Attached files

file filename
8-K - 8-K - FIVE STAR SENIOR LIVING INC.a6302017-8kdoc.htm
Exhibit 99.1

fvea03.jpg 
FOR IMMEDIATE RELEASE 
Contact: Brad Shepherd, Director, Investor Relations
 
(617) 796-8245
 
Five Star Senior Living Inc. Announces Second Quarter 2017 Results

Newton, MA (August 2, 2017).  Five Star Senior Living Inc. (Nasdaq: FVE) today announced its financial results for the quarter ended June 30, 2017.

Financial Results for the quarter ended June 30, 2017:
 
Senior living revenue of $279.0 million for the second quarter of 2017 was approximately unchanged compared to the same period in 2016, primarily as a result of an increase in average monthly rates to residents who pay privately for services and an increase in the number of leased communities, offset by a decrease in occupancy and a $1.0 million reversal in revenue reserves during the 2016 period as a result of the final settlement amount of the previously disclosed Medicare compliance assessment at one of our SNFs, or the Compliance Assessment, being less than the previously estimated amount. Management fee revenue for the second quarter of 2017 increased 26.3% to $3.6 million from $2.8 million for the same period in 2016. The increase in management fee revenue was primarily due to an increase in the number of managed communities compared to the same period in 2016 and the previously disclosed modifications to the calculations of management fees under Five Star's management arrangements that became effective on July 1, 2016.

Net loss for the second quarter of 2017 was $6.5 million, or $0.13 per diluted share, compared to net loss of $7.7 million, or $0.16 per diluted share, for the same period in 2016. Net loss for the second quarter of 2017 included a benefit for income taxes of $1.4 million, or $0.03 per diluted share, resulting primarily from monetizing alternative minimum tax credits in the second quarter of 2017. Net loss for the same period in 2016 included a $1.5 million, or $0.03 per diluted share, reversal in revenue reserves and accrued liability for estimated penalties related to the Compliance Assessment and a provision for income taxes of $3.5 million, or $0.07 per diluted share, resulting primarily from the previously disclosed sale and leaseback transaction in June 2016.

Earnings from continuing operations before interest, taxes, depreciation and amortization, or EBITDA, for the second quarter of 2017 was $2.8 million compared to $6.7 million for the same period in 2016. EBITDA, excluding certain items noted in the supplemental information provided below, or Adjusted EBITDA, was $3.0 million and $5.9 million for the second quarters of 2017 and 2016, respectively. A reconciliation of loss from continuing operations determined in accordance with U.S. generally accepted accounting principles, or GAAP, to EBITDA and Adjusted EBITDA for the second quarters of 2017 and 2016 appears later in this press release.
 
Operating Results for the quarter ended June 30, 2017 (continuing operations):
Occupancy at owned and leased senior living communities for the second quarter of 2017 was 83.1% compared to 84.3% for the same period in 2016.

The average monthly rate at owned and leased senior living communities for the second quarter of 2017 increased 1.2% to $4,715 from $4,657 for the same period in 2016.





The percentage of revenue derived from residents’ private resources at owned and leased senior living communities for the second quarter of 2017 was 77.7% compared to 78.5% for the same period in 2016.

Financial Results for the six months ended June 30, 2017:
Senior living revenue for the six months ended June 30, 2017 increased 0.1% to $559.4 million from $559.1 million for the same period in 2016.  The increase in senior living revenue is primarily a result of an increase in average monthly rates to residents who pay privately for services and an increase in the number of leased communities, offset by a decrease in occupancy and a $1.0 million reversal in revenue reserves during the 2016 period as a result of the final settlement amount of the Compliance Assessment being less than the previously estimated amount. Revenues from ancillary services, such as rehabilitation and wellness services, also contributed approximately $1.0 million of additional senior living revenue for the six months ended June 30, 2017 compared to the same period in 2016. Management fee revenue for the six months ended June 30, 2017 increased 26.7% to $7.1 million from $5.6 million for the same period in 2016. The increase in management fee revenue was primarily due to an increase in the number of managed communities compared to the same period in 2016 and the modifications to the calculations of management fees under Five Star's management arrangements that became effective on July 1, 2016.

