Attached files

file filename
8-K - FORM 8-K - FNB BANCORP/CA/fnb_8k.htm
 

Exhibit 99.01

Press Release+

Available for Immediate Publication: April 26, 2017

 

First National Bank of Northern California Reports First Quarter 2017 Earnings of $0.62 Per Diluted Share

 

Source: FNB Bancorp (CA) (NASDAQ:FNBG)

South San Francisco, California

Website: www.fnbnorcal.com

 

Contacts:

Tom McGraw, Chief Executive Officer (650) 875-4864

Dave Curtis, Chief Financial Officer (650) 875-4862

 

 

FNB Bancorp (NASDAQ: FNBG), parent company of First National Bank of Northern California (the “Bank”), today announced net earnings available to common stockholders for the first quarter of 2017 of $3,089,000 or $0.62 per diluted share, compared to net earnings available to common shareholders of $2,567,000 or $0.52 per diluted share for the first quarter of 2016.

 

During the first quarter of 2017, our net interest income was $11.2 million, an increase of $475,000 from the first quarter of 2016. This increase was primarily the result of an increase in the average volume of our interest earning assets outstanding and the recognition of $307,000 of interest income related to accelerated accretion on the remaining discount associated with a loan acquired in our America California Bank acquisition that was paid in full.

 

“During the first quarter of 2017, the Company was able to grow our net loan portfolio by $25 million. This growth was funded with a combination of increased deposit balances of $5 million and an increase in short term FHLB borrowings of $15 million. Net interest income was also helped as the adjustable rate portion of our loan portfolio has begun to reset to higher yields. The current low rate environment has put pressure on our net interest margin, but we have added interest earning assets at spreads that have allowed us to expand our net interest income. Our net interest margin has continued to remain healthy at 3.98% and our increased earnings coupled with a flattening yield curve have allowed our capital base to increase by $4 million during the quarter. We are proud of our accomplishments, which are the result of our hard work and opportunities that allow us to meet our customers’ needs and provide them with the products they want at the time they want them”, stated CEO Tom McGraw.

 

“Our total non-accrual loans balance increased by $1.8 million during the first quarter. This increase is believed to be isolated to specific borrowers and not indicative on any portfolio segment credit deterioration. Loan charge-offs, net of recoveries, for the first three months of 2017 totaled $23,000. We continue to utilize a conservative underwriting approach in our loan origination process which should serve us well in the future. There was no first quarter provision for loan losses and our allowance for loan losses was considered by management to be sufficient, as of March 31, 2017”, continued Tom McGraw.

 
 
CONSOLIDATED BALANCE SHEETS    
(Dollars in thousands)    
  (Unaudited) 
  As of 
   March 31, 
   2017   2016 
ASSETS          
Cash and due from banks  $25,337   $37,737 
Interest-bearing time deposits with financial institutions   205    205 
Securities available for sale, at fair value   353,364    329,396 
Other equity securities   7,211    6,756 
Loans, net of deferred loan fees and allowance for loan losses   807,191    733,991 
Bank premises, equipment and leasehold improvements, net   9,571    10,320 
Bank owned life insurance   16,349    15,946 
Accrued interest receivable   4,785    4,603 
Other real estate owned   1,443    1,055 
Goodwill   4,580    4,580 
Prepaid expenses   768    945 
Other assets   15,917    15,444 
TOTAL ASSETS  $1,246,721   $1,160,978 
           
LIABILITIES          
Deposits:          
Demand, noninterest bearing  $287,029   $265,947 
Demand, interest bearing   125,643    113,337 
Savings and money market   496,697    526,557 
Time   115,622    124,410 
Total Deposits   1,024,991    1,030,251 
Federal Home Loan Bank advances   86,000     
Note payable   4,200    4,800 
Accrued expenses and other liabilities   17,198    17,230 
Total Liabilities   1,132,389    1,052,281 
STOCKHOLDERS’ EQUITY          
Common stock, no par value:   84,603    75,240 
Retained earnings   29,842    29,666 
Accumulated other comprehensive (loss) earnings, net of tax   (113)   3,791 
Total Stockholders’ Equity   114,332    108,697 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $1,246,721   $1,160,978 
 
 

CONSOLIDATED STATEMENTS OF EARNINGS                
(Amounts in thousands, except per share amounts)                
   (Unaudited)   (Extracted from
audited annual
financial statements)
 
