Attached files
file | filename |
---|---|
EX-32.2 - EX-32.2 - KMG CHEMICALS INC | kmg-ex322_8.htm |
EX-32.1 - EX-32.1 - KMG CHEMICALS INC | kmg-ex321_6.htm |
EX-31.2 - EX-31.2 - KMG CHEMICALS INC | kmg-ex312_7.htm |
EX-31.1 - EX-31.1 - KMG CHEMICALS INC | kmg-ex311_9.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended April 30, 2017
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file number: 001-35577
KMG CHEMICALS, INC.
(Exact name of registrant as specified in its charter)
Texas |
|
75-2640529 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
300 Throckmorton Street, Fort Worth, Texas |
|
76102 |
(Address of principal executive offices) |
|
(Zip Code) |
(817)-761-6100
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
|
☐ |
|
|
|
Accelerated filer |
|
☒ |
|
|
|
|
|
||||
Non-accelerated filer |
|
☐ |
|
(Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
|
|
|
||||||
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of June 5, 2017, there were 11,889,649 shares of the registrant’s common stock outstanding.
2
PART I — FINANCIAL INFORMATION
KMG CHEMICALS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per share amounts)
|
|
April 30, |
|
|
July 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
14,097 |
|
|
$ |
12,428 |
|
Accounts receivable |
|
|
|
|
|
|
|
|
Trade, net of allowances of $105 at April 30, 2017 and $210 at July 31, 2016 |
|
|
39,098 |
|
|
|
33,324 |
|
Other |
|
|
3,230 |
|
|
|
5,572 |
|
Inventories, net |
|
|
38,868 |
|
|
|
37,401 |
|
Prepaid expenses and other |
|
|
7,105 |
|
|
|
6,623 |
|
Total current assets |
|
|
102,398 |
|
|
|
95,348 |
|
Property, plant and equipment, net |
|
|
81,725 |
|
|
|
79,739 |
|
Goodwill |
|
|
24,648 |
|
|
|
22,228 |
|
Intangible assets, net |
|
|
38,508 |
|
|
|
33,906 |
|
Restricted cash |
|
|
— |
|
|
|
1,000 |
|
Other assets, net |
|
|
5,152 |
|
|
|
4,807 |
|
Total assets |
|
$ |
252,431 |
|
|
$ |
237,028 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
25,867 |
|
|
$ |
26,418 |
|
Accrued liabilities |
|
|
12,265 |
|
|
|
11,252 |
|
Employee incentive accrual |
|
|
4,190 |
|
|
|
5,999 |
|
Total current liabilities |
|
|
42,322 |
|
|
|
43,669 |
|
Long-term debt |
|
|
34,000 |
|
|
|
35,800 |
|
Deferred tax liabilities |
|
|
9,434 |
|
|
|
9,948 |
|
Other long-term liabilities |
|
|
4,459 |
|
|
|
4,422 |
|
Total liabilities |
|
|
90,215 |
|
|
|
93,839 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value, 40,000,000 shares authorized, 11,887,513 shares issued and outstanding at April 30, 2017 and 11,877,282 shares issued and outstanding at July 31, 2016 |
|
|
119 |
|
|
|
119 |
|
Additional paid-in capital |
|
|
40,557 |
|
|
|
36,553 |
|
Accumulated other comprehensive loss |
|
|
(14,251 |
) |
|
|
(12,047 |
) |
Retained earnings |
|
|
135,791 |
|
|
|
118,564 |
|
Total stockholders’ equity |
|
|
162,216 |
|
|
|
143,189 |
|
Total liabilities and stockholders’ equity |
|
$ |
252,431 |
|
|
$ |
237,028 |
|
See accompanying notes to condensed consolidated financial statements.