Net loss for the six months ended June 30, 2017 was $13.3 million, or $0.27 per diluted share, compared to net loss of $10.3 million, or $0.21 per diluted share, for the same period in 2016. Net loss for the six months ended June 30, 2017 included a benefit for income taxes of $1.3 million, or $0.03 per diluted share, resulting primarily from monetizing alternative minimum tax credits in the second quarter of 2017. Net loss for the same period in 2016 included a $1.5 million, or $0.03 per diluted share, reversal in revenue reserves and accrued liability for estimated penalties related to the Compliance Assessment and a provision for income taxes of $3.8 million, or $0.08 per diluted share, resulting primarily from the June 2016 sale and leaseback transaction.

EBITDA for the six months ended June 30, 2017 was $6.4 million compared to $15.5 million for the same period in 2016. Adjusted EBITDA was $6.8 million and $15.1 million for the six months ended June 30, 2017 and 2016, respectively. A reconciliation of loss from continuing operations determined in accordance with GAAP to EBITDA and Adjusted EBITDA for the six months ended June 30, 2017 and 2016 appears later in this press release.

Other:

On July 19, 2017, Five Star announced the expansion of its rehabilitation and wellness services to senior living communities outside of its current operations. Along with this expansion initiative, Five Star’s Rehab & Wellness division rebranded itself as Ageility Physical Therapy Solutions.

Conference Call:
 
On August 2, 2017, at 10:00 a.m. Eastern Time, Five Star will host a conference call to discuss its second quarter 2017 results. Following management’s presentation, there will be a question and answer period. 
 
The conference call telephone number is (877) 329-4332. Participants calling from outside the United States and Canada should dial (412) 317-5436. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through 11:59 p.m. Eastern Time on Wednesday, August 9, 2017. To hear the replay, dial (412) 317-0088. The replay pass code is 10110425. 
 
A live audio webcast of the conference call will also be available in a listen only mode on Five Star’s website, which is located at www.fivestarseniorliving.com. Participants wanting to access the webcast should visit Five Star’s website about five minutes before the call. The archived webcast will be available for replay on Five Star’s website for about one week after the call. The transcription, recording and retransmission in any way of Five Star’s second quarter 2017 conference call are strictly prohibited without the prior written consent of Five Star. Five Star’s website is not incorporated as part of this press release.
 

2





About Five Star Senior Living Inc.:
 
Five Star Senior Living Inc. is a senior living and healthcare services company. As of June 30, 2017, Five Star operated 283 senior living communities with 31,820 living units located in 32 states, including 215 communities (23,014 living units) that it owned or leased and 68 communities (8,806 living units) that it managed. These communities include independent living, assisted living, continuing care retirement communities and skilled nursing communities. Five Star is headquartered in Newton, Massachusetts.

3


WARNING CONCERNING FORWARD LOOKING STATEMENTS
 
THIS PRESS RELEASE CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. ALSO, WHENEVER FIVE STAR USES WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE”, "WILL", “MAY” AND NEGATIVES OR DERIVATIVES OF THESE OR SIMILAR EXPRESSIONS, FIVE STAR IS MAKING FORWARD LOOKING STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON FIVE STAR’S PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY FIVE STAR’S FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS. FOR EXAMPLE:

THIS PRESS RELEASE INCLUDES STATEMENTS REGARDING INCREASES IN SENIOR LIVING REVENUE, MANAGEMENT FEE REVENUE AND AVERAGE MONTHLY RATES. THERE CAN BE NO ASSURANCE THAT FIVE STAR WILL BE ABLE TO CONTINUE TO INCREASE ALL OR ANY OF SUCH MEASURES; IN FACT, FIVE STAR MAY EXPERIENCE DECLINES IN THESE MEASURES. AS A RESULT, FIVE STAR'S FINANCIAL RESULTS MAY NOT IMPROVE AND COULD DECLINE.

