Attached files
file | filename |
---|---|
EX-32.2 - EX-32.2 - CENTERSPACE | iret-20170731ex322d5ade7.htm |
EX-32.1 - EX-32.1 - CENTERSPACE | iret-20170731ex3214ba1f9.htm |
EX-31.2 - EX-31.2 - CENTERSPACE | iret-20170731ex312c84f55.htm |
EX-31.1 - EX-31.1 - CENTERSPACE | iret-20170731ex31130a53d.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☑QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 31, 2017
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
Commission File Number 001-35624
INVESTORS REAL ESTATE TRUST
(Exact name of registrant as specified in its charter)
North Dakota |
45-0311232 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
1400 31st Avenue SW, Suite 60, Post Office Box 1988, Minot, ND 58702-1988 |
|
(Address of principal executive offices) (Zip code) |
(701) 837-4738
(Registrant’s telephone number, including area code)
N/A
(Former name, former address, and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days.
Yes ☑ |
No ☐ |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☑ |
No ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller Reporting Company ☐ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ |
No ☑ |
The number of common shares of beneficial interest outstanding as of September 5, 2017, was 120,586,875.
2
ITEM 1. FINANCIAL STATEMENTS - FIRST QUARTER - FISCAL 2018
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
|
|
(in thousands) |
|
||||
|
|
July 31, 2017 |
|
April 30, 2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
Real estate investments |
|
|
|
|
|
|
|
Property owned |
|
$ |
1,744,252 |
|
$ |
1,677,481 |
|
Less accumulated depreciation |
|
|
(368,769) |
|
|
(340,417) |
|
|
|
|
1,375,483 |
|
|
1,337,064 |
|
Unimproved land |
|
|
15,195 |
|
|
18,455 |
|
Total real estate investments |
|
|
1,390,678 |
|
|
1,355,519 |
|
Assets held for sale and assets of discontinued operations |
|
|
37,552 |
|
|
37,708 |
|
Cash and cash equivalents |
|
|
23,801 |
|
|
28,819 |
|
Receivable arising from straight-lining of rents, net of allowance of $285 and $340, respectively |
|
|
7,992 |
|
|
7,822 |
|
Accounts receivable, net of allowance of $182 and $210, respectively |
|
|
2,184 |
|
|
2,600 |
|
Real estate deposits |
|
|
— |
|
|
23,659 |
|
Prepaid and other assets |
|
|
2,125 |
|
|
3,131 |
|
Notes receivable |
|
|
3,000 |
|
|
— |
|
Intangible assets, net of accumulated amortization of $5,724 and $5,444, respectively |
|
|
1,249 |
|
|
658 |
|
Tax, insurance, and other escrow |
|
|
4,285 |
|
|
5,050 |
|
Property and equipment, net of accumulated depreciation of $1,216 and $1,199, respectively |
|
|
836 |
|
|
901 |
|
Goodwill |
|
|
1,572 |
|
|
1,572 |
|
Deferred charges and leasing costs, net of accumulated amortization of $4,619 and $4,275, respectively |
|
|
7,076 |
|
|
7,075 |
|
TOTAL ASSETS |
|
$ |
1,482,350 |
|
$ |
1,474,514 |
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND EQUITY |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
Liabilities held for sale and liabilities of discontinued operations |
|
$ |
29,683 |
|
$ |
30,062 |
|
Accounts payable and accrued expenses |
|
|
36,859 |
|
|
40,350 |
|
Revolving line of credit |
|
|
125,900 |
|
|
57,050 |
|
Mortgages payable, net of unamortized loan costs of $3,276 and $3,480, respectively |
|
|
660,753 |
|
|
661,960 |
|
Construction debt and other |
|
|
20,205 |
|
|
41,817 |
|
TOTAL LIABILITIES |
|
|
873,400 |
|
|
831,239 |
|
COMMITMENTS AND CONTINGENCIES (NOTE 15) |
|
|
|
|
|
|
|
REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES |
|
|
7,010 |
|
|
7,181 |
|
EQUITY |
|
|
|
|
|
|
|
Investors Real Estate Trust shareholders’ equity |
|
|
|
|
|
|
|
Series B Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 4,600 shares issued and outstanding at July 31, 2017 and April 30, 2017, aggregate liquidation preference of $115,000) |
|
|
111,357 |
|
|
111,357 |
|
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 120,587 shares issued and outstanding at July 31, 2017 and 121,199 shares issued and outstanding at April 30, 2017) |
|
|
912,625 |
|
|
916,121 |
|
Accumulated distributions in excess of net income |
|
|
(488,535) |
|
|
(466,541) |
|
Total Investors Real Estate Trust shareholders’ equity |
|
|
535,447 |
|
|
560,937 |
|
Noncontrolling interests – Operating Partnership (14,657 units at July 31, 2017 and 15,617 units at April 30, 2017) |
|
|
64,789 |
|
|
73,233 |
|
Noncontrolling interests – consolidated real estate entities |
|
|
1,704 |
|
|
1,924 |
|
Total equity |
|
|
601,940 |
|
|
636,094 |
|
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND EQUITY |
|
$ |
1,482,350 |
|
$ |
