Attached files

file filename
8-K - CURRENT REPORT - SOUTHERN FIRST BANCSHARES INCsfb3243741-8k.htm

Exhibit 99.1


Southern First Reports Results for First Quarter of 2017

Greenville, South Carolina, April 25, 2017 – Southern First Bancshares, Inc. (NASDAQ: SFST), holding company for Southern First Bank, today reported net income available to the common shareholders of $3.1 million, or $0.46 per diluted share, for the first quarter of 2017. In comparison, net income available to common shareholders was $3.0 million, or $0.45 per diluted share, for the first quarter of 2016.

2017 First Quarter Highlights

Net income to common shareholders increased 4% to $3.1 million for Q1 2017 compared to $3.0 million for Q1 2016

Gross loans increased 17% to $1.22 billion at Q1 2017, compared to $1.04 billion at Q1 2016

Total deposits increased 21% to $1.21 billion at Q1 2017, compared to $1.00 billion at Q1 2016

Core deposits increased 17% to $1.00 billion for Q1 2017, compared to $854 million for Q1 2016

Key bankers added to our Columbia and Charleston teams and our first bankers added in the Atlanta market

“I am proud of our team as we generated record core deposit growth of over $63 million,” stated Art Seaver, the Company’s Chief Executive Officer. “With our first quarter loan growth of $55 million, we are seeing strong momentum in adding new client relationships. We are also excited as we added new members to our Columbia and Charleston teams as well as our first key bankers in the Atlanta market.”

Quarter Ended
March 31 December 31 September 30 June 30 March 31
   2017    2016    2016    2016    2016
Earnings ($ in thousands, except per share data):
Net income available to common shareholders $      3,112 3,291 3,433 3,306 3,006
Earnings per common share, diluted 0.46 0.49 0.51 0.49 0.45
Total revenue(1) 13,658 13,423 13,897 13,659 12,866
Net interest margin (tax-equivalent)(2) 3.61 % 3.63 % 3.63 % 3.62 % 3.64 %
Return on average assets(3) 0.92 % 1.00 % 1.08 % 1.07 % 1.00 %
Return on average equity(3) 11.27 % 12.14 % 13.10 % 13.24 % 12.47 %
Efficiency ratio(4) 61.21 % 59.64 % 56.13 % 57.49 % 58.42 %
Balance Sheet ($ in thousands):
Total Loans(5) $ 1,218,680 1,163,644 1,114,099 1,065,496 1,038,862
Total deposits 1,211,274 1,091,151 1,045,075 1,049,124 1,003,241
Core deposits(6) 1,001,069 937,492 880,389 900,747 853,636
Total assets 1,467,938 1,340,908 1,289,746 1,290,710 1,239,317
Holding Company Capital Ratios(7):
Total risk-based capital ratio 11.93 % 12.11 % 12.11 % 12.00 % 11.89 %
Tier 1 risk-based capital ratio 10.68 % 10.86 % 10.86 % 10.75 % 10.64 %
Leverage ratio 9.21 % 9.42 % 9.38 % 9.23 % 9.18 %
Common equity tier 1 ratio(8) 9.58 % 9.71 % 9.67 % 9.53 % 9.39 %
Tangible common equity(9) 7.74 % 8.19 % 8.22 % 7.93 % 7.93 %
Asset Quality Ratios:
Nonperforming assets as a percentage of total assets 0.47 % 0.46 % 0.58 % 0.59 % 0.68 %
Net charge-offs as a percentage of average loans(5) (YTD annualized) 0.02 % 0.10 % 0.15 % 0.10 % 0.14 %
Allowance for loan losses as a percentage of loans(5) 1.25 % 1.28 % 1.30 % 1.34 % 1.34 %
Allowance for loan losses as a percentage of nonaccrual loans 247.43 % 270.95 % 258.30 % 250.63 % 224.56 %

1



Operating Results
Net interest margin for the first quarter of 2017 was 3.61%, compared to 3.63% for the prior quarter and 3.64% for the first quarter of 2016. During the first quarter of 2017, our average interest-earning assets increased by $163.9 million, compared to the first quarter of 2016, while the yield on our interest-earning assets decreased by one basis point. In comparison, our average interest-bearing liabilities increased by $96.7 million during the first quarter of 2017, compared to the first quarter of 2016, with the respective cost increasing by six basis points.

Noninterest income was $2.1 million and $2.6 million for the three months ended March 31, 2017 and 2016, respectively. The decrease in noninterest income during the three-month period ended March 31, 2017 relates primarily to a decrease in mortgage banking revenue during the first quarter of 2017 and gain on sale of investment securities of $307 thousand in the first quarter of 2016. Specifically, mortgage banking revenue was $1.1 million and $1.4 million for the three months ended March 31, 2017 and 2016, respectively.