3
KMG CHEMICALS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(In thousands, except for per share amounts)
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
||||||||||
|
|
April 30, |
|
|
|
|
April 30, |
|
||||||||||
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
Net sales |
|
$ |
81,616 |
|
|
$ |
75,168 |
|
|
|
|
$ |
237,182 |
|
|
$ |
222,677 |
|
Cost of sales |
|
|
49,106 |
|
|
|
46,010 |
|
|
|
|
|
143,787 |
|
|
|
136,026 |
|
Gross profit |
|
|
32,510 |
|
|
|
29,158 |
|
|
|
|
|
93,395 |
|
|
|
86,651 |
|
Distribution expenses |
|
|
9,457 |
|
|
|
9,177 |
|
|
|
|
|
28,329 |
|
|
|
28,125 |
|
Selling, general and administrative expenses |
|
|
13,616 |
|
|
|
12,575 |
|
|
|
|
|
37,909 |
|
|
|
36,512 |
|
Restructuring charges |
|
|
70 |
|
|
|
377 |
|
|
|
|
|
70 |
|
|
|
1,398 |
|
Realignment charges |
|
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
130 |
|
Operating income |
|
|
9,367 |
|
|
|
7,029 |
|
|
|
|
|
27,087 |
|
|
|
20,486 |
|
Other (expense) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(301 |
) |
|
|
(201 |
) |
|
|
|
|
(650 |
) |
|
|
(605 |
) |
Gain on purchase of NFC |
|
|
— |
|
|
|
2,069 |
|
|
|
|
|
— |
|
|
|
2,069 |
|
Other, net |
|
|
144 |
|
|
|
(375 |
) |
|
|
|
|
88 |
|
|
|
(243 |
) |
Total other (expense) income, net |
|
|
(157 |
) |
|
|
1,493 |
|
|
|
|
|
(562 |
) |
|
|
1,221 |
|
Income before income taxes |
|
|
9,210 |
|
|
|
8,522 |
|
|
|
|
|
26,525 |
|
|
|
21,707 |
|
Provision for income taxes |
|
|
(3,143 |
) |
|
|
(2,160 |
) |
|
|
|
|
(8,232 |
) |
|
|
(6,775 |
) |
Net income |
|
$ |
6,067 |
|
|
$ |
6,362 |
|
|
|
|
$ |
18,293 |
|
|
$ |
14,932 |
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic |
|
$ |
0.51 |
|
|
$ |
0.54 |
|
|
|
|
$ |
1.54 |
|
|
$ |
1.27 |
|
Net income per common share diluted |
|
$ |
0.49 |
|
|
$ |
0.53 |
|
|
|
|
$ |
1.50 |
|
|
$ |
1.25 |
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
11,888 |
|
|
|
11,729 |
|
|
|
|
|
11,884 |
|
|
|
11,714 |
|
Diluted |
|
|
12,303 |
|
|
|
11,990 |
|
|
|
|
|
12,236 |
|
|
|
11,923 |
|
See accompanying notes to condensed consolidated financial statements.
4
KMG CHEMICALS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(In thousands)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
April 30, |
|
|
April 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Net income |
|
$ |
6,067 |
|
|
$ |
6,362 |
|
|
$ |
18,293 |
|
|
$ |
14,932 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
|
467 |
|
|
|
2,569 |
|
|
|
(2,204 |
) |
|
|
170 |
|
Total comprehensive income |
|
$ |
6,534 |
|
|
$ |
8,931 |
|
|
$ |
16,089 |
|
|
$ |
15,102 |
|
See accompanying notes to condensed consolidated financial statements.
5
KMG CHEMICALS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
|
|
Nine Months Ended |
|
|||||
|
|
April 30, |
|
|||||
|
|
|
2017 |
|
|
|
2016 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,293 |
|
|
$ |
14,932 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
10,864 |
|
|
|
10,606 |
|
Non-cash restructuring and realignment charges |
|
|
— |
|
|
|
295 |
|
Amortization of loan costs |
|
|
125 |
|
|
|
125 |
|
Stock-based compensation expense |
|
|
4,280 |
|
|
|
3,659 |
|
Allowance for excess and obsolete inventory |
|
|
(27 |
) |
|
|
173 |
|
Gain on disposition of equipment |
|
|
(200 |
) |
|
|
— |
|
Gain on purchase of NFC |
|
|
— |
|
|
|
(2,069 |
) |
Deferred income tax benefit |
|
|
(1,189 |
) |
|
|
(219 |
) |
Excess tax benefit from stock-based awards |
|
|
(694 |
) |
|
|
— |
|
Other |
|
|
(14 |
) |
|
|
28 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
Accounts receivable — trade |
|
|
(3,172 |
) |
|
|
5,022 |
|
Accounts receivable — other |
|
|
2,253 |
|
|
|
(2,515 |
) |
Inventories |
|
|
606 |
|
|
|
2,798 |
|
Other current and noncurrent assets |
|
|
(1,062 |
) |
|
|
541 |
|
Accounts payable |
|
|
(1,282 |
) |
|
|
(7,257 |
) |
Accrued liabilities and other |
|
|
(1,444 |
) |
|
|
3,234 |
|
Net cash provided by operating activities |
|
|
27,337 |
|
|
|
29,353 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(8,586 |
) |
|
|
(11,377 |
) |
Purchase of NFC, net of cash acquired |
|
|
— |
|
|
|
(2,572 |
) |
Purchase of Sealweld, net of cash acquired |
|
|
(16,584 |
) |
|
|
— |
|
Proceeds — insurance claim |
|
|
1,247 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(23,923 |
) |
|
|
(13,949 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Borrowings under credit facility |
|
|
17,000 |
|
|
|
2,800 |
|
Payments under credit facility |
|
|
(18,800 |
) |
|
|
(14,000 |
) |
Excess tax benefit from stock-based awards |
|
|
— |
|
|
|
38 |
|
Payment of dividends |
|
|
(1,066 |
) |
|
|
(1,053 |
) |
Cash payments related to tax withholdings from stock-based awards |
|
|
(277 |
) |
|
|
— |
|
Net cash used in financing activities |
|
|
(3,143 |
) |
|
|
(12,215 |
) |
Effect of exchange rate changes on cash |
|
|
398 |
|
|
|
(160 |
) |
Net increase in cash, cash equivalents and restricted cash |
|
|
669 |
|
|
|
3,029 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
13,428 |
