Attached files
file | filename |
---|---|
EX-32.2 - EX-32.2 - AVNET INC | avt-20170401ex322b51b54.htm |
EX-32.1 - EX-32.1 - AVNET INC | avt-20170401ex321ff8037.htm |
EX-31.2 - EX-31.2 - AVNET INC | avt-20170401ex312f85ab6.htm |
EX-31.1 - EX-31.1 - AVNET INC | avt-20170401ex311eaa83e.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 1, 2017
Commission File #1-4224
AVNET, INC.
Incorporated in New York
IRS Employer Identification No. 11-1890605
2211 South 47th Street, Phoenix, Arizona 85034
(480) 643-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ |
Accelerated filer ☐ |
||
Non-accelerated filer ☐(Do not check if a smaller reporting company) |
|
Smaller reporting company ☐ |
|
Emerging growth company ☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of April 20, 2017, the total number of shares outstanding of the registrant’s Common Stock was 124,994,009 shares, net of treasury shares.
AVNET, INC. AND SUBSIDIARIES
1
FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
April 1, |
|
July 2, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(Thousands, except share |
|
||||
|
|
amounts) |
|
||||
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,129,233 |
|
$ |
1,031,478 |
|
Marketable securities |
|
|
261,549 |
|
|
— |
|
Receivables, less allowances of $45,033 and $27,448, respectively |
|
|
3,237,440 |
|
|
2,769,906 |
|
Inventories |
|
|
2,771,236 |
|
|
2,559,921 |
|
Prepaid and other current assets |
|
|
273,534 |
|
|
81,197 |
|
Current assets held for sale |
|
|
— |
|
|
2,561,471 |
|
Total current assets |
|
|
7,672,992 |
|
|
9,003,973 |
|
Property, plant and equipment, net |
|
|
526,025 |
|
|
453,209 |
|
Goodwill |
|
|
1,140,978 |
|
|
621,852 |
|
Intangible assets, net |
|
|
285,390 |
|
|
22,571 |
|
Other assets |
|
|
220,393 |
|
|
239,133 |
|
Non-current assets held for sale |
|
|
— |
|
|
899,067 |
|
Total assets |
|
$ |
9,845,778 |
|
$ |
11,239,805 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Short-term debt |
|
$ |
32,574 |
|
$ |
1,152,599 |
|
Accounts payable |
|
|
1,731,275 |
|
|
1,590,777 |
|
Accrued expenses and other |
|
|
880,794 |
|
|
394,888 |
|
Current liabilities held for sale |
|
|
— |
|
|
1,804,229 |
|
Total current liabilities |
|
|
2,644,643 |
|
|
4,942,493 |
|
Long-term debt |
|
|
1,724,234 |
|
|
1,339,204 |
|
Other liabilities |
|
|
377,328 |
|
|
223,053 |
|
Non-current liabilities held for sale |
|
|
— |
|
|
43,769 |
|
Total liabilities |
|
|
4,746,205 |
|
|
6,548,519 |
|
Commitments and contingencies (Note 7) |
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
Common stock $1.00 par; authorized 300,000,000 shares; issued 126,238,957 shares and 127,377,466 shares, respectively |
|
|
126,239 |
|
|
127,377 |
|
Additional paid-in capital |
|
|
1,492,764 |
|
|
1,452,678 |
|
Retained earnings |
|
|
3,872,407 |
|
|
3,632,271 |
|
Accumulated other comprehensive loss |
|
|
(391,706) |
|
|
(520,775) |
|
Treasury stock at cost, 23,683 shares and 27,314 shares, respectively |
|
|
(131) |
|
|
(265) |
|
Total shareholders’ equity |
|
|
5,099,573 |
|
|
4,691,286 |
|
Total liabilities and shareholders’ equity |
|
$ |
9,845,778 |
|
$ |
11,239,805 |
|
See notes to consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Third Quarters Ended |
|
Nine Months Ended |
|
|
||||||||
|
|
April 1, |
|
April 2, |
|
April 1, |
|
April 2, |
|
|
||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
|
||||
|
|
(Thousands, except per share amounts) |
|
|
||||||||||
Sales |
|
$ |
4,441,896 |
|
$ |
4,081,961 |
|
$ |
12,833,559 |
|
$ |
12,771,628 |
|
|
Cost of sales |
|
|
3,811,910 |
|
|
3,561,019 |
|
|
11,094,733 |
|
|
11,189,459 |
|
|
Gross profit |
|
|
629,986 |
|
|
520,942 |
|
|
1,738,826 |
|
|
1,582,169 |
|
|
Selling, general and administrative expenses |
|
|
480,190 |
|
|
362,064 |
|
|
1,275,417 |
|
|
1,093,982 |
|
|
Restructuring, integration and other expenses |
|
|
35,513 |
|
|
8,854 |
|
|
95,382 |
|
|
35,455 |
|
|
Operating income |
|
|
114,283 |
|
|
150,024 |
|
|
368,027 |
|
|
452,732 |
|
|
Other income (expense), net |
|
|
19,439 |
|
|
1,453 |
|
|
(30,809) |
|
|
284 |
|
|
Interest expense |
|
|
(27,534) |
|
|
(21,388) |
|
|
(81,518) |
|
|
(64,385) |
|
|
Income from continuing operations before taxes |
|
|
106,188 |
|
|
130,089 |
|
|
255,700 |
|
|
388,631 |
|
|
Income tax expense |
|
|
16,268 |
|
|
22,297 |
|
|
65,627 |
|
|
69,774 |
|
|
Income from continuing operations, net of tax |
|
|
89,920 |
|
|
107,792 |
|
|
190,073 |
|
|
318,857 |
|
|
Income (loss) from discontinued operations, net of tax |
|
|
(35,237) |
|
|
15,667 |
|
|
36,671 |
|
|
90,868 |
|
|
Gain on sale of discontinued operations, net of tax |
|
|
