2016

   

2015

   

2016

   

2015

 

Allowance for loan losses

 

(Dollars in thousands)

 
                                 

Balance at beginning of period

  $ 122,948     $ 153,437     $ 138,963     $ 161,420  

Reversal for credit losses .

    -       (1,250 )     (15,650 )     (8,400 )

Transfers to reserve for off-balance sheet credit commitments

    -       1       -       1  

Charge-offs :

                               

Commercial loans

    (3,278 )     (3,310 )     (12,036 )     (6,754 )

Real estate loans

    (4,625 )     (97 )     (5,829 )     (3,774 )

Total charge-offs

    (7,903 )     (3,407 )     (17,865 )     (10,528 )

Recoveries:

                               

Commercial loans

    2,006       606       3,720       3,084  

Construction loans

    548       41       7,871       163  

Real estate loans

    343       648       903       4,336  

Total recoveries

    2,897       1,295       12,494       7,583  
                                 
                                 

Balance at end of period

  $ 117,942     $ 150,076     $ 117,942     $ 150,076  
                                 

Reserve for off-balance sheet credit commitments

                               

Balance at beginning of period

  $ 2,124     $ 1,574     $ 1,494     $ 1,949  

Provision/(reversal) for credit losses

    100       (153 )     730       (528 )

Balance at end of period

  $ 2,224     $ 1,421     $ 2,224     $ 1,421  
                                 
                                 
                                 

Average loans outstanding during the period (1).

  $ 10,668,341     $ 9,857,196     $ 10,466,764     $ 9,426,293  

Total gross loans outstanding, at period-end (1)

  $ 11,010,457     $ 10,039,932     $ 11,010,457     $ 10,039,932  

Total non-performing loans, at period-end (2)

  $ 44,359     $ 73,814     $ 44,359     $ 73,814  

Ratio of net charge-offs to average loans outstanding during the period (1)

    0.19 %     0.09 %     0.07 %     0.04 %

Provision for credit losses to average loans outstanding during the period (1)

    0.00 %     (0.06% )     (0.19% )     (0.13% )

Allowance for credit losses to non-performing loans, at period-end (2)

    270.89 %     205.24 %     270.89 %     205.24 %
                                 

Allowance for credit losses to gross loans, at period-end (1)

    1.09 %     1.51 %     1.09 %     1.51 %

 

(1) Excluding loans held for sale.

(2) Excluding non-accrual loans held for sale.

 

 

 

Our allowance for loan losses consists of the following:

 

 

 

 • 

Specific allowance: For impaired loans, we provide specific allowances for loans that are not collateral dependent based on an evaluation of the present value of the expected future cash flows discounted at the loan’s effective interest rate and for loans that are collateral dependent based on the fair value of the underlying collateral determined by the most recent valuation information received, which may be adjusted based on factors such as changes in market conditions from the time of valuation. If the measure of the impaired loan is less than the recorded investment in the loan, the deficiency will be charged off against the allowance for loan losses or, alternatively, a specific allocation will be established.

 

 
48

 

 

 

General allowance: The unclassified portfolio is segmented on a group basis. Segmentation is determined by loan type and common risk characteristics. The non-impaired loans are grouped into 19 segments: two commercial segments, ten commercial real estate segments, one residential construction segment, one non-residential construction segment, one SBA segment, one installment loans segment, one residential mortgage segment, one equity lines of credit segment, and one overdrafts segment. The allowance is provided for each segmented group based on the group’s historical loan loss experience aggregated based on loan risk classifications which take into account the current financial condition of the borrowers and guarantors, the prevailing value of the underlying collateral if collateral dependent, charge-off history, management’s knowledge of the portfolio, general economic conditions, environmental factors including the trends in delinquency and non-accrual, and other significant factors, such as the national and local economy, volume and composition of the portfolio, strength of management and loan staff, underwriting standards, and concentration of credit. In addition, management reviews reports on past-due loans to ensure appropriate classification.