1,474,514 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
3
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
for the three months ended July 31, 2017 and 2016
|
(in thousands, except per share data) |
||||||
|
|
Three Months Ended |
|
||||
|
|
July 31, |
|
||||
|
|
2017 |
|
2016 |
|
||
REVENUE |
|
|
|
|
|
|
|
Real estate rentals |
|
$ |
47,647 |
|
$ |
44,985 |
|
Tenant reimbursement |
|
|
5,088 |
|
|
4,626 |
|
TOTAL REVENUE |
|
|
52,735 |
|
|
49,611 |
|
EXPENSES |
|
|
|
|
|
|
|
Property operating expenses, excluding real estate taxes |
|
|
17,636 |
|
|
16,057 |
|
Real estate taxes |
|
|
6,614 |
|
|
5,577 |
|
Depreciation and amortization |
|
|
28,927 |
|
|
14,267 |
|
Impairment of real estate investments |
|
|
256 |
|
|
54,153 |
|
General and administrative expenses |
|
|
4,002 |
|
|
3,501 |
|
TOTAL EXPENSES |
|
|
57,435 |
|
|
93,555 |
|
Operating loss |
|
|
(4,700) |
|
|
(43,944) |
|
Interest expense |
|
|
(9,295) |
|
|
(10,364) |
|
Loss on extinguishment of debt |
|
|
(199) |
|
|
— |
|
Interest income |
|
|
21 |
|
|
28 |
|
Other income |
|
|
210 |
|
|
160 |
|
Loss before gain on sale of real estate and other investments and income from discontinued operations |
|
|
(13,963) |
|
|
(54,120) |
|
Gain on sale of real estate and other investments |
|
|
124 |
|
|
8,958 |
|
Loss from continuing operations |
|
|
(13,839) |
|
|
(45,162) |
|
Income from discontinued operations |
|
|
560 |
|
|
4,568 |
|
NET LOSS |
|
|
(13,279) |
|
|
(40,594) |
|
Net loss attributable to noncontrolling interests – Operating Partnership |
|
|
1,644 |
|
|
3,296 |
|
Net loss attributable to noncontrolling interests – consolidated real estate entities |
|
|
371 |
|
|
15,655 |
|
Net loss attributable to Investors Real Estate Trust |
|
|
(11,264) |
|
|
(21,643) |
|
Dividends to preferred shareholders |
|
|
(2,286) |
|
|
(2,879) |
|
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS |
|
$ |
(13,550) |
|
$ |
(24,522) |
|
Loss per common share from continuing operations – Investors Real Estate Trust – basic and diluted |
|
$ |
(0.11) |
|
$ |
(0.23) |
|
Earnings per common share from discontinued operations – Investors Real Estate Trust – basic and diluted |
|
|
— |
|
|
0.03 |
|
NET LOSS PER COMMON SHARE – BASIC & DILUTED |
|
$ |
(0.11) |
|
$ |
(0.20) |
|
DIVIDENDS PER COMMON SHARE |
|
$ |
0.07 |
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
4
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (unaudited)
for the three months ended July 31, 2017 and 2016
|
|
(in thousands) |
|
|||||||||||||||||
|
|
|
|
|
|
|
NUMBER |
|
|
|
|
ACCUMULATED |
|
|
|
|
|
|
|
|
|
|
NUMBER OF |
|
|
|
|
OF |
|
|
|
|
DISTRIBUTIONS |
|
NONREDEEMABLE |
|
|
|
|
||
|
|
PREFERRED |
|
PREFERRED |
|
COMMON |
|
COMMON |
|
IN EXCESS OF |
|
NONCONTROLLING |
|
TOTAL |
|
|||||
|
|
SHARES |
|
SHARES |
|
SHARES |
|
SHARES |
|
NET INCOME |
|
INTERESTS |
|
EQUITY |
|
|||||
Balance April 30, 2016 |
|
5,750 |
|
$ |
138,674 |
|
121,091 |
|
$ |
922,084 |
|
$ |
(442,000) |
|
$ |
99,504 |
|
$ |
718,262 |
|
Net loss attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
(21,643) |
|
|
(18,897) |
|
|
(40,540) |
|
Distributions – common shares and units |
|
|
|
|
|
|
|
|
|
|
|
|
(15,742) |
|
|
(2,117) |
|
|
(17,859) |
|
Distributions – Series A preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
(593) |
|
|
|
|
|
(593) |
|
Distributions – Series B preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
(2,286) |
|
|
|
|
|
(2,286) |
|
Shares issued and share-based compensation |
|
|
|
|
|
|
437 |
|
|
614 |
|
|
|
|
|
|
|
|
614 |
|
Contributions from nonredeemable noncontrolling interests – consolidated real estate entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
572 |
|
|
572 |
|
Distributions to nonredeemable noncontrolling interests – consolidated real estate entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(126) |
|
|
(126) |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24) |
|
|
(24) |
|
Balance July 31, 2016 |
|
5,750 |
|
$ |
138,674 |
|
121,528 |
|
$ |
922,698 |
|
$ |
(482,264) |
|
$ |
78,912 |
|
$ |
658,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance April 30, 2017 |
|
4,600 |
|
$ |
111,357 |
|
121,199 |
|
$ |
916,121 |
|
$ |
(466,541) |
|
$ |
75,157 |
|
$ |
636,094 |
|
Net loss attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
(11,264) |
|
|
(1,844) |
|
|
(13,108) |
|
Distributions – common shares and units |
|
|
|
|
|
|
|
|
|
|
|
|
(8,444) |
|
|
(1,065) |
|
|
(9,509) |
|
Distributions – Series B preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
(2,286) |
|
|
|
|
|
(2,286) |
|
Shares issued and share-based compensation |
|
|
|
|
|
|
75 |
|
|
469 |
|
|
|
|
|
|
|
|