217,088 |
|
|
— |
|
|
217,088 |
|
|
— |
|
|
Income from discontinued operations, net of tax |
|
|
181,851 |
|
|
15,667 |
|
|
253,759 |
|
|
90,868 |
|
|
Net income |
|
$ |
271,771 |
|
$ |
123,459 |
|
$ |
443,832 |
|
$ |
409,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.70 |
|
$ |
0.83 |
|
$ |
1.48 |
|
$ |
2.42 |
|
|
Discontinued operations |
|
|
1.42 |
|
|
0.12 |
|
|
1.98 |
|
|
0.69 |
|
|
Net income per share - basic |
|
$ |
2.12 |
|
$ |
0.95 |
|
|
3.46 |
|
|
3.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.69 |
|
$ |
0.82 |
|
$ |
1.46 |
|
$ |
2.37 |
|
|
Discontinued operations |
|
|
1.41 |
|
|
0.12 |
|
|
1.95 |
|
|
0.68 |
|
|
Net income per share - diluted |
|
$ |
2.10 |
|
$ |
0.94 |
|
$ |
3.41 |
|
$ |
3.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
128,487 |
|
|
129,811 |
|
|
127,973 |
|
|
131,834 |
|
|
Diluted |
|
|
129,432 |
|
|
131,650 |
|
|
129,847 |
|
|
134,298 |
|
|
Cash dividends paid per common share |
|
$ |
0.18 |
|
$ |
0.17 |
|
$ |
0.52 |
|
$ |
0.51 |
|
|
See notes to consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|
Third Quarters Ended |
|
Nine Months Ended |
||||||||
|
|
April 1, |
|
April 2, |
|
April 1, |
|
April 2, |
||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
||||
|
|
(Thousands) |
||||||||||
Net income |
|
$ |
271,771 |
|
$ |
123,459 |
|
$ |
443,832 |
|
$ |
409,725 |
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments and other |
|
|
92,702 |
|
|
129,872 |
|
|
(58,300) |
|
|
20,987 |
Impact of TS business divestiture (Note 3) |
|
|
181,465 |
|
|
— |
|
|
181,465 |
|
|
— |
Pension adjustments, net |
|
|
2,102 |
|
|
2,156 |
|
|
5,904 |
|
|
6,380 |
Total comprehensive (loss) income |
|
$ |
548,040 |
|
$ |
255,487 |
|
$ |
572,901 |
|
$ |
437,092 |
See notes to consolidated financial statements.
4
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Nine Months Ended |
||||
|
|
April 1, |
|
April 2, |
||
|
|
2017 |
|
2016 |
||
|
|
(Thousands) |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
Net income |
|
$ |
443,832 |
|
$ |
409,725 |
Less: Income from discontinued operations, net of tax |
|
|
253,759 |
|
|
90,868 |
Income from continuing operations |
|
|
190,073 |
|
|
318,857 |
|
|
|
|
|
|
|
Non-cash and other reconciling items: |
|
|
|
|
|
|
Depreciation |
|
|
63,800 |
|
|
50,789 |
Amortization |
|
|
34,185 |
|
|
5,900 |
Deferred income taxes |
|
|
(15,562) |
|
|
3,963 |
Stock-based compensation |
|
|
41,778 |
|
|
47,724 |
Other, net |
|
|
10,563 |
|
|
28,687 |
Changes in (net of effects from businesses acquired and divested): |
|
|
|
|
|
|
Receivables |
|
|
(335,617) |
|
|
254,305 |
Inventories |
|
|
86,103 |
|
|
(351,731) |
Accounts payable |
|
|
86,120 |
|
|
(103,236) |
Accrued expenses and other, net |
|
|
(20,977) |
|
|
(73,147) |
Net cash flows provided by operating activities - continuing operations |
|
|
140,466 |
|
|
182,111 |
Net cash flows (used) provided by operating activities - discontinued operations |
|
|
(325,096) |
|
|
115,016 |
Net cash flows (used) provided by operating activities |
|
|
(184,630) |
|
|
297,127 |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Issuance of notes, net of issuance costs |
|
|
296,374 |
|
|
542,043 |
Repayment of notes |
|
|
(530,800) |
|
|
(250,000) |
Borrowings (repayments) under accounts receivable securitization, net |
|
|
(492,000) |
|
|
(400,012) |
Borrowings (repayments) of bank and revolving debt, net |
|
|
(168,386) |
|
|
412,253 |
Borrowings of term loans |
|
|
530,756 |
|
|
— |
Repayments of term loans |
|
|
(511,358) |
|
|
— |
Repurchases of common stock |
|
|
(124,598) |
|
|
(334,177) |
Dividends paid on common stock |
|
|
(66,477) |
|
|
(66,944) |
Other, net |
|
|
15,838 |
|
|
(12,028) |
Net cash flows used for financing activities - continuing operations |
|
|
(1,050,651) |
|
|
(108,865) |
Net cash flows provided by financing activities - discontinued operations |
|
|
3,447 |
|
|
36,227 |
Net cash flows used for financing activities |
|
|
(1,047,204) |
|
|
(72,638) |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(107,960) |
|
|
(106,776) |
Acquisitions of businesses, net of cash acquired (Note 2) |
|
|
(801,164) |
|
|
— |
Other, net |
|
|
18,404 |
|
|
9,559 |
Net cash flows used for investing activities - continuing operations |
|
|
(890,720) |
|
|
(97,217) |
Net cash flows provided (used) for investing activities - discontinued operations |
|
|
2,235,384 |
|
|
(25,092) |
Net cash flows provided (used) for investing activities |
|
|
1,344,664 |
|
|
(122,309) |
|
|
|
|
|
|
|
Effect of currency exchange rate changes on cash and cash equivalents |
|
|
(15,075) |
|
|
1,752 |
Net change in cash and cash equivalents |
