Attached files

file filename
EX-32.1 - SECTION 1350 CERTIFICATION OF CHIEF EXECUTIVE AND CHIEF FINANCIAL OFFICE - BlackRidge Technology International, Inc.exh32_1.htm
EX-31.1 - SECTION 302 CERTIFICATION OF CHIEF EXECUTIVE AND CHIEF FINANCIAL OFFICER - BlackRidge Technology International, Inc.exh31_1.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

Form 10-K

(Mark One)

[ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2016.

[     ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________.

Commission file number 0-18958

GROTE MOLEN, INC.
(Exact name of registrant as specified in charter)

NEVADA
20-1282850
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)


10615 Professional Circle, Suite 201, Reno, Nevada
89521
(Address of principal executive offices)
(Zip Code)

Registrant's telephone number, including area code:  (855) 807-8776

Securities registered under Section 12(b) of the Act:  None

Securities registered under Section 12(g) of the Exchange Act:  Common Stock, $0.001 Par Value

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes     No 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes     No 

Note – Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange Act from their obligations under those Sections.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes    No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes     No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (22.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K     


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 
Large accelerated filer
Accelerated filer
 
Non-accelerated filer
¨ (Do not check if a smaller reporting company)
Smaller reporting company
 
Indicate by check mark whether the issuer is a shell company (as defined in rule 12b-2 of the Exchange Act). Yes     No 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter.

As of June 30, 2016, based on the $0.10 price at which the common equity was sold in our private placement of securities in 2016, the aggregate market value of the 4,200,000 shares held by non-affiliates was approximately $420,000.
APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
 
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes      No 

(APPLICABLE ONLY TO CORPORATE REGISTRANTS)
 
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

As of April 14, 2017, there were 24,899,330 shares of the issuer's common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the part of the Form 10-K (e.g., Part I, Part II, etc.) into which the document is incorporated:  (1) Any annual report to security holders; (2) Any proxy or information statement; and (3) Any prospectus filed pursuant to Rule 424(b) or (c) under the Securities Act of 1933.  The listed documents should be clearly described for identification purposes (e.g., annual report to security holders for fiscal year ended December 24, 1980).

None.



GROTE MOLEN, INC.

TABLE OF CONTENTS TO ANNUAL REPORT ON FORM 10-K

YEAR ENDED DECEMBER 31, 2015
   
PAGE
 
PART I
 
     
Item 1.
Business
 2
Item 1A.
Risk Factors
 12
Item 1B.
Unresolved Staff Comments
 17
Item 2.
Properties
 17
Item 3.
Legal Proceedings
 17
Item 4.
Mine Safety Disclosures
 17
     
 
PART II
 
     
Item 5.
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
 18
Item 6.
Selected Financial Data
 19
Item 7.
Management's Discussion and Analysis of Financial Condition and Results of Operations
 19
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
 25
Item 8.
Financial Statements and Supplementary Data
 26
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
 26
Item 9A.
Controls and Procedures
 26
Item 9B.
Other Information
 26
     
 
PART III
 
     
Item 10.
Directors, Executive Officers and Corporate Governance
 27
Item 11.
Executive Compensation
 29
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
 30
Item 13.
Certain Relationships and Related Transactions, and Director Independence
 31
Item 14.
Principal Accounting Fees and Services
 32
Item 15.
Exhibits, Financial Statement Schedules
 33
     
 
SIGNATURES
 35

1

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements.  These statements reflect the Company's views with respect to future events based upon information available to it at this time.  These forward-looking statements are subject to certain uncertainties and other factors that could cause actual results to differ materially from these statements.  These uncertainties and other factors include, but are not limited to, the risk factors described in Part I, Item 1A herein under the caption "Risk Factors."  The words "anticipates," "believes," "estimates," "expects," "plans," "projects," "targets" and similar expressions identify forward-looking statements.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.  The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, changes in assumptions, future events or otherwise.

Part I

Item 1.  Business

Reorganization Agreement

On September 6, 2016, the Company and BlackRidge Technology Holdings, Inc., a Delaware corporation ("BlackRidge") entered into an Agreement and Plan of Reorganization (the "Reorganization Agreement") originally dated as of September 6, 2016, and amended on February 22, 2017 to update the number of common shares, warrants, and options granted and outstanding as of the closing date.

On February 22, 2017 (the "Closing Date"), we completed the actions contemplated by the Reorganization Agreement and merged with and into BlackRidge with BlackRidge continuing as the surviving corporation. Upon completion of the Agreement, we issued 3,783,791 shares of our newly designated Series A Preferred Stock and 12,825,683 shares of Common Stock to the stockholders of BlackRidge in exchange for all the issued and outstanding shares of Series A Preferred Stock and Common Stock of BlackRidge.  Additionally, certain stockholders of the Company returned for cancellation a total of 16,284,330 shares of our Common Stock.  Upon the completion of the Reorganization, BlackRidge became a wholly-owned subsidiary of the Company and the Company had a total of 3,783,791 shares of Series A Preferred Stock and 21,790,683 shares of Common Stock outstanding, with the former BlackRidge stockholders owning 3,783,791 shares or 100% of Series A Preferred Stock and 12,825,683 shares or approximately 58.9% of Common Stock.  Upon completion of the Reorganization, we also had outstanding warrants entitling the holders to acquire a total of 18,541,579 shares of the Company's Common Stock at an average exercise price of $0.46 per share.  The Reorganization resulted in a change of control of the Company.  For accounting purposes, BlackRidge will be treated as the acquirer and the historical financial statements of BlackRidge will become the Company's historical financial statements.  The acquisition is intended to constitute a tax-free reorganization pursuant to the applicable provisions of the Internal Revenue Code of 1986, as amended.

At the closing of the Reorganization, Robert Graham was appointed as President, and John Bluher was appointed Chief Financial Officer, Treasurer and Secretary.  In addition, Bruce Crane resigned from his position as a director and Robert Graham was appointed as a director of the Company to fill the vacancy created by such resignation.  John Hofman, our remaining director, resigned from such position effective following our compliance with rule 14f-1 promulgated under the Exchange Act, and John Hayes and Robert Lentz were appointed as directors of the Company effective at such time as Mr. Hofman's resignation became effective.

On March 31, 2017, the Company completed the sale of substantially all assets, other than cash, used in or connection with the Company's home grain mill and kitchen mixer business to John Hofman and Bruce Crane, former officers and directors of the Company, in consideration for the assumption by such persons of substantially all the liabilities incurred by the Company in connection with such business.  The assets divested consisted of the non-cybersecurity assets of the Company and included accounts receivable, inventory, deposits, property and equipment and intangible assets.  The liabilities divested included the non-cybersecurity liabilities of the Company and included accounts payable and accrued expenses and long and short-term notes payable and accrued interest thereon. 
2

Due to the change of control and the significant change in the Company's business resulting from the Reorganization, the Company has determined to include in this report information with regard to BlackRidge and the business of BlackRidge.

Information about Grote Molen, Inc.

General

Grote Molen, Inc. was incorporated under the laws of Nevada in March 2004.  We also operate a wholly owned subsidiary by the name of BrownWick, LLC, which was organized as An Idaho Limited Liability Company in June 2005.  Unless otherwise indicated, Grote Molen, Inc. and BrownWick, LLC are referred to collectively herein as "we," "us," or the "Company."

We are engaged in the business of distributing our proprietary line of grain mills, known as the "WonderMill," and our kitchen mixer, known as the "WonderMix," for home use.  Our WonderMills are available in electric and manual models and are used to grind wheat, rice and other small grains, but will also grind legumes and beans as large as garbanzos. Our electric WonderMill can mill about 12 cups of flour in 3 minutes and is adjustable to provide a texture ranging from a fine pastry flour to a coarse flour.  Our WonderMix is an electric heavy-duty 3-speed mixer with a large 5.5 quart mixing bowl and a variety of available attachments.  We sell our grain mills on a wholesale basis to retail dealers in all fifty states, in Australia, Canada, the United Kingdom and other foreign countries and to several online retailers.  We sell our kitchen mixer on a wholesale basis to retail dealers in all fifty states and to certain foreign countries supplied by 110-volt electric current.  Our mills and mixers are manufactured to our specifications under contract with manufacturers in India and Korea and we are dependent on such suppliers to provide us with our inventory of products. There can be no assurance that we will be successful in continuing to expand our business or that our sales will not decline in the future.  We believe we will require substantial additional capital in order to expand our business and no assurance can be given that we will be successful in raising such additional capital.

Corporate History

We were organized under the laws of Nevada on March 15, 2004.  Our wholly owned subsidiary, Brownwick, LLC, was organized under the laws of Idaho on June 5, 2005 and was acquired by us in August 2005 in exchange for shares of our common stock.

Our WonderMill Grinders

We are engaged in the business of contract manufacturing and distributing our proprietary line of electric and manual grain mills, known respectively as the "WonderMill" and the "Wonder Junior Hand Grain Mill." The market for our WonderMill grinders consists primarily of home users and small natural foods restaurants desiring to grind their own grains due to the increased nutrients found in freshly ground whole wheat flour as compared to bleached white flour in which the bran and germ are removed prior to grinding.  Our Wonder Junior Hand Grain Mill is also purchased by persons for use as an emergency preparedness device because it can be operated without electricity to grind the whole wheat which is often stored in bulk for emergency situations.  Our WonderMill and Wonder Junior Hand Grain Mill both contain stainless steel blades and self cleaning milling chambers.  Our WonderMills and Wonder Junior Hand Grain Mills are sold with limited lifetime warranties and warranty work is performed at our service center in Pocatello, Idaho or at our authorized service locations in Australia, Canada and the United Kingdom.

We believe our electric WonderMill is one of the quietest and fastest electric flourmills available.  It may be used to grind wheat, rice and other small grains at temperatures that preserve nutrients, but will also grind legumes and beans as large as garbanzos. The WonderMill is adjustable to provide a texture ranging from fine pastry flour to coarse flour. Our electric WonderMill has a relatively large capacity and a 1250-watt motor that enables it to grind approximately 100 pounds of flour in one hour.  The electric WonderMill has also been designed to be easy to use. The user simply fills the hopper, selects the grinding setting, turns it on and it begins to grind the grain. There are no small parts or gaskets to misplace, and cleaning the WonderMill is quick, easy and almost dust free. The list price for our electric WonderMill is $259.95.

3

We believe our Wonder Junior Hand Grain Mill is a high quality and versatile hand mill. The Wonder Junior will grind wheat, rice and other small grains and will also grind legumes and beans as large as garbanzos. It can be adjusted to create very fine flour or coarse cracked grains for cereals. By swapping the stone heads for the stainless steel burr heads a user can also make peanut butter or other nut butters, can grind flax or any other oily or wet grain, and can grind herbs and spices, soybeans, and legumes. The whole Wonder Junior mill is powder-coated making it safe to wash for easy clean up. The hopper is large and holds over one quart. The octagon shape of the hopper makes it easy to fill. And because the Wonder Junior is one-piece construction the user does not need to worry about the hopper coming off during milling like some other hand grain mill models. The Wonder Junior also contains a heavy-duty patented double clamp that attaches to tables or counters up to two inches thick.  The Wonder Junior Hand Grain Mill uses large lifetime lubricated bearings and has a heavy base that can be bolted to any table or counter if desired.  We believe the stone heads on the Wonder Junior are approximately one-third thicker than most of the competing manual grain mills that are designed to result in a smoother operation. In seconds, the high-quality stainless steel burr heads can be put on the Wonder Junior for milling wet or oily grains.  The Wonder Junior is also easy to use. The user simply loads the easy-fill hopper, turns the handle, and it begins to grind flour or other grains. The list price for the Wonder Junior Hand Grain Mill is $239.95.

Our WonderMix Kitchen Mixer

In early 2015 we introduced our newest product, a kitchen mixer known as the "WonderMix."  The WonderMix is a heavy-duty, 3-speed mixer with a large 5.5 quart mixing bowl and available cookie whip, blender, slicer shredder, meat grinder, grain flaker and grain mill attachments. It includes a heavy duty Tru-Mix dough hook for mixing up to 6 loaves of bread. The WonderMix is powered by a large, 900-Watt motor and a high torque direct drive transmission and is backed by a 3-year warranty.  It is BPA (bisphenol A) free, has a safety bowl locking mechanism, overload protection and a cord storage compartment.  We believe the market for our WonderMix mixer will be substantially identical to the market for our WonderMill grinders and will consist primarily of home users and small natural foods restaurants.  The WonderMix is a 110-volt appliance is not available in Europe or other countries supplied by 220-volt electricity. The list price for our WonderMix kitchen mixer is $299.95.

Manufacturing

Our mills and mixers are manufactured to our specifications under contract with a manufacturer in India for our Wonder Junior Hand Grain Mill and in Korea for our electric WonderMill and our WonderMix and we are dependent on such suppliers to provide us with our inventory of products.  Such manufacturers manufacture our products pursuant to purchase orders provided by us from time to time and then drop ship the products to our warehouse in Pocatello, Idaho and to our authorized resellers in Australia and the United Kingdom.  We typically order a minimum of 1,000 products in each purchase order and we attempt to maintain an inventory of 1,000 products in our warehouse.  We submit payment with our purchase orders and we submit our purchase orders based on sales projections that take into account the prior year's sales, sales in the current year, general economic conditions and other factors.  The lead-time between submission of a purchase order and delivery of finished products is approximately 60 days for our electric WonderMill and WonderMix and approximately 90 days for our Wonder Junior Hand Grain Mill.  If we should underestimate sales and fail to timely submit purchase orders for new products, we could face delays in providing our products to dealers and their customers, which could have a negative effect on our reputation and result in a decline in our product sales.  If we should overestimate sales, we will have invested our capital in products that remain in our warehouse or in the facilities of our authorized resellers, which will have a negative effect on our financial condition and results of operations.  No assurances can be given that we will be able to accurately predict sales so as to maintain an optimal level of inventory in our system.

Our products are assembled using parts that we believe to be readily available from several sources and we believe the assembly process could be performed by a number of different manufacturers in India and Asia.  However, we are dependent on our current manufacturers to provide timely deliveries of quality parts and products in order to meet customer demand for the timely delivery of our products.  Furthermore, the ability of our manufacturers and their suppliers to timely deliver raw materials, parts and finished goods may be affected by events beyond their control, such as the inability of shippers to timely deliver merchandise due to work stoppages or slowdowns, or significant weather and health conditions (such as SARS) affecting manufacturers and/or shippers.  Any adverse change in such things as our relationship with our third party manufacturers, the financial condition of such manufacturers, our ability to import our products from such manufacturers and their ability to manufacture and deliver our products on a timely basis could have a material adverse effect on our business, results of operations and financial condition.  No assurance can be given that we could quickly or effectively replace any of our manufacturers if the need arose, and we cannot assure you that we could retrieve tooling and molds possessed by either of our manufacturers.  Our dependence on these two manufacturers could also adversely affect our ability to react quickly and effectively to changes in the market for our products.  The use of international manufacturers also subjects us to several significant risks that are beyond our control and the control of our manufacturers including, among other things, labor unrest, social, political and economic instability, restrictions on transfers of funds, domestic and international customs and tariffs, unexpected changes in regulatory environments and potentially adverse tax consequences.
4


Labor in India and Korea has historically been readily available at relatively low cost as compared to labor costs in North America.  However, both countries have experienced rapid social, political and economic changes in recent years. We cannot assure you that labor will continue to be available to us in India or Korea at costs consistent with historical levels or that changes in labor or other laws will not be enacted which would have a material adverse effect on our operations in such countries.  A substantial increase in labor costs in India or Korea could have a material adverse effect on our business, results of operations and financial condition.

Marketing and Sales

We sell our grain mills on a wholesale basis to retail dealers in all fifty states, in Australia, Canada, the United Kingdom and other foreign countries and to several online retailers.  We sell our kitchen mixer on a wholesale basis to retail dealers in all fifty states and to certain foreign countries supplied by 110-volt electric current.  We maintain websites at www.thewondermill.com and www.wondermix.com that include information about our products, video demonstrations, dealer locator information, customer reviews, recipes for use with WonderMill and WonderMix products, information with regard to grain varieties and where to purchase them, customer support and repair forms and information on how to become a dealer.  John Hofman and Bruce Crane, our former officers, directors and principal stockholders, each own retail stores that purchase our WonderMill grain mills from us on the same terms as other retailers.  Sales to these related parties for our 2016 and 2015 fiscal years were $43,664 and $81,062 respectively, which amounted to approximately 4% and  5%, respectively, of our total sales each year.  In addition, we have one other customer that accounted for approximately 10% and 7% of our total sales during the years ended December 31, 2016 and 2015, respectively.    The loss of any of these major customers would be expected to have a material adverse effect on our results of operations.

We incur advertising costs of a non-direct nature due in connection with advertising on our website and to our authorized dealers.  During our fiscal years ended December 31, 2016 and 2015, our advertising costs were $68,431 and $58,894, respectively.

Intellectual Property

We hold a patent on our Wonder Junior Hand Grain Mill and we hold trademarks on the design of the electric WonderMill and the name "WonderMill."  We also hold a copyright on the Wonder Junior Hand Grain Mill.  However, no assurance can be given that this patent and these trademarks will provide sufficient protection against potential competitors and we may be unable to successfully assert our intellectual property rights or these rights may be invalidated, circumvented or challenged.  Any such inability, particularly with respect to our product names, or a successful intellectual property challenge or infringement proceeding against us, could have a material adverse effect on our business.

During 2012, we purchased from a German manufacturer a license to the design and manufacture of its home kitchen mixer.  We recently completed the molds and the design process to allow us to produce the WonderMix and introduced it to market in 2015.  During the fourth quarter of 2014, we completed the contract manufacturing of our first shipment of the WonderMix.  Because of its late completion in the prime sales season, we were unable to introduce the WonderMix in 2014.  However, the response has been good by our dealers, and we experienced a successful introduction to market in 2015.

Although we have purchased the license and now manufacture under contract the WonderMix, no assurance can be given that we will be successful in the marketing of the grain mill or that the license will provide sufficient protection against potential competitors.  Further, we may be unable to successfully assert our intellectual property rights or these rights may be invalidated, circumvented or challenged.
5


Facilities

BlackRidge's corporate headquarters are located at 10615 Professional Circle, Suite 201, Reno, NV 89521, phone 1-855-807-8776. This office consists of approximately 6,818 square feet of office and laboratory space and is leased from a third party pursuant to a 64 month lease expiring during April 2020, which provides for rent at the rate of $15,000.00 per month plus reimbursement of the landlord's costs for property taxes, insurance and common area maintenance, subject to increase on an annual basis.

BlackRidge also leases an engineering office at the Marist College Hancock Center, 3399 North Road, Poughkeepsie, NY 12601.  This office consists of 200 square feet of office space and is leased from a third party pursuant to a twelve-month operating lease that renews annually.  The rent for the facility is a flat monthly amount of $400 and the lease is renewable annually at the option of BlackRidge.

Grote Molen's offices are at 322 West Griffith Road, Pocatello, Idaho 83201, where our telephone number is (208) 234-9352.  Our facilities consist of approximately 3,000 square feet of warehouse and office space located in a building owned by Big John's Store LLC, a company owned by John Hofman, our president, director and principal stockholder, which is shared with Big John's, a retail store owned by Mr. Hofman.  Such space is provided to us under an Idaho Management Agreement with Big John's Store LLC pursuant to which we pay a flat rate of $12,500 per month for management services and the use of such space.  Such agreement is on a month-to-month basis.

Competition

The home grain grinding and kitchen mixer industry is intensely competitive with respect to price, quality, features and durability and it is often difficult to entice customers to try a new product.  There are also many well-established competitors with substantially greater financial and other resources than the Company.  Such competitors include a large number of national and regional companies and most of our competitors have been in existence for a substantially longer period than have we and are better established.  We believe our primary competitors are Blendtec, which produces the Blendtec Grain Mill, Nutrimill, which produces the Nutrimill Wheat Grinder, Country Living, which produces the Country Living Grain Mill, and Chris Enterprises, which produces the Family Grain Mill.  Also, in the kitchen mixer market, we compete with Kitchenaid and Bosch.  Almost all of such competitors are more established and have more experience and financial and human resources than do we.  As such, there can be no assurance that we will be able to compete effectively in our chosen market.  In addition, a change in the pricing, marketing or promotional strategies or product mix of one or more of these competitors could have a material adverse impact on our sales and earnings.

Government Regulation

Our operations are subject to numerous Federal, state and local government regulations, including those relating to the manufacture and distribution of electric and food preparation equipment and the importation of manufactured products from foreign countries.  Our electric WonderMills meet the applicable requirements of Underwriters Laboratories (UL), Canadian Standards Association (CSA), and have received CE mark approval in Europe. Our WonderMix meets the applicable requirements of Underwriters Laboratories and may only be sold by us in countries supplied by 110 volt electric current.  The failure to comply with such requirements or increase in the cost of compliance could adversely affect our operations.  Our company is subject to licensing and regulation by a number of governmental authorities, which include health, safety, sanitation, building and fire agencies in Idaho. We are also subject to Federal and state environmental regulations, but these have not had a material effect on our operations to date.  Our operations are also subject to Federal and state laws governing such matters as wages, working conditions, citizenship requirements and overtime.

Employees and Consultants

We currently have two employees, both of whom are officers and directors of the Company.  None of our employees are represented by a labor union and we believe our relationship with our employees to be good.  The loss of our officers, particularly our president, would have a material adverse impact on our business and there is no assurance that we could locate qualified replacements.  We have not entered into employment agreements with our officers and we do not carry "key man" life insurance on their lives.

6

Information about Blackridge

Overview
BlackRidge, located in Reno Nevada, was incorporated in April 2010 to commercialize its military grade and patented network security technology.

BlackRidge develops and markets next generation cyber defense solutions that stop cyber-attacks and block unauthenticated access. Our network and server security products are based on our patented Transport Access Control technology and are designed to isolate, cloak and protect servers and cloud services and segment networks for regulatory compliance. BlackRidge products are used in enterprise and government computing environments, the industrial Internet of Things (IoT), and other cloud service provider and network systems.

The directors of BlackRidge are Robert Graham, John Hayes and Robert Lentz and its officers are Robert Graham, Chief Executive Officer and President, John Hayes, Chief Technology Officer, and John Bluher, Chief Financial Officer, Treasurer and Secretary.