   Three Months Ended   Twelve Months Ended 
   March 31,   December 31, 
   2017   2016   2016   2015 
INTEREST INCOME                    
Interest and fees on loans  $10,073   $9,871   $38,313   $33,235 
Interest on dividends and securities   1,943    1,685    7,156    6,008 
Interest on deposits with other financial institutions   11    9    44    39 
Total interest income   12,027    11,565    45,513    39,282 
                     
INTEREST EXPENSE                    
Deposits   637    783    2,780    2,359 
Federal Home Loan Bank advances   145    8    67    9 
Interest on note payable   53    57    222    229 
Total interest expense   835    848    3,069    2,597 
NET INTEREST INCOME   11,192    10,717    42,444    36,685 
Provision for (recovery of) loan losses       75    150    (305)
NET INTEREST INCOME AFTER PROVISION FOR
(RECOVERY OF) LOAN LOSSES
   11,192    10,642    42,294    36,990 
NONINTEREST INCOME                    
Service charges   597    621    2,461    2,501 
Net gain on sale of available-for-sale securities   28    184    438    339 
Earnings on bank owned life insurance   102    100    402    364 
Other income   283    229    1,294    1,292 
Total Noninterest Income   1,010    1,134    4,595    4,496 
NONINTEREST EXPENSES                    
Salaries and employee benefits   4,774    4,938    19,474    18,523 
Occupancy expense   651    631    2,528    2,517 
Equipment expense   402    434    1,765    1,926 
Professional fees   473    387    1,363    1,471 
FDIC assessment   130    150    600    600 
Telephone, postage, supplies   297    295    1,199    1,074 
Advertising expense   108    117    524    500 
Data processing expense   139    192    657    1,076 
Low income housing expense   105    71    284    283 
Surety insurance   84    87    347    381 
Director fees   72    72    288    288 
Other real estate owned expense (recovery), net   10    (10)   (5)   4 
Other expenses   360    423    1,668    1,282 
Total Noninterest Expense   7,605    7,787    30,692    29,925 
EARNINGS BEFORE PROVISION FOR INCOME TAXES   4,597    3,989    16,197    11,561 
Provision for income taxes   1,508    1,422    5,696    3,364 
NET EARNINGS AVAILABLE TO COMMON STOCKHOLDERS  $3,089   $2,567   $10,501   $8,197 
                     
Per Share Data:                    
Basic earnings per share available to common stockholders  $0.63   $0.54   $2.18   $1.73 
Diluted earnings per share available to common stockholders  $0.62   $0.52   $2.12   $1.68 
Cash dividends declared  $780   $683   $2,847   $2,409 
Average shares outstanding   4,867    4,777    4,822    4,742 
Average diluted shares outstanding   5,012       4,921       4,945      4,876 
Shares outstanding as of the end of period   4,874    4,794    4,853    4,769    
 
 

FINANCIAL HIGHLIGHTS                
(Dollars in thousands)                
   (Unaudited)   (Extracted from
audited annual
financial statements)
 
   Three Months Ended   Twelve Months Ended 
   March 31,   December 31, 
   2017   2016   2016   2015 
AVERAGE BALANCES:                    
Total Assets  $1,233,278   $1,146,493   $1,163,454   $1,010,435 
Total Loans   807,741    743,282    746,829    629,814 
Total Earning Assets   1,163,509    1,072,790    1,091,703    923,700 
Total Deposits   1,013,065    1,012,268    1,017,398    890,369 
Total Stockholder’s Equity   109,926    106,219    109,854    100,621 
                     
SELECTED PERFORMANCE DATA                    
Annualized return on average assets   1.00   0.90   0.90   0.81
Annualized return on average equity   11.24%   9.67%   9.56%   8.15%
Net interest margin (taxable equivalent)   3.98%   4.10%   3.97%   4.06%
Average loans as a percent of average deposits   79.73%   73.43%   73.41%   70.74%
Average total stockholders’ equity as a % of average total assets   8.91%   9.26%   9.44%   9.96%
Annualized common dividend payout ratio   25.25%   26.61%   27.11%   29.39%

 

NON-PERFORMING ASSETS                    
(Dollars In Thousands)                    
      (Extracted from
audited annual
             
   (Unaudited)   financial statements)   (Unaudited)   (Unaudited)   (Unaudited) 
   March 31,   December 31,   September 30,   June 30,   March 31, 
   2017   2016   2016   2016   2016 
Non-accrual loans  $8,444   $6,647   $6,903   $8,182   $6,882 
Other real estate owned   1,443    1,427    1,346    1,247    1,055 
Total non-performing assets  $9,887   $8,074   $8,249   $9,429   $7,937 
                          