|
|
97,755 |
|
|
103,932 |
Cash and cash equivalents at beginning of period |
|
|
1,031,478 |
|
|
932,553 |
Cash and cash equivalents at end of period |
|
$ |
1,129,233 |
|
$ |
1,036,485 |
See notes to consolidated financial statements.
5
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of presentation and new accounting pronouncements
In the opinion of management, the accompanying unaudited interim consolidated financial statements contain all adjustments necessary to present fairly Avnet, Inc.’s and its consolidated subsidiaries’ (collectively, the “Company” or “Avnet”) financial position, results of operations, comprehensive income (loss) and cash flows. All such adjustments are of a normal recurring nature.
The preparation of financial statements in accordance with generally accepted accounting principles in the U.S. (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements. Actual results may differ from these estimates.
Interim results of operations are not necessarily indicative of the results to be expected for the full fiscal year. The information included in this Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended July 2, 2016.
Certain reclassifications have been made in prior periods and the fiscal year to date current periods to conform to the current period presentation.
Discontinued Operations
The results of operations for Avnet’s Technology Solutions (“TS”) business, including all businesses subject to the completed TS sale, have been classified as discontinued operations for all periods presented in the consolidated statements of operations and the consolidated statements of cash flows. The assets and liabilities of TS prior to the completion of the sale were classified as held for sale in the consolidated balance sheets. See Note 3 for additional information.
Fiscal year
The Company operates on a “52/53 week” fiscal year and fiscal 2017 contains 52 weeks compared to 53 weeks in fiscal 2016. As a result, the first nine months of fiscal 2017 contained 39 weeks compared to the first nine months of fiscal 2016, which contained 40 weeks.
New accounting pronouncements
In March 2017, the Financial Accounting Standards Board issued Accounting Standards Update 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017-07”). The new guidance requires the service cost component of net periodic benefit cost to be presented in the same income statement line item as other employee compensation costs arising from services rendered during the period and allows only the service cost component eligible for capitalization in assets. Other components of the net periodic benefit cost are to be presented separately from the line item that includes the service cost and outside of any subtotal of operating income and the line item must be appropriately described. If a separate line item is not used, the line item used in the income statement to present the other components of net benefit cost must be disclosed. The guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within that annual period, with early adoption permitted. The amendment is to be applied retrospectively. The new guidance primarily impacts the income statement presentation of net periodic benefit cost and the Company does not believe adoption of this standard will have a material impact on its consolidated financial statements.
6
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
In January 2017, the FASB issued Accounting Standards Update 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). The amendments in ASU 2017-04 simplify the subsequent measurement of goodwill by eliminating Step Two from the goodwill impairment test. Under the new guidance, an entity performs its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognizes an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the carrying amount of goodwill allocated to the reporting unit. Additionally, an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. An entity will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. The same one-step impairment test will be applied to goodwill at all reporting units, even those with zero or negative carrying amounts. Entities will be required to disclose the amount of goodwill at reporting units with zero or negative carrying amounts. ASU 2017-04 is effective for annual reporting periods, including interim periods within those periods, beginning after December 15, 2019, with early adoption permitted. The Company has early adopted this standard during the third quarter of fiscal 2017, which did not have a material impact on its consolidated financial statements.
