Attached files

file filename
EX-32.2 - EX-32.2 - AVNET INCavt-20170401ex322b51b54.htm
EX-32.1 - EX-32.1 - AVNET INCavt-20170401ex321ff8037.htm
EX-31.2 - EX-31.2 - AVNET INCavt-20170401ex312f85ab6.htm
EX-31.1 - EX-31.1 - AVNET INCavt-20170401ex311eaa83e.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 1, 2017 


Commission File #1-4224

AVNET, INC.

Incorporated in New York


IRS Employer Identification No. 11-1890605

2211 South 47th Street, Phoenix, Arizona 85034

(480) 643-2000

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☑

  

Accelerated filer ☐

  

Non-accelerated filer ☐(Do not check if a smaller reporting company)

 

Smaller reporting company ☐

 

Emerging growth company ☐

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

As of April 20, 2017, the total number of shares outstanding of the registrant’s Common Stock was 124,994,009 shares, net of treasury shares.

 

 

 

 


 

AVNET, INC. AND SUBSIDIARIES

INDEX

 

 

Page No.

PART I. FINANCIAL INFORMATION 

 

 

 

Item 1. Financial Statements 

 

 

 

Consolidated Balance Sheets at April 1, 2017 and July 2, 2016 

2

 

 

Consolidated Statements of Operations for the third quarters and nine months ended April 1, 2017 and April 2, 2016 

3

 

 

Consolidated Statements of Comprehensive Income for the third quarters and nine months ended April 1, 2017 and April 2, 2016 

4

 

 

Consolidated Statements of Cash Flows for the nine months ended April 1, 2017 and April 2, 2016 

5

 

 

Notes to Consolidated Financial Statements 

6

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 

22

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk 

30

 

 

Item 4. Controls and Procedures 

30

 

 

PART II. OTHER INFORMATION 

31

 

 

Item 1. Legal Proceedings 

31

 

 

Item 1A. Risk Factors 

31

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

33

 

 

Item 6. Exhibits 

34

 

 

Signature Page 

35

 

 

 

1


 

PART I

FINANCIAL INFORMATION

Item 1.Financial Statements

AVNET, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

    

April 1,

    

July 2,

 

 

 

2017

 

2016

 

 

 

(Thousands, except share

 

 

 

amounts)

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,129,233

 

$

1,031,478

 

Marketable securities

 

 

261,549

 

 

 —

 

Receivables, less allowances of $45,033 and $27,448, respectively

 

 

3,237,440

 

 

2,769,906

 

Inventories

 

 

2,771,236

 

 

2,559,921

 

Prepaid and other current assets

 

 

273,534

 

 

81,197

 

Current assets held for sale

 

 

 —

 

 

2,561,471

 

Total current assets

 

 

7,672,992

 

 

9,003,973

 

Property, plant and equipment, net

 

 

526,025

 

 

453,209

 

Goodwill

 

 

1,140,978

 

 

621,852

 

Intangible assets, net

 

 

285,390

 

 

22,571

 

Other assets

 

 

220,393

 

 

239,133

 

Non-current assets held for sale

 

 

 —

 

 

899,067

 

Total assets

 

$

9,845,778

 

$

11,239,805

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Short-term debt

 

$

32,574

 

$

1,152,599

 

Accounts payable

 

 

1,731,275

 

 

1,590,777

 

Accrued expenses and other

 

 

880,794

 

 

394,888

 

Current liabilities held for sale

 

 

 —

 

 

1,804,229

 

Total current liabilities

 

 

2,644,643

 

 

4,942,493

 

Long-term debt

 

 

1,724,234

 

 

1,339,204

 

Other liabilities

 

 

377,328

 

 

223,053

 

Non-current liabilities held for sale

 

 

 —

 

 

43,769

 

Total liabilities

 

 

4,746,205

 

 

6,548,519

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

Common stock $1.00 par; authorized 300,000,000 shares; issued 126,238,957 shares and 127,377,466 shares, respectively

 

 

126,239

 

 

127,377

 

Additional paid-in capital

 

 

1,492,764

 

 

1,452,678

 

Retained earnings

 

 

3,872,407

 

 

3,632,271

 

Accumulated other comprehensive loss

 

 

(391,706)

 

 

(520,775)

 

Treasury stock at cost, 23,683 shares and 27,314 shares, respectively

 

 

(131)

 

 

(265)

 

Total shareholders’ equity

 

 

5,099,573

 

 

4,691,286

 

Total liabilities and shareholders’ equity

 

$

9,845,778

 

$

11,239,805

 

 

See notes to consolidated financial statements. 