The address of the BlackRidge headquarters is: BlackRidge Technology Holdings, Inc., 10615 Professional Circle, Suite 201, Reno, NV 89521

Blackridge also has an engineering office located at BlackRidge Technology, Inc., Marist College Hancock Center 0002, 3399 North Road, Poughkeepsie, NY 12601
.
The general telephone number for BlackRidge is 1-855-807-8776 and  our website is www.blackridge.us.

Business

BlackRidge develops, markets and supports a family of products that provide a next generation cyber security solution for protecting enterprise networks and cloud services. With our patented technology, network and server resources located in the enterprise, datacenters and cloud systems, are better protected, less expensive to protect, and less vulnerable to compromise from cyber-attacks. We believe that our identity-based approach to network and cloud security offers superior performance compared to legacy network security approaches, and reduces the total cost of ownership for organizations by eliminating malicious and unwanted traffic from their networks and systems.

Our proprietary technology, BlackRidge Transport Access Control (TAC), authenticates user or device identity and applies security policies across networks and cloud services before application sessions are established. Underlying BlackRidge TAC is our patented First Packet Authentication™ which conveys and authenticates identity in the "first packet" of a TCP network session request. This fundamental invention addresses a security gap in how the Internet operates: the inability to authenticate network traffic sources. Without authentication, unidentified and unauthorized users and devices can scan, probe and access networks and cloud services. This security gap is exploited in all cyber-attacks through the process of network scanning and reconnaissance, and it has been further exposed and magnified by cloud services, mobile connectivity, and the Internet of Things (IoT)

BlackRidge products are protected by multiple U.S. Patents including "First Packet Authentication," "Concealing a Network Connected Device," "Digital Identity Authentication," and "Statistical Object Identification."

Products

BlackRidge and our partners sell network security products and solutions based on our proprietary BlackRidge TAC software technology. BlackRidge TAC provides high throughput and low latency network security that operates pre-session, in real time, before other security defenses engage. BlackRidge products can be deployed inside a network to cloak and protect servers and segment networks, in front of existing security stacks to filter anonymous traffic, or as part of service provider or OEM solution.

7

The BlackRidge solution is available in the following product configurations, with additional platform support under development:

·
1U rack-mountable 1GbE or 10GbE network devices
·
1GbE fanless desktop appliance
·
VMware ESXi™ virtual appliance
·
IBM z Systems™ LPAR and IBM z/VM® software appliances
·
Amazon Web Services and IBM SoftLayer® cloud appliances

BlackRidge products are priced on a per appliance or gateway basis and on the total number of user and device identities supported in an implemenation. Enterprise and OEM licensing along with subscription pricing are available. BlackRidge appliances can support up to 100,000 identities and 4,000,000 sessions, providing a highly scalable enterprise solution.

Network and cloud deployments options include deploying in-line as a Layer 2 transparent bridge or logically inline as a Layer 3 gateway for cloud deployments.  BlackRidge software and systems are designed to be highly resilient and can be configured for high availability and failover. Security policies can be verified during deployment with progressive modes of bridge, monitor and audit, and then enforce policy.

Support and Maintenance

BlackRidge offers Standard and Premium Support to our end-customers and channel partners, where our channel partners typically deliver level one support and we provide level two and level three support. The support for our end customers includes ongoing maintenance services for both hardware and software in order to receive software upgrades, bug fixes, and repairs. End customers typically purchase these services for a one year or longer term at the time of the initial product sale and typically renew for successive one year or longer periods.

Professional Services. 

Professional services are primarily delivered through our channel partners and include experts who plan, design, and deploy effective security solutions tailored to our end-customers' specific requirements. These services include solution design and planning, configuration, and installation. Our education services provide online and classroom-style training and are also primarily delivered through our internal team.

Technology Alliance Partners

BlackRidge participates in an ecosystem of Technology Alliance Partners to extend the breadth and depth of our products and partner solutions. By helping to ease the complications that organizations face when implementing multi-layered security solutions, our technology alliances facilitate integrated solution design, accelerate the time to realize value, and enhance our role as a strategic security partner.

Markets, Customers and Distribution Channels

The BlackRidge network security and cyber defense solution is broadly applicable to all enterprise and government market segments.  Whether deployed directly in a customer's environment or consumed as part of cloud service or solution, BlackRidge provides a new level of cyber defense not available in the market today.

BlackRidge markets and sells its products through multiple channels, including direct sales, integrator and reseller channel partners, cloud and managed service providers, and through strategic Original Equipment Manufacturer (OEM) partners to government and commercial users. The initial sales focus and market entry strategy for BlackRidge was the US Department of Defense, which is a key leverage point for the company's current commercial and government sales efforts. Our customers and partners include IBM, Ciena, Crimson Logic, the US Department of Defense, the US Department of Energy, Marist College, Splunk, and some large financial institutions.

For commercial markets, BlackRidge sells direct and also with strategic partners to large enterprise accounts, and indirectly through channel partners to specific vertical and international market segments. Our initial commercial market entry strategy is to sell directly to and establish customer and analyst references with large enterprises in North America that have high security and compliance requirements such as Financial Services and Insurance companies. Channel partners are recruited to assist with expanding enterprise sales, addressing specific vertical markets, and for selling and delivering in international markets and other vertical markets. Revenue from commercial sales includes product licensing fees, installation services, and annual support based on a standard price list.
8


For government markets, BlackRidge sells its standard commercial products through a wholly owned subsidiary, BlackRidge Technology Government, to government integrators and contractors who sell to the Department of Defense (DOD) and civilian agencies. BlackRidge has been involved with the DOD for over five years, including receiving initial product development funding. The BlackRidge products have been designed into several large DOD programs and they have been extensively tested and validated for use. The timing of the DOD adoption of BlackRidge products depends on approval of budgets and final product testing approvals from the DOD. BlackRidge Government revenue is net of government discounts, contracting fees, and channel and service partner discounts.

The BlackRidge OEM and service provider partnership strategy is to make targeted investments in specific market segments such as the industrial Internet of Things (IoT), network and server equipment providers, and cloud solution providers. For these markets and partners, BlackRidge TAC is an integrated or embedded capability in the partners' vertical market solutions, and it will be sold and supported by the partner. BlackRidge provides unique, integrated identity-based cyber defense for these OEM products or service offerings that provides them with a competitive market advantage in the face of today's advanced cyber threats. Revenue from OEM offerings comes from embedded product licensing fees and support fees that may be unique to each OEM offering.

Marketing
Our marketing is focused on building our brand reputation and market awareness for our platform, driving customer demand and building a strong sales pipeline, and working with our channel and OEM partners. Our marketing team when fully developed will consist of corporate marketing, channel marketing, lead development, operations, and corporate communications. Marketing activities include demand generation, digital marketing programs, product launch activities, managing our corporate website, trade shows and conferences, and press and analyst relations.

Research and Development

We continue to enhance our BlackRidge TAC software, the core software used in the BlackRidge products. This software is responsible for the TAC token generation, token validation, the token cache, packet processing and the insertion of TAC tokens into TCP connection requests. The TAC software has been developed domestically within the U.S. using only U.S. citizens. This software includes implementations of granted and pending patents owned by BlackRidge.

We continue to pursue research and development to improve our existing products. These improvements include making our products easier to manage, easier to deploy in large numbers, and improvements in our integrations with 3rd party products that communicate with BlackRidge products.

Our product development efforts release software with new features from time to time.  When a new feature is significant enough, we produce a major software release.  In between major software releases, there may be one or more minor software releases that also introduce less significant new features.

Intellectual Property

BlackRidge focuses on developing patent protection for products it develops and for products and features that are anticipated. We constantly perfect and file new applications.  We continue to develop our products; we will continue to file additional patent applications where appropriate.

The granted patents focus on the communication of identity tokens at the network layer (6,973,496, 8,346,951), combining Identity authentication at different security layers (8,281,127, 8,635,445), insuring the integrity of token authentication (8,572,697) and using identity to select amongst a set of trusted resources (9,118,644). The pending applications focus on extending the above protections (13/987,747, 14/544,987, 14/998,645), using network identity in a firewall (14/545,988), making network routing policy decisions using identity (14/999,317) and detecting tampering of hardware and software systems (13/199,050).
9


As of release 3.0, our products use the technology described in patents 6,973,496, 8,346,951 and 8,572,697 as well as technology described in some of our pending applications.  As we continue to add products and features, we will be incorporating technology described in additional patents and applications. All patents and completed applications are assigned to BlackRidge Technology Holdings, Inc.

Granted Patents
Concealing a Network Connected Device US Patent number 6,973,496, Patent Application U.S. Ser. No. 10/094,425. Filed 5 March 2002, Granted 6 December 2005, 1 Claim.
Method for Digital Identity Authentication US Patent number 8,281,127, Patent Application U.S. Ser. No. 12/658,113. Filed 1 February 2010, Granted 2 October 2012, 20 Claims.
Method for First Packet Authentication US Patent number 8,346,951, Patent Application U.S. Ser. No. 11/242,637.  Filed 30 Sept 2005, Granted 1 January 2013, 25 Claims.
Method for Statistical Object Identification US Patent number 8,572,697, Patent Application U.S. Ser. No. 13/373,586.  Filed 18 November 2011, Granted 29 October 2013, 43 Claims.
Method for Digital Identity Authentication US Patent number 8,635,445, Patent Application U.S. Ser. No. 13/573,077.  Filed 16 August 2012, Granted 21 January 2014, 23 Claims.
Method for Directing Requests to Trusted Resources US Patent number 9,118,644, Patent Application U.S. Ser. No. 13/573,238.  Filed 30 August 2012, Granted 25 August 2015, 27 Claims.
 
Published Pending Applications
Method for Statistical Object Identification Patent Application U.S. Ser. No. 13/987,747, filed 27 August, 2013, continuation-in-part of Patent 8,572,697.

Unpublished Pending Applications
U.S. Patent Applications are published by the patent office 18 months after filing.
Method for Network Security Using Statistical Object Identification Patent Application U.S. Ser. No. 14/544,987, filed 11 March 2015, continuation-in-part of Patent 8,572,697.
Method for Attribution Security System Patent Application U.S. Ser. No. 14/545,988, filed 13 July 2015.
Method for Statistical Object Identification Patent Application U.S. Ser. No. 14/998,645, filed 16 January 2016, continuation-in-part of Patent 8,572,697.
Method for Using Authenticated Requests to Select Network Routes Patent Application U.S. Ser. No. 14/999,317, filed 22 April, 2016.
Secure Cloud Computing System Patent Application U.S. Ser. No. pending, filed 6 August 2016, continuation-in-part of Patent Applications U.S. Ser. No. 13/199,050 and 13/999,757.

Competition

BlackRidge TAC operates at the Transport Layer to provide a highly scalable, non-interactive authentication protocol that does not rely on signatures, sandboxing, or deep packet inspection. This provides key competitive differentiators including high through-put with very low latency, compatibility with existing network and security technologies and middle boxes, address and topology independent, and supports it network address translation (NAT).

We compete with other technology research and development, and sales companies for enterprise security spending and for financing from a limited number of investors that are prepared to invest in such companies. The presence of competing companies in our field of endeavor may impact our ability to raise additional capital to fund our operations or further acquisitions, if investors perceive that investments in our competitors are more attractive based on the merit of their technologies, or the advanced stage of marketing or development or the price of the investment opportunity. We face competition from many companies, major universities and research institutions in the United States and abroad. Many of our competitors have substantially greater resources, experience in conducting research, experience in obtaining regulatory approvals for their products, operating experience, research and development and marketing capabilities, name recognition and production capabilities. We will face competition from companies marketing existing products or developing new products which may render our technologies (and products) obsolete.
These companies may have numerous competitive advantages, including:
10


·
significantly greater name recognition;
·
established distribution networks;
·
more advanced technologies and product development;
·
additional lines of products, and the ability to offer rebates, higher discounts or incentives; and
·
greater experience in conducting research and development, manufacturing, obtaining regulatory approval for products

Our commercial success will depend on our ability to compete effectively in product development areas such as, but not limited to, safety, price, marketing and distribution. There can be no assurance that competitors will not succeed in developing products that are more effective than our cyber security technology, therefore rendering our products obsolete and noncompetitive.  Accordingly, in addition to our research and development efforts, we believe we need to create a public relations/advertising program designed to establish our "brand" name recognition; we intend to continue to develop and market our brand name pending commercialization of products, if any, we may derive from our research and development efforts.

We believe our strategy ultimately will facilitate the marketing, distribution and public acceptance of any products we may derive from our research and development.  Competition with respect to our technologies is and will be based, among other things, on effectiveness, latency, reliability, availability, price, marketing, distribution and patent position. Another important factor will be the timing of market introduction of any new versions of the software or development of new products and cyber security solutions new markets such as the Internet of Things ("IoT").

Accordingly, the speed with which we can distribute and sell products and the speed to market with new or updated versions of the existing software, complete testing and proof of concept processes and ultimately supply commercial quantities of our products to the market and channels is expected to be an important competitive factor.

Our competitive position will also depend upon our ability to attract and retain qualified personnel, to obtain patent protection or otherwise develop proprietary products or processes, and to secure sufficient capital resources for the often-substantial period between technological conception and commercial sales.

Government Regulations

We are not yet aware of any specific, direct government regulations relating to the manufacture of our product; however, the manufacture will be subject to various general federal, and state laws governing manufacturing. As a software manufacturer, we will be responsible for ensuring that the products are manufactured and supplied for distribution in compliance with all laws.

BlackRidge exports products in compliance with the International Traffic in Arms Regulations that control the export and import of defense-related articles and services on the United States Munitions List. BlackRidge is authorized to export and re-export encryption products as described in Part 740-17 (b) (1) of the Export Administration Regulations EAR and mass market encryption products as described in Part 74215 (b) (1). 

Environmental Regulations

We expect to comply with all applicable laws, rules and regulations relating to our business, and at this time, we do not anticipate incurring any material capital expenditures to comply with any environmental regulations or other requirements. While our products, intended projects and business activities do not currently violate any laws, any regulatory changes that impose additional restrictions or requirements on us or on our potential customers could adversely affect us by increasing our operating costs or decreasing demand for our products or services, which could have a material adverse effect on our results of operations.
11


Employees of BlackRidge

As of March 30, 2017, we have 22 full time employees and 4 part-time employees.  We also engage ----22 independent contractors as engineers, system architects, or developers. The Blackridge employees are not represented by unions and it considers its relationship with its employees to be good.

Item 1A.  Risk Factors

Risk Factors

Our total sales decreased by $520,744, or approximately 34%, during the year ended December 31, 2016 compared to the year ended December 31, 2015.  We believe there continues to be an overall slow-down in the preparedness market and continued slow economic recovery in the United States. If we are unable to significantly increase our sales, it could cause us to operate at a loss and require us to obtain additional capital to meet our obligations and continue our operations.

Our total sales decreased by $520,744, or approximately 34%, during the year ended December 31, 2016 compared to the year ended December 31, 2015.  Wd believe there continues to be an overall slow-down in the preparedness market and continued slow economic recovery in the United States.  If we are unable to significantly increase our sales, it could cause us to operate at a loss and require us to obtain additional capital to meet our obligations and continue our operations.  We are hopeful that the introduction of our new WonderMix product will continue to increase our sales, but no assurances can be given to that effect nor can we offer any assurance that the new product will be accepted in the market.

Historically, we have only manufactured and distributed one product line and this lack of diversification subjects us to additional risks in the event sales of such product line should decline

Historically we have manufactured under contract and distributed only the WonderMill and Wonder Junior Hand Grain Mill and we have been dependent on sales of such products in order to conduct profitable operations.  Notwithstanding the recent introduction of our Wondermix product, if sales of such WonderMill products should decline for any reason including, changes in consumer taste, the introduction of new competing products, damage to our reputation in connection with product liability or customer complaints, or any number of other reasons, such decrease in sales may be anticipated to have a material adverse effect on our results of operations.

Our reliance on manufacturing facilities and suppliers in India and Korea could make us vulnerable to supply interruptions related to the political, legal and cultural environments in India and Korea

Our products are manufactured by third-party manufacturers in India and Korea. Our ability to continue to select reliable vendors who provide timely deliveries of quality parts and products will impact our success in meeting customer demand for timely delivery of quality products. Furthermore, the ability of third-party manufacturers to timely deliver finished goods and/or raw materials, may be affected by events beyond their control, such as inability of shippers to timely deliver merchandise due to work stoppages or slowdowns, or significant weather and health conditions (such as SARS) affecting manufacturers and/or shippers.  Any adverse change in, among other things, any of the following could have a material adverse effect on our business, results of operations and financial condition:
 
 
 
our relationship with third-party manufacturers;
 
 
 
the financial condition of our third-party manufacturers or their suppliers;
 
 
 
our ability to import products from these third-party manufacturers; or
 
 
 
our third-party manufacturers' ability to manufacture and deliver outsourced products on a timely basis.

We cannot assure you that we could quickly or effectively replace any of our manufacturers if the need arose, and we cannot assure you that we could retrieve tooling and molds possessed by any of our third-party manufacturers.  Our dependence on these two suppliers could also adversely affect our ability to react quickly and effectively to changes in the market for our products. In addition, international manufacturing is subject to significant risks, including, among other things:
12

 
 
 
labor unrest;
 
 
 
social, political and economic instability;
 
 
 
restrictions on transfer of funds;
 
 
 
domestic and international customs and tariffs;
 
 
 
unexpected changes in regulatory environments; and
 
 
 
potentially adverse tax consequences.

Labor in India and Korea has historically been readily available at relatively low cost as compared to labor costs in North America.  However, both countries have experienced rapid social, political and economic changes in recent years. We cannot assure you that labor will continue to be available to us in India or Korea at costs consistent with historical levels or that changes in labor or other laws will not be enacted which would have a material adverse effect on our operations in such countries. A substantial increase in labor costs in India or Korea could have a material adverse effect on our business, results of operations and financial condition.  No assurances can be given that our business will not be affected by the aforementioned risks, each of which could have a material adverse effect on our business, results of operations and financial condition.  The foregoing factors may have a material adverse effect on our ability to increase or maintain our supply of products, our financial condition or the results of our operations.

Three customers account for a significant percent of our total sales and the loss of any of such customers could adversely affect our results of operations and financial condition

During each of our 2016 and 2015 fiscal years, purchases of our WonderMill products by two retail stores owned by John Hofman and Bruce Crane, our officers, directors and principal stockholders, accounted for approximately 4% and 5%, respectively, of our total sales.  In addition, purchases by one other customer accounted for 10% and 7%, respectively, of our total sales during each of our 2016 and 2015 fiscal years.  The loss of any of these major customers would be expected to have a material adverse effect on our results of operations and financial condition.

Changes in the retail industry and markets for consumer products affecting our customers or retailing practices could negatively impact existing customer relationships and our results of operations

We sell our WonderMill grain mills to retail dealers, including natural foods stores, emergency preparedness stores, and mass merchant retailers. A significant deterioration in the financial condition of our major customers or a significant number of our smaller customers could have a material adverse effect on our sales and profitability. A bankruptcy filing by a key customer or customers could also have a material adverse effect on our business, results of operations and financial condition.  In addition, as a result of the desire of retailers to more closely manage inventory levels, there is a growing trend among retailers to make purchases on a "just-in-time" basis. This requires us to shorten our lead time for production in certain cases and more closely anticipate demand, which could in the future require us to carry additional inventories.

Our business involves the potential for product recalls, product liability and other claims against us, which could affect our earnings and financial condition

As a distributor of contract manufactured consumer products, we are subject to the Consumer Products Safety Act, which empowers the Consumer Products Safety Commission to exclude from the market products that are found to be unsafe or hazardous.  Under certain circumstances, the Consumer Products Safety Commission could require us to repurchase or recall one or more of our products.  Additionally, laws regulating certain consumer products exist in some cities and states and more restrictive laws and regulations may be adopted in the future. Any repurchase or recall of our products could be costly to us and could damage our reputation. If we were required to remove, or we voluntarily removed, our products from the market, our reputation could be tarnished and we might have large quantities of finished products that we could not sell.
13


We also face exposure to product liability claims in the event that one of our products is alleged to have resulted in property damage, bodily injury or other adverse effects.  Although we maintain product liability insurance in amounts that we believe are reasonable, we cannot assure you that we will be able to maintain such insurance on acceptable terms, if at all, in the future or that product liability claims will not exceed the amount of insurance coverage. Additionally, we do not maintain product recall insurance. As a result, product recalls or product liability claims could have a material adverse effect on our business, results of operations and financial condition.  In addition, we face potential exposure to unusual or significant litigation arising out of alleged defects in our products or otherwise. We spend time and resources to comply with governmental and other applicable standards.  However, compliance with these standards does not necessarily prevent individual or class action lawsuits, which can entail significant cost and risk.  We do not maintain insurance against many types of claims involving alleged defects in our products that do not involve personal injury or property damage.  As a result, these types of claims could have a material adverse effect on our business, results of operations and financial condition.
 
The infringement or loss of our proprietary rights could have an adverse effect on our business

We believe that our rights in owned and licensed names are a significant part of our business and that our ability to create demand for our products is dependent to a large extent on our ability to exploit these trademarks. The breadth or degree of protection that these trademarks afford us may be insufficient, or we may be unable to successfully leverage our trademarks in the future. The costs associated with protecting our intellectual property rights, including litigation costs, may be material.  We may be unable to successfully assert our intellectual property rights or these rights may be invalidated, circumvented or challenged.  Any such inability, particularly with respect to the names of our products, or a successful intellectual property challenge or infringement proceeding against us, could have a material adverse effect on us.  In addition, because our business strategy is heavily dependent upon the use of brand names, adverse publicity with respect to products that are not sold by us, but bear the same brand names, could have a material adverse effect on us.

Government regulations could adversely impact our operations

Throughout the world, most federal, state, provincial and local authorities require Underwriters Laboratory, Inc. or other safety regulation certification prior to marketing electrical appliances in those jurisdictions. Our electric WonderMill product has such certifications and our WonderMix has UL certification. However, our product may not continue to meet such specifications. Many foreign, federal, state and local governments also have enacted laws and regulations that govern the labeling and packaging of products and limit the sale of products containing certain materials deemed to be environmentally sensitive. A determination that we are not in compliance with such rules and regulations could result in the imposition of fines or an award of damages to private litigants.