Loan loss reserve  $10,144   $10,167   $10,092   $10,038   $9,943 
Non-accrual loans/Gross loans   1.03%   0.84%   0.92%   1.11%   0.93%
Loan loss reserves/Gross loans   1.24   1.28    1.34   1.36    1.34%
 
 
CONSOLIDATED BALANCE SHEETS                    
(Dollars in thousands)                    
      (Extracted from
audited annual
             
   (Unaudited)   financial statements)   (Unaudited)   (Unaudited)   (Unaudited) 
   March 31,   December 31,   September 30,   June 30,   March 31, 
   2017   2016   2016   2016   2016 
ASSETS                         
Cash and due from banks  $25,337   $15,758   $17,342   $20,564   $37,737 
Interest-bearing time deposits with financial institutions   205    205    204    205    205 
Securities available for sale, at fair value   353,364    360,105    358,877    342,420    329,396 
Other equity securities   7,211    7,206    7,206    7,206    6,756 
Loans, net of deferred loan fees and allowance for loan losses   807,191    782,485    741,407    725,471    733,991 
Bank premises, equipment and leasehold improvements, net   9,571    9,837    9,918    10,114    10,320 
Bank owned life insurance   16,349    17,247    16,145    16,050    15,946 
Accrued interest receivable   4,785    4,942    4,544    4,547    4,603 
Other real estate owned   1,443    1,427    1,346    1,247    1,055 
Goodwill   4,580    4,580    4,580    4,580    4,580 
Prepaid expenses   768    856    670    783    945 
Other assets   15,917    14,746    15,309    15,393    15,444 
TOTAL ASSETS  $1,246,721   $1,219,394   $1,177,548   $1,148,580   $1,160,978 
                          
LIABILITIES                         
Deposits:                         
Demand, noninterest bearing  $287,029   $296,273   $285,767   $267,593   $265,947 
Demand, interest bearing   125,643    121,086    110,147    112,591    113,337 
Savings and money market   496,697    487,763    491,047    508,605    526,557 
Time   115,622    114,384    116,496    118,700    124,410 
Total Deposits   1,024,991    1,019,506    1,003,457    1,007,489    1,030,251 
Federal Home Loan Bank advances   86,000    71,000    37,000    7,000     
Note payable   4,200    4,350    4,500    4,650    4,800 
Accrued expenses and other liabilities   17,198    14,224    18,847    17,026    17,230 
Total Liabilities   1,132,389    1,109,080    1,063,804    1,036,165    1,052,281 
STOCKHOLDERS’ EQUITY                         
Common stock, no par value:   84,603    76,433    76,065    75,944    75,240 
Retained Earnings   29,842    35,427    33,123    31,424    29,666 
Accumulated other comprehensive (losses) earnings, net of tax   (113)   (1,546)   4,556    5,047    3,791 
Total Stockholders’ Equity   114,332    110,314    113,744    112,415    108,697 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $1,246,721   $1,219,394   $1,177,548   $1,148,580   $1,160,978 
 
 
CONSOLIDATED STATEMENTS OF INCOME    
(Amounts in thousands, except per share amounts)    
  (Unaudited) 
  Three Months Ended 
   March 31,   December 31,   September 30,   June 30,   March 31, 
   2017   2016   2016   2016   2016 
INTEREST INCOME                         
Interest and fees on loans  $10,073   $9,578   $9,301   $9,563   $9,871 
Interest on dividends and securities   1,943    1,925    1,815    1,731    1,685 
Interest on deposits with other financial institutions   11    7    6    22    9 
Total interest income   12,027    11,510    11,122    11,316    11,565 
                          