469 |
|
Redemption of units for cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,735) |
|
|
(5,735) |
|
Shares repurchased |
|
|
|
|
|
|
(682) |
|
|
(3,936) |
|
|
|
|
|
|
|
|
(3,936) |
|
Distributions to nonredeemable noncontrolling interests – consolidated real estate entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20) |
|
|
(20) |
|
Other |
|
|
|
|
|
|
(5) |
|
|
(29) |
|
|
|
|
|
|
|
|
(29) |
|
Balance July 31, 2017 |
|
4,600 |
|
$ |
111,357 |
|
120,587 |
|
$ |
912,625 |
|
$ |
(488,535) |
|
$ |
66,493 |
|
$ |
601,940 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
5
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
for the three months ended July 31, 2017 and 2016
|
|
(in thousands) |
|
||||
|
|
Three Months Ended |
|
||||
|
|
July 31, |
|
||||
|
|
2017 |
|
2016 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net loss |
|
$ |
(13,279) |
|
$ |
(40,594) |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization, including amortization of capitalized loan costs |
|
|
29,232 |
|
|
14,627 |
|
Depreciation and amortization from discontinued operations, including amortization of capitalized loan costs |
|
|
6 |
|
|
40 |
|
Gain on sale of real estate, land, other investments and discontinued operations |
|
|
(124) |
|
|
(8,958) |
|
Loss on extinguishment of debt |
|
|
66 |
|
|
— |
|
Share-based compensation expense |
|
|
376 |
|
|
262 |
|
Impairment of real estate investments |
|
|
256 |
|
|
54,153 |
|
Bad debt expense |
|
|
171 |
|
|
263 |
|
Changes in other assets and liabilities: |
|
|
|
|
|
|
|
Receivable arising from straight-lining of rents |
|
|
(33) |
|
|
(736) |
|
Accounts receivable |
|
|
32 |
|
|
(1,503) |
|
Prepaid and other assets |
|
|
1,022 |
|
|
694 |
|
Tax, insurance and other escrow |
|
|
369 |
|
|
256 |
|
Deferred charges and leasing costs |
|
|
(292) |
|
|
(303) |
|
Accounts payable, accrued expenses and other liabilities |
|
|
(1,974) |
|
|
(2,446) |
|
Net cash provided by operating activities |
|
|
15,828 |
|
|
15,755 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Proceeds from real estate deposits |
|
|
23,659 |
|
|
— |
|
Increase in notes receivable |
|
|
(3,000) |
|
|
— |
|
Decrease in other investments |
|
|
— |
|
|
50 |
|
Decrease in lender holdbacks for improvements |
|
|
652 |
|
|
735 |
|
Increase in lender holdbacks for improvements |
|
|
(257) |
|
|
(346) |
|
Proceeds from sale of real estate and other investments |
|
|
3,300 |
|
|
13,874 |
|
Insurance proceeds received |
|
|
542 |
|
|
30 |
|
Payments for acquisitions of real estate assets |
|
|
(61,734) |
|
|
— |
|
Payments for development and re-development of real estate assets |
|
|
(2,219) |
|
|
(5,458) |
|
Payments for improvements of real estate assets |
|
|
(5,487) |
|
|
(11,292) |
|
Net cash used by investing activities |
|
|
(44,544) |
|
|
(2,407) |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Proceeds from mortgages payable |
|
|
— |
|
|
905 |
|
Principal payments on mortgages payable |
|
|
(25,273) |
|
|
(13,127) |
|
Proceeds from revolving lines of credit |
|
|
72,350 |
|
|
— |
|
Principal payments on revolving lines of credit |
|
|
(3,500) |
|
|
— |
|
Proceeds from construction debt |
|
|
1,606 |
|
|
6,906 |
|
Proceeds from noncontrolling partner – consolidated real estate entities |
|
|
— |
|
|
572 |
|
Repurchase of common shares |
|
|
(3,936) |
|
|
— |
|
Repurchase of partnership units |
|
|
(5,735) |
|
|
— |
|
Distributions paid to common shareholders |
|
|
(8,444) |
|
|
(15,742) |
|
Distributions paid to preferred shareholders |
|
|
(2,285) |
|
|
(2,879) |
|
Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership |
|
|
(1,065) |
|
|
(2,117) |
|
Distributions paid to noncontrolling interests – consolidated real estate entities |
|
|
(20) |
|
|
(126) |
|
Net cash provided (used) by financing activities |
|
|
23,698 |
|
|
(25,608) |
|
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(5,018) |
|
|
(12,260) |
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
28,819 |
|
|
66,698 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
23,801 |
|
$ |
54,438 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
6
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, continued)
for the three months ended July 31, 2017 and 2016
|
|
(in thousands) |
|
||||
|
|
Three Months Ended |
|
||||
|
|
July 31, |
|
||||
|
|
2017 |
|
2016 |
|
||
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
(Decrease) increase to accounts payable included within real estate investments |
|
$ |
(1,377) |
|
$ |
3,768 |
|
Construction debt reclassified to mortgages payable |
|
|
23,300 |
|
|
10,549 |