We face risks related to the economic crisis

The credit crisis and related turmoil in the global financial system has had and may continue to have an impact on our business and our financial condition.  Our ability to generate revenue from sales of our WonderMill grain mills depends significantly on discretionary consumer spending. It is difficult to predict new general economic conditions that could impact consumer and customer demand for our products or our ability to manage normal commercial relationships with our customers, suppliers and creditors.  Any significant decrease in discretionary consumer spending could have a material adverse effect on our revenues, results of operations and financial condition. In addition, our ability to access the capital markets may be severely restricted at a time when we would like or need to do so, which could have an impact on our flexibility to react to changing economic and business conditions.

We may not be able to continue to absorb the costs of being a public company

As a reporting company under the Exchange Act, we are required to file quarterly, annual and current reports with the SEC, to prepare unaudited interim financial statements and annual audited financial statements, to periodically review our disclosure controls and our control over internal financial accounting, and otherwise to comply with the applicable provisions of the Sarbanes-Oxley Act of 2002 and the provisions of Federal and state law applicable to public companies.  Our status as a publicly reporting company results in significant additional costs, primarily in the form of legal and accounting fees, that we estimate to range from approximately $40,000 to $70,000 per year, and there is no assurance that we will be able to continue to absorb the costs of being a public reporting company or that such costs will not have a material adverse effect on our results of operations and financial condition.  In addition, if our stock should ever become listed on a national stock exchange, we will incur additional costs in complying with the requirements of such exchange.
14


We will be required to establish and maintain acceptable internal controls related to financial reporting which will be difficult, time consuming and expensive

As a public reporting company, our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act).  Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States.  Such controls will be reviewed by our independent registered public accounting firm in connection with the annual audit of our financial statements.  Since we do not have employees with the requisite accounting expertise or experience or an internal audit or accounting group, we will need to rely on consultants and other outside experts to assist us in establishing and maintaining internal control over financial reporting which is anticipated to be expensive.  There is no assurance that we will be able to pay the costs of establishing such controls or that we will be able to establish controls that are free from material weaknesses.

We depend on our officers and the loss of their services would have an adverse effect on our business

We have only two employees, both of whom are officers of the Company.  We are dependent on our officers, particularly our president, to operate our business and the loss of such person would have an adverse impact on our operations until such time as he could be replaced, if he could be replaced.  We do not have employment agreements with our officers and we do not carry key man life insurance on their lives.  (See "Management.")

Because we are significantly smaller than the majority of our competitors, we may lack the resources needed to capture market share

The home grain grinding and kitchen mixing businesses are highly competitive and are affected by changes in consumer tastes, as well as national, regional and local economic conditions and demographic trends. Our sales can be affected by changes in consumer tastes and practices, the costs of purchasing fresh ground grain at retail outlets, the popularity of grinding grain at home for health and emergency preparedness reasons, and the type, price and quality of competing grinders and mixers available in the marketplace. The home grain grinding and kitchen mixing businesses are extremely competitive with respect to price, quality, features and durability.  We compete with a variety of other manufacturers of home grain grinders and kitchen mixers including national and regional companies with name brand recognition who manufacture more than just a single product or product line.  Many of our competitors have been in existence longer and have a more established market presence and substantially greater financial, marketing and other resources than do we.  New competitors may emerge and may develop new or innovative grain grinding products that compete with our WonderMill. No assurance can be given that we will be able to continue to compete successfully in the home grain grinding business.

There is currently no active trading market for our stock and there is no assurance that any active or liquid market will develop in the future, which means a purchaser of our shares may not be able to resell the shares in the future

There is currently no active trading market for our stock, and there can be no assurance that any active or liquid trading market for our stock will develop in the future. As a result, an investment in our common stock must be considered an "illiquid" investment and a purchaser may not be able to resell the shares acquired by him, her or it in the future.  (See "Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.")

Our stock is subject to special sales practice requirements that could have an adverse impact on any trading market that may develop for our stock

Our stock is subject to special sales practice requirements applicable to "penny stocks" which are imposed on broker-dealers who sell low-priced securities of this type.  These rules may be anticipated to affect the ability of broker-dealers to sell our stock, which may in turn be anticipated to have an adverse impact on the market price for our stock if and when a trading market should develop.  (See "Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.")
15


Our officers, directors and principal stockholders own a large percentage of our issued and outstanding shares and other stockholders have little or no ability to elect directors or influence corporate matters

As of April 14, 2017, our officers, directors and principal stockholders were deemed to the beneficial owners of over 80% of our issued and outstanding shares of Common Stock, including Series A Preferred Stock on an "as converted" basis.  As a result, such persons will able to determine the outcome of any actions taken by us that require stockholder approval.  For example, they will be able to elect all of our directors and control the policies and practices of the Company.

The shares of common stock available for sale in the future could adversely affect the market price for the Company's common stock.

Of the 24,899,330 shares of Common Stock outstanding as of the date of this filing, approximately 5,466,000 shares are freely tradable if held by non-affiliates or eligible for resale under Rule 144 promulgated under the Securities Act of 1933, as amended, if held by affiliates.  Sales of substantial amounts of this Common Stock in the public market could adversely affect the market price for the Company's common stock.  The approximately 16,325,000 remaining shares will become available for sale under Rule 144 around August, 2017 if held by non-affiliates, and the availability of those shares for sale could also adversely affect the market price for the Company's Common Stock.  In addition, the Company's outstanding shares of Series A Preferred Stock are convertible into shares of the Company's Common Stock at the rate of 10 shares of Common Stock for each one share of Series A Preferred Stock.  If the Series A Preferred Stock is converted and the shares are placed for sale, such sales could adversely affect the market price for the Company's Common Stock.

We do not anticipate paying dividends in the foreseeable future

We have never paid dividends on our stock. The payment of dividends, if any, on the common stock in the future is at the discretion of the board of directors and will depend upon our earnings, if any, capital requirements, financial condition and other relevant factors. The board of directors does not intend to declare any dividends on our common stock in the foreseeable future.

Following the effectiveness of the change in our management, we will continue to have only three directors and two of them will not be independent directors, which means our board of directors may be influenced by the concerns, issues or objectives of management to a greater extent than would occur with a number of independent directors

Following the effectiveness of the change in our management, we will continue to have only three directors and two of them will not be independent directors.  As a result, our board of directors may be influenced by the concerns, issues or objectives of management to a greater extent than would occur with independent board members. In addition, we do not have the benefit of having persons independent of management review, comment and direct our corporate strategies and objectives and oversee our reporting processes, our disclosure controls and procedures and our internal control over financial reporting.
16

 
We have the ability to issue additional shares of common stock and to issue shares of preferred stock without stockholder approval

The Company is authorized to issue up to 100,000,000 shares of common stock.  To the extent of such authorization, the officers of the Company have the ability, without seeking stockholder approval, to issue additional shares of common stock in the future for such consideration as they believe to be sufficient. The issuance of additional common stock in the future will reduce the proportionate ownership and voting power of the Company's current stockholders.   The Company is also authorized to issue up to 5,000,000 shares of preferred stock, the rights and preferences of which may be designated in series by the board of directors. To the extent of any authorizations, such designations may be made without stockholder approval. The designation and issuance of a series of preferred stock in the future could create additional securities which may have voting, dividend, liquidation preferences or other rights that are superior to those of the common stock, which could effectively deter any takeover attempt of the Company.

Item 1B.  Unresolved Staff Comments.

Not Applicable.  The Company is a "smaller reporting company."

Item 2.  Properties.

BlackRidge's corporate headquarters are located at 10615 Professional Circle, Suite 201, Reno, NV 89521, phone 1-855-807-8776. This office consists of approximately 6,818 square feet of office and laboratory space and is leased from a third party pursuant to a 64 month lease expiring during April 2020, which provides for rent at the rate of $15,000.00 per month plus reimbursement of the landlord's costs for property taxes, insurance and common area maintenance,  subject to increase on an annual basis.

BlackRidge also leases an engineering office at the Marist College Hancock Center, 3399 North Road, Poughkeepsie, NY 12601.  This office consists of 200 square feet of office space and is leased from a third party pursuant to a twelve-month operating lease that renews annually.  The rent for the facility is a flat monthly amount of $400 and the lease is renewable annually at the option of BlackRidge.

Grote Molen's offices are at 322 West Griffith Road, Pocatello, Idaho 83201, where our telephone number is (208) 234-9352.  Our facilities consist of approximately 3,000 square feet of warehouse and office space located in a building owned by Big John's Store LLC, a company owned by John Hofman, the former president, director and principal stockholder of Grote Molen Inc., which is shared with Big John's, a retail store owned by Mr. Hofman.  Such space is provided to us under an Idaho Management Agreement with Big John's Store LLC pursuant to which we pay a flat rate of $12,500 per month for management services and the use of such space.  Such agreement is on a month-to-month basis.

Item 3.  Legal Proceedings.

The Company is not a party to any material legal proceedings, and to our knowledge, no such legal proceedings have been threatened against us.

Item 4.  Mine Safety Disclosures.

Not Applicable.
17

Part II

Item 5.  Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

The Company's common stock is on the OTCQB under the symbol "GROT."

On April 14, 2017, the Company's common stock had no quoted price on the OTCQB due to the company not currently being traded.  The Company is currently selling common shares in private transactions at a price of $0.45 per share.

At April 14, 2017, there were approximately 129 holders of record of the Company's common stock and 76 holders of the Company's Series A preferred stock, as reported by the Company's transfer agent.  In computing the number of holders of record, each broker-dealer and clearing corporation holding shares on behalf of its customers is counted as a single stockholder.

No dividends have ever been paid on the Company's securities, and the Company has no current plans to pay dividends in the foreseeable future.

Equity Compensation Plans

We do not have in effect any compensation plans under which our equity securities are authorized for issuance and we do not have any outstanding stock options.
Special Sales Practice Requirements with Regard to "Penny Stocks"

In order to protect investors from patterns of fraud and abuse that have occurred in the market for low priced securities commonly referred to as "penny stocks," the SEC has adopted regulations that generally define a "penny stock" to be any equity security having a market price (as defined) less than $5.00 per share, or an exercise price of less than $5.00 per share, subject to certain exceptions.  The price of our stock is currently below $5.00 per share and our stock is subject to the "penny stock" regulations.  As a result, broker-dealers selling our common stock are subject to additional sales practices when they sell our stock to persons other than established clients and "accredited investors."  For transactions covered by these rules, before the transaction is executed, the broker-dealer must make a special customer suitability determination, receive the purchaser's written consent to the transaction and deliver a risk disclosure document relating to the penny stock market.  The broker-dealer must also disclose the commission payable to both the broker-dealer and the registered representative taking the order, current quotations for the securities and, if applicable, the fact that the broker-dealer is the sole market maker and the broker-dealer's presumed control over the market.  Monthly statements must be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.  Such "penny stock" rules may restrict trading in our common stock and may deter broker-dealers from effecting transactions in our common stock.

Transfer Agent

Action Stock Transfer Corp., 2469 E. Fort Union Blvd., Suite 214, Salt Lake City, UT 84121, Telephone:  (801) 274-1088, serves as the transfer agent and registrar for our common stock.

Recent Sales of Unregistered Securities

During the period from November 15, 2016 through February 22, 2017, we sold a total of 3,049,330 units, each consisting of one share of Common Stock and one five-year warrant to purchase one share of Common Stock at an exercise price of $0.10 per share, for total proceeds of $304,933.

On February 22, 2017 (the "Closing Date"), the we completed the actions contemplated by the Reorganization Agreement and merged with and into BlackRidge with BlackRidge continuing as the surviving corporation. Upon completion of the Agreement, we issued 3,783,791 shares of our newly designated Series A Preferred Stock and 12,825,683 shares of Common Stock to the stockholders of BlackRidge in exchange for all the issued and outstanding shares of Series A Preferred Stock and Common Stock of BlackRidge.  Additionally, certain stockholders of the Company returned for cancellation a total of 16,284,330 shares of our Common Stock.
18


Between February 27, 2017 and March 31, 2017, the Company sold an aggregate 6,214,606 shares of Common Stock with 4,660,995 detachable warrants to purchase additional shares of the Company's Common Stock at the price of $0.60 per share to several investors for gross proceeds of $2,796,573 or $0.45 per share.

Issuer Purchases of Equity Securities

We have not adopted a stock repurchase plan and we did not purchase any shares of our equity securities during our 2017 fiscal year.

Item 6.  Selected Financial Data

Not Applicable.  The Company is a "smaller reporting company."

Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion in conjunction with our financial statements, which are included elsewhere in this report.  The following information contains forward-looking statements. (See "Forward-Looking Statements" and "Item 1A. Risk Factors.")

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that reflect the Company's views with respect to future events based upon information available to it at this time.  These forward-looking statements are subject to certain uncertainties and other factors that could cause actual results to differ materially from these statements.  These uncertainties and other factors include, but are not limited to the risk factors described in Part I, Item 1A hereof under the caption "Risk Factors."  The words "anticipates," "believes," "estimates," "expects," "plans," "projects," "targets" and similar expressions identify forward-looking statements.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.  The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, changes in assumptions, future events or otherwise.

General

Grote Molen, Inc. ("Grote Molen") was incorporated under the laws of the State of Nevada on March 15, 2004. BrownWick, LLC ("BrownWick"), a wholly owned subsidiary, was formed in the State of Idaho on June 5, 2005. The principal business of Grote Molen and BrownWick (collectively the "Company") is to distribute electrical and hand operated grain mills, home kitchen mixers and related accessories for home use.

On February 22, 2017, we completed the actions contemplated by the Reorganization Agreement as described above, and merged with and into BlackRidge with BlackRidge continuing as the surviving corporation.  The Reorganization resulted in a change of control of the Company.

On March 31, 2017, we completed the divestiture of substantially all of the assets except for cash associated with the Company's home grain mill and kitchen mixer business to John Hofman and Bruce Crane, former officers and directors of the Company, in consideration for the assumption by such persons of substantially all the liabilities incurred by the Company in connection with such business.

BlackRidge develops and markets next generation cyber defense solutions that stop cyber-attacks and block unauthenticated access. Our network and server security products are based on our patented Transport Access Control technology and are designed to isolate, cloak and protect servers and cloud services and segment networks for regulatory compliance. BlackRidge products are used in enterprise and government computing environments, the industrial Internet of Things (IoT), and other cloud service provider and network systems.
19

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires our management to make assumptions, estimates and judgments that affect the amounts reported in the financial statements, including the notes thereto, and related disclosures of commitments and contingencies, if any. We consider our critical accounting policies to be those that require the more significant judgments and estimates in the preparation of financial statements, including the following:

Accounts Receivable

Trade accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts. We determine the allowance for doubtful accounts by identifying potential troubled accounts and by using historical experience and future expectations applied to an aging of accounts. Trade accounts receivable are written off when deemed uncollectible. Recoveries of trade accounts receivable previously written off are recorded as income when received. We determined that no allowance for doubtful accounts was required at December 31, 2016 and December 31, 2015.

Inventories

Inventories, consisting primarily of grain mills, kitchen mixers, parts and accessories, are stated at the lower of cost or market, with cost determined using primarily the first-in-first-out (FIFO) method. We purchase substantially all inventories from two foreign suppliers, and have been dependent on those suppliers for substantially all inventory purchases since we commenced operations.

Deposits

Generally, we are required to pay advance deposits toward the purchase of inventories from our principal suppliers. Such advance payments are recorded as deposits, a current asset in the accompanying consolidated financial statements.

Property and Equipment

Property and equipment are carried at cost, less accumulated depreciation. Depreciation is computed using the straight-line method based on the estimated useful lives of the assets as follows: office equipment – 3 to 5 years; warehouse equipment – 5 to 10 years; website development – 3 years; and molds – 10 years. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed and any resulting gain or loss is recognized in operations for the period. The cost of maintenance and repairs is charged to operations as incurred. Significant renewals and betterments are capitalized.

Intangible Assets

Intangible assets are recorded at cost, less accumulated amortization. Amortization of definitive lived intangible assets is computed using the straight-line method based on the estimated useful lives or contractual lives of the assets, which range from 10 to 30 years.

Our indefinite lived intangible asset includes the cost to acquire from a German manufacturer in 2012 the license to produce a 110-volt mixer.  The license agreement stipulates that as long as the Company meets the terms of the agreement, the Company will have an exclusive license to the mixer indefinitely.  No specific legal life or term to the license is otherwise stated in the agreement.  We have concluded that no legal, regulatory, contractual, competitive, economic, or other factors limit the useful life of this intangible asset.  We therefore have classified the license as indefinite, and are not amortizing its carrying value.
20


Impairment of Long-Lived Assets

We periodically review our long-lived assets, including intangible assets, for impairment when events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. No events or changes in circumstances have occurred to indicate that the carrying amount of our long-lived assets may not be recoverable. Therefore, no impairment loss was recognized during the years ended December 31, 2016 and 2015.

Revenue Recognition

We record revenue from the sales of grain mills, kitchen mixers and accessories in accordance with the underlying sales agreements when the products are shipped, the selling price is fixed and determinable, and collection is reasonably assured.

Warranties

We provide limited warranties to our customers for certain of our products sold.  We perform warranty work at our service center in Pocatello, Idaho or at other authorized service locations.  Warranty expenses have not been material to our consolidated financial statements.

Research and Development Costs

Research and development costs are expensed as incurred in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification™ ("ASC") Topic 730, Research and Development. The costs of materials and other costs acquired for research and development activities are charged to expense as incurred. Salaries, wages, and other related costs of personnel, as well as other facility operating costs are allocated to research and development expense through management's estimate of the percentage of time spent by personnel in research and development activities. We had no material research and development costs for the years ended December 31, 2016 and 2015.

Foreign Currency Transactions

All transactions with our foreign suppliers and customers are delineated in United States Dollars.  Therefore, there are no effects of foreign currency transactions and translations in our consolidated financial statements.

Income Taxes

We account for income taxes in accordance with FASB ASC Topic 740, Income Taxes, using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

FASB ASC Topic 740, Income Taxes, requires us to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. If the more-likely-than-not threshold is met, we must measure the tax position to determine the amount to recognize in our consolidated financial statements. We performed a review of our material tax positions in accordance with recognition and measurement standards established by ASC Topic 740 and concluded we had no unrecognized tax benefit that would affect the effective tax rate if recognized for the years ended December 31, 2016 and 2015.

We include interest and penalties arising from the underpayment of income taxes, if any, in our consolidated statements of operations in general and administrative expenses. As of December 31, 2016 and December 31, 2015, we had no accrued interest or penalties related to uncertain tax positions.

Fair Value of Financial Instruments

Our financial instruments consist of cash, accounts receivable, accounts payable and notes payable. The carrying amount of cash, accounts receivable and accounts payable approximates fair value because of the short-term nature of these items. The carrying amount of the notes payable approximates fair value because the interest rates on the notes approximate market rates of interest.
21


Results of Operations

Sales

Our business is not seasonal; however, our quarterly sales, including sales to related parties, may fluctuate materially from period to period.  At times we derive a significant portion of our revenues from sales to related parties.  Each of our two principal stockholders own companies that are significant customers.  Our sales for the years ended December 31, 2016 and 2015 were comprised of the following:

   
2016
   
2015
 
             
Sales
 
$
962,782
   
$
1,466,128
 
Sales to related parties
   
43,664
     
81,062
 
 
               
Total sales
 
$
1,006,446
   
$
1,527,190
 

Sales to related parties represented approximately 4% and 5% total sales for the years ended December 31, 2016 and 2015, respectively.

Our total sales decreased by $520,744, or approximately 34%, during the year ended December 31, 2016 compared to the year ended December 31, 2015.  We believe there continues to be an overall slow-down in the preparedness market and continued slow economic recovery in the United States. We completed the development of the molds and the design process during the fourth quarter of 2014, and received our first shipments of the new grain mills.  We believe sales of the Wondermix will continue to increase in; however, there can be no assurance that we will be successful in these endeavors.

Cost of Sales

Total cost of sales for the year ended December 31, 2016 was 744,831, compared to $1,111,422 for the year ended December 31, 2015, a decrease of $366,591, or approximately 13%.  Our cost of sales consists of the purchase price of our products incurred to our suppliers, plus inbound shipping costs.  We do not manufacture our own products.  Our costs to purchase products for resale remained relatively constant during 2016.  Therefore, the decrease in our cost of sales during 2016 was primarily attributed to the decrease in sales volume compared to 2015.  Included in cost of sales were cost of related party sales of $32,314 and $58,933 for the years ended December 31, 2016 and 2015, respectively.  Total cost of sales as a percentage of total sales was approximately 74% for the year ended December 31, 2016, compared to approximately 73% for the year ended December 31, 2015.

Cost of sales as a percentage of sales may fluctuate from period to period, based on the mix of products sold during a particular period and pricing arrangements with our suppliers.  In addition, we purchase substantially all inventories from two foreign suppliers, and have been dependent on those suppliers for substantially all inventory purchases since we commenced operations.  International manufacturing is subject to factors that can have a material impact on our costs of sales, including: availability of labor at costs consistent with historical levels; changes in labor or other laws; instability of social, political and economic factors; freight costs, including domestic and international customs and tariffs; unexpected changes in regulatory environments; costs and availability of manufacturing materials; and other factors.

Selling, General and Administrative Expenses

Our selling, general and administrative expenses were $319,973 for the year ended December 31, 2016, compared to $304,095 for the year ended December 31, 2015, an increase of $15,878, or approximately 5%.

Management Fees to Related Parties

Pursuant to an agreement effective in February 2011, we pay a monthly management fee to a company owned by one of the major stockholders of the Company to manage our day-to-day business activities and to provide business space.  Historically we have paid monthly management fees in varying amounts to this related party pursuant to prior agreements.  The agreement is on a month-to-month basis and can be cancelled at any time by the vote of management.  The agreement was amended and restated on October 31, 2014 to increase the monthly fee from $10,700 to $12,500 effective November 1, 2014.  Also included in management fees are monthly payments of $150 to another major stockholder of the Company for expense reimbursement.  Management fees to related parties totaled $151,800 and for both years ended December 31, 2016 and 2015.
22


Depreciation and Amortization Expense

Depreciation and amortization expense remained relatively flat at $17,081 and $18,016 for the years ended December 31, 2016 and 2015, respectively.

Research and Development Expenses

Research and development activities are not currently significant to our business.  We did not incur material research and development expenses in the years ended December 31, 2016 and 2015.

Other Expense

Other expense includes interest expense on our indebtedness, a significant portion of which is indebtedness to related parties.  Total interest expense – related parties was $18,051 and $10,628 for the years ended December 31, 2016 and 2015, respectively.  The increase in interest expense to related parties is due to additional short term borrowings from related parties in the current year.  Total interest expense to non-related parties was $16,197 and $15,009 for the years ended December 31, 2015 and 2014, respectively.  The increase in interest expense to non-related parties is due to the refinancing of debt in the current year.