THE INFORMATION CONTAINED IN FIVE STAR’S FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION, OR SEC, INCLUDING UNDER “RISK FACTORS” IN FIVE STAR’S PERIODIC REPORTS, OR INCORPORATED THEREIN, IDENTIFIES OTHER IMPORTANT FACTORS THAT COULD CAUSE FIVE STAR’S ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE STATED IN OR IMPLIED BY FIVE STAR’S FORWARD LOOKING STATEMENTS. FIVE STAR’S FILINGS WITH THE SEC ARE AVAILABLE ON THE SEC’S WEBSITE AT WWW.SEC.GOV.

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.

EXCEPT AS REQUIRED BY LAW, FIVE STAR DOES NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

4

Supplemental Information


FIVE STAR SENIOR LIVING INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
 
Senior living revenue
 
$
278,967

 
$
279,023

 
$
559,421

 
$
559,113

Management fee revenue
 
3,554

 
2,815

 
7,117

 
5,619

Reimbursed costs incurred on behalf of managed communities
 
67,504

 
61,095

 
134,176

 
122,413

Total revenues
 
350,025

 
342,933

 
700,714

 
687,145

Operating expenses:
 
 

 
 

 
 
 
 
Senior living wages and benefits
 
134,704

 
135,892

 
271,039

 
271,696

Other senior living operating expenses
 
74,594

 
71,934

 
147,881

 
141,675

Costs incurred on behalf of managed communities
 
67,504

 
61,095

 
134,176

 
122,413

Rent expense
 
51,514

 
50,117

 
102,745

 
100,212

General and administrative expenses
 
19,345

 
17,573

 
38,882

 
35,676

Depreciation and amortization expense
 
9,801

 
9,850

 
19,287

 
19,449

Long lived asset impairment
 
176

 

 
386

 
306

Total operating expenses
 
357,638

 
346,461

 
714,396

 
691,427

 
 
 
 
 
 
 
 
 
Operating loss
 
(7,613
)
 
(3,528
)
 
(13,682
)
 
(4,282
)
 
 
 
 
 
 
 
 
 
Interest, dividend and other income
 
208

 
264

 
392

 
529

Interest and other expense
 
(1,083
)
 
(1,511
)
 
(2,061
)
 
(3,012
)
Gain on sale of available for sale securities reclassified from accumulated other comprehensive income, net of tax
 
242

 
344

 
281

 
235

 
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes and equity in earnings of an investee
 
(8,246
)
 
(4,431
)
 
(15,070
)
 
(6,530
)
Benefit (provision) for income taxes
 
1,366

 
(3,486
)
 
1,275

 
(3,775
)
Equity in earnings of an investee, net of tax
 
374

 
17

 
502

 
94

Loss from continuing operations
 
(6,506
)
 
(7,900
)
 
(13,293
)
 
(10,211
)
Income (loss) from discontinued operations
 

 
234

 

 
(78
)
 
 
 
 
 
 
 
 
 
Net loss
 
$
(6,506
)
 
$
(7,666
)
 
$
(13,293
)
 
$
(10,289
)
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding—basic and diluted
 
49,192

 
48,813

 
49,177

 
48,802

 
 
 
 
 
 
 
 
 
Basic and diluted loss per share from:
 
 
 
 

 
 
 
 
Continuing operations
 
$
(0.13
)
 
$
(0.16
)
 
$
(0.27
)
 
$
(0.21
)
Discontinued operations
 

 

 

 

Net loss per share—basic and diluted
 
$
(0.13
)
 
$
(0.16
)
 
$
(0.27
)
 
$
(0.21
)

5

Supplemental Information


FIVE STAR SENIOR LIVING INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
 
 
June 30,
 
December 31,
 
 
2017
 
2016
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
7,200

 
$
16,608

Accounts receivable, net of allowance
 
39,249

 
38,324

Due from related persons
 
10,663

 
17,010

Investments in available for sale securities
 
25,045

 
24,081

Restricted cash
 
19,804

 
15,059

Prepaid expenses and other current assets
 
16,665

 
18,305

Total current assets
 
118,626

 
129,387

 
 
 
 
 
Property and equipment, net
 
351,348

 
351,929

Restricted cash
 
1,276

 
1,909

Restricted investments in available for sale securities
 
12,648

 
16,589

Equity investment of an investee and other long term assets
 
12,199

 
9,920

Total assets
 
$
496,097

 
$
509,734

 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
Current liabilities:
 