 

The table set forth below reflects management’s allocation of the allowance for loan losses by loan category and the ratio of each loan category to the average gross loans as of the dates indicated:

 

 

   

September 30, 2016

   

December 31, 2015

 
           

Percentage of

           

Percentage of

 
           

Loans in Each

           

Loans in Each

 
           

Category

           

Category

 
           

to Average

           

to Average

 
   

Amount

   

Gross Loans

   

Amount

   

Gross Loans

 
    (Dollars in thousands)  

Type of Loan:

 

 

 

Commercial loans

  $ 53,699       21.5 %   $ 56,199       24.9 %

Residential mortgage loans (1)

    10,057       21.6       11,145       19.7  

Commercial mortgage loans

    44,933       52.3       49,440       51.5  

Real estate construction loans

    9,245       4.6       22,170       3.9  

Installment and other loans

    8       0.0       9       0.0  

Total

  $ 117,942       100 %   $ 138,963       100 %

 

(1) Residential mortgage loans includes equity lines.

 

 

  

The allowance allocated to real estate construction loans decreased from $22.2 million as of December 31, 2015, to $9.2 million as of September 30, 2016, which was primarily due to updated loss factors, recoveries of $7.9 million in the first nine months of 2016 and a decrease in the amount of loans classified as substandard. The overall allowance for total construction loans was 1.8% as of September 30, 2016, and 3.1% as of December 31, 2015.

 

The allowance allocated to commercial loans was $53.7 million at September 30, 2016, compared to $56.2 million at December 31, 2015. The decrease is due primarily to updated loss factors.

 

The allowance allocated to commercial mortgage loans decreased $4.5 million to $44.9 million at September 30, 2016, from $49.4 million at December 31, 2015, as a result of reduced historical loan loss experience for commercial mortgage loans.

 

The allowance allocated for residential mortgage loans decreased $1.0 million, or 8.8%, to $9.8 million as of September 30, 2016, compared to $10.1 million as of December 31, 2015.

  

 
49

 

 

Deposits

 

Total deposits were $10.9 billion at September 30, 2016, an increase of $700 million, or 6.8%, from $10.2 billion at September 30, 2015, and an increase of $430 million, or 4.1% from $10.5 billion at December 31, 2015. The following table displays the deposit mix as of the dates indicated:

 

 

   

September 30, 2016

   

% of Total

   

December 31, 2015

   

% of Total

 

Deposits

 

(Dollars in thousands)

Non-interest-bearing demand deposits

  $ 2,246,661       20.5 %   $ 2,033,048       19.4 %

Interest bearing demand deposits

    1,073,436       9.8       966,404       9.2  

Money market deposits

    2,131,190       19.5       1,905,719       18.1  

Savings deposits

    633,345       5.8       618,164       5.9  

Time deposits

    4,854,064       44.4       4,985,752       47.4  

Total deposits

  $ 10,938,696       100.0 %   $ 10,509,087       100.0 %

 

 

The following table shows the maturity distribution of time deposits, as of September 30, 2016: 

 

   

At September 30, 2016

 
   

Time Deposits -under

$100,000

   

Time Deposits -

$100,000 and over

   

Total Time

Deposits

 
   

(In thousands)

 

Less than three months

  $ 632,895     $ 1,553,263     $ 2,186,158  

Three to six months

    200,056       585,738       785,794  

Six to twelve months

    266,166       955,799       1,221,965  

Over one year

    217,494       442,653       660,147  

Total

  $ 1,316,611     $ 3,537,453     $ 4,854,064  
                         

Percent of total deposits

    12.1 %     32.3 %     44.4 %

 

 

Borrowings

 

Borrowings include federal funds purchased, securities sold under agreements to repurchase, funds obtained as advances from the Federal Home Loan Bank (“FHLB”) of San Francisco, and borrowings from other financial institutions.

 

Securities Sold Under Agreements to Repurchase. Securities sold under agreements to repurchase were $350 million with a weighted average rate of 4.06% as of September 30, 2016, compared to $400 million with a weighted average rate of 3.89% as of December 31, 2015. As of September 30, 2016, four floating-to-fixed rate agreements totaling $200 million with a weighted average rate of 5.0% and final maturity in January 2017 had initial floating rates for one year, with floating rates of the three-month LIBOR rate minus 340 basis points. Thereafter, the rates are fixed for the remainder of the term, with interest rates ranging from 4.89% to 5.07%. As of September 30, 2016, three fixed rate non-callable securities sold under agreements to repurchase totaled $150 million with a weighted average rate of 2.81%, compared to four fixed rate non-callable securities sold under agreements to repurchase totaled $200 million with a weighted average rate of 2.78% as of December 31, 2015. Final maturity for the three fixed rate non-callable securities sold under agreements to repurchase was $50.0 million in July 2017, $50.0 million in June 2018, and $50.0 million in July 2018.