2


 

AVNET, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarters Ended

 

Nine Months Ended

 

 

 

    

April 1,

    

April 2,

    

April 1,

    

April 2,

    

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

(Thousands, except per share amounts)

 

 

Sales

 

$

4,441,896

 

$

4,081,961

 

$

12,833,559

 

$

12,771,628

 

 

Cost of sales

 

 

3,811,910

 

 

3,561,019

 

 

11,094,733

 

 

11,189,459

 

 

Gross profit

 

 

629,986

 

 

520,942

 

 

1,738,826

 

 

1,582,169

 

 

Selling, general and administrative expenses

 

 

480,190

 

 

362,064

 

 

1,275,417

 

 

1,093,982

 

 

Restructuring, integration and other expenses

 

 

35,513

 

 

8,854

 

 

95,382

 

 

35,455

 

 

Operating income

 

 

114,283

 

 

150,024

 

 

368,027

 

 

452,732

 

 

Other income (expense), net

 

 

19,439

 

 

1,453

 

 

(30,809)

 

 

284

 

 

Interest expense

 

 

(27,534)

 

 

(21,388)

 

 

(81,518)

 

 

(64,385)

 

 

Income from continuing operations before taxes

 

 

106,188

 

 

130,089

 

 

255,700

 

 

388,631

 

 

Income tax expense

 

 

16,268

 

 

22,297

 

 

65,627

 

 

69,774

 

 

Income from continuing operations, net of tax

 

 

89,920

 

 

107,792

 

 

190,073

 

 

318,857

 

 

Income (loss) from discontinued operations, net of tax

 

 

(35,237)

 

 

15,667

 

 

36,671

 

 

90,868

 

 

Gain on sale of discontinued operations, net of tax

 

 

217,088

 

 

 —

 

 

217,088

 

 

 —

 

 

Income from discontinued operations, net of tax

 

 

181,851

 

 

15,667

 

 

253,759

 

 

90,868

 

 

Net income

 

$

271,771

 

$

123,459

 

$

443,832

 

$

409,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.70

 

$

0.83

 

$

1.48

 

$

2.42

 

 

Discontinued operations

 

 

1.42

 

 

0.12

 

 

1.98

 

 

0.69

 

 

Net income per share - basic

 

$

2.12

 

$

0.95

 

 

3.46

 

 

3.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.69

 

$

0.82

 

$

1.46

 

$

2.37

 

 

Discontinued operations

 

 

1.41

 

 

0.12

 

 

1.95

 

 

0.68

 

 

Net income per share - diluted

 

$

2.10

 

$

0.94

 

$

3.41

 

$

3.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to compute earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

128,487

 

 

129,811

 

 

127,973

 

 

131,834

 

 

Diluted

 

 

129,432

 

 

131,650

 

 

129,847

 

 

134,298

 

 

Cash dividends paid per common share

 

$

0.18

 

$

0.17

 

$

0.52

 

$

0.51

 

 

 

See notes to consolidated financial statements.

3


 

AVNET, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarters Ended

 

Nine Months Ended

 

    

April 1,

    

April 2,

     

April 1,

    

April 2,

 

 

2017

 

2016

 

2017

 

2016

 

 

(Thousands)

Net income

 

$

271,771

 

$

123,459

 

$

443,832

 

$

409,725

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments and other

 

 

92,702

 

 

129,872

 

 

(58,300)

 

 

20,987

Impact of TS business divestiture (Note 3)

 

 

181,465

 

 

 —

 

 

181,465

 

 

 —

Pension adjustments, net

 

 

2,102

 

 

2,156

 

 

5,904

 

 

6,380

Total comprehensive (loss) income

 

$

548,040

 

$

255,487

 

$

572,901

 

$

437,092

 

See notes to consolidated financial statements.

4


 

AVNET, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

    

April 1,

    

April 2,

 

 

2017

 

2016

 

 

(Thousands)

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

443,832

 

$

409,725

Less: Income from discontinued operations, net of tax

 

 

253,759

 

 

90,868

Income from continuing operations

 

 

190,073

 

 

318,857

 

 

 

 

 

 

 

Non-cash and other reconciling items:

 

 

 

 

 

 

Depreciation

 

 

63,800

 

 

50,789

Amortization

 

 

34,185

 

 

5,900

Deferred income taxes

 

 

(15,562)

 

 

3,963

Stock-based compensation

 

 

41,778

 

 

47,724

Other, net

 

 

10,563

 

 

28,687

Changes in (net of effects from businesses acquired and divested):

 

 

 

 

 

 

Receivables

 

 

(335,617)

 

 

254,305

Inventories

 

 

86,103

 

 

(351,731)

Accounts payable

 

 

86,120

 

 

(103,236)

Accrued expenses and other, net

 

 

(20,977)

 

 

(73,147)

Net cash flows provided by operating activities - continuing operations

 

 

140,466

 

 

182,111

Net cash flows (used) provided by operating activities - discontinued operations

 

 

(325,096)

 

 

115,016

Net cash flows (used) provided by operating activities

 

 

(184,630)

 

 

297,127

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Issuance of notes, net of issuance costs

 

 

296,374

 

 

542,043

Repayment of notes

 

 

(530,800)

 

 

(250,000)

Borrowings (repayments) under accounts receivable securitization, net

 