 
 
 
Revolving credit facility
 
$

 
$

Other current liabilities
 
195,740

 
172,993

Total current liabilities
 
195,740

 
172,993

 
 
 
 
 
Mortgage notes payable
 
44,609

 
58,494

Deferred gain on sale and leaseback transaction
 
69,391

 
72,695

Other long term liabilities
 
34,568

 
41,286

Shareholders’ equity
 
151,789

 
164,266

Total liabilities and shareholders’ equity
 
$
496,097

 
$
509,734


6

Supplemental Information


FIVE STAR SENIOR LIVING INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
 
Six Months Ended June 30,
 
 
2017
 
2016
Cash flows from operating activities:
 
 
 
 
Net loss
 
$
(13,293
)
 
$
(10,289
)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
 
 
 
 
Depreciation and amortization expense
 
19,287

 
19,449

Loss from discontinued operations
 

 
78

Gain on sale of available for sale securities reclassified from accumulated other comprehensive income, net of tax
 
(281
)
 
(235
)
Loss on disposal of property and equipment
 
113

 
37

Long lived asset impairment
 
386

 
306

Equity in earnings of an investee, net of tax
 
(502
)
 
(94
)
Stock based compensation
 
558

 
542

Provision for losses on receivables
 
2,418

 
1,899

Amortization of deferred gain on sale and leaseback transaction
 
(3,304
)
 

Other noncash expense (income) adjustments, net
 
265

 
(316
)
Changes in assets and liabilities:
 
 

 
 
Accounts receivable
 
(3,343
)
 
(979
)
Prepaid expenses and other assets
 
559

 
76

Accounts payable and accrued expenses
 
(1,299
)
 
(16,809
)
Accrued compensation and benefits
 
3,680

 
10,001

Due from (to) related persons, net
 
6,938

 
(198
)
Other current and long term liabilities
 
(609
)
 
(6,406
)
Cash provided by (used in) operating activities
 
11,573

 
(2,938
)
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
Increase in restricted cash and investment accounts, net
 
(4,112
)
 
(7,263
)
Acquisition of property and equipment
 
(38,012
)
 
(26,981
)
Purchases of available for sale securities
 
(9,389
)
 
(4,987
)
Proceeds from sale of improvements made to leased communities
 
19,308

 
11,710

Proceeds from sale and leaseback transaction
 

 
112,350

Proceeds from sale of available for sale securities
 
12,791

 
8,685

Cash (used in) provided by investing activities
 
(19,414
)
 
93,514

 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
Proceeds from borrowings on revolving credit facility
 
35,000

 
25,000

Repayments of borrowings on revolving credit facility
 
(35,000
)
 
(65,000
)
Repayments of mortgage notes payable
 
(672
)
 
(621
)
Payment of deferred financing fees
 
(1,898
)
 
(300
)
Cash used in financing activities
 
(2,570
)
 
(40,921
)
 
 
 
 
 
Cash flows from discontinued operations:
 
 
 
 
Net cash provided by (used in) operating activities
 
1,003

 
(12
)
Net cash used in investing activities
 

 
(9
)
Net cash flows provided by (used in) discontinued operations
 
1,003

 
(21
)
 
 
 
 
 
Change in cash and cash equivalents
 
(9,408
)
 
49,634

Cash and cash equivalents at beginning of period
 
16,608

 
14,672

Cash and cash equivalents at end of period
 
$
7,200

 
$
64,306

 
 
 
 
 
Supplemental cash flow information:
 
 
 
 
Cash paid for interest
 
$
1,914

 
$
2,952

Cash paid for income taxes, net
 
$
198

 
$
932


7

Supplemental Information


FIVE STAR SENIOR LIVING INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in thousands)
(unaudited)
 
Non-GAAP financial measures are financial measures that are not determined in accordance with U.S. generally accepted accounting principles, or GAAP. Five Star considers these Non-GAAP financial measures to be meaningful supplemental disclosures because it believes that the presentation of these Non-GAAP financial measures may help investors to gain a better understanding of changes in Five Star’s operating results and its ability to pay rent or service debt, make capital expenditures and expand its business. These Non-GAAP financial measures also may help investors who wish to make comparisons between Five Star and other companies on both a GAAP and a non-GAAP basis.