In January 2017, the FASB issued Accounting Standards Update 2017-01, Clarifying the Definition of a Business (“ASU 2017-01”). This update clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. Under this ASU, when substantially all of the fair value of gross assets acquired or disposed of is concentrated in a single identifiable asset, or group of similar assets, the assets acquired would not represent a business. Also, to be considered a business, an acquisition would have to include an input and a substantive process that together significantly contribute to the ability to produce outputs. The new guidance also narrows the definition of the term outputs to be consistent with how it is described in Topic 606, Revenue from Contracts with Customers. ASU 2017-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. A prospective approach should be applied to any transactions occurring within the period of adoption. The Company does not believe that ASU 2017-01 will have a material impact on its consolidated financial statements.
In October 2016, the FASB (“FASB”) issued Accounting Standards Update No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory (“ASU 2016-16”). The update amends accounting guidance for intra-entity transfers of assets other than inventory to require the recognition of income tax consequences when the transfer occurs. The update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. A modified retrospective approach should be applied. The Company is currently evaluating the impact of the adoption of ASU 2016-16 on its consolidated financial statements.
In August 2016, the FASB issued Accounting Standards Update No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). The update provides guidance for eight specific cash flow classification issues with respect to how certain cash receipts and cash payments are presented and classified within the statement of cash flows in an effort to reduce existing diversity in practice. The standard is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. ASU 2016-15 should be applied using a retrospective transition method to each period presented. The Company is currently evaluating the impacts of the adoption of ASU 2016-15 on its consolidated statements of cash flows.
In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). The update requires a lessee to recognize assets and liabilities on the consolidated balance sheets for leases with lease terms greater than 12 months. ASU 2016-02 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The update will be effective for the Company in the first quarter of fiscal 2020, using a modified retrospective approach. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its consolidated financial statements.
7
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), as amended, to supersede nearly all-existing revenue recognition guidance under GAAP. The core principles of ASU 2014-09 are to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. Application of the guidance in ASU 2014-09 may require more judgment and estimates within the revenue recognition process compared to existing GAAP. In July 2015, the FASB approved a one-year delay in the effective date of ASU 2014-09, which makes the effective date for the Company the first quarter of fiscal 2019. The Company may adopt the requirements of ASU 2014-09 using either of two acceptable adoption methods: (i) retrospective adoption to each prior reporting period presented with the option to elect certain practical expedients as defined within ASU 2014-09; or (ii) adoption with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application and providing certain additional disclosures as defined within ASU 2014-09. The Company is currently evaluating the impact of the future adoption of ASU 2014-09 on its consolidated financial statements, including the method of adoption to be used.
Premier Farnell
On October 17, 2016, the Company completed its acquisition of Premier Farnell Plc (“PF”), a global distributor of electronic components and related products delivering engineering solutions to the electronic system design community utilizing multi-channel sales and marketing resources. Management believes that the combined business of Avnet’s continuing operations and PF will create a unique electronic components distribution value proposition, which will expand Avnet’s digital footprint worldwide and allow the Company to reach engineers and makers earlier in the design cycle.
The cash consideration paid for the acquisition was approximately $841 million, which consisted of £1.85 per share of PF common stock. Additionally, Avnet assumed $242.8 million of debt at fair value. The Company is integrating PF and the goodwill acquired into Avnet’s continuing operations.
In connection with the acquisition of PF, the Company incurred certain acquisition related costs during the first nine months of fiscal 2017, including approximately $19.0 million of acquisition related professional fees and closing costs included within restructuring, integration and other expenses, and approximately $45.0 million of expenses within other income (expense), net for acquisition financing related fees including foreign currency economic hedging costs and bridge financing commitment fees. PF contributed approximately $19.0 million of income from continuing operations in the first nine months of fiscal 2017 since the date of acquisition.
Preliminary allocation of purchase price
The Company has not yet completed its evaluation and determination of certain assets and liabilities acquired, primarily (i) the final valuation of customer, technology and tradename related amortizable intangible assets acquired, (ii) the final assessment and valuation of certain assets acquired and liabilities assumed, including working capital, accrued liabilities, other asset and liabilities and property, plant and equipment, and (iii) the final assessment and valuation of certain income tax accounts. During the third quarter of fiscal 2017, the Company updated its estimated acquisition method values for assets acquired and liabilities assumed, the most significant of which resulted in an increase in goodwill of $30.1 million, a decrease in property, plant and equipment of $39.0 million, a decrease in other long-term liabilities of $6.4 million, a net increase in intangible assets of $6.6 million, and an increase in accounts payable, accrued liabilities and other current liabilities of $4.3 million. The Company expects the final valuations and assessments will be completed by the end of fiscal 2017, which may result in adjustments to the preliminary values included in the following table:
8
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
Preliminary Acquisition Method Values |
|
|
|
(Thousands) |
|
Cash |
|
$ |
46,354 |
Trade and other receivables, net |
|
|
187,303 |
Inventories |
|
|
334,681 |
Property, plant and equipment |
|
|
56,265 |
Intangible assets |
|
|
295,112 |
Total identifiable assets acquired |
|
$ |
919,715 |
|
|
|
|
Accounts payable, accrued liabilities and other current liabilities |
|
$ |
181,921 |
Short-term debt |
|
|
242,814 |
Other long-term liabilities |
|
|
150,508 |
Total identifiable liabilities acquired |
|
$ |
575,243 |
Net identifiable assets acquired |
|
|
344,472 |
Goodwill |
|
|
496,848 |
Net assets acquired |
|
$ |
841,320 |
Trade receivables of $160.4 million were recorded at preliminary estimated fair value amounts; however, preliminary adjustments to acquired amounts were not significant as book value approximated fair value due to the short-term nature of trade receivables.