 

 
50

 

 

These transactions are accounted for as collateralized financing transactions and recorded at the amounts at which the securities were sold. The Company may have to provide additional collateral for the repurchase agreements, as necessary. The underlying collateral pledged for the repurchase agreements consists of U.S. Treasury securities and mortgage-backed securities with a fair value of $383 million as of September 30, 2016, and $430 million as of December 31, 2015.

 

Borrowing from the FHLB. As of September 30, 2016, over-night borrowings from the FHLB were $300 million at a rate of 0.38% compared to $250 million at a rate of 0.27% as of December 31, 2015. As of September 30, 2016, the advances from the FHLB were $400 million at a rate of 0.47% compared to $25 million at a rate of 1.13% as of December 31, 2015. As of September 30, 2016, FHLB advances of $375 million will mature in October 2016 and $25 million will mature in March 2018.

 

Long-term Debt

 

Long-term debt was $119.1 million as of September 30, 2016, compared to $119.1 million as of December 31, 2015. Long-term debt is comprised of Junior Subordinated Notes, which qualify as Tier I capital for regulatory purposes, issued in connection with our various pooled trust preferred securities offerings.

  

 
51

 

 

Off-Balance-Sheet Arrangements and Contractual Obligations

 

The following table summarizes the Company’s contractual obligations to make future payments as of September 30, 2016. Payments for deposits and borrowings do not include interest. Payments related to leases are based on actual payments specified in the underlying contracts.

 

 

   

Payment Due by Period

 
           

More than

   

3 years or

                 
           

1 year but

   

more but

                 
   

1 year

   

less than

   

less than

   

5 years

         
   

or less

   

3 years

   

5 years

   

or more

   

Total

 
   

(In thousands)

 
                                         

Contractual obligations:

                                       

Deposits with stated maturity dates

  $ 4,193,917     $ 656,761     $ 3,375     $ 11     $ 4,854,064  

Securities sold under agreements to repurchase (1)

    200,000       -       -       -       200,000  

Securities sold under agreements to repurchase (2)

    50,000       100,000       -       -       150,000  

Advances from the Federal Home Loan Bank

    675,000       25,000       -       -       700,000  

Other borrowings

    -       -       -       17,705       17,705  

Long-term debt

    -       -       -       119,136       119,136  

Operating leases

    8,565       13,017       6,938       8,465       36,985  

Total contractual obligations and other commitments

  $ 5,127,482     $ 794,778     $ 10,313     $ 145,317     $ 6,077,890  

 

(1) These repurchase agreements have a final maturity of 10-years from origination date but are callable on a quarterly basis after one year.

 

(2) These repurchase agreements are non-callable.

 

 

 

In the normal course of business, we enter into various transactions, which, in accordance with U.S. generally accepted accounting principles, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the condensed consolidated balance sheets.

 

Loan Commitments. We enter into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of our commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of loan funding. We minimize our exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. Management assesses the credit risk associated with certain commitments to extend credit in determining the level of the allowance for credit losses.

 

Standby Letters of Credit. Standby letters of credit are written conditional commitments issued by us to secure the obligations of a customer to a third party. In the event the customer does not perform in accordance with the terms of an agreement with the third party, we would be required to fund the commitment. The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, we would be entitled to seek reimbursement from the customer. Our policies generally require that standby letter of credit arrangements contain security and debt covenants similar to those contained in loan agreements.

 

Capital Resources

 

 

Total equity was $1.79 billion as of September 30, 2016, an increase of $45.7 million, from $1.75 billion as of December 31, 2015, primarily due to net income of $127.1 million and other comprehensive income of $10.3 million offset by purchases of treasury stock of $54.4 million and common stock cash dividends of $42.6 million.