 

(492,000)

 

 

(400,012)

Borrowings (repayments) of bank and revolving debt, net

 

 

(168,386)

 

 

412,253

Borrowings of term loans

 

 

530,756

 

 

 —

Repayments of term loans

 

 

(511,358)

 

 

 —

Repurchases of common stock

 

 

(124,598)

 

 

(334,177)

Dividends paid on common stock

 

 

(66,477)

 

 

(66,944)

Other, net

 

 

15,838

 

 

(12,028)

Net cash flows used for financing activities - continuing operations

 

 

(1,050,651)

 

 

(108,865)

Net cash flows provided by financing activities - discontinued operations

 

 

3,447

 

 

36,227

Net cash flows used for financing activities

 

 

(1,047,204)

 

 

(72,638)

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(107,960)

 

 

(106,776)

Acquisitions of businesses, net of cash acquired (Note 2)

 

 

(801,164)

 

 

 —

Other, net

 

 

18,404

 

 

9,559

Net cash flows used for investing activities - continuing operations

 

 

(890,720)

 

 

(97,217)

Net cash flows provided (used) for investing activities - discontinued operations

 

 

2,235,384

 

 

(25,092)

Net cash flows provided (used) for investing activities

 

 

1,344,664

 

 

(122,309)

 

 

 

 

 

 

 

Effect of currency exchange rate changes on cash and cash equivalents

 

 

(15,075)

 

 

1,752

Net change in cash and cash equivalents

 

 

97,755

 

 

103,932

Cash and cash equivalents at beginning of period

 

 

1,031,478

 

 

932,553

Cash and cash equivalents at end of period

 

$

1,129,233

 

$

1,036,485

See notes to consolidated financial statements.

 

 

5


 

Table of Contents

AVNET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of presentation and new accounting pronouncements

 

In the opinion of management, the accompanying unaudited interim consolidated financial statements contain all adjustments necessary to present fairly Avnet, Inc.’s and its consolidated subsidiaries’ (collectively, the “Company” or “Avnet”) financial position, results of operations, comprehensive income (loss) and cash flows. All such adjustments are of a normal recurring nature.

 

The preparation of financial statements in accordance with generally accepted accounting principles in the U.S. (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements. Actual results may differ from these estimates.

 

Interim results of operations are not necessarily indicative of the results to be expected for the full fiscal year. The information included in this Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended July 2, 2016.

 

Certain reclassifications have been made in prior periods and the fiscal year to date current periods to conform to the current period presentation.

 

Discontinued Operations

 

The results of operations for Avnet’s Technology Solutions (“TS”) business, including all businesses subject to the completed TS sale, have been classified as discontinued operations for all periods presented in the consolidated statements of operations and the consolidated statements of cash flows. The assets and liabilities of TS prior to the completion of the sale were classified as held for sale in the consolidated balance sheets. See Note 3 for additional information.

 

Fiscal year

 

The Company operates on a “52/53 week” fiscal year and fiscal 2017 contains 52 weeks compared to 53 weeks in fiscal 2016. As a result, the first nine months of fiscal 2017 contained 39 weeks compared to the first nine months of fiscal 2016, which contained 40 weeks.

 

New accounting pronouncements

 

In March 2017, the Financial Accounting Standards Board issued Accounting Standards Update 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017-07”). The new guidance requires the service cost component of net periodic benefit cost to be presented in the same income statement line item as other employee compensation costs arising from services rendered during the period and allows only the service cost component eligible for capitalization in assets. Other components of the net periodic benefit cost are to be presented separately from the line item that includes the service cost and outside of any subtotal of operating income and the line item must be appropriately described. If a separate line item is not used, the line item used in the income statement to present the other components of net benefit cost must be disclosed. The guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within that annual period, with early adoption permitted. The amendment is to be applied retrospectively. The new guidance primarily impacts the income statement presentation of net periodic benefit cost and the Company does not believe adoption of this standard will have a material impact on its consolidated financial statements.

 

6


 

Table of Contents

AVNET, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

In January 2017, the FASB issued Accounting Standards Update 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). The amendments in ASU 2017-04 simplify the subsequent measurement of goodwill by eliminating Step Two from the goodwill impairment test. Under the new guidance, an entity performs its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognizes an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the carrying amount of goodwill allocated to the reporting unit. Additionally, an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. An entity will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. The same one-step impairment test will be applied to goodwill at all reporting units, even those with zero or negative carrying amounts. Entities will be required to disclose the amount of goodwill at reporting units with zero or negative carrying amounts. ASU 2017-04 is effective for annual reporting periods, including interim periods within those periods, beginning after December 15, 2019, with early adoption permitted. The Company has early adopted this standard during the third quarter of fiscal 2017, which did not have a material impact on its consolidated financial statements.