|
|
|
8,517 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
14,097 |
|
|
$ |
11,546 |
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
414 |
|
|
$ |
482 |
|
Cash paid for income taxes, net |
|
$ |
7,421 |
|
|
$ |
8,162 |
|
Supplemental disclosure of non-cash investing activities |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment through accounts payable |
|
$ |
412 |
|
|
$ |
256 |
|
See accompanying notes to condensed consolidated financial statements.
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The consolidated balance sheet as of July 31, 2016, which has been derived from audited consolidated financial statements, and the unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for interim reporting. As permitted under those requirements, certain footnotes or other financial information that are normally required by generally accepted accounting principles in the United States of America (“GAAP”) have been condensed or omitted. The Company believes that the disclosures made are adequate to make the information not misleading and in the opinion of management reflect all adjustments, including those of a normal recurring nature, that are necessary for a fair presentation of financial position and results of operations for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of results of operations to be expected for the full year. The unaudited condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended July 31, 2016.
These condensed consolidated financial statements are prepared using certain estimates by management and include the accounts of KMG Chemicals, Inc. and its subsidiaries (collectively, the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation.
In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017‑01, “Business Combinations (Topic 805): Clarifying the Definition of a Business” (“ASU 2017-01”). ASU 2017-01 affects all companies and other reporting organizations that must determine whether they have acquired or sold a business. For public companies, the amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods. The Company will adopt the standard on August 1, 2018 and will apply the guidance to acquisitions occurring after the effective date to determine whether such acquisitions meet the definition of a business.
In January 2017, the FASB issued ASU No. 2017-04, “Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”). To simplify the subsequent measurement of goodwill, ASU 2017-04 eliminates step two from the goodwill impairment test. A public business entity should adopt the amendments for its annual goodwill impairment tests or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The guidance could impact the Company if a goodwill impairment is identified after adoption. The Company plans to adopt the guidance effective August 1, 2017.
In August 2016, the FASB issued ASU No. 2016‑18, “Statement of Cash Flows (Topic 230): Restricted Cash” (“ASU 2016‑18”). ASU 2016-18 is intended to address diversity in practice that exists in the classification and presentation of changes in restricted cash on the statement of cash flows. The amendments require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The amendments are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The Company early adopted ASU 2016-18 during the three months ended January 31, 2017 and disclosure revisions have been made for the periods presented on the condensed consolidated statements of cash flows. See note 3.
In August 2016, the FASB issued ASU No. 2016‑15, “Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”). ASU 2016-15 is intended to address how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This update addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. The amendments are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The Company early adopted ASU 2016-15 at the beginning of fiscal year 2017, but there was no impact on the condensed consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments—Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments." ASU 2016-13 changes the impairment model for most financial assets and certain other instruments, including trade and other receivables, held-to-maturity debt securities and loans, and requires entities to use a new forward-looking expected loss model that will result in the earlier recognition of allowance for losses. This update is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for a fiscal year beginning after December 15, 2018, including interim periods within that fiscal year. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company is evaluating the new guidance but does not believe this standard will have a material impact on its condensed consolidated financial statements, as the Company has not experienced significant losses related to its credit accounts. The Company plans to adopt the guidance effective August 1, 2020, the beginning of the first fiscal period after the effective date.