 

The following table summarizes changes in total equity for the nine months ended September 30, 2016: 

 

   

Nine months ended

 

(In thousands)

 

September 30, 2016

 

Net income

  $ 127,084  

Stock issued to directors

    550  

Stock options exercised

    49  

Proceeds from shares issued through the Dividend Reinvestment Plan

    1,643  

Shares withheld related to net share settlement of RSUs

    (103 )

Net tax short-fall from stock-based compensation expense

    (134 )

Share-based compensation

    3,254  

Other comprehensive income

    10,329  

Purchase of treasury stock

    (54,441 )

Cash dividends paid to common stockholders

    (42,570 )

Net increase in total equity

  $ 45,661  

 

 

Capital Adequacy Review

 

Management seeks to maintain the Company’s capital at a level sufficient to support future growth, protect depositors and stockholders, and comply with various regulatory requirements.

 

Both Bancorp’s and the Bank’s regulatory capital continued to exceed the regulatory minimum requirements under Basel III rules that became effective January 1, 2015, with transitional provisions as of September 30, 2016. In addition, the capital ratios of the Bank place it in the “well capitalized” category, which is defined as institutions with a common equity tier 1 capital ratio equal to or greater than 6.5%, a Tier 1 risk-based capital ratio equal to or greater than 8%, a total risk-based capital ratio equal to or greater than 10%, and a Tier 1 leverage capital ratio equal to or greater than 5%.

 

 
52

 

 

The following table presents Bancorp’s and the Bank’s capital and leverage ratios as of September 30, 2016, and December 31, 2015:

 

   

Cathay General Bancorp

   

Cathay Bank

 
   

September 30, 2016

   

December 31, 2015

   

September 30, 2016

   

December 31, 2015

 

(Dollars in thousands)

 

Balance

   

%

   

Balance

   

%

   

Balance

   

%

   

Balance

   

%

 
                                                                 

Common equtiy Tier 1 capital (to risk-weighted assets)

  $ 1,418,573       12.64     $ 1,383,377       12.95     $ 1,479,539       13.22     $ 1,443,159       13.54  

Common equtiy Tier 1 capital minimum requirement

    504,845       4.50       480,830       4.50       503,684       4.50       479,801       4.50  

Excess

  $ 913,728       8.14     $ 902,547       8.45     $ 975,855       8.72     $ 963,358       9.04  
                                                                 

Tier 1 capital (to risk-weighted assets)

  $ 1,534,028       13.67     $ 1,498,810       14.03     $ 1,479,539       13.22     $ 1,443,159       13.54  

Tier 1 capital minimum requirement

    673,127       6.00       641,107       6.00       671,578       6.00       639,735       6.00  

Excess

  $ 860,901       7.67     $ 857,703       8.03     $ 807,961       7.22     $ 803,424       7.54  
                                                                 

Total capital (to risk-weighted assets)

  $ 1,657,746       14.78     $ 1,634,631       15.30     $ 1,599,705       14.29     $ 1,576,525       14.79  

Total capital minimum requirement

    897,502       8.00       854,809       8.00       895,438       8.00       852,980       8.00  

Excess

  $ 760,244       6.78     $ 779,822       7.30     $ 704,267       6.29     $ 723,545       6.79  
                                                                 

Tier 1 capital (to average assets) – Leverage ratio

  $ 1,534,028       11.91     $ 1,498,810       11.95     $ 1,479,539       11.52     $ 1,443,159       11.53  

Minimum leverage requirement

    515,283       4.00       501,875       4.00       513,622       4.00       500,455       4.00  

Excess

  $ 1,018,745       7.91     $ 996,935       7.95     $ 965,917       7.52     $ 942,704       7.53  
                                                                 

Risk-weighted assets

  $ 11,218,777             $ 10,685,115             $ 11,192,971             $ 10,662,248          

Total average assets (1)

  $ 12,882,078             $ 12,546,879             $ 12,840,543             $ 12,511,382          

 

(1) The quarterly total average assets reflect all debt securities at amortized cost, equity securities with readily determinable fair values at the lower of cost or fair value, and equity securities without readily determinable fair values at historical cost.

 

 

In July 2013, the federal bank regulatory agencies adopted final regulations which revised their risk-based and leverage capital requirements for banking organizations to meet requirements of the Dodd-Frank Act and to implement international agreements reached by the Basel Committee on Banking Supervision that were intended to improve both the quality and quantity of banking organizations’ capital (“Basel III”). Although many of the rules contained in these final regulations are applicable only to large, internationally active banks, some of them will apply on a phased-in basis to all banking organizations, including Bancorp and the Bank.