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
Cash paid for interest, net of amounts capitalized of $0 and $153, respectively |
|
$ |
8,125 |
|
$ |
10,195 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
7
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
for the three months ended July 31, 2017 and 2016
NOTE 1 • ORGANIZATION
Investors Real Estate Trust, collectively with our consolidated subsidiaries (“IRET”, “we” or “us”) is a self-advised real estate investment trust (“REIT”) focused on the acquisition, development, redevelopment and management of multifamily communities located primarily in select growth markets. Our properties are located in the states of Minnesota, North Dakota, Nebraska, Kansas, South Dakota, Montana, and Iowa. As of July 31, 2017, we held for investment 88 multifamily properties with 13,076 apartment units and 2.6 million net rentable square feet in 29 healthcare and 13 other properties. We held for sale 13 multifamily properties, 2 healthcare properties, 1 retail property and 1 parcel of land as of July 31, 2017.
NOTE 2 • BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
We conduct a majority of our business activities through our consolidated operating partnership, IRET Properties, a North Dakota Limited Partnership (the “Operating Partnership”), as well as through a number of other consolidated subsidiary entities. The accompanying condensed consolidated financial statements include our accounts and the accounts of all our subsidiaries in which we maintain a controlling interest, including the Operating Partnership. All intercompany balances and transactions are eliminated in consolidation. Our fiscal year ends April 30th.
Our interest in the Operating Partnership was 89.2% of the limited partnership units of the Operating Partnership (“Units”) as of July 31, 2017 and 88.6% as of April 30, 2017. Under the terms of the Operating Partnership’s Agreement of Limited Partnership, limited partners have the right to require the Operating Partnership to redeem their Units for cash any time following the first anniversary of the date they acquired such Units (“Exchange Right”). When a limited partner exercises the Exchange Right, we have the right, in our sole discretion, to acquire such Units by either making a cash payment or exchanging the Units for our common shares of beneficial interest (“Common Shares”), on a one-for-one basis. The Exchange Right is subject to certain conditions and limitations, including the limited partner may not exercise the Exchange Right more than two times during a calendar year, and the limited partner may not exercise for less than 1,000 Units, or, if such limited partner holds less than 1,000 Units, for less than all of the Units held by such limited partner. The Operating Partnership and some limited partners have contractually agreed to a holding period of greater than one year, a greater number of redemptions during a calendar year or other limitations to their Exchange Right.
The condensed consolidated financial statements also reflect the ownership by the Operating Partnership of certain joint venture entities in which the Operating Partnership has a general partner or controlling interest. These entities are consolidated into our other operations, with noncontrolling interests reflecting the noncontrolling partners’ share of ownership and income and expenses.
INCOME TAXES
We have elected to be taxed as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended. As a REIT, we are subject to a number of organizational and operational requirements, including a requirement to distribute 90% of ordinary taxable income to shareholders, and, generally, are not subject to federal income tax on net income, except for taxes on undistributed REIT taxable income and taxes on the income generated by our taxable REIT subsidiary (“TRS”). Our TRS is subject to corporate federal and state income tax on its taxable income at regular statutory rates. We have considered estimated future taxable income and have determined that there were no material income tax provisions or material net deferred income tax items for our TRS for the three months ended July 31, 2017 and 2016.
8
UNAUDITED INTERIM FINANCIAL STATEMENTS
Our interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with U.S. GAAP are omitted. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. In the opinion of management, all adjustments, consisting solely of normal recurring adjustments, necessary for the fair presentation of our financial position, results of operations and cash flows for the interim periods have been included.