7
In March 2016, the FASB issued ASU No. 2016-09, “Compensation—Stock Compensation (Topic 718), Improvements to Employee Share-based Payment Accounting.” ASU 2016-09 simplifies several aspects of the accounting for employee share-based payment transactions for both public and nonpublic entities, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU 2016-09 is effective for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted. The Company elected to early adopt this ASU beginning in the second quarter of fiscal year 2017, and has applied the effects of the adoption from the beginning of the annual period of adoption. Beginning in the three and six month periods ended January 31, 2017, stock-based compensation excess tax benefits or deficiencies are reflected in the condensed consolidated statements of income as a component of the provision for income taxes, whereas they previously were recognized in additional paid in capital on the condensed consolidated balance sheets. Additionally, the condensed consolidated statements of cash flows presents excess tax benefits as an operating activity for the nine months ended April 30, 2017, while the historical periods have not been adjusted, which is consistent with the adoption of this portion of the standard on a prospective basis. Further, tax cash payments made on an employee’s behalf for shares withheld upon vesting or settlement are required to be presented as a financing activity, and the condensed consolidated statement of cash flows for the nine months ended April 30, 2017 has been revised to reflect these amounts as payments related to stock-based awards. Tax cash payments made on an employee’s behalf for shares withheld upon vesting or settlement for the nine months ended April 30, 2016 were immaterial to the condensed consolidated financial statements. Additionally, the Company did not have any unrecognized tax benefits related to its share-based payment awards at the date of adoption. Finally, the Company has elected to account for forfeitures as they occur, rather than estimate expected forfeitures. Historically, estimated forfeitures were immaterial to the condensed consolidated financial statements. The amendments in the standard that required use of a modified retrospective transition method did not materially impact the Company. Therefore, the Company did not recognize a cumulative-effect adjustment to retained earnings upon adoption as of August 1, 2016. See note 12 for information regarding the additional impact on the condensed consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842),” which is intended to increase transparency and comparability of accounting for lease transactions. The ASU will require all leases with lease terms exceeding one year to be recognized on the balance sheet as lease assets and lease liabilities and will require both quantitative and qualitative disclosures regarding key information about leasing arrangements. Lessor accounting is largely unchanged. The guidance is effective beginning January 1, 2019 with an option to early adopt. The Company is currently reviewing its significant lease arrangements to assess the potential impact on its condensed consolidated financial statements. The Company plans to adopt the guidance effective August 1, 2019.
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers”, which requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. The new guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In August 2015, the FASB voted to delay the effective date of ASU 2014-09 by one year to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. Adoption can occur using one of two prescribed transition methods. In March, April and December 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net)”, ASU 2016-10, “Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing,” and ASU 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers,” which provide supplemental adoption guidance and clarification to ASC 2014-09. ASU 2016-08, ASU 2016-10 and ASU 2016-20 must be adopted concurrently with the adoption of ASU 2014-09. The Company is currently reviewing its revenue contracts to assess the potential impact on its condensed consolidated financial statements. The Company plans to adopt the revenue guidance effective August 1, 2018, although it has not yet selected a transition method.
2. Acquisitions
On February 1, 2017, the Company completed the acquisition of the assets of Sealweld Corporation (“Sealweld”), a privately held corporation organized under the laws of the Province of Alberta, Canada, for CAD$22.3 million in cash (or approximately US$17.2 million, at an exchange rate of 0.77 CAD$ to US$ at February 1, 2017), which included CAD$5.5 million (or approximately US$4.2 million, at an exchange rate of 0.77 CAD$ to US$ at February 1, 2017) for estimated working capital. Sealweld is based in Calgary, Alberta, Canada, with additional facilities in the United States and the United Arab Emirates. Sealweld is a global supplier of high-performance products and services for industrial valve and actuator maintenance, including lubricants, sealants, cleaners, valve fittings, tools and equipment. Additionally, Sealweld provides routine and emergency valve maintenance services and technician training for many of the world’s largest pipeline operators. The Company completed the acquisition by borrowing $17.0 million on the revolving loan under its revolving credit facility. See Note 11 for further discussion of the Company’s revolving credit facility. Sealweld is included in the performance materials segment. The Company expensed transaction and acquisition-related costs of
8
approximately $685,000 in the nine months ended April 30, 2017, which is included in selling, general and administrative expenses on the Company’s condensed consolidated statement of income.