INTEREST EXPENSE                         
Deposits   637    631    657    709    783 
Federal Home Loan Bank advances   145    48    10    1    8 
Interest on note payable   53    55    54    56    57 
Total interest expense   835    734    721    766    848 
NET INTEREST INCOME   11,192    10,776    10,401    10,550    10,717 
Provision for loan losses               75    75 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES   11,192    10,776    10,401    10,475    10,642 
NONINTEREST INCOME                         
Service charges   597    599    623    618    621 
Net gain on sale of available-for-sale securities   28    57    140    57    184 
Earnings on bank owned life insurance   102    102    94    105    100 
Other income   283    565    245    256    229 
Total Noninterest Income   1,010    1,323    1,102    1,036    1,134 
NONINTEREST EXPENSES                         
Salaries and employee benefits   4,774    4,839    4,821    4,876    4,938 
Occupancy expense   651    635    645    617    631 
Equipment expense   402    448    445    438    434 
Professional fees   473    384    298    294    387 
FDIC assessment   130    150    150    150    150 
Telephone, postage, supplies   297    298    300    306    295 
Advertising expense   108    120    104    183    117 
Data processing expense   139    178    147    140    192 
Low income housing expense   105    71    71    71    71 
Surety insurance   84    85    88    87    87 
Director fees   72    72    72    72    72 
Other real estate owned expense (recovery), net   10    5            (10)
Other expenses   360    458    372    415    423 
Total Noninterest Expense   7,605    7,743    7,513    7,649    7,787 
EARNINGS BEFORE PROVISION FOR INCOME TAXES   4,597    4,356    3,990    3,862    3,989 
Provision for income taxes   1,508    1,314    1,546    1,414    1,422 
NET EARNINGS AVAILABLE TO COMMON STOCKHOLDERS  $3,089   $3,042   $2,444   $2,448   $2,567 
 
 
(Amounts in thousands, except per share amounts and percentages)  (Unaudited)
Three Months Ended
 
  March 31,   December 31,   September 30,   June 30,   March 31, 
  2017   2016   2016   2016   2016 
Per Share Data:                    
Basic earnings per share available to common stockholders  $0.63   $0.63   $0.50   $0.51   $0.54 
Diluted earnings per share available to common stockholders  $0.62   $0.61   $0.49   $0.50   $0.52 
Cash dividends declared  $780   $739   $738   $686   $683 
Average shares outstanding   4,867    4,850    4,843    4,811    4,777 
Average diluted shares outstanding   5,012    4,974    4,953    4,930    4,921 
Shares outstanding as of end of period   4,874    4,853    4,847    4,837    4,794 
                          
SELECTED PERFORMANCE DATA                         
Annualized return on average assets   1.00   1.02   0.84   0.85   0.90
Annualized return on average equity   11.24%   10.88%   8.69%   8.98%   9.67%
Net interest margin (taxable equivalent)   3.98%   3.89%   3.88%   3.96%   4.10%
Average loans as a percent of average deposits   79.73%   75.01%   72.96%   72.22%   73.43%
Average total stockholders’ equity as a % of average total assets   8.91%   9.38%   9.70%   9.43%   9.26%
Annualized common dividend payout ratio   25.25%   24.29%   30.20%   28.02%   26.61%
                          
LOANS                    
(Dollars in thousands)  (Unaudited)   (Extracted from
audited annual
financial statements)
   (Unaudited)   (Unaudited)   (Unaudited) 
   March 31,   December 31,   September 30,   June 30,   March 31, 
   2017   2016   2016   2016   2016 
Real estate loans:                    
Construction  $49,490   $43,683   $38,162   $29,251   $42,465 
Commercial   432,301    421,222    404,841    398,290    411,999 
Multi family   112,911    105,963    83,946    82,637    59,993 
Residential   169,373    170,523    173,476    174,084    173,437 
Commercial & industrial loans   49,277    48,874    50,967    51,366    55,694 
Consumer loans   6,065    3,533    1,630    1,311    1,675 
Gross loans   819,417    793,798    753,022    736,939    745,263 
Net deferred loan fees   (1,076)   (1,146)   (1,523)   (1,430)   (1,329)
Allowance for loan losses   (10,144)   (10,167)   (10,092)   (10,038)   (9,943)
NET LOANS  $808,197   $782,485   $741,407   $725,471   $733,991 

Cautionary Statement: This release contains certain forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those stated herein. Management’s assumptions and projections are based on their anticipation of future events and actual performance may differ materially from those projected. Risks and uncertainties which could impact future financial performance include, among others, (a) competitive pressures in the banking industry; (b) changes in the interest rate environment; (c) general economic conditions, either nationally or regionally or locally, including fluctuations in real estate values; (d) changes in the regulatory environment; (e) changes in business conditions or the securities markets and inflation; (f) possible shortages of gas and electricity at utility companies operating in the State of California, and (g) the effects of terrorism, including the events of September 11, 2001, and thereafter, and the conduct of war on terrorism by the United States and its allies. Therefore, the information set forth herein, together with other information contained in the periodic reports filed by FNB Bancorp with the Securities and Exchange Commission, should be carefully considered when evaluating its business prospects. FNB Bancorp undertakes no obligation to update any forward-looking statements contained in this release.