Liquidity and Capital Resources

As of December 31, 2016, we had total current assets of $1,261,598, including cash of $111,565, and current liabilities of $785,712, resulting in working capital of $475,886.  Our current assets and working capital included inventories of $1,061,558 and deposits of $50,000.  Generally, we are required to pay significant advance deposits toward the purchase of inventories from our principal suppliers.

In addition, as of December 31, 2016, we had total stockholders' equity of $520,320.  We have financed our operations, the acquisition of inventories, and the payment of vendor deposits from our operations, short-term loans from our principal stockholders and non-related parties, a long-term note payable from a bank, and from the issuance of our common stock.

For the year ended December 31, 2016, net cash used in operating activities was $244,345, as a result of our net loss of $259,447, increases in inventories of $352,665 and decreases in accrued interest payable – related party of $11,267, and accrued interest payable of $2,748, partially offset by decreases in accounts receivable of $1,560, deposits of $14,685, and increases in accounts payable and accrued expenses of $338,821, accrued interest payable – related parties of $12,300.

By comparison, for the year ended December 31, 2015, net cash used in operating activities was $30,209, as a result of our net loss of $52,120 and increases in inventories of $380,733, partially offset by non-cash expenses of $18,016, decreases in accounts receivable of $17,652, accounts receivable – related parties of $1,776, deposits of $317,610 and prepaid expenses of $6,579, and increases in accounts payable and accrued expenses of $23,949, accrued interest payable – related parties of $8,571 and accrued interest payable of $8,491.

For the year ended December 31, 2016, we had net provided by investing activities of $3,710, comprised of the purchase of property and equipment, as compared to net cash provided by investing activities of $0, for the year ended December 31, 2015.

For the year ended December 31, 2016, net cash provided by financing activities was $342,949, comprised of Proceeds from notes payable – related party of $300,000, proceeds from long-term debt of $5,300, proceeds from notes payable of $94,500 and proceeds from issuance of common stock of $269,932, partially offset by repayment of notes payable – related parties of $250,248, repayment of long-term debt – related party of $2,493, repayment of long-term note payable of $59,600 and repayment of Long-term debt of $10,992.

For the year ended December 31, 2015, net cash used in financing activities was $21,348, comprised of repayment of notes payable – related parties of $24,500, repayment of long-term debt – related party of $49,734 and repayment of long-term note payable of $20,314, partially offset by proceeds from long-term note payable of $28,700 and proceeds from notes payable of $44,500.
23


At December 31, 2016, we had short-term notes payable – related parties totaling $179,879, which are payable to our principal stockholders, are unsecured, bear interest at rates ranging from 6% to 18% per annum and are generally due on demand.  In addition, at December 31, 2016, we had short-term notes payable to non-related parties totaling $118,000, which are unsecured, bear interest at rates ranging from 6% to 8% per annum and are due on demand.

At December 31, 2016, we had a long-term note payable to a bank with a principal balance of $139,603.  The long-term note payable is a line of credit promissory note bearing interest at an indexed rate plus 2% (4.75% at December 31, 2015), requiring monthly interest payments only and maturing on May 16, 2021.   The note payable has an available line of credit of $150,000 and is secured by a deed of trust on certain real estate owned by one of the principal stockholders of the Company and by the Company's inventories, property and equipment, and intangible assets.

Accrued interest payable – related parties was $42,240 and $53,507 at December 31, 2016 and 2015, respectively.  Accrued interest payable to non-related parties was $19,502 and $22,686 at December 31, 2016 and 2015, respectively.

In the event sales during 2017 do not meet our expectations, we may require additional funding from the sale of our common stock or debt in order to meet our obligations.  Depending on the requirement to pay advance deposits on orders from our suppliers, we estimate we may require $50,000 to $100,000 of additional funding in 2017.  No assurances can be given that, if required, such funding will be available to us on acceptable terms or at all.
Recent Accounting Pronouncements

The Company has implemented all new accounting pronouncements that are in effect as of the date of the issuance of these financial statements. The following pronouncements will significantly impact future reporting of financial positon and results of operations.  Management is currently assessing implementation.

The FASB has issued Accounting Standards Update (ASU) No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, clarifying the definition of a business. The amendments affect all companies and other reporting organizations that must determine whether they have acquired or sold a business.

For public companies, the amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods.

The FASB has issued its new lease accounting guidance in Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842).

Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date:
 
·
A lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and
·
A right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term.
·
Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers.
·
The new lease guidance simplified the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. Lessees will no longer be provided with a source of off-balance sheet financing.

24

Public business entities should apply the amendments in ASU 2016-02 for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (i.e., January 1, 2019, for a calendar year entity). 

The FASB has issued Accounting Standards Update (ASU) No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments are intended to improve the accounting for employee share-based payments and affect all organizations that issue share-based payment awards to their employees.

Several aspects of the accounting for share-based payment award transactions are simplified, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows.

For public companies, the amendments are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For private companies, the amendments are effective for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted for any organization in any interim or annual period.

The FASB has issued Accounting Standards Update No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments clarify the following two aspects of Topic 606: (a) identifying performance obligations; and (b) the licensing implementation guidance. The amendments do not change the core principle of the guidance in Topic 606.

The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in Topic 606. Public entities should apply the amendments for annual reporting periods beginning after December 15, 2017, including interim reporting periods therein (i.e., January 1, 2018, for a calendar year entity). Early application for public entities is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The effective date for nonpublic entities is deferred by one year.

Off-Balance Sheet Arrangements

Pursuant to an agreement effective in February 2011, we pay a monthly management fee to a company owned by one of the major stockholders of the Company to manage the day-to-day business activities of the Company and provide business space.  Historically we have paid monthly management fees in varying amounts to this related party pursuant to prior agreements approved by the stockholders of the Company.  The agreement is on a month-to-month basis and can be cancelled at any time by the vote of management.  On October 31, 2014, the agreement was amended and restated to increase the monthly fee from $10,700 to $12,500 effective November 1, 2014.

We also pay another major stockholder of the Company at the rate of $150 per month for expense reimbursement.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

Not Applicable.  The Company is a "smaller reporting company."

25

Item 8.  Financial Statements and Supplementary Data

The following financial statements are being filed with this report and are located immediately following the signature page.

Index to Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2016 and 2015
Consolidated Statements of Operations for the years ended December 31, 2016 and 2015
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2016 and 2015
Consolidated Statements of Cash Flows for the years ended December 31, 2016 and 2016
Notes to Consolidated Financial Statements
Audited Financial Statements of BlackRidge Technology Holdings, Inc. as of December 31, 2016 and 2015 and for the years then ended.
Pro forma financial information

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Disclosure Controls and Procedures

Under the supervision and with the participation of our management, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 ("the Exchange Act") as of December 31, 2016, the end of the period covered by this report.  Based upon that evaluation, we have concluded that our disclosure controls and procedures as of December 31, 2016 were effective such that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (ii) accumulated and communicated to our management as appropriate to allow timely decisions regarding disclosure.  A controls system cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

Management's Report on Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined under Exchange Act Rules 13a-15(f).  Our internal control system is designed to provide reasonable assurance to our management and board of directors regarding the preparation and fair presentation of published financial statements.  Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the COSO framework (1992), an integrated framework for the evaluation of internal controls issued by the Committee of Sponsoring Organizations of the Treadway Commission.  Based on our evaluation under that framework, management concluded that our internal control over financial reporting was effective as of December 31, 2016.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting during the year ended December 31, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information

None.

26

Part III

Item 10.  Directors, Executive Officers and Corporate Governance

Directors and Executive Officers

The following table indicates the name, age, term of office and position held by each of our officers and directors.  The term of office for each officer position is for one year or until his or her successor is duly elected and qualified by the board of directors.  The term of office for a director is for one year or until his or her successor is duly elected and qualified by the stockholders.

Name
Age
Titles
Directors and Officers
   
Robert Graham
67
Chairman, Chief Executive Officer, and President
John Bluher
58
Chief Financial Officer, Treasurer and Secretary
John Hayes
49
Chief Technology Officer and Director
Robert Lentz
55
Director

Certain biographical information for the Company's directors and officers is set forth below.

Robert Graham is a co-founder of BlackRidge and has served as its Chairman and CEO since its inception. Mr. Graham is a seasoned executive with broad business and entrepreneurial experience in the technology and services industry, from Fortune 500 firms to start-ups. He has an extensive background in venture capital, engineering, marketing, sales, and operations, along with living and working in non-English speaking environments, including Asia, Europe, and the Americas. Mr. Graham also worked as a technology analyst on the subjects of storage, networking, servers, and services.

John Hayes is a co-founder of BlackRidge and has served as its Chief Technology Officer since its inception. Mr. Hayes is a technology entrepreneur who specializes in cyber security, networking, I/O interface design, storage architecture, and communications protocols. He has a proven track record of bringing concepts to market and is able to clearly communicate complex ideas to diverse audiences. Mr. Hayes is skilled at finding creative solutions for technology and business challenges

John Bluher is the Chief Financial Officer, Treasurer, and Secretary of BlackRidge. Mr. Bluher an attorney and specialist in financial management and operating growing early stage companies. He specializes in capital management, capitalization, structuring mergers and acquisitions, and valuations of public and private companies. Mr. Bluher has significant operating experience managing finance and budgeting and capital allocation models. He has 20 years of experience working or managing multiple departments in public companies and corporate governance. His experience also includes negotiating transactions and purchases, sales of assets and properties, creating value for growth companies and implementing corporate governance plans

Robert Lentz is a Director of BlackRidge and currently the President and CEO of Cyber Security Strategies. Mr. Lentz was the first Deputy Assistant Secretary of Defense for cyber and identity security, in which from November 2007 to October 2009, he led the DoD's transformation to Network Centric Operations including the establishment of US Cyber Command. Since November 2000, he served as the CISO for the Secretary of Defense overseeing global security post 9-11. He previously worked at the NSA from 1975 to 2000, where he served in the first National Computer Security Center and as Chief of Network Security. Mr. Lentz serves on the board of directors of multiple high tech companies, advisor to the University of Maryland University College and on the nominating committee to the Cyber Hall of Fame. Robert holds a BA from St. Mary's College and an MS in national strategy from National Defense University, and attended Harvard Business School.

Family Relationships

There are no family relationships among our directors, executive officers or persons nominated or chosen to become directors or executive officers.
27


Board of Directors

Our board of directors consists of three persons, Robert Graham, John Hayes and Robert Lentz.  Messrs. Graham and Hayes are not "independent" within the meaning of Rule 5605(a)(2) of the NASDAQ Marketplace because they are officers and employees of the Company.  Mr. Lentz is considered independent.

Our board of directors has not appointed any standing committees, there is no separately designated audit committee and the entire board of directors acts as our audit committee.  The board of directors does not have an independent "financial expert" because it does not believe the scope of the Company's activities to date has justified the expenses involved in obtaining such a financial expert.  In addition, our securities are not listed on a national exchange and we are not subject to the special corporate governance requirements of any such exchange.

The Company does not have a compensation committee and the entire board participates in the consideration of executive officer and director compensation.  The Company's president and chief technical officer are also members of the Company's board of directors and they participate in determining the amount and form of executive and director compensation.  To date, the Company has not engaged independent compensation consultants to determine or recommend the amount or form of executive or director compensation.

The Company does not have a standing nominating committee and the Company's entire board of directors performs the functions that would customarily be performed by a nominating committee.  The board of directors does not believe a separate nominating committee is required at this time due to the limited size of the Company's business operations and the limited resources of the Company which do not permit it to compensate its directors.  The board of directors has not established policies with regard to the consideration of director candidates recommended by security holders or the minimum qualifications of such candidates.

It is anticipated that the board of directors will appoint standing audit, nominating and corporate governance and compensation committees during the first quarter of 2017.

Code of Ethics

We have not previously adopted a Code of Ethics due to the small number of officers and employees and the size of the Company's operations.  It is anticipated that the new board of directors will adopt a Code of Ethics that applies to all of the Company's directors and executive officers serving in any capacity, including our principal executive officer, principal financial officer, principal accounting officer or controller or persons performing similar functions.

Director Meetings and Stockholder Meeting Attendance

The Board of Directors held no formal meetings during 2016 and the directors took action by written consents in lieu of meetings.  The Company's policy is to encourage, but not require, members of the Board of Directors to attend annual stockholder meetings. The Company did not hold an annual stockholders' meeting during 2016.

Communications with Directors

Shareholders may communicate with the Board of Directors or any individual director by sending written communications addressed to the Board of Directors, or any individual director, to: Grote Molen, Inc., Attention: Corporate Secretary, 322 West Griffith Road, Pocatello, Idaho 83201.  All communications will be compiled by the corporate secretary and forwarded to the Board of Directors or any individual director, as appropriate. In order to facilitate a response to any such communication, the Company's Board of Directors suggests, but does not require, that any such submission include the name and contact information of the shareholder submitting the communication.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires our directors and executive officers, and persons who own more than 10 percent of a registered class of our equity securities to file reports of securities ownership and changes in such ownership with the SEC.  Officers, directors, and greater than ten percent shareholders also are required by rules promulgated by the SEC to furnish us with copies of all Section 16(a) reports they file.

Based solely on a review of the copies of such reports furnished to us, we believe that all Section 16(a) filing requirements were timely met during 2016.
28


Item 11.  Executive Compensation

The following table sets forth certain information regarding the annual compensation paid to our principal executive officer and our vice president in all capacities for the fiscal years ended December 31, 2016, 2015 and 2014.  No other person served as an executive officer of the Company or received total annual compensation from the Company in excess of $100,000.
Summary Compensation Table

 
Name and principal position
 
Year
 
Salary
       
Bonus
   
Equity
Compensation
   
All other
compensation
       
Total
 
Robert Graham, CEO and President 
2016   
$
225,000
         
-
     
-
     
-
       
$
225,000
 
  2015     
225,000
         
-
     
-
     
-
       
$
225,000
 
  2014     
200,000
   
(1) 
   
-
     
-
     
-
       
$
200,000
 
John Hayes, CTO 
2016   
$
180,000
   
(2) 
   
-
     
-
     
-
         
180,000
 
  2015   
$
180,000
   
(2) 
   
-
     
-
     
-
         
-
 
  2014   
$
180,000
   
(3) 
   
-
     
-
     
-
         
-
 
John Bluher, CFO 
2016   
$
13,867
         
-
     
-
   
$
108,000
   
(4) 
 
$
121.867
 
  2015     
-
         
-
     
-
     
-
         
-
 
  2014     
-
         
-
     
-
     
-
         
-
 
John B. Hoffman, Former President (5)  2016     
-
         
-
     
-
   
$
171,573
       
$
171,573
 
  2015     
-
         
-
     
-
   
$
174,695
       
$
174,695
 
  2014   
$
600
         
-
     
-
   
$
156,005
       
$
156,605
 
Bruce P. Crand, Former Vice President (6)
2016     
-
         
-
     
-
   
$
6,114
       
$
6,114
 
  2015     
-
         
-
     
-
   
$
5,076
       
$
5,076
 
  2014   
$
600
         
-
     
-
   
$
8,673
       
$
9,273
 

(1) 
$169,927 of Mr. Graham's 2014 salary has been deferred as of this filing
(2) 
$146,720 of Mr. Hayes' 2016 and 2015 salary has been deferred as of this filing
(3) 
$146,927 of Mr. Hayes' 2014 salary has been deferred as of this filing
(4) 
Represents 1099 payments to Mr. Bluher of which $12,000 have been deferred
(5) 
All Other Compensation consists of: (i) payments made to Big John's Store LLC, a company managed and owned by John Hofman, under an Idaho Management Agreement with Big John's Store LLC for the provision of management services and office and warehouse space in the amount of $150,000 during 2016 and 2015, and $132,000 during 2014; (ii) medical insurance premiums in the amount of $13,823 during 2016, $16,045 during 2015 and $17,455 during 2014; and (iii) contributions to a Health Savings Account for the benefit of Mr. Hofman in the amount of $7,750 during 2016, $8,650 during 2015 and $6,550 during 2014.
(6) 
All Other Compensation consists of: (i) expense reimbursement of $1,800 during 2016, 2015 and 2014 and (ii) medical insurance premiums in the amount of $4,314 during 2016, $3,276 during 2015 and $6,873 during 2014.

Additional Compensation

We have not granted our officers or directors any stock options, stock awards or other forms of equity compensation.

We do not have any retirement, pension or profit sharing plans covering our officers or directors, and we are not contemplating implementing any such plans at this time.

Director Compensation

Our directors do not currently receive any compensation for serving in their capacities as directors and we have not compensated our directors for service in such capacity in the past.
29


Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The following table sets forth as of April 14, 2017 the number of shares of the Company's common stock, par value $0.001, owned of record or beneficially by each person known to be the beneficial owner of 5% or more of the issued and outstanding shares of the Company's common stock, and by each of the Company's officers and directors, and by all officers and directors as a group.  On such date, there were 21,790,683 issued and outstanding shares of our common stock and 3,783,791 issued and outstanding shares of our Series A preferred stock.  To the best of our knowledge, each person named below has sole voting and investment power, subject to community property laws where applicable, with respect to the shares shown unless otherwise indicated.

In computing the number of shares beneficially owned by an individual or entity and the percentage ownership of that person, shares of common stock subject to options, warrants or other rights held by such person that are currently exercisable or will become exercisable within 60 days of April 14, 2017 are considered outstanding, although these shares are not considered outstanding for purposes of computing the percentage ownership of any other person.

We know of no arrangements, including pledges, by or among any of the forgoing persons, the operation of which could result in a change of control of the Company

Name and Address of Beneficial Owner(1)
 
Number of
Shares
of Common
 Stock
   
Amount of
Number
of Share
 Equivalents(2)
   
Total
Beneficial
Ownership
   
Percentage
 of Class
 
Principal Stockholders
                       
Mag Ventures, LLC(14)
3 Fawn Hill Rd
Burlington, CT 06013
   
200,000
     
4,213,730
(3) 
   
4,413,730
     
16.97
%
AltEnergy Cyber, LLC(15)
137 Rowayton Ave
Norwalk, CT 06853
   
-
     
8,941,316
(4) 
   
8,941,316
     
29.09
%
Franklin S. Tuck
29 Tulip Tree Ln
Darien, CT 06820
   
-
     
2,997,016
(5) 
   
2,997,016
     
12.09
%
Robert Zahm
7 Ridgewood Dr
Rye, NY 10580
   
-
     
4,855,531
(6) 
   
4,855,531
     
18.22
%
John Snyder
10 Stone Fence Rd
Bernardsville, NJ 07924
   
-
     
1,443,156
(7) 
   
1,443,156
     
6.21
%
Growth Ventures, Inc.(16)
14 Red Tail Dr
Highlands Ranch, CO 80126
   
750,000
     
950,000
(8) 
   
1,700,000
     
7.48
%
Dr. Rao Kothapalli
2501 Jimmie Johnson Blvd #500
Port Arthur, TX 77640
   
500,000
     
980,383
(9) 
   
1,480,393
     
6.50
%
Hugh B. Underwood
19853 Park Dr
Saratoga, CA 95070
   
366,670
     
1,478,006
(10) 
   
1,844,676
     
7.93
%
                                 
Officers and Directors
                               
John Hayes
   
6,492,586
     
2,322,970
(11) 
   
8,815,556
     
36.56
%
Robert Graham
   
3,540,000
     
1,597,947
(12) 
   
5,137,947
     
21.97
%
Robert Lentz
   
100,000
     
142,740
(13) 
   
242,740
     
*
%
John Bluher
   
-
     
-
     
-
     
*
%
All Officers and Directors
As Group (4 Persons)
   
10,132,586
     
4,063,657
     
14,196,243
     
54.91
%

30

(1)
The address for each named executive officer and director is the same address as the Company
(2)
Represents number of commons shares issuable upon exercise of warrants, options, and conversion of preferred stock
(3)
Represents 3,154,710 shares of common stock issuable upon conversion of 315,471 shares of preferred stock and 1,059,020 shares of common stock issuable upon exercise of warrants
(4)
Represents 4,026,012 shares of common stock issuable upon conversion of 402,601 shares of preferred stock and 4,915,304 shares of common stock issuable upon exercise of warrants
(5)
Represents 2,877,016 shares of common stock issuable upon conversion of 287,702 shares of preferred stock and 120,000 shares of common stock issuable upon exercise of warrants
(6)
Represents shares of common stock issuable upon conversion of 485,553 shares of preferred stock
(7)
Represents shares of common stock issuable upon conversion of 144,316 shares of preferred stock
(8)
Represents 200,000 shares of common stock issuable upon conversion of 20,000 shares of preferred stock and 750,000 shares of common stock issuable upon exercise of warrants
(9)
Represents shares of common stock issuable upon conversion of 98,039 shares of preferred stock
(10)
Represents 1,111,336 shares of common stock issuable upon conversion of 111,134 shares of preferred stock and 366,670 shares of common stock issuable upon exercise of warrants
(11)
Represents 417,647 shares of common stock issuable upon conversion of 41,765 shares of preferred stock, 1,105,323 shares of common stock issuable upon exercise of warrants and 800,000 shares of common stock issuable upon exercise of options
(12)
Represents 637,947 shares of common stock issuable upon conversion of 63,795 shares of preferred stock, and 960,000 shares of common stock issuable upon exercise of options
(13)
Represents common stock issuable upon exercise of options
(14)
Thomas Bruderman is the Managing Member of Mag Ventures, LLC
(15)
Russ Stidolph is the Managing Member of AltEnergy Cyber, LLC
(16)
Gary McAdam is the Trustee of Growth Venture, Inc
 
Item 13.  Certain Relationships and Related Transactions and Director Independence

Unless otherwise indicated, the terms of the following transactions between related parties were not determined as a result of arm's length negotiations.

As of December 31, 2016, we were indebted to Bruce Crane, an officer, director and principal stockholder of the Company, in the principal amount of $3,500 pursuant to a demand note bearing interest at 6% per annum and in the aggregate amount of $939 pursuant to non-interest bearing advances with no formal repayment terms.

As of December 31, 2016, we were indebted to John Hofman, an officer, director and principal stockholder of the Company, in the aggregate principal amount of $167,252 pursuant to demand notes bearing interest at 6% to 18% per annum and in the aggregate amount of $8,188 pursuant to non-interest bearing advances with no formal repayment terms.