The following table summarizes the acquired assets and assumed liabilities and the preliminary acquisition accounting for the fair value of the assets and liabilities recognized in the condensed consolidated balance sheet at April 30, 2017 (in thousands):
Cash |
|
$ |
69 |
|
Accounts receivable |
|
|
2,937 |
|
Inventory |
|
|
2,350 |
|
Other assets |
|
|
38 |
|
Property, plant and equipment, net |
|
|
4,192 |
|
Intangible assets |
|
|
— |
|
Trade name/trademark |
|
|
2,185 |
|
Non-compete agreements |
|
|
2,254 |
|
Customer relationships |
|
|
2,348 |
|
Total assets acquired |
|
$ |
16,373 |
|
Current liabilities |
|
|
1,172 |
|
Deferred taxes |
|
|
645 |
|
Net identifiable assets acquired |
|
|
14,556 |
|
Goodwill |
|
|
2,620 |
|
Fair value of net assets acquired |
|
$ |
17,176 |
|
This purchase price allocation is preliminary and is pending the finalization of the third-party valuation analysis. The fair value of the accounts receivable acquired was $2.9 million, equivalent to the contractual amount acquired. The Company expects all acquired accounts receivable to be collected. The $2.6 million of goodwill was assigned to the performance materials segment, and the Company expects $130,000 of goodwill to be tax deductible. The goodwill is primarily attributable to the assembled workforce of Sealweld.
On April 4, 2016, the Company completed the acquisition of Nagase Finechem Singapore (Pte) Ltd. (“NFC”), a Singapore‑based manufacturer of electronic chemicals, for a cash purchase price of $2.9 million, which included $1.1 million for estimated net working capital. NFC’s five-acre Singapore site comprises a manufacturing and packaging facility, warehouse, laboratory and cleanroom. The acquired company manufactures wet process chemicals, including solvents, acids and custom blends for the liquid crystal display, electronics and semiconductor markets, and provides recycling and refining services for certain customers. The Company completed the acquisition by borrowing $2.8 million on the revolving loan under its revolving credit facility. See Note 11 for further discussion of the Company’s revolving credit facility. The Company expensed transaction and acquisition-related costs of approximately $233,000 in the fiscal quarter ended April 30, 2016, which is included in selling, general and administrative expenses on the Company’s condensed consolidated statement of income.
The following table summarizes the acquired assets and assumed liabilities and the acquisition accounting for the fair value of the assets and liabilities recognized in the condensed consolidated balance sheet at July 31, 2016 (in thousands):
Cash |
|
$ |
228 |
|
Accounts receivable |
|
|
1,862 |
|
Other assets |
|
|
101 |
|
Property, plant and equipment, net |
|
|
3,242 |
|
Intangible assets |
|
|
|
|
Licensing agreement |
|
|
73 |
|
Toll manufacturing agreement |
|
|
255 |
|
Total assets acquired |
|
$ |
5,761 |
|
Total current liabilities assumed |
|
|
1,028 |
|
Fair value of net assets acquired |
|
$ |
4,733 |
|
The aggregate fair value of the working capital (assets and liabilities), property, plant and equipment and intangible assets acquired were determined by management to exceed the consideration paid for the acquisition, resulting in a bargain purchase gain under GAAP. In reaching that conclusion, management noted that there were no other liabilities being assumed in connection with the acquisition, including no environmental liabilities. Management believes the seller had determined to perform the transaction as part of an overall repositioning of its business. Based on these considerations, the Company recorded a gain of $1.8 million in connection with the bargain purchase during the year ended July 31, 2016. This reflects a measurement period adjustment of $243,000 to the
9
preliminary acquisition accounting, reducing the gain recognized in the condensed consolidated statements of income for the three and nine months ended April 30, 2016.