The Non-GAAP financial measures presented are used by management to evaluate Five Star’s financial performance and for comparing Five Star’s performance over time and to the performance of its competitors. This supplemental information should not be considered as an alternative to income (loss) from continuing operations or net income (loss), as an indicator of Five Star’s operating performance or as a measure of Five Star’s liquidity. Non-GAAP financial measures as presented by Five Star may not be comparable to amounts calculated by other companies

Five Star believes that income (loss) from continuing operations is the most directly comparable financial measure determined according to GAAP to Five Star’s presentation of EBITDA and Adjusted EBITDA. The following table presents the reconciliation of these Non-GAAP financial measures to loss from continuing operations for the three and six months ended June 30, 2017 and 2016.
 
 
 
For the three months
ended June 30,
 
 
For the six months
ended June 30,
 
 
 
2017
 
2016
 
 
2017
 
2016
 
Loss from continuing operations
 
$
(6,506
)
 
$
(7,900
)
 
 
$
(13,293
)
 
$
(10,211
)
 
Add: interest and other expense
 
1,083

 
1,511

 
 
2,061

 
3,012

 
Add: (benefit) provision for income taxes
 
(1,366
)
 
3,486

 
 
(1,275
)
 
3,775

 
Add: depreciation and amortization expense
 
9,801

 
9,850

 
 
19,287

 
19,449

 
Less: interest, dividend and other income
 
(208
)
 
(264
)
 
 
(392
)
 
(529
)
 
EBITDA
 
2,804

 
6,683

 
 
6,388

 
15,496

 
Add: long lived asset impairment
 
176

 

 
 
386

 
306

 
Less: costs related to the Compliance Assessment
 

 
(1,498
)
(1) 
 

 
(1,498
)
(1) 
Add: transaction costs
 

 
750

(2) 
 

 
750

(2) 
Adjusted EBITDA
 
$
2,980

 
$
5,935

 
 
$
6,774

 
$
15,054

 
 

(1)
Includes a $1.5 million reversal in revenue reserves and accrued liability for estimated penalties related to the Compliance Assessment.
(2)
Represents transaction costs incurred in connection with the June 2016 sale and leaseback transaction.

 

8

Supplemental Information


FIVE STAR SENIOR LIVING INC.
SENIOR LIVING COMMUNITY FINANCIAL DATA(1) 
(in thousands)
(unaudited) 
 
 
Three months ended June 30, (2)
 
Six months ended June 30, (2)
 
 
2017
 
2016
 
2017
 
2016
Senior living revenue:
 
 
 
 
 
 
 
 
Independent and assisted living community revenue (owned) (3)
 
$
23,872

 
$
23,526

 
$
47,575

 
$
46,886

Independent and assisted living community revenue (leased) (3)
 
108,544

 
108,692

 
216,753

 
218,049

Continuing care retirement community revenue (leased)
 
97,709

 
97,784

 
196,891

 
196,605

Skilled nursing facility revenue (leased)
 
43,271

 
44,062

 
87,009

 
88,107

Other (4)
 
5,571

 
4,959

 
11,193

 
9,466

Total senior living revenue (owned and leased)
 
$
278,967

 
$
279,023

 
$
559,421


$
559,113

 
 
 
 
 
 
 
 
 
Senior living wages and benefits:
 
 
 
 
 
 
 
 
Independent and assisted living community wages and benefits (owned) (3)
 
$
9,817

 
$
9,842

 
$
19,697

 
$
19,603

Independent and assisted living community wages and benefits (leased) (3)
 
45,958

 
46,238

 
92,728

 
92,246

Continuing care retirement community wages and benefits (leased)
 
49,343

 
49,625

 
99,826

 
99,260

Skilled nursing facility wages and benefits (leased)
 
27,480

 
27,040

 
55,434

 
55,235

Other (4)
 
2,106

 
3,147

 
3,354

 
5,352

Total senior living wages and benefits (owned and leased)
 
$
134,704

 
$
135,892

 
$
271,039

 
$
271,696

 
 
 
 