 

The following are among the new requirements that are being phased in beginning January 1, 2015:

 

 

An increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets.

 

 

A new category and a required 4.50% of risk-weighted assets ratio is established for “common equity Tier 1” as a subset of Tier 1 capital limited to common equity.

 

 

A minimum non-risk-based leverage ratio is set at 4.00%, eliminating a 3.00% exception for higher rated banks.

 

 

Changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets, and to include unrealized gains and losses on available-for-sale debt and equity securities.

 

 

A new additional capital conservation buffer of 2.5% of risk-weighted assets over each of the required capital ratios that will be phased in from 2016 to 2019 and must be met to avoid limitations in the ability of the Company to pay dividends, repurchase shares, or pay discretionary bonuses.

 

 
53

 

 

 

The risk-weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development, and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures.

 

 

An additional “countercyclical capital buffer” is required for larger and more complex institutions.

 

 

Dividend Policy

 

Holders of common stock are entitled to dividends as and when declared by our Board of Directors out of funds legally available for the payment of dividends. Although we have historically paid cash dividends on our common stock, we are not required to do so. The amount of future dividends will depend on our earnings, financial condition, capital requirements and other factors, and will be determined by our Board of Directors. Our Board of Directors increased the common stock dividend to $0.14 per share in June 2015, and $0.18 per share in December 2015. The terms of our Junior Subordinated Notes also limit our ability to pay dividends.

 

The Company declared a cash dividend of $0.18 per share on 78,863,064 shares outstanding on September 1, 2016, for distribution to holders of our common stock on September 12, 2016, on 78,844,500 shares outstanding on June 1, 2016, for distribution to holders of our common stock on June 13, 2016, and on 78,794,528 shares outstanding on March 1, 2016, for distribution to holders of our common stock on March 11, 2016. Total cash dividends of $42.6 million were paid during the first nine months of 2016.

 

Country Risk Exposures

 

The Company’s total assets were $14.1 billion and total foreign country risk net exposures were $516.1 million as of September 30, 2016. Total foreign country risk net exposures as of September 30, 2016, were comprised primarily of $300.1 million from Hong Kong, $78.4 million from China, $34.5 million from Germany, $29.3 million from Australia, $24.8 million from France, $20.0 million from the Philippines, $13.9 million from Singapore, $5.4 million from Macau, $4.7 million from England, $1.1 million from Indonesia, $1.1 million from Switzerland, $1.0 million from Japan, and $0.8 million from Taiwan. Risk is determined based on location of the borrowers, issuers, and counterparties.

 

All foreign country risk net exposures as of September 30, 2016 were to non-sovereign counterparties, except $14.3 million due from the Hong Kong Monetary Authority.

 

Unfunded loans to foreign entities exposures were $20.1 million as of September 30, 2016, primarily due to a $20.0 million unfunded loan to a financial institution in China

 

Financial Derivatives

 

 

It is the policy of the Company not to speculate on the future direction of interest rates. However, the Company enters into financial derivatives in order to seek mitigation of exposure to interest rate risks related to our interest-earning assets and interest-bearing liabilities. We believe that these transactions, when properly structured and managed, may provide a hedge against inherent interest rate risk in the Company’s assets or liabilities and against risk in specific transactions. In such instances, the Company may enter into interest rate swap contracts or other types of financial derivatives. Prior to considering any hedging activities, we seek to analyze the costs and benefits of the hedge in comparison to other viable alternative strategies. All hedges must be approved by the Bank’s Investment Committee.

 

The Company follows ASC Topic 815 that establishes accounting and reporting standards for financial derivatives, including certain financial derivatives embedded in other contracts, and hedging activities. It requires the recognition of all financial derivatives as assets or liabilities in the Company’s consolidated balance sheet and measurement of those financial derivatives at fair value. The accounting treatment of changes in fair value is dependent upon whether or not a financial derivative is designated as a hedge and, if so, the type of hedge. Fair value is determined using third-party models with observable market data. For derivatives designated as cash flow hedges, changes in fair value are recognized in other comprehensive income and are reclassified to earnings when the hedged transaction is reflected in earnings. For derivatives designated as fair value hedges, changes in the fair value of the derivatives are reflected in current earnings, together with changes in the fair value of the related hedged item if there is a highly effective correlation between changes in the fair value of the interest rate swaps and changes in the fair value of the underlying asset or liability that is intended to be hedged. If there is not a highly effective correlation between changes in the fair value of the interest rate swap and changes in the fair value of the underlying asset or liability that is intended to be hedged, then only the changes in the fair value of the interest rate swaps are reflected in the Company’s consolidated financial statements.