BrownWick, LLC, our wholly-owned subsidiary, entered into an Idaho Management Agreement dated as of February 1, 2011, with Big John's Store LLC, a company owned by John Hofman, our president, director and a principal stockholder, pursuant to which we pay a monthly management fee to Big John's Store LLC to manage our day-to-day business activities and provide us with office and warehouse space.  The agreement is on a month-to-month basis and can be cancelled at any time by the vote of management.  We have historically paid monthly management fees in varying amounts to Big John's Store LLC pursuant to prior agreements approved by our stockholders.  The agreement was amended and restated on October 31, 2014 to increase the monthly fee from $10,700 to $12,500 effective as of November 1, 2014.  The monthly fee will be evaluated on an annual basis to take into account any future increases in Big John's Store's costs of providing the warehouse/office space, however there are no plans to increase the monthly fee at this time.  The total management fees paid to Big John's Store LLC were $150,000 during both fiscal years ended December 31, 2016 and 2015.  The terms of the Idaho Management Agreement are not the result of arm's length negotiations.
31


BrownWick, LLC also pays Bruce Crane $150 per month for expense reimbursement.

Each of John Hofman and Bruce Crane, our officers, directors and principal stockholders, own retail companies that purchase grain mills and other products from the Company.  Sales to these related parties totaled $43,664 and $81,062 for the years ended December 31, 2016 and 2015, respectively, or approximately 4% and 5% of our total sales for the years ended December 31, 2016 and 2015, respectively.  Accounts receivable from these related parties were $6,905 and $6,365 at December 31, 2016 and 2015, respectively.  Sales to these related parties are on the same terms as sales to unrelated third parties.

Director Independence

Our board of directors consists of three persons, Robert Graham, John Hayes and Robert Lentz.  Messrs. Graham and Hayes are not "independent" within the meaning of Rule 5605(a)(2) of the NASDAQ Marketplace because they are officers and employees of the Company.  Mr. Lentz is considered independent.

Indemnification

Our articles of incorporation provide that to the fullest extent permitted by Nevada law, now or hereafter in force, no director of the Company shall be personally liable to the Company or its stockholders for monetary damages for breach of fiduciary duty as a director.  In addition, Section 78.037 of the Nevada corporation law, Article Fourteenth of our articles of incorporation, and Section VII of our bylaws generally provide for indemnification of our directors and officers in a variety of circumstances, which may include liabilities under the Securities Act of 1933, as amended.  Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers, and controlling persons pursuant to the foregoing provisions, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is contrary to public policy as expressed in the Securities Act and, therefore, is unenforceable.

Item 14.  Principal Accounting Fees and Services

Pritchett, Siler & Hardy, P.C. served as the Company's independent registered public accounting firm for the fiscal years ended December 31, 2016 and 2015.

During the fiscal years ended December 31, 2016 and 2015, fees for services provided by Pritchett, Siler & Hardy, P.C. were as follows:
 
 
Year Ended
 
 
December 31,
 
 
2016
 
2015
 
         
Audit Fees
 
$
22,870
   
$
22,800
 
Audit-Related Fees
   
-
     
-
 
Tax Fees
   
-
     
-
 
All Other Fees
   
-
     
-
 
 
               
Total
 
$
22,870
   
$
22,800
 

"Audit Fees" consisted of fees billed for services rendered for the audit of the Company's annual financial statements, review of financial statements included in the Company's quarterly reports on Form 10-Q, and other services normally provided in connection with statutory and regulatory filings.  "Audit-Related Fees" consisted of fees billed for due diligence procedures in connection with acquisitions and divestitures and consultation regarding financial accounting and reporting matters.  "Tax Fees" consisted of fees billed for tax payment planning and tax preparation services.  "All Other Fees" consisted of fees billed for services in connection with legal matters and technical accounting research.

The Company's Board of Directors functions as its audit committee. It is the policy of the Company for all work performed by our principal accountant to be approved in advance by the Board of Directors. All of the services described above in this Item 14 were approved in advance by our Board of Directors.
32

Item 15.  Exhibits, Financial Statement Schedules

      The following documents are included as exhibits to this report.

(a) Exhibits
 
   
SEC
       
Exhibit
 
 Reference
       
Number
 
 Number
 
Title of Document
 
Location
             
3.1
 
3
 
Articles of  Incorporation
 
Incorporated by Reference(1)
3.2
 
3
 
Bylaws
 
Incorporated by Reference(1)
4.1
 
4
 
Common Stock Purchase Warrant Agreement dated as of September 7, 2016
Incorporated by Reference(22)
4.2
 
4
 
Form of Five-Year Common Stock Purchase Warrant Included in Unit Offering
Incorporated by Reference(22)
10.1
 
10
 
Promissory Note from the Company to Bruce Crane dated December 23, 2005
Incorporated by Reference(1)
10.2
 
10
 
Promissory Note from the Company to Bruce Crane dated December 1, 2007
Incorporated by Reference(1)
10.3
 
10
 
 Promissory Note from the Company to John Hofman dated September 12, 2005
Incorporated by Reference(1)
10.4
 
10
 
Promissory Note from the Company to John Hofman dated June 11, 2008
Incorporated by Reference(1)
10.5
 
10
 
Exclusive Manufacturing Agreement with Korean Manufacturer dated July 7, 2010
Incorporated by Reference(2)
10.6
 
10
 
Form of Authorized Dealer Agreement entered into with customers purchasing over $500 of product per year
Incorporated by Reference(2)
10.7
 
10
 
Authorized Dealer Agreement with Big John's LLC dated May 10, 2006
Incorporated by Reference(2)
10.8
 
10
 
Authorized Dealer Agreement with Kitchen Kneads dated August 29, 2005
Incorporated by Reference(2)
10.9
 
10
 
Promissory Note from the Company to John Hofman dated October 7, 2010
Incorporated by Reference(3)
10.10
 
10
 
Promissory Note from the Company to John Hofman dated December 27, 2010
Incorporated by Reference(3)
10.11
 
10
 
Promissory Note dated March 22, 2011
 
Incorporated by Reference(4)
10.12
 
10
 
Amendment to Promissory Note from the Company to Bruce Crane dated as of June 1, 2011
Incorporated by Reference(5)
10.13
 
10
 
Promissory Note dated July 21, 2011
 
Incorporated by Reference(6)
10.14
 
10
 
Promissory Note dated February 27, 2012
 
Incorporated by Reference(7)
10.15
 
10
 
Promissory Note dated September 19, 2012
 
Incorporated by Reference(8)
10.16
 
10
 
Promissory Note dated March 26, 2013
 
Incorporated by Reference(9)
10.17
 
10
 
Promissory Note dated April 12, 2013
 
Incorporated by Reference(10)
10.18
 
10
 
Promissory Note dated August 6, 2013
 
Incorporated by Reference(11)
10.19
 
10
 
Promissory Note dated November 8, 2013
 
Incorporated by Reference(12)
10.20
 
10
 
Promissory Note dated April 18, 2014
 
Incorporated by Reference(13)
10.21
 
10
 
Promissory Note dated May 27, 2014
 
Incorporated by Reference(13)
10.22
 
10
 
Promissory Note dated July 31, 2014
 
Incorporated by Reference(14)
10.23
 
10
 
Promissory Note dated August 12, 2014
 
Incorporated by Reference(14)
10.24
 
10
 
Line of Credit Promissory Note dated May 27, 2014
Incorporated by Reference(14)
10.25
 
10
 
License Agreement with Messerschmidt Hausgerate GmbH dated June 20, 2012
Incorporated by Reference(15)
10.26
 
10
 
Promissory Note dated October 9, 2014
 
Incorporated by Reference(15)
10.27
 
10
 
Idaho Management Agreement between Big John's Store LLC and Brownwick, LLC dated as of October 31, 2014
Incorporated by Reference(15)
10.28
 
10
 
Promissory Note dated February 16, 2015, 2014
Incorporated by Reference(16)
10.29
 
10
 
Promissory Note dated March 27, 2015
 
Incorporated by Reference(16)
10.30
 
10
 
Promissory Note dated May 12, 2015
 
Incorporated by Reference(17)
10.31
 
10
 
Promissory Note dated August 6, 2015
 
Incorporated by Reference(18)
10.32
 
10
 
Promissory Note dated August 13, 2015
 
Incorporated by Reference(18)
10.33
 
10
 
Promissory Note dated November 16, 2015
 
Incorporated by Reference(19)
10.34
 
10
 
Promissory Note dated March 4, 2016
 
Incorporated by Reference(20)
10.35
 
10
 
Promissory Note dated March 24, 2016
 
Incorporated by Reference(20)
10.36
 
10
 
Promissory Note dated April 16, 2016
 
Incorporated by Reference(21)
10.37
 
10
 
Promissory Note dated May 5, 2016
 
Incorporated by Reference(21)
10.38
 
10
 
Promissory Note dated July 15, 2016
 
Incorporated by Reference(22)
10.39
 
10
 
Promissory Note dated August 9, 2016
 
Incorporated by Reference(22)
10.40
 
10
 
Agreement and Plan of Reorganization dated as of September 6, 2016
Incorporated by Reference(23)
10.41
 
10
 
Warrant Purchase Agreement dated as of September 7, 2016
Incorporated by Reference(22)
10.42
 
10
 
Completion of Plan of Reorganization dated as of February 22, 2017
Incorporated by Reference(24)
10.43
 
10
 
Disposition of Assets dated as of March 31, 2017
Incorporated by Reference(25)
21.1
 
21
 
Schedule of the Registrant's Subsidiaries
 
Incorporated by Reference(19)
31.1
 
31
 
Section 302 Certification of Chief Executive and Chief Financial Officer
This Filing
32.1
 
32
 
Section 1350 Certification of Chief Executive and Chief Financial Office
This Filing
101.ins
 
101
 
XBRL.Instance
   
101.xsd
 
101
 
XBRL.Schema
   
101.cal
 
101
 
XBRL.Calculation
   
101.def
 
101
 
XBRL.Definition
   
101.lab
 
101
 
XBRL.Label
   
101.pre
 
101
 
XBRL.Presentation
   
 

33

(1)  Incorporated by reference to the Company's Registration Statement on Form 10-12G filed May 14, 2010.
(2)  Incorporated by reference to Amendment No. 1 to the Company's Registration Statement on Form 10-12G filed July 13, 2010.
(3)  Incorporated by reference to the Company's 2010 Annual Report on Form 10-K filed March 31, 2011.
(4)  Incorporated by reference to the Company's March 31, 2011 Report on Form 10-Q filed May 13, 2011.
(5)  Incorporated by reference to the Company's June 30, 2011 Report on Form 10-Q filed August 12, 2011.
(6) Incorporated by reference to the Company's September 30, 2011 Report on Form 10-Q filed November 10, 2011.
(7)  Incorporated by reference to the Company's March 31, 2012 Report on Form 10-Q filed May 15, 2012.
(8)  Incorporated by reference to the Company's September 30, 2012 Report on Form 10-Q filed November 14, 2012.
(9)  Incorporated by reference to the Company's March 31, 2013 Report on Form 10-Q filed May 15, 2013.
(10)  Incorporated by reference to the Company's June 30, 2013 Report on Form 10-Q filed August 14, 2013.
(11)  Incorporated by reference to the Company's September 30, 2013 Report on Form 10-Q filed November 14, 2013.
(12)  Incorporated by reference to the Company's 2013 Annual Report on Form 10-K filed March 31, 2014.
(13)  Incorporated by reference to the Company's June 30, 2014 Report on Form 10-Q filed August 14, 2014.
(14)  Incorporated by reference to the Company's September 30, 2014 Report on Form 10-Q filed November 18, 2014.
(15)  Incorporated by reference to the Company's 2014 Annual Report on Form 10-K filed March 31, 2015.
(16)  Incorporated by reference to the Company's March 31, 2015 Report on Form 10-Q filed May 13, 2015.
(17)  Incorporated by reference to the Company's June 30, 2015 Report on Form 10-Q filed August 14, 2015.
(18) Incorporated by reference to the Company's September 30, 2015 Report on Form 10-Q filed November 16, 2015.
(19)  Incorporated by reference to the Company's December 31, 2015 Report on Form 10-K filed March 30, 2016.
(20)  Incorporated by reference to the Company's March 31, 2016 Report on Form 10-Q filed May 20, 2016.
(21)  Incorporated by reference to the Company's June 30, 2016 Report on Form 10-Q filed August 15, 2016.
(22) Incorporated by reference to the Company's September 30, 2016 Report on Form 10-Q filed November 16, 2015.
(23) Incorporated by reference to Exhibit Number 10.1 of the current report on Form 8-K filed with the SEC on September 7, 2016 and amended on Form 8-K filed with the SEC on February 24, 2017
(24) Incorporated by reference to the current report on Form 8-K filed with the SEC on February 24, 2017
(25) Incorporated by reference to the current report on Form 8-K filed with the SEC on April 6, 2017

34

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Grote Molen, Inc.
   
   
Dated:  April 14, 2017
By /s/ Robert Graham
 
Robert Graham
 
Chief Executive Officer and President


In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Dated: April 14, 2017
By /s/ Robert Graham
 
Robert Graham
 
Chief Executive Officer and President

 
Dated: April 14, 2017
By /s/ John Bluher
 
John Bluher
 
Chief Financial Officer


35


GROTE MOLEN, INC. AND SUBSIDIARY
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
F-2
   
Consolidated Balance Sheets as of December 31, 2016 and December 31, 2015
F-3
   
Consolidated Statements of Operations for the Years Ended December 31, 2016 and 2015
F-4
   
Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2016 and 2015
F-5
   
Consolidated Statements of Cash Flows for the Years Ended December 31, 2016 and 2015
F-6
   
Notes to Consolidated Financial Statements
F-7
   
Financial Statements of Blackridge Technology Holdings, Inc
F-19
   
Pro Forma Financial Information
F-33


F - 1

PRITCHETT, SILER & HARDY, P.C.
CERTIFIED PUBLIC ACCOUNTANTS
A PROFESSIONAL CORPORATION
1438 N. HIGHWAY 89 STE. 130
FARMINGTON, UTAH  84025
_______________
(801) 447-9572     FAX (801) 447-9578

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Board of Directors
Grote Molen, Inc. and Subsidiary
Pocatello, Idaho

We have audited the accompanying consolidated balance sheets of Grote Molen, Inc. and Subsidiary as of December 31, 2016 and 2015 and the related consolidated statements of operations, stockholders' equity and cash flows for the years then ended. Grote Molen, Inc. and Subsidiary's management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Grote Molen, Inc. and Subsidiary as of December 31, 2016 and 2015 and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming Grote Molen, Inc. and Subsidiary will continue as a going concern. As discussed in Note 2 to the financial statements, Grote Molen, Inc. and Subsidiary has incurred losses and negative cash flows from operations.  These factors raise substantial doubt about the ability of the Company to continue as a going concern.  Management's plans in regards to these matters are also described in Note 2.  The financial statements do not include any adjustments that might result from the outcome of these uncertainties.



/s/ Pritchett, Siler & Hardy, P.C.



PRITCHETT, SILER & HARDY, P.C.

Farmington, Utah
April 14, 2017
F - 2

 
GROTE MOLEN, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS

   
December 31,
 
   
2016
   
2015
 
ASSETS
           
Current assets:
           
   Cash
 
$
111,565
   
$
9,251
 
   Accounts receivable
   
26,005
     
27,565
 
   Accounts receivable – related parties
   
11,905
     
11,365
 
   Inventories
   
1,061,558
     
708,893
 
   Deposits
   
50,000
     
64,685
 
   Prepaid expenses
   
565
     
356
 
                 
   Total current assets
   
1,261,598
     
822,115
 
                 
Property and equipment, net
   
121,217
     
139,688
 
Intangible assets, net
   
62,820
     
63,068
 
                 
   Total assets
 
$
1,445,635
   
$
1,024,871
 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
         
Current liabilities:
               
   Accounts payable and accrued expenses
 
$
411,841
   
$
74,970
 
   Accounts payable – related parties
   
14,250
     
-
 
   Accrued interest payable – related parties
   
42,240
     
53,507
 
   Accrued interest payable
   
19,502
     
22,686
 
   Current portion of long-term debt – related party
   
-
     
2,943
 
   Notes payable – related parties
   
179,879
     
130,127
 
   Notes payable
   
118,000
     
136,100
 
                 
   Total current liabilities
   
785,712
     
420,333
 
                 
Long-term debt:
               
   Note payable, less current portion
   
139,603
     
145,139
 
                 
   Total liabilities
   
925,315
     
565,472
 
                 
Stockholders' equity:
               
   Preferred stock, $.001 par value, 5,000,000 shares authorized, no shares issued and outstanding
   
-
     
-
 
   Common stock, $.001 par value, 100,000,000 shares authorized, 24,899,330 and 22,200,000 shares issued and outstanding at December 31, 2016 and 2015, respectively
   
24,899
     
22,200
 
   Additional paid-in capital
   
465,469
     
147,800
 
   Retained earnings
   
29,952
     
289,399
 
                 
   Total stockholders' equity
   
520,320
     
459,399
 
                 
   Total liabilities and stockholders' equity
 
$
1,445,635
   
$
1,024,871
 

See notes to consolidated financial statements
F - 3

 
GROTE MOLEN, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS

   
Years Ended December 31,
 
   
2016
   
2015
 
             
Revenues:
           
   Sales
 
$
962,782
   
$
1,446,128
 
   Sales to related parties
   
43,664
     
81,062
 
                 
   Total revenues
   
1,006,446
     
1,527,190
 
                 
Cost of revenues:
               
   Cost of sales
   
712,517
     
1,052,429
 
   Cost of related party sales
   
32,314
     
58,993
 
                 
   Total cost of revenues
   
744,831
     
1,111,422
 
                 
Gross profit
   
261,615
     
415,768
 
                 
Operating costs and expenses:
               
   Selling, general and administrative
   
319,973
     
304,095
 
   Management fees to related parties
   
151,800
     
151,800
 
   Depreciation and amortization
   
17,081
     
18,016
 
                 
   Total operating costs and expenses
   
488,854
     
473,911
 
                 
Loss from operations
   
(227,239
)
   
(58,143
)
                 
Other income (expense):
               
   Interest expense – related parties
   
(18,051
)
   
(10,628
)
   Interest expense
   
(16,197
)
   
(15,009
)
   Gain on sale of property and equipment
   
2,072
     
-
 
                 
   Total other expense
   
(32,176
)
   
(25,637
)
                 
Loss before income taxes
   
(259,415
)
   
(83,780
)
                 
Income tax (provision) benefit
   
(32
)
   
31,660
 
                 
Net loss
 
$
(259,447
)
 
$
(52,120
)
                 
Net loss per common share -
               
   Basic and diluted
 
$
(0.01
)
 
$
(0.00
)
                 
Weighted average common shares outstanding -
               
   Basic and diluted
   
22,746,068
     
22,200,000
 

See notes to consolidated financial statements
F - 4

GROTE MOLEN, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
 
                               
               
Additional
Paid-In
Capital
   

Retained
Earnings
   
Total
 
   
Preferred Stock
   
Common Stock
 
   
Shares
   
Amount
   
Shares
   
Amount
 
                                           
Balance, December 31, 2014
   
-
   
$
-
     
22,200,000
   
$
22,200
   
$
147,800
   
$
341,519
   
$
511,519
 
Net loss
   
-
     
-
     
-
     
-
     
-
     
(52,120
)
   
(52,120
)
                                                         
Balance, December 31, 2015
   
-
     
-
     
22,200,000
     
22,200
     
147,800
     
289,399
     
459,399
 
Issuance of common shares for cash
                   
2,699,330
     
2,699
     
267,233
     
-
     
269,932
 
Warrants issued in conversion of debt
   
-
     
-
     
-
     
-
     
50,436
     
-
     
50,436
 
Net loss
   
-
     
-
     
-
     
-
     
-
     
(259,447
)
   
(259,447
)
                                                         
Balance, December 31, 2016
   
-
   
$
-
     
24,899,330
   
$
24,899
   
$
465,469
   
$
29,952
   
$
520,320
 
 
See notes to consolidated financial statements
F - 5


GROTE MOLEN, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS

   
Years Ended December 31,
 
   
2016
   
2015
 
Cash flows from operating activities
           
   Net loss
 
$
(259,447
)
 
$
(52,120
)
   Adjustments to reconcile net loss to net cash used in operating activities:
               
      Depreciation and amortization
   
17,081
     
18,016
 
      Gain on sale of property and equipment
   
(2,072
)
   
-
 
      Fees added to loan principal
   
156
         
      (Increase) decrease in:
               
         Accounts receivable
   
1,560
     
17,652
 
         Accounts receivable – related parties
   
(540
)
   
1,776
 
         Inventories
   
(352,665
)
   
(380,733
)
         Deposits
   
14,685
     
317,610
 
         Prepaid expenses
   
(209
)
   
6,579
 
      Increase (decrease) in:
               
         Accounts payable and accrued expenses
   
336,871
     
23,949
 
         Accounts payable – related parties
   
14,250
     
-
 
         Accrued interest payable – related parties
   
(11,267
)
   
8,571
 
         Accrued interest payable
   
(2,748
)
   
8,491
 
   Net cash used in operating activities
   
(244,345
)
   
(30,209
)
                 
Cash flows from investing activities:
               
   Proceeds from the sale of property and equipment
   
3,710
     
-
 
   Net cash provided by investing activities
   
3,710
     
-
 
                 
Cash flows from financing activities:
               
   Proceeds from long-term note payable
   
5,300
     
28,700
 
   Proceeds from issuance of notes payable – related parties
   
300,000
     
-
 
   Proceeds from issuance of notes payable
   
91,500
     
44,500
 
   Proceeds from issuance of common stock
   
269,932
     
-
 
   Repayment of notes payable – related parties
   
(250,248
)
   
(24,500
)
   Repayment of notes payable
   
(59,600
)
   
-
 
   Repayment of long-term note payable
   
(10,992
)
   
(20,314
)
   Repayment of long-term debt – related party
   
(2,943
)
   
(49,734
)
   Net cash provided by (used in) financing activities
   
342,949
     
(21,348
)
                 
Net decrease in cash
   
102,314
     
(51,557
)
                 
Cash, beginning of year
   
9,251
     
60,808
 
Cash, end of year
 
$
111,565
   
$
9,251
 
                 
Non-Cash Investing and Financing Activities
               
    Conversion of note payable and accrued interest to warrants
 
$
50,436
   
$
-
 
                 
Supplemental Cash Flow Information
               
    Cash paid during the year for interest
 
$
48,023
   
$
7,709
 
    Cash paid during the year for income taxes
 
$
32
   
$
34
 
See notes to consolidated financial statements
F - 6


GROTE MOLEN, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2016 AND 2015


NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNICANT ACCOUNTING POLICIES

Organization

Grote Molen, Inc. ("Grote Molen") was incorporated under the laws of the State of Nevada on March 15, 2004.  BrownWick, LLC ("BrownWick"), a wholly owned subsidiary, was formed in the State of Idaho on June 5, 2005.  The principal business of Grote Molen and BrownWick (collectively the "Company") is to distribute grain mills and related accessories for home use.