Approximately $10.0 million of goodwill associated with the PF acquisition is expected to be deductible for tax purposes.
Pro forma and historical results
Unaudited pro forma information is presented as if the acquisition of PF occurred at the beginning of fiscal 2016. The pro forma information presented below does not purport to present what actual results would have been had the acquisition in fact occurred at the beginning of fiscal 2016, nor does the information project results for any future period.
|
|
|
||||||||||
|
|
Third Quarters Ended |
|
Nine Months Ended |
||||||||
|
|
April 1, |
|
April 2, |
|
April 1, |
|
April 2, |
||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
||||
|
|
(Thousands, except per share data) |
||||||||||
Pro forma sales (unaudited) |
|
$ |
4,441,896 |
|
$ |
4,435,214 |
|
$ |
13,211,911 |
|
$ |
13,787,519 |
Pro forma net income (unaudited) |
|
|
271,771 |
|
|
144,216 |
|
|
477,060 |
|
|
446,943 |
Pro forma results from continuing operations above exclude any benefits that may result from the acquisition due to synergies derived from sales opportunities, the elimination of any duplicative costs and from lower interest costs. Pro forma results exclude restructuring and acquisition/divestiture related expenses incurred by PF in their historical results of operations and include amortization expense associated with identifiable intangible assets related to the Company’s acquisition of PF. Pro forma results also exclude interest expense and other income (expense), net related to acquisition/divestiture costs as well as any discrete income tax related expenses. Since the date of acquisition through the first nine months of fiscal 2017, PF generated sales of $620.2 million.
9
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
During November 2016, the Company acquired Hackster, Inc. (“Hackster”), a start-up online community of engineers, makers and hobbyists. The purchase price of Hackster was not material to the Company’s consolidated financial statements.
3. Discontinued operations and gain on sale
In February 2017, the Company completed the sale of its TS business to Tech Data Corporation (the “Buyer”), for approximately $2.86 billion in a combination of $2.61 billion in cash including estimated closing adjustments not yet realized and 2.8 million shares of the Buyer valued at $247.2 million at closing. The TS business has been classified as a discontinued operation for all periods presented as the sale of the TS business represents a strategic shift to Avnet.
In connection with the closing of the TS sale, the Company recognized an estimated gain on sale of discontinued operations, net of tax of $217.1 million. The final gain on sale could vary materially from the Company’s best estimate as of the third quarter of fiscal 2017 as determination of the final gain amount requires agreement with the Buyer related to final net assets delivered and the geographical allocation of the sales price, which is expected to occur by the first half of fiscal 2018. Included within the gain on sale is $181.5 million of expense reclassified out of accumulated comprehensive income primarily related to TS business cumulative translation adjustments.
The Buyer shares received by the Company are recorded within “Marketable securities” on the Company’s Consolidated Balance Sheets. The Company has classified these shares as trading securities in accordance with ASC 320 due to management having the intent to trade the securities. During the three and nine months ended April 1, 2017, the Company recorded $14.3 million of unrealized gains on the shares due to changes in fair value between the closing date and April 1, 2017, which are recorded in “Other income (expense), net” on the Consolidated Statements of Operations using Level 1 quoted active market prices. The definitive sales agreement includes time based contractual restrictions from the closing date related to the Company’s sale of Buyer shares including a 6-month restriction for 50 percent of the shares and a 12-month restriction for the remaining 50 percent. Subsequent to the third quarter of fiscal 2017, the Company entered into economic hedges for the shares during the contractual restriction periods through the purchase of derivative financial instruments, which economically fixes the amount that will be realized upon the sale of the shares at approximately $247 million.
In connection with the sale of the TS business, the Company entered into a Transition Services Agreement (“TSA”), pursuant to which the Buyer will pay the Company to provide certain information technology, distribution, facilities, finance and human resources related services for various periods of time depending upon the services not to exceed approximately two years from the closing date. Expenses incurred by the Company to provide such services under the TSA are classified within selling, general and administrative expenses and amounts billed to the Buyer to provide such services are classified as a reduction of such expenses.
Financial results of the TS business through the closing date are presented as “Income from discontinued operations, net of tax” on the Consolidated Statements of Operations. The assets and liabilities of the TS business were presented as “Current assets held for sale”, “Non-current assets held for sale”, “Current liabilities held for sale” and “Non-current liabilities held for sale” on the July 2, 2016, Consolidated Balance Sheet.