 

In January 2017, the FASB issued Accounting Standards Update 2017-01, Clarifying the Definition of a Business (“ASU 2017-01”). This update clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. Under this ASU, when substantially all of the fair value of gross assets acquired or disposed of is concentrated in a single identifiable asset, or group of similar assets, the assets acquired would not represent a business. Also, to be considered a business, an acquisition would have to include an input and a substantive process that together significantly contribute to the ability to produce outputs. The new guidance also narrows the definition of the term outputs to be consistent with how it is described in Topic 606, Revenue from Contracts with Customers. ASU 2017-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. A prospective approach should be applied to any transactions occurring within the period of adoption. The Company does not believe that ASU 2017-01 will have a material impact on its consolidated financial statements.

 

In October 2016, the FASB (“FASB”) issued Accounting Standards Update No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory (“ASU 2016-16”). The update amends accounting guidance for intra-entity transfers of assets other than inventory to require the recognition of income tax consequences when the transfer occurs. The update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. A modified retrospective approach should be applied. The Company is currently evaluating the impact of the adoption of ASU 2016-16 on its consolidated financial statements.

 

In August 2016, the FASB issued Accounting Standards Update No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). The update provides guidance for eight specific cash flow classification issues with respect to how certain cash receipts and cash payments are presented and classified within the statement of cash flows in an effort to reduce existing diversity in practice. The standard is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. ASU 2016-15 should be applied using a retrospective transition method to each period presented. The Company is currently evaluating the impacts of the adoption of ASU 2016-15 on its consolidated statements of cash flows.

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). The update requires a lessee to recognize assets and liabilities on the consolidated balance sheets for leases with lease terms greater than 12 months. ASU 2016-02 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The update will be effective for the Company in the first quarter of fiscal 2020, using a modified retrospective approach. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its consolidated financial statements. 

 

7


 

Table of Contents

AVNET, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), as amended, to supersede nearly all-existing revenue recognition guidance under GAAP. The core principles of ASU 2014-09 are to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. Application of the guidance in ASU 2014-09 may require more judgment and estimates within the revenue recognition process compared to existing GAAP. In July 2015, the FASB approved a one-year delay in the effective date of ASU 2014-09, which makes the effective date for the Company the first quarter of fiscal 2019. The Company may adopt the requirements of ASU 2014-09 using either of two acceptable adoption methods: (i) retrospective adoption to each prior reporting period presented with the option to elect certain practical expedients as defined within ASU 2014-09; or (ii) adoption with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application and providing certain additional disclosures as defined within ASU 2014-09. The Company is currently evaluating the impact of the future adoption of ASU 2014-09 on its consolidated financial statements, including the method of adoption to be used. 

 

2. Acquisitions

 

Premier Farnell

 

On October 17, 2016, the Company completed its acquisition of Premier Farnell Plc (“PF”), a global distributor of electronic components and related products delivering engineering solutions to the electronic system design community utilizing multi-channel sales and marketing resources. Management believes that the combined business of Avnet’s continuing operations and PF will create a unique electronic components distribution value proposition, which will expand Avnet’s digital footprint worldwide and allow the Company to reach engineers and makers earlier in the design cycle.

 

The cash consideration paid for the acquisition was approximately $841 million, which consisted of £1.85 per share of PF common stock. Additionally, Avnet assumed $242.8 million of debt at fair value. The Company is integrating PF and the goodwill acquired into Avnet’s continuing operations. 

 

In connection with the acquisition of PF, the Company incurred certain acquisition related costs during the first nine months of fiscal 2017, including approximately $19.0 million of acquisition related professional fees and closing costs included within restructuring, integration and other expenses, and approximately $45.0 million of expenses within other income (expense), net for acquisition financing related fees including foreign currency economic hedging costs and bridge financing commitment fees. PF contributed approximately $19.0 million of income from continuing operations in the first nine months of fiscal 2017 since the date of acquisition.

 

Preliminary allocation of purchase price

 

The Company has not yet completed its evaluation and determination of certain assets and liabilities acquired, primarily (i) the final valuation of customer, technology and tradename related amortizable intangible assets acquired, (ii) the final assessment and valuation of certain assets acquired and liabilities assumed, including working capital, accrued liabilities, other asset and liabilities and property, plant and equipment, and (iii) the final assessment and valuation of certain income tax accounts. During the third quarter of fiscal 2017, the Company updated its estimated acquisition method values for assets acquired and liabilities assumed, the most significant of which resulted in an increase in goodwill of $30.1 million, a decrease in property, plant and equipment of $39.0 million, a decrease in other long-term liabilities of $6.4 million, a net increase in intangible assets of $6.6 million, and an increase in accounts payable, accrued liabilities and other current liabilities of $4.3 million. The Company expects the final valuations and assessments will be completed by the end of fiscal 2017, which may result in adjustments to the preliminary values included in the following table:

 

8


 

Table of Contents

AVNET, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

 

 

 

 

 

    

Preliminary Acquisition Method Values

 

 

(Thousands)

Cash

 

$

46,354

Trade and other receivables, net

 

 

187,303

Inventories

 

 

334,681

Property, plant and equipment

 

 

56,265

Intangible assets

 

 

295,112

Total identifiable assets acquired

 

$

919,715

 

 

 

 

Accounts payable, accrued liabilities and other current liabilities

 

$

181,921

Short-term debt

 

 

242,814

Other long-term liabilities

 

 

150,508

Total identifiable liabilities acquired

 

$

575,243

Net identifiable assets acquired

 

 

344,472

Goodwill

 

 

496,848

Net assets acquired

 

$

841,320

 

Trade receivables of $160.4 million were recorded at preliminary estimated fair value amounts; however, preliminary adjustments to acquired amounts were not significant as book value approximated fair value due to the short-term nature of trade receivables. 

