Attached files

file filename
EX-99.1 - EX-99.1 - Agiliti Health, Inc.a17-12652_1ex99d1.htm
8-K - 8-K - Agiliti Health, Inc.a17-12652_18k.htm

Exhibit 99.2

 

Presented by Tom Leonard, CEO May 9, 2017 Universal Hospital Services Q1 Earnings Teleconference

GRAPHIC

 


Forward Looking Statements Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: Universal Hospital Services, Inc. believes statements in this presentation looking forward in time involve risks and uncertainties based on management’s current views and assumptions. Actual events may differ materially. Please refer to the cautionary statement regarding forward-looking statements and risk factors that appear in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, and other filings with the SEC, which can be accessed at www.UHS.com under “Investors.” This presentation contains non-GAAP measures as defined by SEC rules. Reconciliations of these measures to the most directly comparable GAAP measures are contained in the appendix.

GRAPHIC

 


CEO remarks

GRAPHIC

 


Financial Review

GRAPHIC

 


Selected Financial Data Note: Numbers referenced in the % Chg column are favorable when positive and unfavorable when negative. This applies to all slides reflected herein. (In millions) LTM 2017 2016 % Chg 2016 Consolidated Revenues 130.7 $ 122.1 $ 7.0% 488.1 $ Gross Margin 45.8 39.8 14.8% 162.8 % of Revenue 35.0% 32.7% 34.4% Adjusted SG&A 29.0 26.9 -8.0% 103.0 % of Revenue 22.1% 22.1% 21.8% Non Controlling Interest 0.1 0.1 0.3 % of Revenue 0.1% 0.1% 0.1% Adjusted EBIT(A) 16.7 12.9 29.1% 59.5 Depreciation 17.9 17.9 73.2 Adjusted EBITDA 34.6 $ 30.8 $ 12.3% 132.7 $ % of Revenue 26.4% 25.2% 27.2% 1st Quarter

GRAPHIC

 


Trend Analysis Revenue declines for the quarter were driven by a reduction from a one-time capital sale in the prior year. Gross margin rate improvements for Q1 were driven by lower depreciation and repair parts expense combined with favorable sales mix from lower capital sales. Medical Equipment Solutions SUPPLEMENTAL & PEAK NEEDS USAGE SOLUTIONS CUSTOMIZED EQUIPMENT AGREEMENTS SOLUTIONS 360 ON-SITE MANAGED SOLUTIONS SPECIALTY MEDICAL EQUIPMENT SALES, DISTRIBUTION AND DISPOSAL SOLUTIONS (In millions) LTM 2017 2016 % Chg 2017 Revenues 78.7 $ 80.2 $ -2.0% 302.2 $ Gross Margin 31.3 28.2 11.1% 112.3 % of Revenue 39.8% 35.1% 37.2% 1st Quarter

GRAPHIC

 


Trend Analysis Q1 revenue growth of almost 36% was driven by advances in on-site managed solutions and the acquisition of an imaging company in November 2016. Clinical Engineering Solutions SUPPLEMENTAL MAINTENANCE AND REPAIR SOLUTIONS ON-SITE MANAGED SOLUTIONS MANUFACTURER SERVICES SOLUTIONS (In millions) LTM 2017 2016 % Chg 2017 Revenues 34.7 $ 25.6 $ 35.5% 116.8 $ Gross Margin 8.2 5.6 46.9% 24.6 % of Revenue 23.5% 21.7% 21.1% 1st Quarter

GRAPHIC

 


Trend Analysis Q1 revenue growth driven by organic growth across several modalities. Gross margin rate declines in Q1 were driven by investments in labor costs to support revenue growth and higher depreciation. Surgical Services ON-DEMAND AND SCHEDULED USAGE SOLUTIONS ON-SITE MANAGED SOLUTIONS (In millions) LTM 2017 2016 % Chg 2017 Revenues 17.3 $ 16.3 $ 6.2% 69.1 $ Gross Margin 6.3 6.1 2.5% 25.8 % of Revenue 36.3% 37.6% 37.3% 1st Quarter

GRAPHIC

 


Capital Structure/Liquidity (In millions) 3/31/2017 12/31/2016 Original Notes - 7.625% 425.0 425.0 Add-on Notes - 7.625% 220.0 220.0 Credit Facility 72.2 45.7 Consolidated Capital Leases 17.3 17.1 Subtotal Debt 734.5 707.8 Add: Accrued Interest 6.4 18.7 Total Debt and Interest 740.9 726.5 Memo LTM Adjusted EBITDA 132.7 $ 128.9 $ Leverage* 5.6 5.6 *Excludes unamortized bond premium of $7.1 and $7.6 for 2017 and 2016. Excludes deferred financing costs of $7.5M and $8.1M for 2017 and 2016. Capital Structure (In millions) 2017 Credit Facility 235.0 $ Borrowing Base 166.7 Borrowings/LOC 76.7 Available Liquidity 90.0 $ Memo Revolver maturity - May 2020 Original and Add-on Notes maturity -August 2020 Liquidity Remains Strong Liquidity