Summarized results of the TS business discontinued operations for the third quarters and nine months ended April 1, 2017, and April 2, 2016, are as follows:
10
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|
Third Quarters Ended |
|
Nine Months Ended |
|
||||||||
|
|
April 1, |
|
April 2, |
|
April 1, |
|
April 2, |
|
||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
||||
|
|
(Thousands) |
|
||||||||||
Sales |
|
$ |
1,056,676 |
|
$ |
2,092,755 |
|
$ |
5,432,140 |
|
$ |
7,220,839 |
|
Cost of sales |
|
|
955,781 |
|
|
1,876,869 |
|
|
4,883,945 |
|
|
6,496,536 |
|
Gross profit |
|
|
100,895 |
|
|
215,886 |
|
|
548,195 |
|
|
724,303 |
|
Selling, general and administrative expenses |
|
|
105,622 |
|
|
176,974 |
|
|
430,003 |
|
|
534,443 |
|
Restructuring, integration and other (income) expenses |
|
|
(260) |
|
|
7,318 |
|
|
7,280 |
|
|
27,897 |
|
Operating income |
|
|
(4,467) |
|
|
31,594 |
|
|
110,912 |
|
|
161,963 |
|
Interest and other expense, net |
|
|
(13,662) |
|
|
(1,146) |
|
|
(24,292) |
|
|
(15,343) |
|
(Loss) income from discontinued operations before income taxes |
|
|
(18,129) |
|
|
30,448 |
|
|
86,620 |
|
|
146,620 |
|
Income tax expense |
|
|
17,108 |
|
|
14,781 |
|
|
49,949 |
|
|
55,752 |
|
(Loss) income from discontinued operations, net of taxes |
|
|
(35,237) |
|
$ |
15,667 |
|
|
36,671 |
|
|
90,868 |
|
Gain on sale of discontinued operations, net of tax |
|
|
217,088 |
|
|
— |
|
|
217,088 |
|
|
— |
|
Net income from discontinued operations, net of tax |
|
$ |
181,851 |
|
$ |
15,667 |
|
$ |
253,759 |
|
$ |
90,868 |
|
Included within selling, general and administrative expenses of discontinued operations was $8.3 million and $10.7 million of corporate expenses specific to or benefiting the TS business for the third quarters ending April 1, 2017, and April 2, 2016, respectively, and $34.9 million and $38.1 million for the nine months ending April 1, 2017, and April 2, 2016, respectively. Corporate costs related to general overhead were not allocated to the TS business. Subsequent to the first quarter of fiscal 2017, depreciation and amortization of the TS business long-lived assets ceased due to the TS business being classified as held for sale.
Summarized assets and liabilities of the TS business, classified as held for sale as of July 2, 2016, are as follows:
|
|
July 2, |
|
|
|
|
2016 |
|
|
|
|
(Thousands) |
|
|
Receivables, less allowances of $39,356 |
|
$ |
2,205,213 |
|
Inventories |
|
|
296,310 |
|
Prepaid and other current assets |
|
|
59,948 |
|
Total current assets |
|
|
2,561,471 |
|
Property, plant and equipment, net |
|
|
159,449 |
|
Goodwill |
|
|
659,368 |
|
Intangible assets, net |
|
|
55,826 |
|
Other assets |
|
|
24,424 |
|
Total assets |
|
$ |
3,460,538 |
|
|
|
|
|
|
Accounts payable |
|
$ |
1,643,004 |
|
Accrued expenses and other |
|
|
161,225 |
|
Total current liabilities |
|
|
1,804,229 |
|
Other Long-term liabilities |
|
|
43,769 |
|
Total liabilities |
|
$ |
1,847,998 |
|
11
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
4. Goodwill and long-lived assets
Goodwill
The following table presents the change in goodwill since the end of fiscal 2016. All of the accumulated impairment was recognized in fiscal 2009.
|
|
Avnet |
|
|
|
|
(Thousands) |
|
|
Gross goodwill |
|
$ |
1,666,962 |
|
Accumulated impairment |
|
|
(1,045,110) |
|
Carrying value at July 2, 2016 |
|
|
621,852 |
|
Acquisitions |
|
|
509,631 |
|
Adjustments |
|
|
— |
|
Foreign currency translation |
|
|
9,495 |
|
Carrying value at April 1, 2017 |
|
$ |
1,140,978 |
|
Gross goodwill |
|
$ |
2,186,088 |
|
Accumulated impairment |
|
|
(1,045,110) |
|
Carrying value at April 1, 2017 |
|
$ |
1,140,978 |
|
Intangible Assets
The following table presents the Company’s acquired intangible assets at April 1, 2017, and July 2, 2016, respectively.