Principles of Consolidation

The consolidated financial statements include the accounts of Grote Molen and BrownWick.  All significant inter-company balances and transactions have been eliminated.

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, we consider all highly liquid investments with an original maturity date of three months or less to be cash equivalents.  Since inception, the Company has not held any short-term investments considered to be cash equivalents.

Fair Value of Financial Instruments

Our financial instruments consist of cash, accounts receivable, accounts payable and notes payable. The carrying amount of cash, accounts receivable and accounts payable approximates fair value because of the short-term nature of these items. The carrying amount of the notes payable approximates fair value because the interest rates on the notes approximate market rates of interest.

Accounts Receivable

Trade accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts.  We determine the allowance for doubtful accounts by identifying potential troubled accounts and by using historical experience and future expectations applied to an aging of accounts.  Trade accounts receivable are written off when deemed uncollectible.  Recoveries of trade accounts receivable previously written off are recorded as income when received.  We determined that no allowance for doubtful accounts was required at December 31, 2016 and 2015.

Inventories

Inventories, consisting primarily of grain mills, kitchen mixers, parts and accessories, are stated at the lower of cost or market, with cost determined using primarily the first-in-first-out (FIFO) method.  We purchase substantially all inventories from two foreign suppliers, and have been dependent on those suppliers for substantially all inventory purchases since we commenced operations.  When market value is determined to be less than cost, the Company records an allowance for obsolescence.  At December 31, 2016 and 2015, the Company did not believe there to be any obsolescence, and has therefore not recorded an allowance.
F - 7


Deposits

Generally, we are required to pay advanced deposits toward the purchase of inventories from our principal suppliers.  Such advanced payments are recorded as deposits, a current asset in the accompanying consolidated financial statements.

Property and Equipment

Property and equipment are carried at cost, less accumulated depreciation.  Depreciation is computed using the straight-line method based on the estimated useful lives of the assets as follows: office equipment – 3 to 5 years; warehouse equipment – 5 to 10 years; website development – 3 years; and molds – 10 years.  Depreciation expense was $16,833 and $16,964 for the years ended December 31, 2016 and 2015, respectively.  When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed and any resulting gain or loss is recognized in operations for the period.  The cost of maintenance and repairs is charged to operations as incurred.  Significant renewals and betterments are capitalized.

Intangible Assets

Intangible assets are recorded at cost, less accumulated amortization.  Amortization of definite lived intangible assets is computed using the straight-line method based on the estimated useful lives or contractual lives of the assets, which range from 10 to 30 years.  Amortization expense was $ 248 and $1,052 for the years ended December 31, 2016 and 2014, respectively.

Our indefinite lived intangible asset includes the cost to acquire from a German manufacturer in 2012 the license to produce a 110-volt mixer.  The license agreement stipulates that as long as the Company meets the terms of the agreement, the Company will have an exclusive license to the mixer indefinitely.  No specific legal life or term to the license is otherwise stated in the agreement.  We have concluded that no legal, regulatory, contractual, competitive, economic, or other factors limit the useful life of this intangible asset.  We therefore have classified the license as indefinite, and are not amortizing its carrying value.

Impairment of Long-Lived Assets

We periodically review our long-lived assets, including intangible assets, for impairment when events or changes in circumstances indicate that the carrying value of an asset may not be recoverable.  No events or changes in circumstances have occurred to indicate that the carrying amount of our long-lived assets may not be recoverable.  Therefore, no impairment loss was recognized during the years ended December 31, 2016 and 2015.

Revenue Recognition

We record revenue from the sales of grain mills and accessories in accordance with the underlying sales agreements when the products are shipped, the selling price is fixed and determinable, and collection is reasonably assured.

Warranties

We provide limited warranties to our customers for certain of our products sold.  We perform warranty work at our service center in Pocatello, Idaho or at other authorized service locations.  Warranty expenses have not been material to our consolidated financial statements.

F - 8

Research and Development Costs

Research and development costs are expensed as incurred in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification™ ("ASC") Topic 730, Research and Development.  The costs of materials and other costs acquired for research and development activities are charged to expense as incurred.  Salaries, wages, and other related costs of personnel, as well as other facility operating costs are allocated to research and development expense through management's estimate of the percentage of time spent by personnel in research and development activities.  We had no material research and development costs for the years ended December 31, 2016 and 2015.
Advertising

Advertising costs are non-direct in nature, and are expensed over the periods in which the advertising takes place.  Advertising expense totaled $68,431 and $58,894 for the years ended December 31, 2016 and 2015, respectively.

Shipping and Handling

The Company recognizes shipping and handling fees in accordance with ASC 605, Shipping and Handling Fees and Costs.  Accordingly, amounts charged to customers are included in the Company's revenue, and shipping costs are included in selling, general and administrative expenses.  For the years ended December 31, 2016 and 2015, these costs amounted to $26,616 and $33,084, respectively.

Foreign Currency Transactions

All transactions with our foreign suppliers and customers are delineated in United States Dollars.  Therefore, there are no effects of foreign currency transactions and translations in our consolidated financial statements.

Concentration of Credit Risk

Financial instruments that potentially subject us to concentration of credit risk consist primarily of cash and trade receivables.

In the normal course of business, we provide credit terms to our customers.  Accordingly, we perform ongoing credit evaluations of our customers and maintain allowances for possible losses as appropriate.

We maintain our cash in bank deposit accounts, which, at times, may exceed federally insured limits.  We have not experienced any losses in such accounts and believe we are not exposed to any significant credit risk on cash.

Income Taxes

We account for income taxes in accordance with FASB ASC Topic 740, Income Taxes, using the asset and liability method.  Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
F - 9


Earnings Per Share

The computation of basic earnings per common share is based on the weighted average number of shares outstanding during the period.

The computation of diluted earnings per common share is based on the weighted average number of shares outstanding during the period plus the common stock equivalents which would arise from the exercise of stock options and warrants outstanding using the treasury stock method and the average market price per share during the period.  Common stock equivalents are not included in the diluted earnings per share calculation when their effect is anti-dilutive.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Comprehensive Income (Loss)

Comprehensive income (loss) is the same as net income (loss).

Recent Accounting Pronouncements

The Company has implemented all new accounting pronouncements that are in effect as of the date of the issuance of these financial statements. The following pronouncements will significantly impact future reporting of financial positon and results of operations.  Management is currently assessing implementation.

The FASB has issued Accounting Standards Update (ASU) No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, clarifying the definition of a business. The amendments affect all companies and other reporting organizations that must determine whether they have acquired or sold a business.

For public companies, the amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods.

The FASB has issued its new lease accounting guidance in Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842).

Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date:
 
·
A lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and
·
A right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term.
·
Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers.
·
The new lease guidance simplified the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. Lessees will no longer be provided with a source of off-balance sheet financing.
 
F - 10

Public business entities should apply the amendments in ASU 2016-02 for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (i.e., January 1, 2019, for a calendar year entity). 

The FASB has issued Accounting Standards Update (ASU) No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments are intended to improve the accounting for employee share-based payments and affect all organizations that issue share-based payment awards to their employees.

Several aspects of the accounting for share-based payment award transactions are simplified, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows.

For public companies, the amendments are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For private companies, the amendments are effective for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted for any organization in any interim or annual period.

The FASB has issued Accounting Standards Update No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments clarify the following two aspects of Topic 606: (a) identifying performance obligations; and (b) the licensing implementation guidance. The amendments do not change the core principle of the guidance in Topic 606.

The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in Topic 606. Public entities should apply the amendments for annual reporting periods beginning after December 15, 2017, including interim reporting periods therein (i.e., January 1, 2018, for a calendar year entity). Early application for public entities is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The effective date for nonpublic entities is deferred by one year.

NOTE 2 - GOING CONCERN

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. However, during the year ended December 31, 2016 the Company incurred a net loss of $259,447 and had negative cash from operations of $244,345.  These factors raise substantial doubt about the ability of the Company to continue as a going concern.  In this regard, management is proposing to raise any necessary additional funds not provided by operations through investment capital.  There is no assurance that the Company will be successful in raising this additional capital or in achieving profitable operations.  The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
F - 11


NOTE 3 – DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS

Accounts receivable consist of the following at December 31:

   
2016
   
2015
 
             
Trade accounts receivable – related parties
 
$
6,905
   
$
6,365
 
Employee advances
   
5,000
     
5,000
 
Total accounts receivable – related parties
   
11,905
     
11,365
 
Trade accounts receivable
   
26,005
     
27,565
 
                 
   
$
37,910
   
$
38,930
 

Property and equipment consist of the following at December 31:

   
2016
   
2015
 
             
Office equipment
 
$
4,335
   
$
4,335
 
Warehouse equipment
   
7,122
     
16,927
 
Website development
   
2,000
     
2,000
 
Molds
   
150,615
     
150,615
 
                 
     
164,072
     
173,877
 
Accumulated depreciation
   
(42,855
)
   
(34,189
)
                 
   
$
121,217
   
$
139,688
 

Intangible assets consist of the following at December 31:

   
2016
   
2015
 
             
License – definite lived
 
$
10,500
   
$
10,500
 
License – indefinite lived
   
62,720
     
62,720
 
Patent
   
100
     
100
 
                 
     
73,320
     
73,320
 
Accumulated amortization
   
(10,500
)
   
(10,252
)
                 
   
$
62,820
   
$
63,068
 

NOTE 4 – RELATED PARTY DEBT

Notes payable – related parties are unsecured and are comprised of the following at December 31:

   
2016
   
2015
 
             
Note payable to a stockholder, due on demand, interest at 6% per annum
 
$
-
   
$
30,000
 
Note payable to a stockholder, due on demand, interest at 6% per annum
   
3,500
     
3,500
 
Note payable to a stockholder, due on demand, interest at 6% per annum
   
38,000
     
38,000
 
Note payable to a stockholder, due on demand, interest at 6% per annum
   
10,000
     
10,000
 
Note payable to a stockholder, due on demand, interest at 6% per annum
   
5,000
     
5,000
 
Note payable to a stockholder, due on demand, interest at 8% per annum
   
9,000
     
9,000
 
Note payable to a stockholder, due on demand, interest at 8% per annum
   
-
     
15,000
 
Note payable to a stockholder, due on demand, interest at 8% per annum
   
-
     
10,500
 
Note payable to a stockholder, due on demand, interest at 18% per annum
   
105,252
     
-
 
Non-interest bearing advances from stockholders, no formal repayment terms
   
9,127
     
9,127
 
                 
Total
 
$
179,879
   
$
130,127
 

F - 12

Long-term debt – related party is comprised of the following at December 31:

   
2016
   
2015
 
             
Note payable to a stockholder, due in monthly installments of $4,000 through February 2016, with interest at 6.97 % per annum
 
$
-
   
$
2,943
 
Less current portion
   
-
     
(2,943
)
                 
Long-term portion
 
$
-
   
$
-
 

Interest expense on this related party debt was $18,051 and $10,628 for the years ended December 31, 2016 and 2015, respectively.  Accrued interest payable to related parties was $42,420 and $53,507 at December 31, 2016 and 2015, respectively.

NOTE 5 – NOTES PAYABLE

Notes payable to non-related parties are unsecured and are comprised of the following at December 31:

   
2016
   
2015
 
             
Note payable, due on demand, interest at 8% per annum
 
$
-
   
$
15,000
 
Note payable, due on demand, interest at 8% per annum
   
-
     
20,000
 
Note payable, due on demand, interest at 8% per annum
   
-
     
5,000
 
Note payable, due on demand, interest at 8% per annum
   
7,000
     
7,000
 
Note payable, due on demand, interest at 6% per annum
   
15,000
     
15,000
 
Note payable, due on demand, interest at 6% per annum
   
10,000
     
10,000
 
Note payable, due on demand, interest at 6% per annum
   
-
     
4,000
 
Note payable, due on demand, interest at 6% per annum
   
-
     
5,600
 
Note payable, due on demand, interest at 6% per annum
   
10,000
     
10,000
 
Note payable, due on demand, interest at 6% per annum
   
10,000
     
10,000
 
Note payable, due on demand, interest at 6% per annum
   
-
     
10,000
 
Note payable, due on demand, interest at 6% per annum
   
10,000
     
10,000
 
Note payable, due on demand, interest at 6% per annum
   
2,500
     
2,500
 
Note payable, due on demand, interest at 6% per annum
   
9,000
     
9,000
 
Note payable, due on demand, interest at 6% per annum
   
3,000
     
3,000
 
Note payable, due on demand, interest at 6% per annum
   
20,000
     
3,000
 
Note payable, due on demand, interest at 6% per annum
   
5,000
     
3,000
 
Note payable, due on demand, interest at 6% per annum
   
6,500
     
3,000
 
Note payable, due on demand, interest at 6% per annum
   
10,000
     
3,000
 
                 
Total
 
$
118,000
   
$
136,100
 

We had a long-term note payable to a bank with a principal balance of 139,603 and $145,139 at December 31, 2016 and 2015, respectively.  The long-term note payable is a line of credit promissory note bearing interest at an indexed rate plus 2% (4.75% at December 31, 2016), requiring monthly interest payments only, and maturing on May 16, 2021.  The note payable has an available line of credit of $150,000, and is secured by a deed of trust on certain real estate owned by one of the principal stockholders of the Company and by the Company's inventories, property and equipment, and intangible assets.

Accrued interest payable on the notes payable was $19,502 and $22,686 at December 31, 2016 and December 31, 2015, respectively.
F - 13


NOTE 6 – INCOME TAXES

The Company had an income tax provision for the year ended December 31, 2015 of $32.

The reconciliation of the income tax (provision) benefit computed at the U.S. federal statutory tax rate to the Company's effective tax rate is as follows for the years ended December 31:
   
2016
   
2015
 
             
Federal benefit at statutory rate
 
$
88,201
   
$
28,485
 
State income tax, net of federal benefit
   
17,353
     
4,655
 
Other
   
(322
)
   
8,410
 
Redetermination of prior year taxes
   
-
     
-
 
Change in valuation allowance
   
(105,264
)
   
(9,890
)
                 
     Income tax (provision) benefit
 
$
(32
)
 
$
31,660
 

Deferred tax assets (liabilities) are comprised of the following at December 31:

   
2016
   
2015
 
             
Current assets:
           
   Related party interest expense
 
$
17,572
   
$
22,259
 
   Charitable contributions
   
3,817
     
3,817
 
   Net operating loss carryforward
   
130,948
     
27,695
 
                 
Long-term liability – depreciation and amortization
   
(20,105
)
   
(26,782
)
                 
     
132,253
     
26,989
 
Valuation allowance
   
(132,253
)
   
(26,989
)
                 
   
$
-
   
$
-
 

In recording the valuation allowances, we were unable to conclude that it is more likely than not that all or a portion of a net deferred tax asset will be realized.

As of December 31, 2016, we had net operating loss carryforwards of approximately $315,000 available to offset future taxable income through 2025.

FASB ASC Topic 740, Income Taxes, requires us to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position.  If the more-likely-than-not threshold is met, we must measure the tax position to determine the amount to recognize in our consolidated financial statements.  We performed a review of our material tax positions in accordance with recognition and measurement standards established by ASC Topic 740 and concluded we had no unrecognized tax benefit that would affect the effective tax rate if recognized for the years ended December 31, 2016 and 2015.
F - 14


We include interest and penalties arising from the underpayment of income taxes, if any, in our consolidated statements of operations in general and administrative expenses.  As of December 31, 2016 and 2015, we had no accrued interest or penalties related to uncertain tax positions.

We file income tax returns in the U.S. federal jurisdiction and in the state of Idaho.  All U.S. federal and Idaho state income tax returns from 2009 through the year ended December 31, 2016 are subject to examination.

NOTE 7 – RELATED PARTY TRANSACTIONS

Pursuant to an agreement effective in February 2011, we pay a monthly management fee to a company owned by one of the major stockholders of the Company to manage our day-to-day business activities and to provide business space.  Historically we have paid monthly management fees in varying amounts to this related party pursuant to prior agreements approved by the stockholders of the Company.  The agreement is on a month-to-month basis and can be cancelled at any time by the vote of management.  The agreement was amended and restated on October 31, 2014 to increase the fee to $12,500 effective November 1, 2014.  Also included in management fees are monthly payments of $150 to another major stockholder of the Company for expense reimbursement.  Management fees to related parties totaled $151,800 for both of the years ended December 31, 2016 and 2015.

Each of the two principal stockholders of the Company own companies that are our customers.  Sales to these related parties totaled $43,664 and $81,062 for the years ended December 31, 2016 and 2015, respectively, or approximately 5% for each year.  Accounts receivable from these related parties totaled $6,905 and $6,365 at December 31, 2016 and 2015, respectively.

See Note 4 for discussion of related party debt and interest expense.

NOTE 8 – CAPITAL STOCK

The Company's preferred stock may have such rights, preferences and designations and may be issued in such series as determined by our Board of Directors.  No preferred shares were issued and outstanding at December 31, 2016 and 2015.

During the year ended December 31, 2016, Grote Molen sold 2,699,330 Units, each consisting of one share of common stock and one five-year common stock purchase warrant exercisable at $0.70 per share, in a private offering to accredited investors, at an offering price of $0.10 per Unit, for total proceeds of $269,932.

The Company estimated the grant date value of the five-year common stock purchase warrants included in the Units sold in the private placement at $0.01 per warrant, or a total of $26,993, using the Black-Scholes option pricing model, which value was recorded to additional paid-in capital.  The remaining $242,940 of the proceeds from the sale of the Units was allocated to the common stock included in the Units sold.

On September 7, 2016, Grote Molen issued warrants to purchase 5,000,000 shares of its common stock to an accredited investor in consideration for the conversion/cancellation of its $50,000 promissory note plus $436 of accrued interest payable to such investor.  The warrants are exercisable at $0.70 per share during the five-year period commencing September 1, 2018 and grant the holder "piggy back" registration rights.
F - 15


The Company estimated the grant date value of the five-year common stock purchase warrants issued in consideration for the conversion/cancellation of the debt at $0.01 per warrant, or a total of $50,436, using the Black-Scholes option pricing model, which value was recorded to additional paid-in capital.
 

The significant assumptions used in the Black Scholes valuation of the warrants are as follows:

Stock price on the valuation date
 
$
0.09
 
Warrant exercise price
 
$
0.70
 
Dividend yield
   
0.00
%
Years to maturity
   
5.0
 
Risk free rate
   
1.12
%
Expected volatility
   
63.85
%

 
NOTE 9 – AGREEMENT AND PLAN OF REORGANIZATION

On September 6, 2016, Grote Molen, Merger Corp. and Blackridge Technology Holdings, Inc., ("Blackridge"), entered into an Agreement and Plan of Reorganization (the "Reorganization Agreement"), which generally provides for Grote Molen's acquisition of Blackridge in a reorganization in exchange for a controlling number of shares of Grote Molen's preferred and common stock pursuant to the merger of Merger Corp. with and into Blackridge, with Blackridge continuing as the surviving corporation.

The Reorganization Agreement provides that the closing of the transactions contemplated thereby is subject to several significant conditions precedent. 

The Reorganization was completed on February 22, 2017 (see Note 12 – subsequent events), and resulted in a change of control of Grote Molen with the Blackridge stockholders being able to elect the directors and control the policies and practices of the Grote Molen.  It is anticipated that the transaction will be accounted for as a reverse acquisition for accounting purposes.

NOTE 10 – SUPPLEMENTAL STATEMENT OF CASH FLOWS INFORMATION

During the years ended December 31, 2016 and 2015, the Company had non-cash financing and investing activities of $50,436 related to the conversion of a note and accrued interest into warrants.

We paid cash for income taxes of $32 and $34 for the years ended December 31, 2016 and 2015, respectively.  We paid cash for interest of $48,023 and $7,709 for the years ended December 31, 2016 and 2015, respectively.

NOTE 11 – SIGNIFICANT CONCENTRATIONS

In addition to the sales to related parties discussed in Note 7, we had sales to one customer that accounted for approximately 10% and 7% of total sales for each of the years ended December 31, 2016 and 2015, respectively.

We purchase substantially all inventories from two foreign suppliers, and have been dependent on those suppliers for substantially all inventory purchases since we commenced operations.
F - 16


NOTE 12 – SUBSEQUENT EVENTS

We have evaluated events occurring after the date of our accompanying balance sheets through the date the financial statements were issued.  We have identified the following subsequent event that we believe requires disclosure.

Debt Issuances

On February 2,2017, the Company issued a $100,000 convertible note bearing interest at 10% per annum.  The note matures on March 31, 2018 and convertible at a price of $0.66 per share at the holder's request.  The note was repaid in full on April 4, 2017 along with $1,785 in accrued interest.

Unregistered Sales of Equity

Between January 1, 2017 and February 22, 2017, we received proceeds of $35,000 from the sale of 350,000 Units, each consisting of one share of common stock and one five-year common stock purchase warrant exercisable at $0.70 per share

On February 22, 2017, we completed the actions contemplated by the Reorganization Agreement and merged with and into BlackRidge with BlackRidge continuing as the surviving corporation. Upon completion of the Agreement, we issued 3,783,791 shares of our newly designated Series A Preferred Stock and 12,825,683 shares of Common Stock to the stockholders of BlackRidge in exchange for all the issued and outstanding shares of Series A Preferred Stock and Common Stock of BlackRidge.

Between February 27, 2017 and March 31, 2017, the Company sold an aggregate 6,214,606 shares of Common Stock with 4,660,955 detachable 5 year warrants to purchase additional shares of the Company's Common Stock at the price of $0.60 per share to several investors for gross proceeds of $2,796,573 or $0.45 per share.

Between February 2, 2017 and March 6, 2017, the Company issued warrants to purchase 316,667 shares of the Company's Common Stock at an exercise price per share of $0.60 to several parties in conjunction with short term Financing.