 

Approximately $10.0 million of goodwill associated with the PF acquisition is expected to be deductible for tax purposes.

 

Pro forma and historical results

 

Unaudited pro forma information is presented as if the acquisition of PF occurred at the beginning of fiscal 2016. The pro forma information presented below does not purport to present what actual results would have been had the acquisition in fact occurred at the beginning of fiscal 2016, nor does the information project results for any future period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

Third Quarters Ended

 

Nine Months Ended

 

 

April 1,

 

April 2,

    

April 1,

 

April 2,

 

 

2017

 

2016

 

2017

 

2016

 

 

(Thousands, except per share data)

Pro forma sales (unaudited)

 

$

4,441,896

 

$

4,435,214

 

$

13,211,911

 

$

13,787,519

Pro forma net income (unaudited)

 

 

271,771

 

 

144,216

 

 

477,060

 

 

446,943

 

Pro forma results from continuing operations above exclude any benefits that may result from the acquisition due to synergies derived from sales opportunities, the elimination of any duplicative costs and from lower interest costs. Pro forma results exclude restructuring and acquisition/divestiture related expenses incurred by PF in their historical results of operations and include amortization expense associated with identifiable intangible assets related to the Company’s acquisition of PF. Pro forma results also exclude interest expense and other income (expense), net related to acquisition/divestiture costs as well as any discrete income tax related expenses. Since the date of acquisition through the first nine months of fiscal 2017, PF generated sales of $620.2 million.

 

9


 

Table of Contents

AVNET, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

During November 2016, the Company acquired Hackster, Inc. (“Hackster”), a start-up online community of engineers, makers and hobbyists. The purchase price of Hackster was not material to the Company’s consolidated financial statements.

 

3. Discontinued operations and gain on sale

 

In February 2017, the Company completed the sale of its TS business to Tech Data Corporation (the “Buyer”), for approximately $2.86 billion in a combination of $2.61 billion in cash including estimated closing adjustments not yet realized and 2.8 million shares of the Buyer valued at $247.2 million at closing.  The TS business has been classified as a discontinued operation for all periods presented as the sale of the TS business represents a strategic shift to Avnet.

 

In connection with the closing of the TS sale, the Company recognized an estimated gain on sale of discontinued operations, net of tax of $217.1 million. The final gain on sale could vary materially from the Company’s best estimate as of the third quarter of fiscal 2017 as determination of the final gain amount requires agreement with the Buyer related to final net assets delivered and the geographical allocation of the sales price, which is expected to occur by the first half of fiscal 2018. Included within the gain on sale is $181.5 million of expense reclassified out of accumulated comprehensive income primarily related to TS business cumulative translation adjustments.

 

The Buyer shares received by the Company are recorded within “Marketable securities” on the Company’s Consolidated Balance Sheets. The Company has classified these shares as trading securities in accordance with ASC 320 due to management having the intent to trade the securities. During the three and nine months ended April 1, 2017, the Company recorded $14.3 million of unrealized gains on the shares due to changes in fair value between the closing date and April 1, 2017, which are recorded in “Other income (expense), net” on the Consolidated Statements of Operations using Level 1 quoted active market prices. The definitive sales agreement includes time based contractual restrictions from the closing date related to the Company’s sale of Buyer shares including a 6-month restriction for 50 percent of the shares and a 12-month restriction for the remaining 50 percent. Subsequent to the third quarter of fiscal 2017, the Company entered into economic hedges for the shares during the contractual restriction periods through the purchase of derivative financial instruments, which economically fixes the amount that will be realized upon the sale of the shares at approximately $247 million. 

 

In connection with the sale of the TS business, the Company entered into a Transition Services Agreement (“TSA”), pursuant to which the Buyer will pay the Company to provide certain information technology, distribution, facilities, finance and human resources related services for various periods of time depending upon the services not to exceed approximately two years from the closing date. Expenses incurred by the Company to provide such services under the TSA are classified within selling, general and administrative expenses and amounts billed to the Buyer to provide such services are classified as a reduction of such expenses.

 

Financial results of the TS business through the closing date are presented as “Income from discontinued operations, net of tax” on the Consolidated Statements of Operations. The assets and liabilities of the TS business were presented as “Current assets held for sale”, “Non-current assets held for sale”, “Current liabilities held for sale” and “Non-current liabilities held for sale” on the July 2, 2016, Consolidated Balance Sheet. 