 
 
 
 
 
Other senior living operating expenses:
 
 
 
 
 
 
 
 
Independent and assisted living community other operating expenses (owned) (3)
 
$
6,350

 
$
6,361

 
$
12,758

 
$
12,515

Independent and assisted living community other operating expenses (leased) (3)
 
27,715

 
27,301

 
54,795

 
53,375

Continuing care retirement community other operating expenses (leased)
 
26,523

 
25,363

 
52,588

 
50,534

Skilled nursing facility other operating expenses (leased)
 
12,609

 
11,147

 
24,525

 
22,650

Other (4)
 
1,397

 
1,762

 
3,215

 
2,601

Total senior living operating expenses (owned and leased)
 
$
74,594

 
$
71,934

 
$
147,881

 
$
141,675

 

(1)
Excludes data for managed communities and discontinued operations.
(2)
The number of owned and leased communities between January 1, 2016 and June 30, 2017 increased by one due to the leasing of two senior living communities in December 2016, partially offset by the sale in September 2016 of one leased community that was not classified as held for sale; separate comparable senior living community financial data is not presented because the differences between that data and the data for all owned and leased communities are not material to Five Star's operating results.
(3)
Data for both periods presents the seven communities that were sold as part of the June 2016 sale and leaseback transaction as leased.
(4)
Other senior living revenue and expenses primarily relate to rehabilitation and other specialty service revenues and expenses provided at owned and leased senior living communities.








9

Supplemental Information


FIVE STAR SENIOR LIVING INC.
SENIOR LIVING OTHER OPERATING DATA(1) 
(unaudited) 
 
 
Three months ended 
 
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
 
2017
 
2017
 
2016
 
2016
 
2016
Independent and assisted living communities (owned):(2)
 
 
 
 
 
 
 
 
 
 
Number of communities (end of period)
 
26

 
26

 
26

 
26

 
26

Number of units (end of period)
 
2,703

 
2,703

 
2,703

 
2,703

 
2,703

Occupancy(3)
 
83.4
%
 
83.6
%
 
84.6
%
 
83.5
%
 
83.6
%
Avg. monthly rate(4)
 
$
3,427

 
$
3,437

 
$
3,346

 
$
3,354

 
$
3,390

 
 
 
 
 
 
 
 
 
 
 
Independent and assisted living communities (leased):(2)
 
 
 
 
 
 
 
 
 
 
Number of communities (end of period)
 
128

 
128

 
128

 
126

 
126

Number of units (end of period)
 
10,537

 
10,536

 
10,567

 
10,439

 
10,441

Occupancy(3)
 
84.6
%
 
85.0
%
 
85.4
%
 
85.7
%
 
86.6
%
Avg. monthly rate(4)
 
$
4,006

 
$
4,016

 
$
3,925

 
$
3,942

 
$
3,964

 
 
 
 
 
 
 
 
 
 
 
Continuing care retirement communities (leased):
 
 
 
 
 
 
 
 
 
 
Number of communities (end of period)
 
31

 
31

 
31

 
31

 
31

Number of units (end of period)(5)
 
7,172

 
7,171

 
7,171

 
7,204

 
7,207

Occupancy(3)
 
81.8
%
 
82.9
%
 
82.8
%
 
82.3
%
 
82.3
%
Avg. monthly rate(4)
 
$
5,490

 
$
5,562

 
$
5,391

 
$
5,366

 
$
5,434

 
 
 
 
 
 
 
 
 
 
 
Skilled nursing facilities (leased):
 
 
 
 
 
 
 
 
 
 
Number of communities (end of period)
 
30

 
30

 
30

 
30

 
31

Number of units (end of period)(6)
 
2,602

 
2,601

 
2,601

 
2,601

 
2,601

Occupancy(3)
 
79.7
%
 
79.8
%
 
80.0
%
 
80.2
%
 
81.3
%
Avg. monthly rate(4)
 
$
6,973

 
$
7,079

 
$
6,977

 
$
6,668

 
$
6,783

 
 
 
 
 
 
 
 
 
 
 
Total senior living communities (owned and leased):
 
 
 
 
 
 
 
 
 
 
Number of communities (end of period)
 