Reorganization Agreement

On September 6, 2016, the Company and BlackRidge Technology Holdings, Inc., a Delaware corporation ("BlackRidge") entered into an Agreement and Plan of Reorganization (the "Reorganization Agreement") originally dated as of September 6, 2016, and amended on February 22, 2017 to update the number of common shares, warrants, and options granted and outstanding as of the closing date.

On February 22, 2017 (the "Closing Date"), we completed the actions contemplated by the Reorganization Agreement and merged with and into BlackRidge with BlackRidge continuing as the surviving corporation. Upon completion of the Agreement, we issued 3,783,791 shares of our newly designated Series A Preferred Stock and 12,825,683 shares of Common Stock to the stockholders of BlackRidge in exchange for all the issued and outstanding shares of Series A Preferred Stock and Common Stock of BlackRidge.  Additionally, certain stockholders of the Company returned for cancellation a total of 16,284,330 shares of our Common Stock.  Upon the completion of the Reorganization, BlackRidge became a wholly-owned subsidiary of the Company and the Company had a total of 3,783,791 shares of Series A Preferred Stock and 21,790,683 shares of Common Stock outstanding, with the former BlackRidge stockholders owning 3,783,791 shares or 100% of Series A Preferred Stock and 12,825,683 shares or approximately 58.9% of Common Stock.  Upon completion of the Reorganization, we also had outstanding warrants entitling the holders to acquire a total of 18,541,579 shares of the Company's Common Stock at an average exercise price of $0.46 per share.  The Reorganization resulted in a change of control of the Company.  For accounting purposes, BlackRidge will be treated as the acquirer and the historical financial statements of BlackRidge will become the Company's historical financial statements.  The acquisition is intended to constitute a tax-free reorganization pursuant to the applicable provisions of the Internal Revenue Code of 1986, as amended.
F - 17


At the closing of the Reorganization, Robert Graham was appointed as President, and John Bluher was appointed Chief Financial Officer, Treasurer and Secretary.  In addition, Bruce Crane resigned from his position as a director and Robert Graham was appointed as a director of the Company to fill the vacancy created by such resignation.  John Hofman, our remaining director, resigned from such position effective following our compliance with rule 14f-1 promulgated under the Exchange Act, and John Hayes and Robert Lentz were appointed as directors of the Company effective at such time as Mr. Hofman's resignation became effective.

Asset divestiture

On March 31, 2017, the Company completed the sale of substantially all the assets, other than cash, used in or connection with the Company's home grain mill and kitchen mixer business to John Hofman and Bruce Crane, former officers and directors of the Company, in consideration for the assumption by such persons of substantially all the liabilities incurred by the Company in connection with such business.  The assets divested consisted of the non-cybersecurity assets of the Company and included accounts receivable, inventory, deposits, property and equipment and intangible assets.  The liabilities divested included the non-cybersecurity liabilities of the Company and included accounts payable and accrued expenses and long and short-term notes payable and accrued interest thereon. 
F - 18

PRITCHETT, SILER & HARDY, P.C.
CERTIFIED PUBLIC ACCOUNTANTS
A PROFESSIONAL CORPORATION
515 South 400 East
Salt Lake City, UT 84111
_______________


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
To The Board of Directors and shareholders of
Blackridge Technology Holding, Inc.
Reno, NV

We have audited the accompanying consolidated balance sheets of Blackridge Technology Holding, Inc. (the "Company") as of December 31, 2016 and 2015 and the related consolidated statements of operations, stockholders' deficit and cash flows for the years ended December 31, 2016 and 2015, and the related notes to the consolidated financial statements. Blackridge Technology Holding, Inc.'s management is responsible for these consolidated financial statements.  Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2016 and 2015 and the results of its operations and its cash flows for the years ended December 31, 2016 and 2015, in conformity with accounting principles generally accepted in the United States of America.

Emphasis of Matter

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements the Company suffered losses from operations during the years ended December 31, 2016 and 2015, has yet to establish a reliable, consistent and proven source of revenue to meet its operating costs on an ongoing basis and currently does not have sufficient available funding to fully implement its business plan. These factors raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Pritchett, Siler & Hardy, P.C.
Salt Lake City, Utah
April 14, 2017
F - 19

 
 BLACKRIDGE TECHNOLOGY HOLDING, INC.
Consolidated Balance Sheets

   
December 31,
2016
   
December 31,
 2015
 
             
ASSETS
           
Current Assets:
           
Cash
 
$
57,033
   
$
3,020
 
Accounts Receivable
   
-
     
50,000
 
Inventory
   
-
     
-
 
Prepaid Expenses
   
100,954
     
91,937
 
Total Current assets
   
157,987
     
144,957
 
                 
Intangible Assets, net
   
5,923,543
     
4,699,983
 
Total Assets
   
6,081,530
     
4,844,940
 
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
               
Current Liabilities
               
Accounts Payable
   
2,038,273
     
1,200,189
 
Accounts Payable – Related Party
   
819,725
     
549,236
 
Accrued Interest
   
52,888
     
2,948,354
 
Accrued Interest – Related Party
   
1,241,911
     
861,429
 
Wages Payable
   
10,696,311
     
9,527,552
 
Deferred Revenue
   
19,988
     
27,120
 
Notes Payable, Short Term
   
89,221
     
89,221
 
Current Portion of Long Term Debt
   
400,000
     
-
 
Convertible Notes, Short Term net of unamortized debt discounts of $0 and  $10,424, respectively
   
-
     
9,587,521
 
Convertible Notes, Short Term – Related Party
   
284,172
     
331,763
 
Total Current Liabilities
   
15,642,489
     
25,122,385
 
                 
Contingent Liability
   
37,500
     
37,500
 
Notes Payable, Long Term
   
800,000
     
-
 
Convertible Notes, Long Term – Related Party
   
3,712,638
     
3,895,810
 
Total Liabilities
   
20,192,627
     
29,055,695
 
                 
Stockholders' Deficit
               
Preferred Stock, Par Value $0.001, 50,000,000 shares authorized; 36,712,907 and 98,040 issued and outstanding as of December 31, 2016 and 2015, respectively
   
36,713
     
98
 
Common Stock, Par Value $0.001, 90,000,000 shares authorized; 13,325,681 issued and outstanding as of December 31, 2016 and 2015, respectively
   
13,326
     
13,326
 
Additional Paid-In Capital
   
20,254,596
     
3,110,733
 
Accumulated Deficit
   
(34,550,732
)
   
(27,334,912
)
Subscription Payable
   
135,000
     
-
 
Total Stockholders' Deficit
   
(14,111,097
)
   
(24,210,755
)
Total Liabilities and Stockholders' Deficit
 
$
6,081,530
   
$
4,844,940
 

The accompanying notes are an integral part of these consolidated financial statements.
F - 20


BLACKRIDGE TECHNOLOGY HOLDING, INC.
Consolidated Statements of Operations

   
December 31,
2016
   
December 31,
2015
 
Revenue
 
$
84,023
   
$
212,210
 
Cost of Goods Sold
   
-
     
15,134
 
Gross Profit
   
84,023
     
197,076
 
                 
Operating Expenses
               
Engineering
   
37,282
     
151,545
 
Sales and Marketing
   
25,740
     
8,087
 
General and Administrative
   
5,172,238
     
4,838,206
 
                 
Total Operating Expenses
   
5,235,260
     
4,997,838
 
                 
Net Operating (Loss)
   
(5,151,237
)
   
(4,800,762
)
                 
Other Income (Expense)
               
Other Income
   
-
     
4,508
 
Interest Income
   
205
     
493
 
Interest Expense
   
(1,415,426
)
   
(1,699,882
)
Interest Expense – Related Party
   
(649,362
)
   
(577,496
)
                 
Net (loss) from operations
   
(7,215,820
)
   
(7,073,139
)
                 
Income Tax
   
-
     
-
 
                 
Net (loss)
 
$
(7,215,820
)
 
$
(7,073,139
)
                 
Basic and Diluted Loss Per Share
 
$
(0.54
)
 
$
(0.53
)
                 
Weighted Average Shares Outstanding – Basic and Diluted
   
13,325,681
     
13,325,681
 
 
The accompanying notes are an integral part of these consolidated financial statements.
F - 21


BLACKRIDGE TECHNOLOGY HOLDING, INC.
Consolidated Statements of Changes in Stockholders' Deficit

   
Shares
Outstanding - Preferred
   
Preferred
Stock
   
Shares
 Outstanding - Common
   
Common
 Stock
   
Additional
Paid-in
 Capital
   
Subscriptions
Payable
   
Accumulated
 Deficit
   
Total
Stockholders'
 Deficit
 
Balance as of December 31, 2014
   
-
   
$
-
     
13,325,681
   
$
13,326
   
$
3,060,831
   
$
-
   
$
(20,261,773
)
 
$
(17,187,616
)
                                                                 
Issuance of Preferred Stock
   
98,040
     
98
     
-
     
-
     
49,902
     
-
     
-
     
50,000
 
Net (loss)
   
-
     
-
     
-
     
-
     
-
     
-
     
(7,073,139
)
   
(7,073,139
)
                                                                 
Balance as of December 31, 2015
   
98,040
     
98
     
13,325,681
     
13,326
     
3,110,733
     
-
     
(27,334,912
)
   
(24,210,755
)
                                                                 
Issuance of Preferred Stock
   
6,089,219
     
6,089
     
-
     
-
     
3,124,915
     
135,000
     
-
     
3,266,004
 
Note Conversions
   
30,525,648
     
30,526
     
-
     
-
     
14,018,948
     
-
     
-
     
14,049,474
 
Net (loss)
   
-
     
-
     
-
     
-
     
-
     
-
     
(7,215,820
)
   
(7,215,820
)
                                                                 
Balance as of December 31, 2016
   
36,712,907
   
$
36,713
     
13,325,681
   
$
13,326
   
$
20,254,596
   
$
135,000
   
$
(34,550,732
)
 
$
(14,111,097
)


The accompanying notes are an integral part of these consolidated financial statements.
F - 22


BLACKRIDGE TECHNOLOGY HOLDING, INC.
Consolidated Statements of Cash Flows

   
December 31,
 2016
   
December 31,
2015
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net (Loss)
 
$
(7,215,820
)
 
$
(7,073,139
)
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Amortization
   
365,134
     
259,875
 
Amortization of Debt Discounts
   
10,424
     
234,172
 
Changes in Assets and Liabilities
               
Accounts Receivable
   
50,000
     
(50,000
)
Inventory
   
-
     
7,117
 
Prepaid Expense
   
(9,017
)
   
(21,103
)
Accounts Payable
   
854,306
     
236,516
 
Accounts Payable – Related Party
   
270,489
     
311,567
 
Accrued Interest
   
1,404,691
     
1,463,895
 
Accrued Interest – Related Party
   
649,362
     
577,496
 
Deferred Revenue
   
(7,132
)
   
27,120
 
Wages Payable
   
1,471,942
     
898,230
 
Net Cash Used in Operating Activities
   
(2,155,621
)
   
(3,128,254
)
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of Intangible Assets
   
(1,056,370
)
   
(92,606
)
Net Cash Used in Investing Activities
   
(1,056,370
)
   
(92,606
)
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from Issuance of Preferred Stock
   
3,131,004
     
50,000
 
Proceeds from Subscriptions Payable
   
135,000
     
-
 
Proceeds from Issuance of Convertible Notes, Net
   
-
     
2,154,940
 
Proceeds from Issuance of Convertible Notes – Related Party
   
-
     
101,000
 
Principal Payments of Short Term Notes
   
-
     
(60,000
)
Net Cash Provided by Financing Activities
   
3,266,004
     
2,245,940
 
                 
Net Increase (Decrease) in Cash and Cash Equivalents
   
54,013
     
(974,920
)
                 
Cash and Cash Equivalents, Beginning
   
3,020
     
977,940
 
                 
Cash and Cash Equivalents, Ending
   
57,033
     
3,020
 
                 
NON-CASH INVESTING AND FINANCING ACTIVITIES
               
Wages Payable Included in Capitalized Intangible Assets
 
$
532,324
   
$
1,444,272
 
Notes Payable Issued to Settle Liabilities
 
$
1,200,000
   
$
-
 
Preferred Stock Issued for Accrued Interest
 
$
4,097,831
   
$
-
 
Preferred Stock Issued for Accrued Interest – related party
 
$
268,880
   
$
-
 
Preferred Stock Issued for Convertible Notes
 
$
9,452,000
   
$
-
 
Preferred Stock Issued for Convertible Notes – related party
 
$
230,763
   
$
-
 
                 
SUPPLEMENTAL CASH FLOW INFORMATION
               
Cash Paid During the Year For:
               
Interest
 
$
311
   
$
1,815
 
Income Taxes
 
$
-
   
$
-
 

The accompanying notes are an integral part of these consolidated financial statements.
F - 23


BLACKRIDGE TECHNOLOGY HOLDING, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER, 31 2016 and 2015

NOTE 1 ‑ SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization  Blackridge Holdings, Inc. (the "Company") was organized under the laws of the State of Delaware on April 23, 2010. The Company sells identity based network security to protect hybrid cloud and mainframe workloads from cyber-attacks and insider threats.

On September 6, 2016, the Company entered into an agreement and plan of reorganization with Grote Molen, Inc., a Nevada corporation, and Grote Merger Co.(together "Grote"), a Delaware corporation providing for Grote's acquisition of the Company in exchange for a controlling number of shares of the Grote's preferred and common stock pursuant to the merger of Grote Merger Co. with and into BlackRidge, with Blackridge continuing as the surviving corporation.    This agreement was finalized on February 22, 2017 (see Note 10 – Subsequent Events).

Principles of Consolidation - The Company and its subsidiaries consist of the following entities, which have been consolidated in the accompanying financial statements:
Blackridge Technology Holding, Inc.
Blackridge Technology, Inc.
Blackridge Technology Government, Inc.

All intercompany balances have been eliminated in consolidation.

Fair Value of Financial Instruments - The Company's financial instruments consist of cash, accounts receivable, accounts payable, accrued expenses, notes payable and convertible debt.  The carrying amount of these financial instruments approximates fair value because of the short-term nature of these items.

Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated by management.

Concentrations - Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and accounts receivable. The Company minimizes its credit risk associated with cash by periodically evaluating the credit quality of its primary financial institution. The cash balance at times may exceed federally insured limits. Management believes the financial risk associated with these balances is minimal and has not experienced any losses to date.  At December 31, 2016 and 2015, the Company had no cash balances in excess of FDIC insured limits.

Significant customers are those which represent more than 10% of the Company's revenue for each period presented, or the Company's accounts receivable balance as of each respective balance sheet date. For each significant customer, revenue as a percentage of total revenue and accounts receivable as a percentage of total net accounts receivable are as follows:
 
 
Revenue
 
Accounts Receivable
 
 
Years Ended December 31
 
December 31
 
 
Customers
 
2016
 
2015
 
2016
 
2015
 
Customer A
   
55
%
   
-
     
-
     
-
 
Customer B
   
33
%
   
9
%
   
-
     
-
 
Customer C
   
-
     
49
%
   
-
     
-
 
Customer D
   
-
     
42
%
   
-
     
100
%
 
Cash and Cash Equivalents - The Company considers all highly liquid debt investments purchased with a maturity of three months or less to be cash equivalents.

Accounts Receivable and Allowance for Doubtful Accounts - Accounts receivable represents trade obligations from customers that are subject to normal trade collection terms and are recorded at the invoiced amount, net of any allowance for doubtful accounts, and do not typically bear interest. The Company assesses the collectability of the accounts by taking into consideration the aging of accounts receivable, changes in customer credit worthiness, general market and economic conditions, and historical experience. Bad debt expenses are recorded as part of selling, general and administrative expenses in the consolidated statements of operations. The Company writes off the receivable balance against the allowance when management determines a balance is uncollectible. The Company also reviews its customer discounts and an accrual is made for discounts earned but not yet utilized at each period end.  The Company does not believe there to be any question as to the collectability of its receivables as of December 31, 2015 and has, therefore, not created an allowance as of this date.
F - 24


Inventory - Inventory is valued at the lower of cost or market value. Product-related inventories are primarily maintained using the average cost method.  When market value is determined to be less than cost, the Company records an allowance for obsolescence.  The company's inventory assets at December 31, 2016 and 2015 consisted primarily of hardware appliances valued as follows:

 
 
As of
December 31,
 2016
   
As of
 December 31,
2015
 
Inventory
 
$
335,655
   
$
345,930
 
Less: allowance for obsolescence
   
(335,655
)
   
(345,930
)
 
 
$
-
   
$
-
 

Revenue Recognition - Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectability is probable. Revenue generally is recognized net of allowances for returns and any taxes collected from customers and subsequently remitted to governmental authorities.

Revenue recognition for multiple-element arrangements requires judgment to determine if multiple elements exist, whether elements can be accounted for as separate units of accounting, and if so, the fair value for each of the elements.

The Company may enter into arrangements that can include various combinations of software, services, and hardware. Where elements are delivered over different periods of time, and when allowed under U.S. GAAP, revenue is allocated to the respective elements based on their relative selling prices at the inception of the arrangement, and revenue is recognized as each element is delivered. We use a hierarchy to determine the fair value to be used for allocating revenue to elements: (i) vendor-specific objective evidence of fair value ("VSOE"), (ii) third-party evidence, and (iii) best estimate of selling price ("ESP"). For software elements, we follow the industry specific software guidance which only allows for the use of VSOE in establishing fair value. Generally, VSOE is the price charged when the deliverable is sold separately or the price established by management for a product that is not yet sold if it is probable that the price will not change before introduction into the marketplace. ESPs are established as best estimates of what the selling prices would be if the deliverables were sold regularly on a stand-alone basis. Our process for determining ESPs requires judgment and considers multiple factors that may vary over time depending upon the unique facts and circumstances related to each deliverable.

Any revenue received that does not yet meet the above recognition standards is recorded to unearned revenue, and held as a liability until recognition occurs.

Intangible Assets - Acquired intangible assets are recorded at estimated fair value, net of accumulated amortization. Costs incurred in obtaining certain patents and intellectual property as well as software development expenses, are capitalized and amortized over their related estimated useful lives, using a straight-line basis consistent with the underlying expected future cash flows related to the specific intangible asset. Costs to renew or extend the life of intangible assets are capitalized and amortized over the remaining useful life of the asset. Amortization expenses are included as a component of selling, general and administrative expenses in the consolidated statements of operations.  The Company's continued ability to extend and/or renew the rights associated with these intangible assets may have an impact on future cash flows.

Useful life estimates for the Company's significant intangible asset classes are as follows:

 
Useful Life
Patent Costs
20 years
Software Licenses
7 years
Software Development Costs
15 years
F - 25

Impairment of Long-Lived Assets - The Company reviews long-lived assets, at least annually, to determine if impairment has occurred and whether the economic benefit of the asset (fair value of assets to be used and fair value less disposal cost for assets to be disposed of) is expected to be less than the carrying value.  Triggering events, which signal further analysis, consist of a significant decrease in the asset's market value, a substantial change in the use of an asset, a significant physical change in the asset, a significant change in the legal or business climate that could affect the asset, an accumulation of costs significantly in excess of the amount originally expected to acquire or construct the asset, or a history of losses that imply continued loss associated with assets used to generate revenue.

Earnings (Loss) Per Share - The basic computation of loss per share is based on the weighted average number of shares outstanding during the period presented in accordance with ASC 260, "Earnings Per Share".  The computation of diluted earnings per common share is based on the weighted average number of shares outstanding during the period plus the common stock equivalents which would arise from the exercise of stock options and warrants outstanding using the treasury stock method and the average market price per share during the period.  Common stock equivalents are not included in the diluted earnings per share calculation when their effect is antidilutive.

Income Taxes - Income taxes are provided in accordance with ASC 740 Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred tax assets will be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Provision for income taxes consists of federal and state income taxes in the United States. Due to uncertainty as to the realization of benefits from our deferred tax assets, including net operating loss carry-forwards and other tax credits, we have a full valuation allowance reserved against such assets. We expect to maintain this full valuation allowance at least in the near term.

Recently Enacted Accounting Standards - From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date.  If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company's financial statements upon adoption.

NOTE 2 - GOING CONCERN

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. However, during the year ended December 31, 2016 the Company incurred a net loss of $7,215,820 and inception to date losses are equal to $34,550,732.  These factors raise substantial doubt about the ability of the Company to continue as a going concern.  In this regard, management is proposing to raise any necessary additional funds not provided by operations through investment capital.  There is no assurance that the Company will be successful in raising this additional capital or in achieving profitable operations.  The financial statements do not include any adjustments that might result from the outcome of these uncertainties.

NOTE 3 – INTANGIBLE ASSETS

In accordance with ASC 350-40, ASC 350-50, and ASC 985-20, during the years ended December 31, 2016 and 2015, the Company capitalized $1,588,694 and $1,537,878, respectively, towards the development of software, intellectual property, and patent expenses.

The Company amortizes these costs over their related useful lives (approximately 7 to 20 years), using a straight-line basis. Fair value is determined through various valuation techniques, including market and income approaches as considered necessary. The Company recorded amortization of $365,134 and $259,875 related to intangible assets during the years ended December 31, 2016 and 2015, respectively.
F - 26

 
                    
 
 
As of
 December 31,
 2016
   
As of
 December 31,
 2015
 
Amortization Period
Patent costs
   
422,995
     
397,900
 
20 years
Software licenses
   
58,260
     
58,260
 
7 years
Capitalized software development costs
   
6,432,075
     
4,868,476
 
15 years
Less: accumulated depreciation
   
(989,787
)
   
(624,653
)
 
 
 
$
5,923,543
   
$
4,699,983
 
 

NOTE 4 – NOTES PAYABLE

Short term notes

At December 31, 2016 and 2015, the Company had outstanding short term debt totaling $89,221.  These notes bear interest at the rate of 12% annually and have maturity dates ranging from January 1, 2012 through December 31, 2014.  As these notes have exceeded their initial maturity dates, they are subject to the default interest rate of 18% per annum.

The following table summarizes the Company's short term notes payable for the years Ended December 31, 2016 and 2015:

   
2016
   
2015
 
Beginning Balance
 
$
89,221
   
$
149,221
 
Repayments on loans
   
-
     
(60,000
)
Ending Balance
 
$
89,221
   
$
89,221
 

Long term notes

On November 2, 2016 the Company entered into settlement agreements with two holders of convertible debt and other payables in which the Company agreed to issue new long-term debt agreements as settlement of amounts due.  Pursuant to these agreements, the Company issued two non-interest bearing $600,000 notes payable in 36 equal installments of 16,667 beginning on January 1, 2017 and Maturing on December 1, 2019.

