Attached files
| file | filename |
|---|---|
| EX-32.1 - EX-32.1 - KMG CHEMICALS INC | kmg-ex321_9.htm |
| EX-23.1 - EX-23.1 - KMG CHEMICALS INC | kmg-ex231_8.htm |
| EX-31.2 - EX-31.2 - KMG CHEMICALS INC | kmg-ex312_6.htm |
| EX-32.2 - EX-32.2 - KMG CHEMICALS INC | kmg-ex322_7.htm |
| EX-21.1 - EX-21.1 - KMG CHEMICALS INC | kmg-ex211_11.htm |
| EX-31.1 - EX-31.1 - KMG CHEMICALS INC | kmg-ex311_10.htm |
| 10-K - 10-K - KMG CHEMICALS INC | kmg-10k_20170731.htm |
Exhibit 12.1
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
|
|
|
|
|
Twelve Months Ended July 31, |
|
|||||||||||||||||
|
|
|
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|||||
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
|
$ |
32,442 |
|
|
$ |
28,230 |
|
|
$ |
18,884 |
|
|
$ |
266 |
|
|
$ |
15,201 |
|
|
Add: Fixed Charges |
|
|
|
|
5,217 |
|
|
|
1,246 |
|
|
|
1,897 |
|
|
|
3,402 |
|
|
|
2,160 |
|
|
Total Earnings |
|
|
|
$ |
37,659 |
|
|
$ |
29,476 |
|
|
$ |
20,781 |
|
|
$ |
3,668 |
|
|
$ |
17,361 |
|
|
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (1) |
|
|
|
$ |
4,817 |
|
|
$ |
799 |
|
|
$ |
1,407 |
|
|
$ |
2,854 |
|
|
$ |
1,771 |
|
|
Estimated interest component of rental expense |
|
|
|
|
400 |
|
|
|
447 |
|
|
|
490 |
|
|
|
548 |
|
|
|
389 |
|
|
Total Fixed Charges |
|
|
|
$ |
5.217 |
|
|
$ |
1,246 |
|
|
$ |
1,897 |
|
|
$ |
3,402 |
|
|
$ |
2,160 |
|
|
Ratio of Earnings to Fixed Charges |
|
|
|
|
7.2 |
|
|
|
23.7 |
|
|
|
11.0 |
|
|
|
1.1 |
|
|
|
8.0 |
|
|
|
(1)Includes amortization of debt issuance costs.