 

 
54

 

 

In May 2014, Bancorp has entered into interest rate swap contracts in the notional amount of $119.1 million for a period of ten years. The objective of these interest rate swap contracts, which were designated as hedging instruments in cash flow hedges, was to hedge on Bancorp’s $119.1 million of Junior Subordinated Debentures that had been issued to five trusts, with the quarterly interest payments throughout the ten-year period beginning in June 2014 and ending in June 2024, from the risk of variability of these payments resulting from changes in the three-month LIBOR interest rate. Bancorp pays a weighted average fixed interest rate of 2.61% and receives a variable interest rate of the three-month LIBOR at a weighted average rate of 0.85%. As of September 30, 2016, the notional amount of cash flow interest rate swaps was $119.1 million and their unrealized loss of $6.6 million, net of taxes, was included in other comprehensive income. The amount of periodic net settlement of interest rate swaps included in interest expense was $588,000 for the three months ended September 30, 2016 compared to $706,000 for the same quarter a year ago. For the nine months ended September 30, 2016, the periodic net settlement of interest rate swaps included in interest expense was $1.8 million compared to $2.1 million for the same period in 2015.

 

As of September 30, 2016, the Bank entered into interest rate swap contracts with various terms from four to eight years. These interest rate swap contracts are matched to individual fixed-rate commercial real estate loans in the Bank’s loan portfolio. These contracts have been designated as hedging instruments to hedge the risk of changes in the fair value of the underlying commercial real estate loan due to changes in interest rates. The swap contracts are structured so that the notional amounts reduce over time to match the contractual amortization of the underlying loan and allow prepayments with the same pre-payment penalty amounts as the related loan. The Bank pays a weighted average fixed rate of 4.63% and receives a variable rate at the one month LIBOR rate plus a weighted average spread of 318 basis points, or at a weighted average rate of 3.70%. As of September 30, 2016, the notional amount of fair value interest rate swaps was $358.3 million and their unrealized loss of $3.8 million was included in other non-interest income. The amount of periodic net settlement of interest rate swaps reducing interest income was $879,000 for the three months ended September 30, 2016, compared to $831,000 for the same quarter a year ago. The amount of periodic net settlement of interest rate swaps reducing interest income was $2.8 million for the nine months ended September 30, 2016, compared to $2.2 million for the same period a year ago. As of September 30, 2016, the ineffective portion of these interest rate swaps was not significant.

 

Interest rate swap contracts involve the risk of dealing with institutional derivative counterparties and their ability to meet contractual terms. Institutional counterparties must have a strong credit profile and be approved by the Company’s Board of Directors. The Company’s credit exposure on interest rate swaps is limited to the net favorable value and interest payments of all swaps by each counterparty. Credit exposure may be reduced by the amount of collateral pledged by the counterparty. Bancorp’s interest rate swaps have been assigned by the counterparties to a derivatives clearing organization and daily margin is indirectly maintained with the derivatives clearing organization. Cash posted as collateral by Bancorp related to derivative contracts totaled $14.8 million as of September 30, 2016.

 

The Company enters into foreign exchange forward contracts with various counterparties to mitigate the risk of fluctuations in foreign currency exchange rates for foreign exchange certificates of deposit or foreign exchange contracts entered into with our clients. These contracts are not designated as hedging instruments and are recorded at fair value in our condensed consolidated balance sheets. Changes in the fair value of these contracts as well as the related foreign exchange certificates of deposit and foreign exchange contracts are recognized immediately in net income as a component of non-interest income. Period end gross positive fair values are recorded in other assets and gross negative fair values are recorded in other liabilities. As of September 30, 2016, there were no option contracts outstanding. As of September 30, 2016, spot, forward, and swap contracts with a total notional amount of $107.1 million had a positive fair value of $1.7 million. Spot, forward, and swap contracts with a total notional amount of $45.0 million had a negative fair value of $712,000 as of September 30, 2016. As of December 31, 2015, the notional amount of option contracts totaled $9.4 million with a net negative fair value of $28,000. As of December 31, 2015, spot, forward, and swap contracts with a total notional amount of $100.6 million had a positive fair value of $3.3 million. Spot, forward, and swap contracts with a total notional amount of $115.4 million had a negative fair value of $4.1 million as of December 31, 2015.