|
|
April 1, 2017 |
|
July 2, 2016 |
|
||||||||||||||
|
|
Acquired |
|
Accumulated |
|
Net Book |
|
Acquired |
|
Accumulated |
|
Net Book |
|
||||||
|
|
Amount |
|
Amortization |
|
Value |
|
Amount |
|
Amortization |
|
Value |
|
||||||
|
|
(Thousands) |
|
||||||||||||||||
Customer related |
|
$ |
267,326 |
|
$ |
(61,858) |
|
$ |
205,468 |
|
$ |
47,980 |
|
$ |
(34,515) |
|
$ |
13,465 |
|
Trade name |
|
|
45,005 |
|
|
(4,516) |
|
|
40,489 |
|
|
3,746 |
|
|
(2,718) |
|
|
1,028 |
|
Technology and other |
|
|
48,058 |
|
|
(8,625) |
|
|
39,433 |
|
|
12,356 |
|
|
(4,278) |
|
|
8,078 |
|
|
|
$ |
360,389 |
|
$ |
(74,999) |
|
$ |
285,390 |
|
$ |
64,082 |
|
$ |
(41,511) |
|
$ |
22,571 |
|
12
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
Intangible asset amortization expense from continuing operations was $22.4 million and $1.9 million for the third quarters of fiscal 2017 and 2016, respectively, and $34.2 million and $5.9 million for the first nine months of fiscal 2017 and 2016, respectively. Intangible assets have a weighted average remaining useful life of approximately 4 years. The following table presents the estimated future amortization expense for the remainder of fiscal 2017, the next five fiscal years and thereafter (in thousands):
Fiscal Year |
|
|
|
|
Remainder of fiscal 2017 |
|
|
20,089 |
|
2018 |
|
|
74,215 |
|
2019 |
|
|
72,865 |
|
2020 |
|
|
71,145 |
|
2021 |
|
|
33,685 |
|
2022 |
|
|
10,197 |
|
Thereafter |
|
|
3,194 |
|
Total |
|
$ |
285,390 |
|
During the fourth quarter of fiscal 2017, the Company decided to implement a new global Enterprise Resource Planning (“ERP”). As a result of this decision, the estimated useful life of its ERP system in the Americas, which had a carrying value of approximately $170 million as of April 1, 2017, has been reduced to its estimated remaining useful life of 24 months.
Short-term debt consists of the following (in thousands):
|
|
April 1, 2017 |
|
July 2, 2016 |
|
April 1, 2017 |
|
July 2, 2016 |
|
||||
|
|
Interest Rate |
|
Carrying Balance |
|
||||||||
Bank credit facilities and other |
|
1.92 |
% |
|
4.62 |
% |
|
$ |
32,574 |
|
$ |
122,599 |
|
Accounts receivable securitization program |
|
— |
|
|
0.93 |
% |
|
|
— |
|
|
730,000 |
|
Notes due September 2016 |
|
— |
|
|
6.63 |
% |
|
|
— |
|
|
300,000 |
|
Short-term debt |
|
|
|
|
|
|
|
$ |
32,574 |
|
$ |
1,152,599 |
|
Bank credit facilities and other consists primarily of various committed and uncommitted lines of credit and other forms of bank debt with financial institutions utilized primarily to support the working capital requirements of the Company including its foreign operations.
In connection with the PF acquisition, discussed further in Note 2, the Company assumed debt including private placement notes, which the Company planned to repay in connection with the acquisition. In December 2016 and January 2017, the Company paid $78.6 million and $152.2 million, respectively, to redeem the assumed private placement notes. The repayments were made with the proceeds from the issuance of $300 million 3.75% Notes due December 2021 discussed further below.
13
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
Long-term debt consists of the following (in thousands):
|
|
April 1, 2017 |
|
July 2, 2016 |
|
April 1, 2017 |
|
July 2, 2016 |
|
||||
|
|
Interest Rate |
|
Carrying Balance |
|
||||||||
Revolving credit facilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable securitization program |
|
1.28 |
% |
|
— |
|
|
$ |
238,000 |
|
$ |
— |
|
Credit Facility |
|
— |
% |
|
1.72 |
% |
|
|
— |
|
|
150,000 |
|
Notes due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2020 |
|
5.88 |
% |
|
5.88 |
% |
|
|
300,000 |
|
|
300,000 |
|
December 2021 |
|
3.75 |
% |
|
— |
|
|
|
300,000 |
|
|
— |
|
December 2022 |
|
4.88 |
% |
|
4.88 |
% |
|
|
350,000 |
|
|
350,000 |
|
April 2026 |
|
4.63 |
% |
|
4.63 |
% |
|
|
550,000 |
|
|
550,000 |
|
Other long-term debt |
|
1.36 |
% |
|
1.92 |
% |
|
|
602 |
|
|
1,551 |
|
Long-term debt before discount and debt issuance costs |
|
|
|
|
|
|
|
|
1,738,602 |
|
|
1,351,551 |
|
Discount and debt issuance costs |
|
|
|
|
|
|
|
|
(14,368) |
|
|
(12,347) |
|
Long-term debt |
|
|
|
|
|
|
|
$ |
1,724,234 |
|
$ |
1,339,204 |
|
In December 2016, the Company issued $300.0 million of 3.75% Notes due December 2021 (the “3.75% Notes”). The Company received proceeds of $296.4 million from the offering, net of discounts and debt issuance costs. The 3.75% Notes rank equally in right of payment with all existing and future senior unsecured debt of Avnet and interest will be payable semi-annually each year on June 1 and December 1.