 

Summarized results of the TS business discontinued operations for the third quarters and nine months ended April 1, 2017, and April 2, 2016, are as follows:

 

10


 

Table of Contents

AVNET, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarters Ended

 

Nine Months Ended

 

 

    

April 1,

    

April 2,

 

April 1,

    

April 2,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

(Thousands)

 

Sales

 

$

1,056,676

 

$

2,092,755

 

$

5,432,140

 

$

7,220,839

 

Cost of sales

 

 

955,781

 

 

1,876,869

 

 

4,883,945

 

 

6,496,536

 

Gross profit

 

 

100,895

 

 

215,886

 

 

548,195

 

 

724,303

 

Selling, general and administrative expenses

 

 

105,622

 

 

176,974

 

 

430,003

 

 

534,443

 

Restructuring, integration and other (income) expenses

 

 

(260)

 

 

7,318

 

 

7,280

 

 

27,897

 

Operating income

 

 

(4,467)

 

 

31,594

 

 

110,912

 

 

161,963

 

Interest and other expense, net

 

 

(13,662)

 

 

(1,146)

 

 

(24,292)

 

 

(15,343)

 

(Loss) income from discontinued operations before income taxes

 

 

(18,129)

 

 

30,448

 

 

86,620

 

 

146,620

 

Income tax expense

 

 

17,108

 

 

14,781

 

 

49,949

 

 

55,752

 

(Loss) income from discontinued operations, net of taxes

 

 

(35,237)

 

$

15,667

 

 

36,671

 

 

90,868

 

Gain on sale of discontinued operations, net of tax

 

 

217,088

 

 

 —

 

 

217,088

 

 

 —

 

Net income from discontinued operations, net of tax

 

$

181,851

 

$

15,667

 

$

253,759

 

$

90,868

 

 

Included within selling, general and administrative expenses of discontinued operations was $8.3 million and $10.7 million of corporate expenses specific to or benefiting the TS business for the third quarters ending April 1, 2017, and April 2, 2016, respectively, and $34.9 million and $38.1 million for the nine months ending April 1, 2017, and April 2, 2016, respectively. Corporate costs related to general overhead were not allocated to the TS business. Subsequent to the first quarter of fiscal 2017, depreciation and amortization of the TS business long-lived assets ceased due to the TS business being classified as held for sale.

 

Summarized assets and liabilities of the TS business, classified as held for sale as of July 2, 2016, are as follows:

 

 

 

 

 

 

 

    

July 2,

 

 

 

2016

 

 

 

(Thousands)

 

Receivables, less allowances of $39,356

 

$

2,205,213

 

Inventories

 

 

296,310

 

Prepaid and other current assets

 

 

59,948

 

Total current assets

 

 

2,561,471

 

Property, plant and equipment, net

 

 

159,449

 

Goodwill

 

 

659,368

 

Intangible assets, net

 

 

55,826

 

Other assets

 

 

24,424

 

Total assets

 

$

3,460,538

 

 

 

 

 

 

Accounts payable

 

$

1,643,004

 

Accrued expenses and other

 

 

161,225

 

Total current liabilities

 

 

1,804,229

 

Other Long-term liabilities

 

 

43,769

 

Total liabilities

 

$

1,847,998

 

 

 

   

 

11


 

Table of Contents

AVNET, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

 

4. Goodwill and long-lived assets

 

Goodwill

 

The following table presents the change in goodwill since the end of fiscal 2016. All of the accumulated impairment was recognized in fiscal 2009.

 

 

 

 

 

 

 

 

Avnet

 

 

 

(Thousands)

 

Gross goodwill

 

$

1,666,962

 

Accumulated impairment

 

 

(1,045,110)

 

Carrying value at July 2, 2016

 

 

621,852

 

Acquisitions

 

 

509,631

 

Adjustments

 

 

 —

 

Foreign currency translation

 

 

9,495

 

Carrying value at April 1, 2017

 

$

1,140,978

 

Gross goodwill

 

$

2,186,088

 

Accumulated impairment

 

 

(1,045,110)

 

Carrying value at April 1, 2017

 

$

1,140,978

 

 

Intangible Assets

 

The following table presents the Company’s acquired intangible assets at April 1, 2017, and July 2, 2016, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 1, 2017

 

July 2, 2016

 

 

 

Acquired

 

Accumulated

 

Net Book

 

 Acquired 

 

 Accumulated 

 

 Net Book 

 

 

    

Amount

    

Amortization

    

Value

    

Amount

    

Amortization

    

Value

 

 

 

(Thousands)

 

Customer related

 

$

267,326

 

$

(61,858)

 

$

205,468

 

$

47,980

 

$

(34,515)

 

$

13,465

 

Trade name

 

 

45,005

 

 

(4,516)

 

 