Noninterest expense was $8.4 million and $7.5 million for the three months ended March 31, 2017 and 2016, respectively. The increase in noninterest expense during the three-month period ended March 31, 2017 relates primarily to increases in compensation and benefits, occupancy, outside services and data processing costs and other noninterest expenses, partially offset by a decrease in real estate owned expenses. Included in noninterest expense are mortgage banking expenses of $849 thousand and $902 thousand for the three months ended March 31, 2017 and 2016, respectively.

During the first quarter of 2017, we recorded total credit costs of $513 thousand, including a $500 thousand provision for loan losses and $13 thousand expenses related to the sale and management of other real estate owned. In addition, we had net charge-offs for the first quarter of 2017 of $68 thousand, or 0.02% of average loans, annualized. During the first quarter of 2016, our total credit costs were $910 thousand, including a $625 thousand provision for loan losses and $285 thousand expenses related to the sale and management of other real estate owned. Net loan charge-offs for the first quarter of 2016 were $356 thousand, or 0.14% of average loans on an annual basis, and related primarily to two commercial and one consumer relationships. Our allowance for loan losses was $15.3 million, or 1.25% of loans, at March 31, 2017 which provides approximately 247% coverage of nonaccrual loans, compared to $13.9 million, or 1.34% of loans, and approximately 225% coverage of nonaccrual loans at March 31, 2016.

Nonperforming assets were $6.8 million, or 0.47% of total assets, as of March 31, 2017. Comparatively, nonperforming assets were $8.5 million, or 0.68% of total assets, at March 31, 2016. Of the $6.8 million in total nonperforming assets as of March 31, 2017, nonperforming loans represent $6.2 million and other real estate owned represents $669 thousand. Classified assets improved to 12% of tier 1 capital plus the allowance for loan losses at March 31, 2017, compared to 15% at March 31, 2016.

Gross loans were $1.219 billion, excluding mortgage loans held for sale, as of March 31, 2017, compared to $1.039 billion at March 31, 2016. Core deposits, which exclude out-of-market deposits and time deposits of $250,000 or more, increased to $1.001 billion at March 31, 2017 compared to $853.6 million at March 31, 2016.

Shareholders’ equity totaled $113.6 million as of March 31, 2017, compared to $109.9 million at December 31, 2016, and $98.3 million at March 31, 2016. As of March 31, 2017, our capital ratios continue to exceed the regulatory requirements for a “well capitalized” institution.

2



FINANCIAL HIGHLIGHTS - Unaudited
 
 Quarter Ended 1st Qtr Quarter Ended
March 31 2017-2016 December 31 September 30 June 30
(in thousands, except per share data)        2017         2016       % Change       2016       2016       2016
Earnings Summary
Interest income $      13,959 12,329 13.2 % 13,447 12,912 12,503
Interest expense 2,352 2,022 16.3 % 2,148 2,032 1,990
Net interest income 11,607 10,307 12.6 % 11,299 10,880 10,513
Provision for loan losses 500 625 (20.0 )% 275 825 575
Noninterest income 2,051 2,559 (19.9 )% 2,124 3,017 3,146
Noninterest expense 8,360 7,517 11.2 % 8,006 7,800 7,853
Income before provision for income taxes 4,798 4,724 1.6 % 5,142 5,272 5,231
Income tax expense 1,686 1,718 (1.9 )% 1,851 1,839 1,925
Net income available to common shareholders $ 3,112 3,006 3.5 % 3,291 3,433 3,306
Basic weighted average common shares 6,437 6,273 2.6 % 6,376 6,322 6,302
Diluted weighted average common shares 6,830 6,663 2.5 % 6,776 6,741 6,703
Earnings per common share – Basic $ 0.48 0.48 - 0.52 0.54 0.53
Earnings per common share – Diluted 0.46 0.45 2.2 % 0.49 0.51 0.49
 