 

Liquidity

 

 

Liquidity is our ability to maintain sufficient cash flow to meet maturing financial obligations and customer credit needs, and to take advantage of investment opportunities as they are presented in the marketplace. Our principal sources of liquidity are growth in deposits, proceeds from the maturity or sale of securities and other financial instruments, repayments from securities and loans, federal funds purchased, securities sold under agreements to repurchase, and advances from the FHLB. For September 2016, our average monthly liquidity ratio (defined as net cash plus short-term and marketable securities to net deposits and short-term liabilities) was 12.0% compared to 15.8% as of December 31, 2015.

 

The Bank is a shareholder of the FHLB of San Francisco, enabling it to have access to lower cost FHLB financing when necessary. As of September 30, 2016, the Bank had an approved credit line with the FHLB totaling $5.2 billion. Advances from the FHLB were $700.0 million and standby letter of credits issued by FHLB on the Company’s behalf were $27.4 million as of September 30, 2016. The Bank expects to be able to access this source of funding, if required, in the near term. The Bank has pledged a portion of its commercial loans to the Federal Reserve Bank’s Discount Window under the Borrower-in-Custody program to secure these borrowings. As of September 30, 2016, the borrowing capacity under the Borrower-in-Custody program was $24.2 million.

 

Liquidity can also be provided through the sale of liquid assets, which consist of federal funds sold, securities sold under agreements to repurchase, and unpledged investment securities. As of September 30, 2016, investment securities totaled $1.30 billion, with $505.9 million pledged as collateral for borrowings and other commitments. The remaining $792.5 million was available as additional liquidity or to be pledged as collateral for additional borrowings.

 

 
55

 

 

Approximately 86.4% of the Company’s time deposits mature within one year or less as of September 30, 2016. Management anticipates that there may be some outflow of these deposits upon maturity due to the keen competition in the Bank’s marketplace. However, based on our historical run-off experience, we expect that the outflow will be minimal and can be replenished through our normal growth in deposits. Management believes the above-mentioned sources will provide adequate liquidity to the Bank to meet its daily operating needs.

 

The business activities of Bancorp consist primarily of the operation of the Bank and limited activities in other investments. The Bank paid dividends to Bancorp totaling $163.3 million in 2015 and $98.4 million in the first nine months of 2016.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

 

We use a net interest income simulation model to measure the extent of the differences in the behavior of the lending and funding rates to changing interest rates, so as to project future earnings or market values under alternative interest rate scenarios. Interest rate risk arises primarily through the Company’s traditional business activities of extending loans and accepting deposits. Many factors, including economic and financial conditions, movements in interest rates, and consumer preferences affect the spread between interest earned on assets and interest paid on liabilities. The net interest income simulation model is designed to measure the volatility of net interest income and net portfolio value, defined as net present value of assets and liabilities, under immediate rising or falling interest rate scenarios in 100 basis point increments.

 

Although the modeling is very helpful in managing interest rate risk, it does require significant assumptions for the projection of loan prepayment rates on mortgage related assets, loan volumes and pricing, and deposit and borrowing volume and pricing, that might prove inaccurate. Because these assumptions are inherently uncertain, the model cannot precisely estimate net interest income, or precisely predict the effect of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to the timing, magnitude, and frequency of interest rate changes, the differences between actual experience and the assumed volume, changes in market conditions, and management strategies, among other factors. The Company monitors its interest rate sensitivity and attempts to reduce the risk of a significant decrease in net interest income caused by a change in interest rates.

 

We have established a tolerance level in our policy to define and limit net interest income volatility to a change of plus or minus 5% when the hypothetical rate change is plus or minus 200 basis points. When the net interest rate simulation projects that our tolerance level will be met or exceeded, we seek corrective action after considering, among other things, market conditions, customer reaction, and the estimated impact on profitability. The Company’s simulation model also projects the net economic value of our portfolio of assets and liabilities. We have established a tolerance level in our policy to limit the loss in the net economic value of our portfolio of assets and liabilities to zero when the hypothetical rate change is plus or minus 200 basis points.