215

 
215

 
215

 
213

 
214

Number of units (end of period)
 
23,014

 
23,011

 
23,042

 
22,947

 
22,952

Occupancy(3)
 
83.1
%
 
83.6
%
 
83.9
%
 
83.8
%
 
84.3
%
Avg. monthly rate(4)
 
$
4,715

 
$
4,756

 
$
4,639

 
$
4,608

 
$
4,657

 
 
 
 
 
 
 
 
 
 
 
Managed communities:
 
 
 
 
 
 
 
 
 
 
Number of communities (end of period)
 
68

 
68

 
68

 
63

 
62

Number of units (end of period)(7)
 
8,806

 
8,798

 
8,788

 
8,402

 
8,239

Occupancy(3)
 
85.7
%
 
86.0
%
 
86.6
%
 
86.4
%
 
86.7
%
Avg. monthly rate(4)
 
$
4,297

 
$
4,322

 
$
4,222

 
$
4,207

 
$
4,270

 
 
 
 
 
 
 
 
 
 
 
Other ancillary services:
 
 
 
 
 
 
 
 
 
 
Ageility physical therapy inpatient clinics (end of period)
 
47

 
48

 
48

 
48

 
49

Ageility physical therapy outpatient clinics (end of period)
 
85

 
80

 
76

 
76

 
71

Home health communities served (end of period)
 
13

 
18

 
16

 
16

 
16

 
(1)
Excludes data for discontinued operations.
(2)
Data for all periods presents the seven communities that were sold as part of the June 2016 sale and leaseback transaction as leased.
(3)
The calculation of occupancy includes only living units categorized as in service.
(4)
Average monthly rate is calculated by taking the average daily rate, which is defined as total operating revenues for senior living services divided by occupied units during the period, and multiplying it by 30 days.
(5)
Includes 1,916 skilled nursing units in communities where assisted living and independent living services are the predominant services provided.
(6)
Includes 69 assisted living and independent living units in communities where skilled nursing services are the predominant services provided.
(7)
Includes 431 skilled nursing units in communities where assisted living and independent living services are the predominant services provided.


10

Supplemental Information


FIVE STAR SENIOR LIVING INC.
PERCENT BREAKDOWN OF SENIOR LIVING COMMUNITY REVENUE(1) 
(unaudited)
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Independent and assisted living communities (owned): (2)
 
 
 
 
 
 
 
 
Private and other sources
 
98.8
%
 
98.6
%
 
98.8
%
 
98.9
%
Medicaid
 
1.2
%
 
1.4
%
 
1.2
%
 
1.1
%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
Independent and assisted living communities (leased): (2)
 
 
 
 
 
 
 
 
Private and other sources
 
99.0
%
 
99.1
%
 
99.0
%
 
99.0
%
Medicaid
 
1.0
%
 
0.9
%
 
1.0
%
 
1.0
%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
Continuing care retirement communities (leased):
 
 
 
 
 
 
 
 
Private and other sources
 
74.1
%
 
74.3
%
 
73.5
%
 
73.9
%
Medicare
 
19.0
%
 
19.0
%
 
19.7
%
 
19.4
%
Medicaid
 
6.9
%
 
6.7
%
 
6.8
%
 
6.7
%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
Skilled nursing facilities (leased):
 
 
 
 
 
 
 
 
Private and other sources
 
21.9
%
 
26.0
%
 
23.0
%
 
25.8
%
Medicare
 
22.2
%
 
20.8
%
 
22.6
%
 
20.8
%
Medicaid
 
55.9
%
 
53.2
%
 
54.4
%
 
53.4
%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
Total senior living communities (owned and leased):
 
 
 
 
 
 
 
 
Private and other sources
 
77.7
%
 
78.5
%
 
77.6
%
 
78.3
%
Medicare
 
10.4
%
 
10.1
%
 
10.7
%
 
10.3
%
Medicaid
 
11.9
%
 
11.4
%
 
11.7
%
 
11.4
%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 

(1)
Excludes data for managed communities and discontinued operations.
(2)
Data for both periods presents the seven communities that were sold as part of the June 2016 sale and leaseback transaction as leased.


(end)

11