40,489

 

 

3,746

 

 

(2,718)

 

 

1,028

 

Technology and other

 

 

48,058

 

 

(8,625)

 

 

39,433

 

 

12,356

 

 

(4,278)

 

 

8,078

 

 

 

$

360,389

 

$

(74,999)

 

$

285,390

 

$

64,082

 

$

(41,511)

 

$

22,571

 

 

12


 

Table of Contents

AVNET, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Intangible asset amortization expense from continuing operations was $22.4 million and $1.9 million for the third quarters of fiscal 2017 and 2016, respectively, and $34.2 million and $5.9 million for the first nine months of fiscal 2017 and 2016, respectively. Intangible assets have a weighted average remaining useful life of approximately 4 years. The following table presents the estimated future amortization expense for the remainder of fiscal 2017, the next five fiscal years and thereafter (in thousands):

 

 

 

 

 

 

 

Fiscal Year

    

 

 

Remainder of fiscal 2017

 

 

20,089

 

2018

 

 

74,215

 

2019

 

 

72,865

 

2020

 

 

71,145

 

2021

 

 

33,685

 

2022

 

 

10,197

 

Thereafter

 

 

3,194

 

Total

 

$

285,390

 

 

 

 

 

 

 

 

During the fourth quarter of fiscal 2017, the Company decided to implement a new global Enterprise Resource Planning (“ERP”).  As a result of this decision, the estimated useful life of its ERP system in the Americas, which had a carrying value of approximately $170 million as of April 1, 2017, has been reduced to its estimated remaining useful life of 24 months.

 

 

 

 

 

 

 

 

 

 

 

5. Debt

 

Short-term debt consists of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

April 1, 2017

    

July 2, 2016

    

April 1, 2017

    

July 2, 2016

 

 

 

Interest Rate

 

Carrying Balance

 

Bank credit facilities and other

 

1.92

%

 

4.62

%

 

$

32,574

 

$

122,599

 

Accounts receivable securitization program

 

 —

 

 

0.93

%

 

 

 —

 

 

730,000

 

Notes due September 2016

 

 —

 

 

6.63

%

 

 

 —

 

 

300,000

 

Short-term debt

 

 

 

 

 

 

 

$

32,574

 

$

1,152,599

 

 

Bank credit facilities and other consists primarily of various committed and uncommitted lines of credit and other forms of bank debt with financial institutions utilized primarily to support the working capital requirements of the Company including its foreign operations.

 

In connection with the PF acquisition, discussed further in Note 2, the Company assumed debt including private placement notes, which the Company planned to repay in connection with the acquisition. In December 2016 and January 2017, the Company paid $78.6 million and $152.2 million, respectively, to redeem the assumed private placement notes. The repayments were made with the proceeds from the issuance of $300 million 3.75% Notes due December 2021 discussed further below.

 

13


 

Table of Contents

AVNET, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Long-term debt consists of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

April 1, 2017

    

July 2, 2016

    

April 1, 2017

    

July 2, 2016

 

 

 

Interest Rate

 

Carrying Balance

 

Revolving credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable securitization program

 

1.28

%

 

 —

 

 

$

238,000

 

$

 —

 

Credit Facility

 

 —

%

 

1.72

%

 

 

 —

 

 

150,000

 

Notes due:

 

 

 

 

 

 

 

 

 

 

 

 

 

June 2020

 

5.88

%

 

5.88

%

 

 

300,000

 

 

300,000

 

December 2021

 

3.75

%

 

 —

 

 

 

300,000

 

 

 —

 

December 2022

 

4.88

%

 

4.88

%

 

 

350,000

 

 

350,000

 

April 2026

 

4.63

%

 

4.63

%

 

 

550,000

 

 

550,000

 

Other long-term debt

 

1.36

%

 

1.92

%

 

 

602

 

 

1,551

 

Long-term debt before discount and debt issuance costs

 

 

 

 

 

 

 

 

1,738,602

 

 

1,351,551

 

Discount and debt issuance costs

 

 

 

 

 

 

 

 

(14,368)

 

 

(12,347)

 

Long-term debt

 

 

 

 

 

 

 

$

1,724,234

 

$

1,339,204

 

 

In December 2016, the Company issued $300.0 million of 3.75% Notes due December 2021 (the “3.75% Notes”). The Company received proceeds of $296.4 million from the offering, net of discounts and debt issuance costs. The 3.75% Notes rank equally in right of payment with all existing and future senior unsecured debt of Avnet and interest will be payable semi-annually each year on June 1 and December 1.