The current period’s results of operations are not necessarily indicative of results which ultimately may be achieved for the year. The interim condensed consolidated financial statements and accompanying notes thereto should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended April 30, 2017, as filed with the SEC on June 28, 2017.
RECENT ACCOUNTING PRONOUNCEMENTS
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers and in August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers-Deferral of the Effective Date, which defers the effective date of the new revenue recognition standard until fiscal years beginning after December 15, 2017. Subsequently, the FASB has issued multiple ASUs clarifying ASU 2014-09 and ASU 2015-14. The standard will eliminate the transaction- and industry-specific revenue recognition guidance under current GAAP and replace it with a principle based approach for determining revenue recognition. The standard outlines a five-step model whereby revenue is recognized as performance obligations within a contract are satisfied. The majority of our revenue is derived from rental income, which is scoped out from this standard and will be accounted for under ASC 840, Leases. Our other revenue streams, which are being evaluated under this ASU, include but are not limited to other income from residents determined not to be within the scope of ASC 840 and gains and losses from real estate dispositions. We will adopt the new standard effective May 1, 2018 using the modified retrospective approach. We are continuing to assess the impact of the new standard on our consolidated financial statements and internal accounting processes; as the majority of our revenue is derived from rental income, we do not expect the adoption of ASU 2014-09 will have a material impact on our consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 amends certain aspects of recognition, measurement, presentation and disclosure of financial instruments, including the requirement to measure certain equity investments at fair value with changes in fair value recognized in net income. The ASU is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017. We do not expect adoption of this update to have a material impact on our operating results or financial position.
In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 amends existing accounting standards for lease accounting, including by requiring lessees to recognize most leases on the balance sheet and making certain changes to lessor accounting. The ASU is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2018. We are currently evaluating the impact the new standard may have on our consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 amends several aspects of the accounting for share-based payment transactions, including the income tax consequences, accrual of compensation cost, classification of awards as either equity or liabilities, and classification on the statement of cash flows. We adopted this guidance as of May 1, 2017. Upon adoption of the standard, we elected to account for forfeitures when they occur instead of estimating the forfeitures. The new standard did not have a material effect on our financial position, results of operations or earnings per share.
In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing diversity in practice. The cash flow issues include debt prepayment or debt extinguishment costs and proceeds from the settlement of insurance claims. The
9
ASU is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017. We are currently evaluating the impact the new standard may have on our consolidated financial statements.
In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business. ASU 2017-01 clarifies the definition of a business and provides further guidance for evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. ASU 2017-01 is effective for interim and annual periods beginning after December 15, 2017, and early adoption is permitted. The new standard is required to be applied prospectively to transactions occurring after the date of adoption. Under the ASU, we believe most of our future acquisitions of operating properties will qualify as asset acquisitions and most future transaction costs associated with these acquisitions will be capitalized. We adopted the ASU as of May 1, 2017, and adoption of the standard did not have a material effect on our financial position or results of operations. During the three months ended July 31, 2017, acquisition costs totaling approximately $125,000 related to our acquisition of Oxbo were capitalized and allocated to the assets acquired based on the relative fair market value of those underlying assets.
In February 2017, the FASB issued ASU 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. ASU 2017-05 clarifies the definition of an in-substance nonfinancial asset and changes the accounting for partial sales of nonfinancial assets to be more consistent with the accounting for a sale of a business pursuant to ASU 2017-01. This ASU allows for either a retrospective or modified retrospective approach. The new standard is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2018. We are currently evaluating the impact the new standard may have on our consolidated financial statements.
IMPAIRMENT OF LONG-LIVED ASSETS
We periodically evaluate our long-lived assets, including investments in real estate, for impairment indicators. The impairment evaluation is performed on assets by property such that assets for a property form an asset group. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each asset group, and legal and environmental concerns. If indicators exist, we compare the expected future undiscounted cash flows for the long-lived asset group against the carrying amount of that asset group. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset group, an impairment loss is recorded for the difference between the estimated fair value and the carrying amount of the asset group. If our anticipated holding period for properties, the estimated fair value of properties or other factors change based on market conditions or otherwise, our evaluation of impairment charges may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.
During the three months ended July 31, 2017, we recognized impairment of approximately $256,000 on a parcel of land in Bismarck, ND. This property was written down to estimated fair value during the first quarter of fiscal year 2018 based on receipt of a market offer to purchase and our intent to dispose of the property.
During the three months ended July 31, 2016, we recognized impairments of $40.9 million, $5.8 million, $4.7 million, and $2.8 million, respectively, on three multifamily properties and one parcel of unimproved land in Williston, ND, due to deterioration of this energy-impacted market. We wrote down these properties to estimated fair value based on an independent appraisal in the case of one property and management cash flow estimates and market data in the case of the remaining assets.