 Quarter Ended 1st Qtr Quarter Ended
March 31 2017-2016 December 31 September 30 June 30
(in thousands, except per share data) 2017   2016 % Change 2016 2016 2016
Balance Sheet Highlights
Assets $ 1,467,938 1,239,317 18.4 %      1,340,908      1,289,746 1,290,710
Investment securities 68,359 82,805       (17.4 )% 70,222 73,615 90,269
Mortgage loans held for sale 7,452 14,241 (47.7 )% 7,801 9,126 14,367
Loans 1,218,680 1,038,862 17.3 % 1,163,644 1,114,099 1,065,496
Allowance for loan losses 15,287 13,898 10.0 % 14,855 14,478 14,317
Other real estate owned 669 2,284 (70.7 )% 639 1,885 1,960
       Noninterest bearing deposits 253,320 189,620 33.6 % 235,538 222,165 195,494
       Interest bearing deposits 957,954 813,621 17.7 % 855,613 822,910 853,630
Total deposits 1,211,274 1,003,241 20.7 % 1,091,151 1,045,075 1,049,124
Other borrowings 117,700 115,200 2.2 % 115,200 115,200 115,200
Junior subordinated debentures 13,403 13,403 - 13,403 13,403 13,403
Tangible common equity 113,566 98,295 15.5 % 109,872 106,023 102,403
Total shareholders’ equity 113,566 98,295 15.5 % 109,872 106,023 102,403
Common Stock
Book value per common share $ 17.53 15.49 13.2 % 17.00 16.61 16.11
Stock price:
       High 37.20 25.74 44.5 % 36.15 29.21 25.81
       Low 32.30 21.66 49.1 % 26.00 24.94 23.71
       Period end 32.65 24.41 33.8 % 36.00 27.58 24.10
Common shares outstanding 6,480 6,344 2.1 % 6,464 6,383 6,355
Other
Loans to deposits 100.61 % 103.55 % (2.8 )% 106.64 % 106.60 % 101.56 %
Team members 184 172 7.0 % 179 174 172
Average Balances ($ in thousands):
Loans(5) $ 1,206,088 1,025,084 18.3 % 1,134,613 1,086,237 1,046,725
Deposits 1,119,043 972,933 15.0 % 1,062,634 1,009,245 1,001,083
Assets 1,377,362 1,207,501 14.1 % 1,309,696 1,261,927 1,240,165
Equity 111,966 96,965 15.5 % 107,832 104,293 100,449

3



ASSET QUALITY MEASURES - Unaudited
 
Quarter Ended
March 31 December 31 September 30 June 30 March 31
(dollars in thousands) 2017 2016 2016 2016 2016
Nonperforming Assets                              
Commercial
       Owner occupied RE $      266 276 446 453 455
       Non-owner occupied RE 2,514 2,711 3,941 3,973 4,066
       Construction - - - - -
       Commercial business 1,616 686 244 513 736
Consumer
       Real estate 541 550 275 38 -
       Home equity 257 256 258 256 257
       Construction - - - - -
       Other 5 13 - - -
Nonaccruing troubled debt restructurings 979 990 441 479 675
Total nonaccrual loans         6,178            5,482             5,605 5,712 6,189
Other real estate owned 669 639 1,885 1,960 2,284
Total nonperforming assets $ 6,847 6,121 7,490 7,672      8,473
Nonperforming assets as a percentage of:
       Total assets 0.47 % 0.46 % 0.58 % 0.59 % 0.68 %
       Total loans 0.56 % 0.53 % 0.67 % 0.72 % 0.82 %
Accruing troubled debt restructurings $ 5,795 5,675 8,761 8,813 6,122
 
Quarter Ended
March 31 December 31 September 30 June 30 March 31
2017 2016 2016 2016 2016
Allowance for Loan Losses
Balance, beginning of period $ 14,855 14,478 14,317 13,898  13,629
Loans charged-off (190 ) (186 ) (682 ) (384 ) (394 )
Recoveries of loans previously charged-off 122 288 18 228 38
       Net loans charged-off (68 ) 102 (664 ) (156 ) (356 )
Provision for loan losses 500 275 825 575 625
Balance, end of period $ 15,287 14,855 14,478 14,317 13,898
Allowance for loan losses to gross loans 1.25 % 1.28 % 1.30 % 1.34 % 1.34 %
Allowance for loan losses to nonaccrual loans 247.43 % 270.95 % 258.30 % 250.63 % 224.56 %
Net charge-offs to average loans QTD (annualized) 0.02 % (0.04 )% 0.24 % 0.06 % 0.14 %