In February 2017, in connection with the sale of the TS business, the Company amended and reduced the capacity of its accounts receivable securitization program (the “Program”) with a group of financial institutions to allow the Company to transfer, on an ongoing revolving basis, an undivided interest in a designated pool of trade accounts receivable, to provide security or collateral for borrowings up to a maximum of $400.0 million compared to $800.0 million before the amendment. The Program does not qualify for off balance sheet accounting treatment and any borrowings under the Program are recorded as debt in the consolidated balance sheets. Under the Program, the Company legally sells and isolates certain U.S. trade accounts receivable into a wholly owned and consolidated bankruptcy remote special purpose entity. Such receivables, which are recorded within “Receivables” in the consolidated balance sheets, totaled $0.82 billion and $1.46 billion at April 1, 2017, and July 2, 2016, respectively. The Program contains certain covenants relating to the quality of the receivables sold. The Program also requires the Company to maintain certain minimum interest coverage and leverage ratios, which the Company was in compliance with as of April 1, 2017, and July 2, 2016. The Program has a term that expires in August 2018 and as a result is considered long-term debt as of April 1, 2017. Interest on borrowings is calculated using a base rate or a commercial paper rate plus a spread of 0.40% with a facility fee of 0.40%.
The Company has a five-year $1.25 billion senior unsecured revolving credit facility (the “Credit Facility”) with a syndicate of banks, consisting of revolving credit facilities and the issuance of up to $150.0 million of letters of credit, which expires in July 2019. Subject to certain conditions, the Credit Facility may be increased up to $1.5 billion. Under the Credit Facility, the Company may select from various interest rate options, currencies and maturities. The Credit Facility contains certain covenants including various limitations on debt incurrence, share repurchases, dividends, investments and capital expenditures. The Credit Facility also includes financial covenants requiring the Company to maintain minimum interest coverage and leverage ratios, which the Company was in compliance with as of April 1, 2017, and July 2, 2016. As of April 1, 2017, and July 2, 2016, there were $3.1 million and $5.6 million, respectively, in letters of credit issued under the Credit Facility.
14
AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
In October 2016, certain foreign subsidiaries of the Company (the “Borrowers”) borrowed €479 million under a Senior Unsecured Term Loan Credit Agreement (the “Term Loan”) entered into with a group of banks. The Term Loan had a maturity date of October 17, 2019. The proceeds from borrowings under the Term Loan were used to finance a portion of the cash consideration and any fees and expenses related to the Company’s acquisition of PF discussed further in Note 2. In March 2017, the Company repaid in full all outstanding amounts due under the Term Loan with a portion of the proceeds from the sale of the TS Business.
As of April 1, 2017, the carrying value and fair value of the Company’s total debt was $1.76 billion and $1.81 billion, respectively. At July 2, 2016, the carrying value and fair value of the Company’s total debt was $2.49 billion and $2.59 billion, respectively. Fair value for the notes was estimated based upon quoted market prices and for other forms of debt fair value approximates carrying value due to the market based variable nature of the interest rates on those debt agreements.
6. Derivative financial instruments
Many of the Company’s subsidiaries purchase and sell products in currencies other than their functional currencies. This subjects the Company to the risks associated with fluctuations in foreign currency exchange rates. The Company reduces this risk by utilizing natural hedging (e.g., offsetting receivables and payables in the same foreign currency) as well as by creating offsetting positions through the use of derivative financial instruments, primarily forward foreign exchange contracts typically with maturities of less than sixty days (“economic hedges”). The Company continues to have exposure to foreign currency risks to the extent they are not economically hedged. The Company adjusts any economic hedges to fair value through the consolidated statements of operations primarily within “other income (expense), net.” The fair value of forward foreign exchange contracts, which are based upon Level 2 criteria under the ASC 820 fair value hierarchy, are classified in the captions “other current assets” or “accrued expenses and other,” as applicable, in the accompanying consolidated balance sheets as of April 1, 2017, and July 2, 2016. The Company’s master netting and other similar arrangements with various financial institutions related to derivative financial instruments allow for the right of offset. The Company’s policy is to present derivative financial instruments with the same counterparty as either a net asset or liability when the right of offset exists.
The Company generally does not hedge its investments in its foreign operations. The Company does not enter into derivative financial instruments for trading or speculative purposes and monitors the financial stability and credit standing of its counterparties.
The Company’s foreign currency exposure relates primarily to international transactions where the currency collected from customers can be different from the currency used to purchase from suppliers. The Company’s foreign operations transactions are denominated primarily in the following currencies: U.S. Dollar, Euro, British Pound, Canadian Dollar, Japanese Yen, Chinese Yuan, Taiwan Dollar and Mexican Peso. The Company also, to a lesser extent, has foreign operations transactions in other European and Asia/Pacific foreign currencies.
The fair values of derivative financial instruments in the Company’s consolidated balance sheets are as follows:
|
|
April 1, |
|
July 2, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(Thousands) |
|
||||
Forward foreign currency exchange contracts not receiving hedge accounting treatment recorded in: |
|
|
|
|
|
|
|
Other current assets |
|
$ |
4,222 |
|
$ |
9,681 |
|
Accrued expenses |
|
|
3,036 |
|
& |