3. Cash, Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets that sum to the total of the same amounts shown in the unaudited condensed consolidated statements of cash flows:
|
|
April 30, |
|
|
April 30, |
|
|
||
Current Presentation |
|
2017 |
|
|
2016 |
|
|
||
Cash and cash equivalents |
|
$ |
14,097 |
|
|
$ |
10,546 |
|
|
Restricted cash |
|
|
— |
|
|
|
1,000 |
|
|
Total cash, cash equivalents and restricted cash |
|
$ |
14,097 |
|
|
$ |
11,546 |
|
|
The Company’s restricted cash includes cash balances which are legally or contractually restricted to use. The Company’s restricted cash is included in other long term assets as of July 31, 2016 and includes proceeds that were placed in escrow in connection with the sale of the animal health business in fiscal year 2013. These proceeds were released from escrow in February 2017.
4. Earnings Per Share
Basic earnings per share have been computed by dividing net income by the weighted average shares outstanding. Diluted earnings per share have been computed by dividing net income by the weighted average shares outstanding plus potentially dilutive common shares. There were approximately 415,661 and 352,755 dilutive shares related to stock-based awards for the three and nine months ended April 30, 2017, respectively. There were approximately 261,000 and 209,000 dilutive shares related to stock-based awards for the three and nine months ended April 30, 2016, respectively.
Outstanding stock-based awards are not included in the computation of diluted earnings per share under the treasury stock method if the effect of including them would be anti-dilutive. There were 415 and 3,858 potentially dilutive securities that were not included for the three and nine months ended April 30, 2017, respectively. There were 16,000 and 15,000 potentially dilutive securities that were not included for the three and nine months ended April 30, 2016, respectively.
5. Inventories, net
Inventories, net are summarized in the following table (in thousands):
|
|
April 30, |
|
|
July 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Raw materials |
|
$ |
9,071 |
|
|
$ |
7,429 |
|
Work in process |
|
|
1,165 |
|
|
|
1,195 |
|
Supplies |
|
|
963 |
|
|
|
968 |
|
Finished products |
|
|
28,296 |
|
|
|
28,463 |
|
Less: reserve for inventory obsolescence |
|
|
(627 |
) |
|
|
(654 |
) |
Inventories, net |
|
$ |
38,868 |
|
|
$ |
37,401 |
|
10
6. Property, Plant and Equipment
Property, plant and equipment and related accumulated depreciation and amortization are summarized as follows (in thousands):
|
|
April 30, |
|
|
July 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Land |
|
$ |
10,384 |
|
|
$ |
9,765 |
|
Buildings and improvements |
|
|
42,337 |
|
|
|
39,974 |
|
Equipment |
|
|
91,726 |
|
|
|
88,470 |
|
Leasehold improvements |
|
|
2,741 |
|
|
|
2,460 |
|
|
|
|
147,188 |
|
|
|
140,669 |
|
Less: accumulated depreciation and amortization |
|
|
(72,303 |
) |
|
|
(65,958 |
) |
|
|
|
74,885 |
|
|
|
74,711 |
|
Construction-in-progress |
|
|
6,840 |
|
|
|
5,028 |
|
Property, plant and equipment, net(1) |
|
$ |
81,725 |
|
|
$ |
79,739 |
|
|
(1) |
In fiscal year 2016, as part of the Company’s ongoing review of its Milan production facilities, the Company determined that certain other facilities had excess capacity sufficient to absorb the manufacturing operations of one of its Milan plants. As a result, the Company committed to sell properties with a total estimated fair value, less costs to sell, of approximately $4.3 million at July 31, 2016 and April 30, 2017. Assets held for sale are included in prepaid expenses and other in current assets. The fair value measurements were based on recent valuation appraisals. |
7. Stock-Based Compensation
The Company has stock-based incentive plans which are described in more detail in the consolidated financial statements in the Company’s Annual Report on Form 10-K for fiscal year 2016. The Company recognized stock-based compensation costs of approximately $1.2 million and $1.4 million for the three months ended April 30, 2017 and 2016, respectively, and $4.3 million and $3.7 million for the nine months ended April 30, 2017 and 2016, respectively. The Company also recognized the related tax benefits of $420,000 and $467,000 for the three months ended April 30, 2017 and 2016, respectively, and $1.5 million and $1.3 million for the nine months ended April 30, 2017 and 2016, respectively. Stock‑based compensation costs are recorded under selling, general and administrative expenses in the condensed consolidated statements of income.
As of April 30, 2017, the unrecognized compensation costs related to stock-based awards was approximately $7.9 million, which is expected to be recognized over a weighted-average period of 1.9 years.