HELD FOR SALE
We classify properties as held for sale when they meet the U.S. GAAP criteria, which include: (a) management commits to and initiates a plan to sell the asset (disposal group), (b) the sale is probable and expected to be completed within one year under terms that are usual and customary for sales of such assets (disposal groups), and (c) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Real estate held for sale is stated at the lower of its carrying amount or estimated fair value less disposal
10
costs. Depreciation is not recorded on assets classified as held for sale. Liabilities classified as held for sale consist of liabilities to be included in the transaction and liabilities directly associated with assets that will be transferred in the transaction. Thirteen multifamily properties, two healthcare properties, one retail property, and one parcel of land were classified as held for sale at July 31, 2017. Thirteen multifamily properties, two healthcare properties, and two retail properties were classified as held for sale at April 30, 2017.
LENDER HOLDBACKS
We have a number of mortgage loans under which the lender retains a portion of the loan proceeds or requires a deposit for the payment of construction costs or tenant improvements. The decrease of approximately $652,000 in lender holdbacks for improvements reflected in the Condensed Consolidated Statements of Cash Flows for the three months ended July 31, 2017, is due primarily to the release of loan proceeds to us upon completion of construction and tenant improvement projects, while the increase of approximately $257,000 represents additional amounts retained by lenders for new projects.
IDENTIFIED INTANGIBLE ASSETS AND LIABILITIES AND GOODWILL
Upon acquisition of real estate, we record the intangible assets and liabilities acquired (for example, if the leases in place for the real estate property acquired carry rents above the market rent, the difference is classified as an intangible asset) at their estimated fair value separate and apart from goodwill. We amortize identified intangible assets and liabilities that are determined to have finite lives based on the period over which the assets and liabilities are expected to affect, directly or indirectly, the future cash flows of the real estate property acquired (generally the life of the lease). We added approximately $870,000 of new intangible assets and approximately $89,000 of new intangible liabilities in the three months ended July 31, 2017. In the three months ended July 31, 2016, we added no new intangible assets or intangible liabilities. The weighted average lives of the intangible assets acquired in the three months ended July 31, 2017 and 2016 are .9 and 0 years, respectively. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.
Our identified intangible assets and intangible liabilities at July 31, 2017 and April 30, 2017 were as follows:
|
|
(in thousands) |
|
||||
|
|
July 31, 2017 |
|
April 30, 2017 |
|
||
Identified intangible assets (included in intangible assets): |
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
6,973 |
|
$ |
6,102 |
|
Accumulated amortization |
|
|
(5,724) |
|
|
(5,444) |
|
Net carrying amount |
|
$ |
1,249 |
|
$ |
658 |
|
|
|
|
|
|
|
|
|
Identified intangible liabilities (included in other liabilities): |
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
246 |
|
$ |
156 |
|
Accumulated amortization |
|
|
(84) |
|
|
(76) |
|
Net carrying amount |
|
$ |
162 |
|
$ |
80 |
|
The excess of the cost of an acquired property over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill. Our goodwill has an indeterminate life and is not amortized, but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The book value of goodwill as of July 31, 2017 and April 30, 2017 was $1.6 million. The annual review at April 30, 2017, indicated no impairment to goodwill and there was no indication of impairment at July 31, 2017.
USE OF ESTIMATES
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
11
the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
CHANGE IN DEPRECIABLE LIVES OF REAL ESTATE ASSETS
We review the estimated useful lives of our real estate assets on an ongoing basis. Prior to our strategic shift to become a multifamily focused REIT, which began in fiscal year 2016, we operated in five segments (office, retail, industrial, healthcare and multifamily). Accordingly, our estimated useful lives represented a blend of these segments. During fiscal years 2016 and 2017, we disposed of the bulk of our office, retail, and industrial portfolios as well as a portion of our healthcare portfolio. In the first quarter of fiscal year 2018, we determined it was appropriate to review and adjust our estimated useful lives to be specific to our remaining portfolio of assets.
As a result, effective May 1, 2017, we changed the estimated useful lives of our real estate assets to better reflect the estimated periods during which these assets will be of economic benefit. Generally, the estimated lives of buildings and improvements that previously were 20-40 years have been decreased to 10-30 years, while those that were previously nine years were changed to five to ten years. The effect of this change in estimate in the three months ended July 31, 2017, was to increase depreciation expense by $14.4 million, decrease net income by $14.4 million, and decrease earnings per share by $0.11. Of the total increase in expense, $9.0 million, or $0.07 per share, represented depreciation on assets that were fully depreciated under the new estimated useful lives as of July 31, 2017.
RECLASSIFICATIONS
Certain previously reported amounts have been reclassified to conform to the current financial statement presentation. On the Condensed Consolidated Statements of Operations, we reclassified other expenses into general and administrative expenses. On the Consolidated Balance Sheets, we reclassified assets and liabilities related to a property classified as held for sale.