 

 
56

 

 

The table below shows the estimated impact of changes in interest rates on net interest income and market value of equity as of September 30, 2016:

 

 

 

     

Net Interest

   

Market Value

 
     

Income

   

of Equity

 

Change in Interest Rate (Basis Points)

   

Volatility (1)

   

Volatility (2)

 

+200

      9.0       1.4  

+100

      4.2       1.1  
-100       -2.6       3.0  
-200       -2.8       6.5  

 

 

(1)

The percentage change in this column represents net interest income of the Company for 12 months in a stable interest rate environment versus the net interest income in the various rate scenarios.

  (2) The percentage change in this column represents the net portfolio value of the Company in a stable interest rate environment versus the net portfolio value in the various rate scenarios.

 

Item 4. CONTROLS AND PROCEDURES.

 

 

The Company’s principal executive officer and principal financial officer have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this quarterly report. Based upon their evaluation, the principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by the Company in such reports is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

There has not been any change in our internal control over financial reporting that occurred during the third quarter of 2016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

PART II – OTHER INFORMATION

 

Item 1.     LEGAL PROCEEDINGS.

 

Bancorp’s wholly-owned subsidiary, Cathay Bank, is a party to ordinary routine litigation from time to time incidental to various aspects of its operations. Management does not believe that any such litigation is expected to have a material adverse impact on the Company’s consolidated financial condition or results of operations.

 

 
57

 

 

Item 1A.     RISK FACTORS.

 

 

There is no material change in the risk factors as previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, in response to Item 1A in Part I of Form 10-K.

 

 

Item 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

 

ISSUER PURCHASES OF EQUITY SECURITIES 

 

Period

 

(a) Total

Number of

Shares (or Units)

Purchased

   

(b) Average

Price Paid

per Share

(or Unit)

   

(c) Total

Number of

Shares (or Units)

Purchased as

Part of Publicly

Announced Plans

or Programs

   

(d) Maximum

Number (or

Approximate Dollar Value) of Shares (or Units)

that May Yet Be

Purchased Under the

Plans or Programs (1)

 

Month #1 (July 1, 2016 - July 31, 2016)

    0     $ 0       0     $ 7,543,008  

Month #2 (August 1, 2016 - August 31, 2016)

    0     $ 0       0     $ 7,543,008  

Month #3 (September 1, 2016 - September 30, 2016)

    0     $ 0       0     $ 7,543,008  

Total

    0     $ 0       0     $ 7,543,008  

 

For a discussion of limitations on the payment of dividends, see “Dividend Policy” and “Liquidity” under Part I—Item 2—“Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

 

Item 3.     DEFAULTS UPON SENIOR SECURITIES.

 

Not applicable.

 

Item 4.     MINE SAFETY DISCLOSURES.

 

Not applicable.

 

Item 5.     OTHER INFORMATION.

 

None.

 

 
58

 

 

Item 6.     EXHIBITS.               

 

Exhibit 31.1

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.+

 

Exhibit 31.2

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.+

 

Exhibit 32.1

Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.++

 

Exhibit 32.2

Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.++

 

Exhibit 101.INS

XBRL Instance Document *

 

Exhibit 101.SCH

XBRL Taxonomy Extension Schema Document*

 

Exhibit 101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document*

 

Exhibit 101.DEF

XBRL Taxonomy Extension Definition Linkbase Document*

 

Exhibit 101.LAB

XBRL Taxonomy Extension Label Linkbase Document*

 

Exhibit 101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document*

 

____________________

+ Filed herewith.

 

++ Furnished herewith.

 

*

XBRL (Extensible Business Reporting Language) information shall not be deemed to be filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, shall not be deemed to be filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise shall not be subject to liability under these sections, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, except as expressly set forth by specific reference in such filing.

 

 
59

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  

 

 Cathay General Bancorp

 

 

 (Registrant)

 

 

 

Date: November 7, 2016    

 

/s/ Pin Tai 

 

 

Pin Tai

Chief Executive Officer and

President

 

 

 

 

Date: November 7, 2016    

 

/s/ Heng W. Chen 

 

 

Heng W. Chen

Executive Vice President and

Chief Financial Officer

 

 

 

60