11
There were 471,612 and 328,731 non-vested performance shares outstanding at April 30, 2017 and August 1, 2016, respectively, which reflected the number of shares under the awards expected to vest as of such dates. No performance share awards vested during the nine months ended April 30, 2017. As of April 30, 2017, the non-vested performance-based stock awards consisted of Series 1, Series 3 and Series 4 awards granted to certain executives and employees in fiscal years 2017, 2016 and 2015 as summarized below reflecting the target number of shares under the awards.
|
|
|
|
Target |
|
|
|
|
|
|
|
|
Expected |
|
|
Shares |
|
|||
|
|
Series |
|
Award |
|
|
Grant Date |
|
|
Measurement |
|
Percentage of |
|
|
Expected |
|
||||
Date of Grant |
|
Award |
|
Shares |
|
|
Fair Value |
|
|
Period Ending |
|
Vesting(1) |
|
|
to Vest |
|
||||
Fiscal Year 2017 Awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/8/2016 |
|
Series 1 |
|
|
10,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeitures(2) |
|
|
(187 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Series 1 |
|
|
10,344 |
|
|
$ |
34.95 |
|
|
7/31/2019 |
|
|
100 |
% |
|
|
10,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10/21/2016 |
|
Series 3 |
|
|
14,000 |
|
|
$ |
29.11 |
|
|
7/31/2017 |
|
|
100 |
% |
|
|
14,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4/28/2017 |
|
Series 4 |
|
|
9,090 |
|
|
$ |
52.55 |
|
|
7/31/2019 |
|
|
|
|
|
|
|
|
10/21/2016 |
|
Series 4 |
|
|
88,674 |
|
|
$ |
29.11 |
|
|
7/31/2019 |
|
|
|
|
|
|
|
|
|
|
Forfeitures(2) |
|
|
(9,914 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,850 |
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
87,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2016 Awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/10/2016 |
|
Series 1 |
|
|
14,625 |
|
|
$ |
21.89 |
|
|
10/31/2018 |
|
|
|
|
|
|
|
|
1/29/2016 |
|
Series 1 |
|
|
57,163 |
|
|
$ |
21.80 |
|
|
10/31/2018 |
|
|
|
|
|
|
|
|
|
|
Forfeitures(2) |
|
|
(11,858 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Series 1 |
|
|
59,930 |
|
|
|
|
|
|
|
|
|
187 |
% |
|
|
111,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/19/2016 |
|
Series 3 |
|
|
82,938 |
|
|
$ |
20.89 |
|
|
7/31/2020 |
|
|
100 |
% |
|
|
82,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2015 Awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/26/2015 |
|
Series 1 |
|
|
21,173 |
|
|
$ |
25.85 |
|
|
7/31/2017 |
|
|
|
|
|
|
|
|
12/9/2014 |
|
Series 1 |
|
|
103,499 |
|
|
$ |
17.81 |
|
|
7/31/2017 |
|
|
|
|
|
|
|
|
|
|
Forfeitures(2) |
|
|
(23,607 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Series 1 |
|
|
101,065 |
|
|
|
|
|
|
|
|
|
164 |
% |
|
|
164,585 |
|
|
(1) |
The percentage vesting for Series 1 performance share awards is currently estimated at 100%, 187% and 164% of the target award for the fiscal year 2017, 2016 and 2015 awards, respectively. The percentage vesting for Series 3 performance share awards is currently estimated at 100% of the target award for each of the fiscal year 2017 and 2016 awards. The percentage vesting for Series 4 performance share awards is currently estimated at 100% of the target award for the fiscal year 2017 awards. |
(2) |
Forfeitures include Series 1 and Series 4 awards that were granted to certain employees in fiscal years 2017, 2016 and 2015 but that were forfeited at the termination of their employment. |
Series 1: For the fiscal year 2017, 2016 and 2015 awards, vesting is subject to performance requirements composed of certain objectives including average annual return on invested capital and annual compound growth rate in the Company’s diluted earnings per share. These objectives are assessed quarterly using the Company’s budget, actual results and long-term projections. For each of the Series 1 awards, the expected percentage of vesting is evaluated through April 30, 2017, and reflects the percentage of shares projected to vest for the respective awards at the end of their measurement periods. For the fiscal year 2017, 2016 and 2015 awards, shares vested may increase to a maximum of 200%, 200% and 167%, respectively, of the target award on achievement of maximum performance objectives.