FINANCING LIABILITY
During fiscal year 2014, we sold two non-core assisted living properties in exchange for $7.9 million in cash and a $29.0 million contract for deed. The buyer leased the properties back to us and also granted us an option to repurchase the properties at a specified price at or prior to July 31, 2018. We accounted for the transaction as a financing liability due to our continuing involvement with the properties and recorded the $7.9 million in sales proceeds within other liabilities on the Condensed Consolidated Balance Sheets. The balance of the liability as of July 31, 2017 was $7.9 million. Subsequent to July 31, 2017, we repurchased the properties and eliminated the financing liability. See Note 14 for additional information.
NOTES RECEIVABLE
In July 2017, we originated a $16.2 million loan in a multifamily development located in New Hope, MN, a suburb of Minneapolis. The investment will be funded in installments through the third quarter of fiscal year 2018. As of July 31, 2017, we had funded $3.0 million. The note bears an interest rate of 6%, matures in July 2023, and provides us with an option to purchase the development prior to the loan maturity date.
VARIABLE INTEREST ENTITY
We have determined that our Operating Partnership and each of our less than wholly-owned real estate partnerships are variable interest entities (“VIEs”), as the limited partners lack substantive kick-out rights and substantive participating rights. We are the primary beneficiary of the VIEs and the partnerships are required to be consolidated on our balance sheet because we have a controlling financial interest in the VIEs, and have both the power to direct the activities of the VIEs that most significantly impact the VIE’s economic performance as well as the obligation to absorb losses or the right to receive benefits from the VIEs that could potentially be significant to the VIEs. Because our Operating Partnership is a VIE, all of our assets and liabilities are held through a VIE.
12
NOTE 3 • EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of Common Shares outstanding during the period. We have no outstanding options, warrants, convertible stock or other contractual obligations requiring issuance of additional shares that would result in dilution of earnings. Upon the exercise of Exchange Rights, and in our sole discretion, we may issue shares in exchange for Units on a one-for-one basis after a minimum holding period of one year. The following table presents a reconciliation of the numerator and denominator used to calculate basic and diluted earnings per share reported in the condensed consolidated financial statements for the three months ended July 31, 2017 and 2016:
|
(in thousands, except per share data) |
|
|||||
|
|
Three Months Ended |
|
||||
|
|
July 31, |
|
||||
|
|
2017 |
|
2016 |
|
||
NUMERATOR |
|
|
|
|
|
|
|
Loss from continuing operations – Investors Real Estate Trust |
|
$ |
(11,762) |
|
$ |
(25,670) |
|
Income from discontinued operations – Investors Real Estate Trust |
|
|
498 |
|
|
4,027 |
|
Net loss attributable to Investors Real Estate Trust |
|
|
(11,264) |
|
|
(21,643) |
|
Dividends to preferred shareholders |
|
|
(2,286) |
|
|
(2,879) |
|
Redemption of preferred shares |
|
|
— |
|
|
— |
|
Numerator for basic earnings per share – net income available to common shareholders |
|
|
(13,550) |
|
|
(24,522) |
|
Noncontrolling interests – Operating Partnership |
|
|
(1,644) |
|
|
(3,296) |
|
Numerator for diluted earnings per share |
|
$ |
(15,194) |
|
$ |
(27,818) |
|
DENOMINATOR |
|
|
|
|
|
|
|
Denominator for basic earnings per share weighted average shares |
|
|
120,421 |
|
|
121,117 |
|
Effect of redeemable operating partnership units |
|
|
15,128 |
|
|
16,285 |
|
Denominator for diluted earnings per share |
|
|
135,549 |
|
|
137,402 |
|
Loss per common share from continuing operations – Investors Real Estate Trust – basic and diluted |
|
$ |
(0.11) |
|
$ |
(0.23) |
|
Earnings per common share from discontinued operations – Investors Real Estate Trust – basic and diluted |
|
|
— |
|
|
0.03 |
|
NET LOSS PER COMMON SHARE – BASIC & DILUTED |
|
$ |
(0.11) |
|
$ |
(0.20) |
|
NOTE 4 • EQUITY
Equity Awards. During the first quarter of fiscal year 2018, we issued approximately 75,000 Common Shares, with a total grant-date value of approximately $445,000, under our 2015 Incentive Award Plan, for executive officer and trustee share based compensation for future performance. During the first quarter of fiscal year 2017, we issued approximately 378,000 Common Shares, with a total grant-date value of $1.4 million, under our 2015 Incentive Award Plan, for executive officer and trustee share based compensation for future performance
DRIP. We have implemented a Distribution Reinvestment and Share Purchase Plan (“DRIP”), which provides our common shareholders and the unitholders of the Operating Partnership an opportunity to invest their cash distributions in Common Shares and to purchase additional Common Shares through voluntary cash contributions. A DRIP participant cannot purchase additional Common Shares in excess of $10,000 per month, unless waived by us. We did not issue any waivers during the three months ended July 31, 2017 and 2016.