GRAPHIC

 


Street Guidance for 2017 (In millions) 2016 Actual 2017 Guidance Adjusted EBITDA $128.9 $135 - $140 Accrual CAPEX $57 $55 - $65 Year-end Leverage 5.6x 5.2x – 5.5x

GRAPHIC

 


Appendix EBITDA Reconciliation 2017 & 2016 SG&A Reconciliation Depreciation and Amortization Reconciliation

GRAPHIC

 


EBITDA Reconciliation Adjusted EBITDA Reconciliation. Adjusted EBITDA is defined by UHS as Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”), before management, board and strategic fees, stock option expense, reorganization costs, ASC 805 impact, loss on extinguishment of debt, transaction and related costs, and non-recurring, unusual or infrequent expenses. In addition to using Adjusted EBITDA internally as a measure of operational performance, we disclose Adjusted EBITDA externally to assist analysts, investors and lenders in their comparisons of operational performance, valuation and debt capacity across companies with differing capital, tax and legal structures. Management also understands that some industry analysts and investors consider Adjusted EBITDA as a supplementary non-GAAP financial measure useful in analyzing a company’s ability to service debt. Adjusted EBITDA, however, is not a measure of financial performance under Generally Accepted Accounting Principals (“GAAP”) and should not be considered as an alternative to, or more meaningful than, net income as a measure of operating performance or to cash flows from operating, investing or financing activities or as a measure of liquidity. Since Adjusted EBITDA is not a measure determined in accordance with GAAP and is thus susceptible to varying interpretations and calculations, Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. Adjusted EBITDA does not represent an amount of funds that is available for management’s discretionary use. A reconciliation of consolidated net income (loss) to EBITDA and Adjusted EBITDA is included below. (In millions) LTM 2017 2016 2017 Net loss attributable to UHS (2.0) $ (4.7) $ (11.0) $ Interest expense 13.3 13.1 52.5 Provision for income taxes 0.2 0.2 0.9 Depreciation and amortization 20.9 20.8 84.5 EBITDA 32.4 29.4 126.9 Gain on Settlement - - (3.1) Management, board & strategic fees 1.4 0.6 5.8 Stock expense 0.8 0.8 3.1 Adjusted EBITDA 34.6 $ 30.8 $ 132.7 $ 1st Quarter

GRAPHIC

 


SG&A Reconciliation (In millions) LTM 2017 2016 2017 SG&A per GAAP to Adjusted SG&A SG&A per GAAP 34.2 31.2 123.1 Management, Board, & Strategic Fees (1.4) (0.6) (5.8) Stock Expense (0.8) (0.8) (3.1) Amortization (3.0) (2.9) (11.2) Adjusted SG&A 29.0 $ 26.9 $ 103.0 $ 1st Quarter

GRAPHIC

 


Depreciation & Amortization Reconciliations (In millions) LTM 2017 2016 2017 Historical Medical Equipment Solutions Depreciation 14.7 $ 14.8 $ 60.6 $ Asset Impairment Charge - - - Total Medical Equipment Solutions Depreciation 14.7 14.8 60.6 Historical Clinical Engineering Solutions Depreciation 0.3 0.2 1.0 Total Clinical Engineering Solutions Depreciation 0.3 0.2 1.0 Historical Surgical Services Depreciation 1.9 1.6 7.4 ASC 805 Surgical Services Depreciation - 0.1 - Total Surgical Services Depreciation 1.9 1.7 7.4 Historical Gross Margin Depreciation 16.9 16.6 69.0 Gross Margin ASC 805 Depreciation - 0.1 - Total Gross Margin Depreciation 16.9 16.7 69.0 Historical Selling, General, and Admin Depreciation 1.0 1.2 4.2 Total Selling, General, and Admin Depreciation 1.0 1.2 4.2 Total Depreciation 17.9 $ 17.9 $ 73.2 $ ASC 805 Selling, General, and Admin Amortization 3.0 2.9 11.2 Total ASC 805 Selling, General, and Admin Amortization 3.0 2.9 11.2 Total Depreciation and Amortization 20.9 $ 20.8 $ 84.5 $ 1st Quarter

GRAPHIC

 


Thank you.

GRAPHIC