AVERAGE YIELD/RATE - Unaudited
Quarter Ended
      March 31       December 31       September 30       June 30       March 31
2017 2016 2016 2016 2016
Yield/Rate(10)
Interest-earning assets
Federal funds sold       0.78 %               0.56 %                0.55 %     0.57 %        0.64 %
Investment securities, taxable 2.06 % 1.88 % 1.76 % 1.99 % 2.12 %
Investment securities, nontaxable 4.04 % 3.95 % 3.89 % 4.04 % 4.32 %
Loans(11) 4.52 % 4.53 % 4.53 % 4.56 % 4.59 %
       Total interest-earning assets 4.34 % 4.31 % 4.30 % 4.30 % 4.35 %
Interest-bearing liabilities
NOW accounts 0.18 % 0.15 % 0.15 % 0.16 % 0.18 %
Savings & money market 0.58 % 0.46 % 0.40 % 0.41 % 0.42 %
Time deposits 0.89 % 0.84 % 0.82 % 0.82 % 0.82 %
       Total interest-bearing deposits 0.58 % 0.50 % 0.48 % 0.48 % 0.50 %
FHLB advances and other borrowings 3.28 % 3.44 % 3.19 % 3.33 % 3.28 %
Junior subordinated debentures 3.15 % 3.03 % 2.82 % 2.76 % 2.82 %
       Total interest-bearing liabilities 0.94 % 0.89 % 0.86 % 0.87 % 0.88 %
Net interest spread 3.40 % 3.42 % 3.44 % 3.43 % 3.46 %
Net interest income (tax equivalent) / margin 3.61 % 3.63 % 3.63 % 3.62 % 3.64 %

4



NONINTEREST INCOME & EXPENSE - Unaudited
 
Quarter Ended 1st Qtr Quarter Ended
March 31 2017-2016 December 31 September 30 June 30
(dollars in thousands)       2017       2016       % Change       2016       2016       2016
Noninterest income
Mortgage banking income $       1,057  1,447 (27.0 )% 1,152 2,003             2,235
Service fees on deposit accounts 278 220 26.4 % 269 269 244
Income from bank owned life insurance 183 186 (1.6 )% 183 187 180
Gain on sale of investment securities - 307    (100.0 )% - 106 19
Other income 533 399 33.6 % 520 452 468
     Total noninterest income $ 2,051 2,559 (19.9 )% 2,124 3,017 3,146
 
Noninterest expense
Compensation and benefits $ 5,273 4,551 15.9 % 4,616 4,948 4,855
Occupancy 967 870 11.1 % 912 908 892
Other real estate owned expenses 13 285 (95.4 )% 490 81 359
Data processing and related costs 745 598 24.6 % 738 690 628
Insurance 289 233 24.0 % 284 227 217
Professional fees 313 254 23.2 % 344 326 284
Marketing 210 231 (9.1 )% 181 195 199
Other 550 495 11.1 % 441 425 419
     Total noninterest expenses $ 8,360 7,517 11.2 % 8,006 7,800 7,853
____________________
Footnotes to tables:
(1) Total revenue is the sum of net interest income and noninterest income.
(2) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
(3) Annualized based on quarterly net income.
(4) Noninterest expense divided by the sum of net interest income and noninterest income.
(5) Excludes mortgage loans held for sale.
(6) Excludes out of market deposits and time deposits greater than $250,000.
(7) March 31, 2017 ratios are preliminary.
(8) The common equity tier 1 ratio is calculated as the sum of common equity divided by risk-weighted assets.
(9) The tangible common equity ratio is calculated as total equity less preferred stock divided by total assets.
(10)  Annualized for the respective three month period.
(11) Includes loans held for sale.

ABOUT SOUTHERN FIRST BANCSHARES

Southern First Bancshares, Inc., Greenville, South Carolina is a registered bank holding company incorporated under the laws of South Carolina. The Company’s wholly-owned subsidiary, Southern First Bank, is the third largest bank headquartered in South Carolina. Southern First Bancshares has been providing financial services since 1999 and now operates in ten locations in the Greenville, Columbia, and Charleston markets of South Carolina as well as Raleigh, North Carolina. Southern First Bancshares has assets of approximately $1.5 billion and its common stock is traded in the NASDAQ Global Market under the symbol “SFST.” More information can be found at www.southernfirst.com.

FORWARD-LOOKING STATEMENTS

Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements are identified by words such as “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “targets,” and “projects,” as well as similar expressions. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.

5



The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected resulting in, among other things, a deterioration in the credit quality or a reduced demand for credit, including the resultant effect on the company’s loan portfolio and allowance for loan losses; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in the United States legal and regulatory framework; and (5) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) could have a negative impact on the company. Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found in our reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov). All subsequent written and oral forward-looking statements concerning the company or any person acting on its behalf is expressly qualified in its entirety by the cautionary statements above. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

FINANCIAL CONTACT: MIKE DOWLING 864-679-9070

MEDIA CONTACT: ART SEAVER 864-679-9010

WEB SITE: www.southernfirst.com

6