As permitted under the DRIP, effective on October 1, 2015, we changed the source from which Common Shares are purchased under the DRIP to open market transactions, which are not eligible for purchase price discounts. Accordingly, no shares were issued under the DRIP during the three months ended July 31, 2017 and 2016.
Exchange Rights. Pursuant to the exercise of Exchange Rights, during the first quarter of fiscal year 2018, we redeemed approximately 960,000 Units for an aggregate cost of $5.7 million, at an average price per Unit of $5.97. There were no Common Shares issued in exchange for Units during the three months ended July 31, 2017 and 2016.
13
Share Repurchase Program. On December 7, 2016, our Board of Trustees authorized a share repurchase program to repurchase up to $50 million of our Common Shares and/or Series B preferred shares over a one year period.
Under this program, we may repurchase the shares in open-market purchases including pursuant to Rule 10b5-1 plans, as determined by management and in accordance with the requirements of the Securities and Exchange Commission. The extent to which we repurchase our shares, and the timing of such repurchases, will depend upon a variety of factors, including market conditions, regulatory requirements and other corporate considerations, as determined by the executive management team. The program may be suspended or discontinued at any time. During the first quarter of fiscal year 2018, we repurchased and retired approximately 682,000 common shares for an aggregate cost of $3.9 million, including commissions, at an average price per share of $5.77. As of July 31, 2017, $41.6 million remains available under the $50 million authorized share repurchase program.
NOTE 5 • SEGMENT REPORTING
We report our results in two reportable segments, which are aggregations of similar properties: multifamily and healthcare. We measure the performance of our segments based on net operating income (“NOI”), which we define as total real estate revenues less real estate expenses (which consist of utilities, maintenance, real estate taxes, insurance, property management expenses and other property expenses). We believe that NOI is an important supplemental measure of operating performance for a REIT’s operating real estate because it provides a measure of core operations that is unaffected by depreciation, amortization, financing, and general and administrative expense. NOI does not represent cash generated by operating activities in accordance with US GAAP and should not be considered an alternative to net income, net income available for common shareholders, or cash flow from operating activities as a measure of financial performance.
The revenues and NOI for these reportable segments are summarized as follows for the three months ended July 31, 2017 and 2016, along with reconciliations to the condensed consolidated financial statements. Segment assets are also reconciled to total assets as reported in the condensed consolidated financial statements.
|
|
(in thousands) |
|
|||||||||||||
Three Months Ended July 31, 2017 |
|
Multifamily |
|
Healthcare |
|
All Other |
|
Amounts Not |
|
Total |
|
|||||
Real estate revenue |
|
$ |
38,430 |
|
$ |
11,378 |
|
$ |
2,927 |
|
$ |
— |
|
$ |
52,735 |
|
Real estate expenses |
|
|
17,465 |
|
|
4,285 |
|
|
793 |
|
|
1,707 |
|
|
24,250 |
|
Net operating income (loss) |
|
$ |
20,965 |
|
$ |
7,093 |
|
$ |
2,134 |
|
$ |
(1,707) |
|
$ |
28,485 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,927) |
|
Impairment of real estate investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(256) |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,002) |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,295) |
|
Loss on debt extinguishment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(199) |
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
231 |
|
Loss before gain on sale of real estate and other investments and income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,963) |
|
Gain on sale of real estate and other investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124 |
|
Loss from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,839) |
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
560 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(13,279) |
|
(1) |
Consists of offsite costs associated with property management and casualty-related amounts, which are excluded in our assessment of segment performance. |
14
|
|
(in thousands) |
|
|||||||||||||
Three Months Ended July 31, 2016 |
|
Multifamily |
|
Healthcare |
|
All Other |
|
Amounts Not |
|
|
Total |
|
||||
Real estate revenue |
|
$ |
35,042 |
|
$ |
11,541 |
|
$ |
3,028 |
|
$ |
— |
|
$ |
49,611 |
|
Real estate expenses |
|
|
14,879 |
|
|
4,192 |
|
|
725 |
|
|
1,838 |
|
|
21,634 |
|
Net operating income (loss) |
|
$ |
20,163 |
|
$ |
7,349 |
|
$ |
2,303 |
|
$ |
(1,838) |
|
|
27,977 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,267) |
|
Impairment of real estate investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,153) |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,501) |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,364) |
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
188 |
|
Loss before gain on sale of real estate and other investments and income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,120) |
|
Gain on sale of real estate and other investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,958 |
|
Loss from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,162) |
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,568 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(40,594) |
|
(1) |
Consists of offsite costs associated with property management and casualty-related amounts, which are excluded in our assessment of segment performance. |
Segment Assets and Accumulated Depreciation
Segment assets are summarized as follows as of July 31, 2017, and April 30, 2017, along with reconciliations to the condensed consolidated financial statements:
|
|
(in thousands) |
|
||||||||||
As of July 31, 2017 |
|
Multifamily |
|
Healthcare |
|
All Other |
|
Total |
|
||||
Segment assets |
|
|
|
|
|
|
|
|
|
|