Series 3: In fiscal year 2017, Mr. Fraser was awarded (i) a performance-based Series 3 award for 10,000 shares of common stock (at maximum) having a performance requirement related to debt payments during the fiscal year, and (ii) a performance-based Series 3 award for 4,000 shares of common stock having certain organizational objectives as a performance requirement, and in each case such awards vest and are measured over a one year period beginning August 1 and ending July 31. These awards are expected to vest at 100% of the target award. In fiscal year 2016, Mr. Fraser was awarded (i) a performance-based Series 3 award for 10,000 shares of common stock (at maximum) having a performance requirement related to debt payments during the fiscal year, and (ii) a
12
performance-based Series 3 award for 4,000 shares of common stock having certain organizational objectives as a performance requirement, and in each case such awards vest and are measured over a one year period beginning August 1 and ending July 31. These awards fully vested as of July 31, 2016 and 14,000 shares were issued on August 5, 2016. Awards to Mr. Fraser for fiscal year 2015 included (i) a performance-based Series 3 award for 10,000 shares of common stock (at maximum) having a performance requirement related to debt payments during the fiscal year, and (ii) a performance-based Series 3 award for 4,000 shares of common stock having certain organizational objectives as a performance requirement, and in each case such awards vest and are measured over a one year period beginning August 1 and ending July 31. The award for fiscal year 2015 was fully vested and 14,000 shares were issued on October 1, 2015. In fiscal year 2016 Mr. Fraser was also awarded a performance-based Series 3 award for 82,938 shares of common stock (at target) having performance requirements related to cumulative revenue and total stockholder return. The measurement period for the fiscal year 2016 award begins on November 1, 2015 and the award vests one-third (1/3) at July 31, 2018, 2019 and 2020. The shares vested may increase to a maximum of 200% of the target award on achievement of maximum performance objectives. These awards are expected to vest at 100% of the target award.
Series 4: For the fiscal year 2017 awards, each award includes two tranches. For the first tranche, vesting is subject to the achievement of an adjusted earnings before interest, taxes and depreciation and amortization (“EBITDA”) metric. For the second tranche, vesting is subject to performance requirements for average annual return on invested capital and annual compound growth rate in the Company’s diluted earnings per share. These objectives are assessed quarterly using the Company’s budget, actual results and long-term projections. For each of the Series 4 awards, the expected percentage vesting is evaluated through April 30, 2017, and reflects the percentage of shares projected to vest at the end of the measurement period. For the fiscal year 2017 awards, the shares vested in the second tranche may increase to a maximum of 200% of the target award on achievement of maximum performance objectives.
The weighted-average per share grant-date fair value of the target award shares for performance-based awards outstanding was $23.08 and $17.36 at April 30, 2017 and August 1, 2016, respectively.
The weighted-average per share grant-date fair value of the target award shares for performance-based awards granted during the nine months ended April 30, 2017 and 2016 was $31.55 and $21.13, respectively.
The weighted-average per share grant-date fair value of performance-based awards forfeited during the nine months ended April 30, 2017 and 2016 was $22.97 and $20.82, respectively.
Time-Based Shares
A summary of activity for time-based stock awards for the nine months ended April 30, 2017 is presented below:
|
|
Shares |
|
|
Weighted-Average Grant-Date Fair Value |
|
||
Non-vested on August 1, 2016 |
|
|
211,368 |
|
|
$ |
21.28 |
|
Granted (1) |
|
|
32,281 |
|
|
|
40.58 |
|
Vested(2) |
|
|
(21,984 |
) |
|
|
28.27 |
|
Forfeited |
|
|
(7,481 |
) |
|
|
22.97 |
|
Non-vested on April 30, 2017 |
|
|
214,184 |
|
|
|
23.45 |
|
|
(1) |
Includes 10,360 shares granted to non-employee directors for service during the nine months ended April 30, 2017. |
(2) |
Includes 10,360 shares granted to non-employee directors for service for the nine months ended April 30, 2017. The shares vest on the date of grant, and the Company recognizes compensation expense on such date. Includes 11,624 shares granted to certain employees and executives, and the Company recognizes compensation expense related to the awards over the respective service periods in accordance with GAAP. |
The total fair value of time-based shares vested during the nine months ended April 30, 2017 and 2016 was approximately $621,000 and $646,000, respectively.
13
Intangible assets are summarized as follows (in thousands):
|
|
Number of Years |
|
|
April 30, 2017 |
|
||||||||||||||
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
||
|
|
Average |
|
|
|
|
|
|
|
|