 

In February 2017,  in connection with the sale of the TS business, the Company amended and reduced the capacity of its accounts receivable securitization program (the “Program”) with a group of financial institutions to allow the Company to transfer, on an ongoing revolving basis, an undivided interest in a designated pool of trade accounts receivable, to provide security or collateral for borrowings up to a maximum of $400.0 million compared to $800.0 million before the amendment. The Program does not qualify for off balance sheet accounting treatment and any borrowings under the Program are recorded as debt in the consolidated balance sheets. Under the Program, the Company legally sells and isolates certain U.S. trade accounts receivable into a wholly owned and consolidated bankruptcy remote special purpose entity. Such receivables, which are recorded within “Receivables” in the consolidated balance sheets, totaled $0.82 billion and $1.46 billion at April 1, 2017, and July 2, 2016, respectively. The Program contains certain covenants relating to the quality of the receivables sold. The Program also requires the Company to maintain certain minimum interest coverage and leverage ratios, which the Company was in compliance with as of April 1, 2017, and July 2, 2016. The Program has a term that expires in August 2018 and as a result is considered long-term debt as of April 1, 2017. Interest on borrowings is calculated using a base rate or a commercial paper rate plus a spread of 0.40% with a facility fee of 0.40%.

 

The Company has a five-year $1.25 billion senior unsecured revolving credit facility (the “Credit Facility”) with a syndicate of banks, consisting of revolving credit facilities and the issuance of up to $150.0 million of letters of credit, which expires in July 2019. Subject to certain conditions, the Credit Facility may be increased up to $1.5 billion. Under the Credit Facility, the Company may select from various interest rate options, currencies and maturities. The Credit Facility contains certain covenants including various limitations on debt incurrence, share repurchases, dividends, investments and capital expenditures. The Credit Facility also includes financial covenants requiring the Company to maintain minimum interest coverage and leverage ratios, which the Company was in compliance with as of April 1, 2017, and July 2, 2016. As of April 1, 2017, and July 2, 2016, there were $3.1 million and $5.6 million, respectively, in letters of credit issued under the Credit Facility.

 

14


 

Table of Contents

AVNET, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

In October 2016, certain foreign subsidiaries of the Company (the “Borrowers”) borrowed €479 million under a Senior Unsecured Term Loan Credit Agreement (the “Term Loan”) entered into with a group of banks. The Term Loan had a maturity date of October 17, 2019. The proceeds from borrowings under the Term Loan were used to finance a portion of the cash consideration and any fees and expenses related to the Company’s acquisition of PF discussed further in Note 2. In March 2017, the Company repaid in full all outstanding amounts due under the Term Loan with a portion of the proceeds from the sale of the TS Business. 

 

As of April 1, 2017, the carrying value and fair value of the Company’s total debt was $1.76 billion and $1.81 billion, respectively. At July 2, 2016, the carrying value and fair value of the Company’s total debt was $2.49 billion and $2.59 billion, respectively. Fair value for the notes was estimated based upon quoted market prices and for other forms of debt fair value approximates carrying value due to the market based variable nature of the interest rates on those debt agreements.

 

6. Derivative financial instruments

 

Many of the Company’s subsidiaries purchase and sell products in currencies other than their functional currencies. This subjects the Company to the risks associated with fluctuations in foreign currency exchange rates. The Company reduces this risk by utilizing natural hedging (e.g., offsetting receivables and payables in the same foreign currency) as well as by creating offsetting positions through the use of derivative financial instruments, primarily forward foreign exchange contracts typically with maturities of less than sixty days (“economic hedges”). The Company continues to have exposure to foreign currency risks to the extent they are not economically hedged. The Company adjusts any economic hedges to fair value through the consolidated statements of operations primarily within “other income (expense), net.” The fair value of forward foreign exchange contracts, which are based upon Level 2 criteria under the ASC 820 fair value hierarchy, are classified in the captions “other current assets” or “accrued expenses and other,” as applicable, in the accompanying consolidated balance sheets as of April 1, 2017, and July 2, 2016. The Company’s master netting and other similar arrangements with various financial institutions related to derivative financial instruments allow for the right of offset. The Company’s policy is to present derivative financial instruments with the same counterparty as either a net asset or liability when the right of offset exists.

 

The Company generally does not hedge its investments in its foreign operations. The Company does not enter into derivative financial instruments for trading or speculative purposes and monitors the financial stability and credit standing of its counterparties.

 

The Company’s foreign currency exposure relates primarily to international transactions where the currency collected from customers can be different from the currency used to purchase from suppliers. The Company’s foreign operations transactions are denominated primarily in the following currencies: U.S. Dollar, Euro, British Pound, Canadian Dollar, Japanese Yen, Chinese Yuan, Taiwan Dollar and Mexican Peso. The Company also, to a lesser extent, has foreign operations transactions in other European and Asia/Pacific foreign currencies.

 

The fair values of derivative financial instruments in the Company’s consolidated balance sheets are as follows:

 

 

 

 

 

 

 

 

 

 

 

April 1,

    

July 2,

 

 

 

2017

 

2016

 

 

 

(Thousands)

 

Forward foreign currency exchange contracts not receiving hedge accounting treatment recorded in:

 

 

 

 

 

 

 

Other current assets

 

$

4,222

 

$

9,681

 

Accrued expenses

 

 

3,036

 

&