The following table summarizes the Company's long term notes payable for the years Ended December 31, 2016 and 2015:

   
2016
   
2015
 
Beginning Balance
 
$
-
   
$
-
 
Debt Issuances
   
1,200,000
     
-
 
Repayments
   
-
     
-
 
Ending Balance
 
$
1,200,000
   
$
-
 
Short Term Portion of Long Term Debt
 
$
400,000
   
$
-
 
Long Term Debt
 
$
800,000
   
$
-
 

NOTE 5 – CONVERTIBLE NOTES

During year ended December 31, 2015 the Company issued convertible debt totaling $2,255,940, net of discounts, bearing 12% interest per annum with original maturity dates ranging from one month to eleven months in term.  The debt holders are entitled, at their option, to convert all or part of the principal and accrued interest into shares of the Company's common stock.  The notes also contain a provision for automatic conversion if the Company raises gross proceeds of $3,000,000 in a preferred capital raise.

On November 2, 2016, the Company entered into settlement agreements with two holders of convertible debt in which the Company agreed to issue new long-term debt agreements as settlement of amounts due.  Included in the terms of these agreements was convertible debt totaling $145,945 and accrued interest totaling $202,326 which was refinanced into the new notes.

On November 15, 2016, the Company completed a capital raise which triggered certain automatic conversion provisions in many of its convertible notes.  Consequently, the company converted aggregate short term convertible notes totaling $9,452,000 along with accrued interest of $4,097,831, and aggregate convertible notes to related parties of $230,763 along with accrued interest due to related parties of $268,880 into a total of 30,525,648 shares of its preferred stock.
F - 27


The following table summarizes the Company's convertible notes payable for the years Ended December 31, 2016 and 2015:

   
2016
   
2015
 
Beginning Balance
 
$
13,815,094
   
$
11,324,982
 
Proceeds from issuance of convertible notes, net of issuance discounts
   
-
     
2,255,940
 
Conversion of notes payable into preferred stock
   
(9,452,000
)
   
-
 
Conversion of related party notes payable into preferred stock
   
(230,763
)
   
-
 
Settlement agreements
   
(145,945
)
   
-
 
Amortization of discounts
   
10,424
     
234,172
 
Ending Balance
 
$
3,996,810
   
$
13,815,094
 
Convertible Notes, Short Term - Related Party
 
$
284,172
   
$
331,763
 
Convertible Notes, Short Term
 
$
-
   
$
9,587,521
 
Convertible Notes, Long Term – Related Party
 
$
3,712,638
   
$
3,895,810
 

Short term convertible notes – related party

On November 1, 2011, the Company's Chief Executive Officer and significant shareholder invested $150,000 via a one year convertible note bearing interest at 12% annually and convertible into 89 shares of convertible preferred stock at the lesser of $1,700 per share or, a 10% discount from the price offered in the Company's preferred share offering.  On November, 15, 2106 the company converted this debt along with accrued interest of $194,491 into 637,947 shares of the Company's preferred stock at the rate of $0.54 per share.

On November 1, 2013, the Company's Corporate Counsel and Secretary invested $80,763 via a eighteen month convertible note bearing interest at 12% annually and convertible into 89,736 shares of convertible preferred stock at the lesser of $0.90 per share or a 25% discount from the price offered in the Company's preferred share offering.  On November, 15, 2016 the company converted this debt along with accrued interest of $74,389 into 344,781 shares of the Company's preferred stock at the rate of $0.45 per share.

On November 30, 2015, the Company's Chief Technology Officer and significant shareholder invested $101,000 via a one year convertible note bearing interest at 12% annually and convertible into 112,223 shares of convertible preferred stock at the lesser of $0.90 per share or a 25% discount from the price offered in the Company's preferred share offering.  At December 31, 2016 and 2015, the Company has accrued interest for this note in the amount of $13,947 and $1,010, respectively, which is included in accrued interest – related party on the Company's consolidated balance sheets. The note carries a default rate of 18% for any principal not paid by the maturity date.

On October 31, 2013, the Company agreed to convert balances owed to the Company's Secretary in the amount of $183,172 into a 42 month convertible note bearing interest at 12% annually and convertible into 203,525 shares of convertible preferred stock at the rate of $0.90 per share.  At December 31, 2016 and 2015, the principal under the note is still outstanding, and the Company has accrued interest for this note in the amount of $84,172 and $55,537, respectively, which is included in accrued interest – related party on the Company's consolidated balance sheets.  The note carries a default rate of 18% for any principal not paid by the maturity date.

Long term convertible notes – related party

During 2011, 2012, 2013, and 2014 the Company's Chief Technical Officer and significant shareholder of the Company loaned a total of $2,673,200 to the Company.  On October 1, 2014, all prior notes including accrued interest were combined into a single $3,712,637 convertible note bearing interest at 12% annually and convertible into preferred stock at the at the rate of $0.90 per share.  At December 31, 2016 and 2015, the Company has accrued interest for this note in the amount of $1,143,791 and $597,619, respectively, which is included in accrued interest – related party on the Company's consolidated balance sheets.  The note matures on October 1, 2017 if the officer elects not to convert. The note carries a default rate of 18% for any principal not paid by the maturity date.
F - 28

 
NOTE 6 – COMMITMENTS AND CONTINGENCIES

Operating Leases
 
The Company leases approximately 6,818 square feet of office space under a 64 month operating lease which expires during April 2020. The amounts reflected in the table below are for the aggregate future minimum lease payments under the non-cancelable facility operating leases.  Under lease agreements that contain escalating rent provisions, lease expense is recorded on a straight-line basis over the lease term.

The Company also leases approximately 202 square feet of office space under 12 month operating lease expiring in 2016.  The lease is renewable at the Company's option annually at a flat monthly amount of $400.  The amounts reflected in the table below are for the aggregate future minimum lease payments under the non-cancelable facility operating leases.
 
Rent expense was $225,840 and $235,166 for the years ended December 31, 2016 and 2015, respectively.

As of December 31, 2016, future minimum lease payments are as follows:
 
Year Ending December 31,
     
2017
 
$
175,041
 
2018
   
177,950
 
2019
   
183,609
 
2020
   
78,612
 
Total minimum lease payments
 
$
615,212
 

Restricted Stock Commitments

The Company has committed to settling a significant portion of its current accounts payable and wages payable balances through the future issuance of restricted stock units.  While the terms of these agreements have not yet been formalized with employees and outside contractors, they could have a potentially dilutive effect to current shareholders.

Contingent Liability

On October 15, 2011, the Company entered into an agreement with a consultant by which the consultant's invoices for the previous four months would be accrued as a liability to be paid out upon (a) the Company's successful raising of $10,000,000 in capital funding, or (b) the Company reaching total revenues of $10,000,000.  The Company has a balance due under this agreement of $37,500 at December 31, 2016 and 2015, respectively.

Legal Proceedings

On October 14, 2015, Gregory Clarke Chapman ("Plaintiff") instituted a legal action in Virginia against the Company alleging that, among other things, the Company was indebted to the Plaintiff for certain sums of money totaling $816,291, and seeking declaratory judgment with respect to Incentive Stock Options, Warrants, and attorney's fees.  On November 2, 2016, without admitting any wrongdoing, the Company and the Plaintiff agreed to settle this matter by entering into a definitive settlement agreement in which the Company has agreed to (i) pay the Plaintiff the sum of $138,500 as reimbursement of legal fees and consulting income, and (ii) issue a zero-interest bearing note payable to the Plaintiff in the amount of $600,000 to be paid in 36 equal monthly payments beginning January 1, 2017 (see Note 4 – Notes Payable).  So long as payments are made timely per the prescribed schedule, all additional amounts sought by the Plaintiff will be waived.

On October 14, 2015, Timothy F. Kelleher ("Plaintiff") instituted a legal action in Virginia against the Company alleging that, among other things, the Company was indebted to the Plaintiff for certain sums of money totaling $806,674, and seeking declaratory judgment with respect to Incentive Stock Options and attorney's fees.  On November 2, 2016, without admitting any wrongdoing, the Company and the Plaintiff agreed to settle this matter by entering into a definitive settlement agreement in which the Company has agreed to (i) pay the Plaintiff the sum of $173,000 as reimbursement of legal fees and consulting income, and (ii) issue a zero-interest bearing note payable to the Plaintiff in the amount of $600,000 to be paid in 36 equal monthly payments beginning January 1, 2017 (see Note 4 – Notes Payable).  So long as payments are made timely per the prescribed schedule, all additional amounts sought by the Plaintiff will be waived.
F - 29

On December 2, 2016, AltEnergy Cyber, LLC ("Plaintiff") instituted a legal action in Connecticut against the Company and Robert Zahm.  The complaint alleged that (i) the company improperly extended the maturity date of the Plaintiff's convertible note in the amount of $1,500,000 and (ii) improperly converted the loan into the Company's stock. The Complaint alleges that the Company is liable to the Plaintiff for the $4,500,000 plus interest.  The Company believes this claim to be without merit, and intends to vigorously defend itself against it.

NOTE 7 ‑ RELATED PARTY TRANSACTIONS

During the years ended December 31, 2016 and 2015, the Company incurred interest expense on notes to related parties in the aggregate amount of $649,362 and $561,693, respectively

During the years ended December 31, 2016 and 2015, the Company incurred professional expenses in the amount of $150,000 pursuant to a consulting contract with a business owned by Jay Wright, the Company's Corporate Counsel and Secretary.  Unpaid amounts due under this contract are included in Jay Wright's payable balances in the table below.

Accounts payable related party

At December 31, 2016 and 2015, the Company had a balance in related party accounts payable and of $819,725 and $549,236, respectively, which consisted of the following:

Party Name:
Relationship:
Nature of transactions:
 
2016
   
2015
 
Jay Wright
Corporate Counsel and Secretary
Consulting fees
 
$
355,795
   
$
227,298
 
John Hayes
Chief Technology Officer
Advance
   
110,000
     
110,000
 
John Hayes
Chief Technology Officer
Expense reimbursement
   
308,485
     
193,995
 
Robert Graham
Chairman and Chief Executive Officer
Expense reimbursement
   
45,445
     
17,493
 
 
 
   
 
$
819,725
   
$
549,236
 

NOTE 8 ‑ STOCKHOLDERS' EQUITY

The Company has authorized 90 million shares of common stock, $0.001 par value, and 50 million shares of preferred stock, each with $0.001 par value.

The Company has 13,325,681 common shares issued and outstanding as of December 31, 2016 and 2015, and 36,712,907 and 98,040 preferred shares issued and outstanding as of December 31, 2016 and 2015, respectively.

Between August 23, 2016 and December 22, 2016, the Company issued 6,089,219 shares of its preferred stock at $0.60 per share for aggregate gross proceeds of 3,131,004.  Each share of preferred stock is entitled to preferential liquidation status, one vote per share, and is convertible into one share of common stock at the holder's request.

On November 15, 2016, the Company issued an aggregate 30,525,648 shares of its preferred stock for the conversion of $14,049,474 in notes and accrued interest.  Each share of preferred stock is entitled to preferential liquidation status, one vote per share, and is convertible into one share of common stock at the holder's request.

NOTE 9 ‑ INCOME TAXES

Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due.  Deferred taxes relate to differences between the basis of assets and liabilities for financial and income tax reporting which will be either taxable or deductible when the assets or liabilities are recovered or settled.

At December 31, 2016 and 2015, the Company had net operating loss ("NOL") carry-forwards for federal income purposes approximating $30,340,393 and $23,895,458, respectively. These losses are available for future years and expire through 2036.  

F - 30

 
The deferred tax asset at December 31, 2016 and 2015 is summarized as follows:

   
December 31,
2016
   
December 31,
2015
 
Net operating loss carry forwards
 
$
10,315,734
   
$
8,124,456
 
Inventory obsolescence reserve
   
117,616
     
117,616
 
Accrued wages, related party
   
867,078
     
436,700
 
Accrued interest – convertible debt, related party
   
438,606
     
607,132
 
Depreciation and amortization
   
3,687
     
3,438
 
Other tax adjustments
   
4,527
     
4,527
 
Valuation allowance
   
(11,747,248
)
   
(9,293,869
)
  
 
$
-
   
$
-
 

The Company has taken a 100% valuation allowance against the deferred asset attributable to the NOL carry-forwards and other temporary differences of approximately $11,747,248 and $9,293,869 at December 31, 2016 and 2015, respectively, due to the uncertainty of realizing the future tax benefits.  The increases in valuation allowance for the years ended December 31, 2016 and 2015 of approximately $2,453,379 and $2,404,868, respectively, are primarily attributable to the Company's net operating loss during the years then ended.

The following table displays a reconciliation from the U.S. statutory rate to the effective tax rate and the provision for (benefit from) income taxes for the years ended December 31, 2016 and 2015, respectively:

 
 
2016
   
2015
 
Tax (benefit) at the US statutory rate of 34%
 
$
(2,453,379
)
 
$
(2,404,868
)
Change in valuation allowance
   
2,453,379
     
2,404,868
 
  
 
$
-
   
$
-
 

The Company accounts for income taxes in accordance with ASC 740, "Income Taxes."  This standard requires the Company to provide a net deferred tax asset or liability equal to the expected future tax benefit or expense of temporary reporting differences between book and tax accounting and any available operating loss or tax credit carryforwards.

The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.  During the years ended December 31, 2016 and 2015, the Company recognized no interest and penalties.  The Company had no accruals for interest and penalties at December 31, 2016 and 2015.

The tax years 2016, 2015, 2014, and 2013 remain open to examination for federal income tax purposes and by the other major taxing jurisdictions to which the Company is subject.

NOTE 10 - SUBSEQUENT EVENTS

We have evaluated all events that occurred after the balance sheet date through the date when our financial statements were issued to determine if they must be reported.  Management has determined that other than as disclosed below, there were no additional reportable subsequent events to be disclosed.

Debt Issuances

On February 2,2017, the Company issued a $100,000 convertible note bearing interest at 10% per annum.  The note matures on March 31, 2018 and convertible at a price of $0.66 per share at the holder's request.  The note was repaid in full on April 4, 2017 along with $1,785 in accrued interest.

Equity Issuances

Between January 13, 2017 and February 27, 2017, the Company issued 625,000 shares of the Company's preferred stock along with 5 year warrants to purchase 601,191 shares of the company's common stock at an average exercise price per share of $0.62 to several investors for aggregate proceeds of $375,000 or $0.60 per share.
F - 31


Between February 27, 2017 and March 31, 2017, the Company issued 6,214,606 shares of the Company's common stock and 5 year warrants to purchase 4,660,955 shares of the Company's common stock at an exercise price per share of $0.60 to several investors for aggregate proceeds of $2,796,573.

Between February 2, 2017 and March 6, 2017, the Company issued warrants to purchase 316,667 shares of the Company's common stock at an exercise price per share of $0.60 to several parties in conjunction with short term Financing.

Material Agreement

On September 6, 2016, the Company entered into an agreement and plan of reorganization with Grote Molen, Inc., a Nevada corporation, and Grote Merger Co.(together "Grote"), a Delaware corporation providing for Grote's acquisition of the Company in exchange for a controlling number of shares of the Grote's preferred and common stock pursuant to the merger of Grote Merger Co. with and into BlackRidge, with Blackridge continuing as the surviving corporation.

On February 22, 2017 (the "Closing Date"), we completed the actions contemplated by the Reorganization Agreement and merged with and into Grote with BlackRidge continuing as the surviving corporation. Upon completion of the Agreement, Grote issued 3,783,791 shares of their newly designated Series A Preferred Stock and 12,825,683 shares of Common Stock to the stockholders of BlackRidge in exchange for all the issued and outstanding shares of Series A Preferred Stock and Common Stock of BlackRidge.  Additionally, certain stockholders of Grote returned for cancellation a total of 16,284,330 shares of Common Stock.  Upon the completion of the Reorganization, BlackRidge became a wholly-owned subsidiary of Grote and had a total of 3,783,791 shares of Series A Preferred Stock and 21,790,683 shares of Common Stock outstanding, with the former BlackRidge stockholders owning 3,783,791 shares or 100% of Series A Preferred Stock and 12,825,683 shares or approximately 58.9% of Common Stock.  The Reorganization resulted in a change of control of Grote.  For accounting purposes, BlackRidge will be treated as the acquirer and the historical financial statements of BlackRidge will become Grote's historical financial statements.  The acquisition is intended to constitute a tax-free reorganization pursuant to the applicable provisions of the Internal Revenue Code of 1986, as amended.
F - 32


UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
 
On February 22, 2017, Grote Molen, Inc., a Nevada corporation (the "Company" or the "Registrant"), Grote Merger Co., a Delaware corporation ("Merger Corp.") and BlackRidge Technology Holdings, Inc., a Delaware corporation ("BlackRidge") completed an Agreement and Plan of Reorganization (the " Reorganization Agreement"), providing for the Registrant's acquisition of BlackRidge in exchange for a controlling number of shares of the Registrant's preferred and common stock pursuant to the merger of Merger Corp. with and into BlackRidge, with Blackridge continuing as the surviving corporation.

We are presenting the historical financial statements of the Company as well as BlackRidge for the years ended December 31, 2016 as part of this pro-forma disclosure. The unaudited pro forma condensed combined balance sheet as of December 31, 2016 reflects the acquisition and related events as if they had been consummated on that date. The unaudited pro forma condensed combined statements of operations for the year ended December 31, 2016 reflects the acquisition and related events as if they had been consummated on January 1, 2016.
 
The unaudited pro forma condensed combined financial statements as of December 31, 2016 and for the year then ended have been prepared based on certain pro forma adjustments to our historical financial statements as set forth in our Annual Reports on Form 10-K for the year ended December 31, 2016, as filed with the Securities and Exchange Commission, and are qualified in their entirety by reference to such historical financial statements and related notes contained in those reports.  The historical financial statements for BlackRidge were derived from the audited financial statements for BlackRidge as of and for the year ended December 31, 2016.  The unaudited pro forma condensed combined financial statements should be read in conjunction with the accompanying notes and with the historical financial statements and related notes thereto.
 
In the unaudited pro forma condensed combined financial statements, the acquisition is accounted for as a reverse acquisition using the acquisition method of accounting in accordance with the Financial Accounting Standards Board Accounting Standards Codification ("ASC") No. 805 Business Combinations.
 
The unaudited pro forma condensed combined financial statements do not include the effects of costs associated with any restructuring or integration activities resulting from the transaction, as they are non-recurring in nature and not factually supportable at the time that the unaudited pro forma condensed combined financial statements were prepared. In addition, the unaudited pro forma condensed combined financial statements do not include the realization of any cost savings from operating efficiencies or synergies resulting from the transaction, nor do they include any potential incremental revenues and earnings that may be achieved with the combined capabilities of the companies.
 
These unaudited pro forma condensed combined financial statements are presented for illustrative purposes only, and the pro forma adjustments are based on estimated fair value of the net assets acquired.  Such information is not necessarily indicative of the operating results or financial position that would have occurred had the acquisition been completed at the dates indicated or what results would be for any future periods.
F - 33

 
Grote Molen, Inc.
Unaudited Pro Forma Condensed Combined Balance Sheet
December 31, 2016
 
 
             
Combined
               
 
         BlackRidge    
Before Pro
               
 
       
Technology
   
Forma
   
Pro Forma
     
Grote Molen, Inc
 
 
 
Grote Molen, Inc
   
Holdings, Inc
   
Adjustments
   
Adjustments
     
Pro Forma
 
Assets
                               
Current Assets:
                               
Cash and cash equivalents
 
$
111,565
   
$
57,033
   
$
168,598
   
$
-
     
$
168,598
 
Accounts receivable
   
26,005
     
-
     
26,005
     
-
       
26,005
 
Accounts receivable – related party
   
11,905
     
-
     
11,905
     
-
       
11,905
 
Inventory
   
1,061,558
     
-
     
1,061,558
     
-
       
1,061,558
 
Prepaid Expenses
   
50,565
     
100,954
     
151,519
     
-
       
151,519
 
Total current assets
   
1,261,598
     
157,987
     
1,419,585
     
-
       
1,419,585
 
                                           
Property and equipment – net
   
121,217
     
-
     
121,217
     
-
       
121,217
 
Intangible assets - net
   
62,820
     
5,923,543
     
5,986,363
     
-
       
5,986,363
 
Total assets
 
$
1,445,635
   
$
6,081,530
   
$
7,527,165
   
$
-
     
$
7,527,165
 
Liabilities and Stockholders' Equity
                                         
Current Liabilities:
                                         
Accounts payable
 
$
411,841
   
$
2,038,273
   
$
2,450,114
   
$
-
     
$
2,450,114
 
Accounts payable – related party
   
14,250
     
819,725
     
833,975
     
-
       
833,975
 
Accrued interest
   
19,502
     
52,888
     
72,390
     
-
       
72,390
 
Accrued interest – related party
   
42,240
     
1,241,911
     
1,284,151
     
-
       
1,284,151
 
Wages payable
   
-
     
10,696,311
     
10,696,311
     
-
       
10,696,311
 
Deferred revenue
   
-
     
19,988
     
19,988
     
-
       
19,988
 
Notes payable
   
179,879
     
89,221
     
269,100
     
-
       
269,100
 
Notes payable – related party
   
118,000
     
-
     
118,000
     
-
       
118,000
 
Current portion of long term notes
   
-
     
400,000
     
400,000
     
-
       
400,000
 
Convertible notes – related party
   
-
     
284,172
     
284,172
     
-
       
284,172
 
Total Current Liabilities
   
785,712
     
15,642,489
     
16,428,201
               
16,428,201
 
Long Term Liabilities:
                                         
Contingent liability
   
-
     
37,500
     
37,500
     
-
       
37,500
 
Notes payable, long term
   
-
     
800,000
     
800,000
     
-
       
800,000
 
Notes payable – related party
   
139,603
     
3,712,638
     
3,852,241
     
-
       
3,852,241
 
Total Liabilities
   
925,315
     
20,192,627
     
21,117,942
     
-
       
21,117,942
 
Stockholders' Equity (Deficit):
                                         
Preferred stock
   
-
     
36,713
     
36,713
     
(33,042
) (a)    
3,671
 
Common stock, par value
   
24,899
     
13,326
     
38,225
     
(16,284
) (b)    
21,941
 
Additional paid-in capital
   
465,469
     
20,254,596
     
20,720,065
     
33,042
 
(a)
   
20,799,343
 
                             
16,284
 
(b)
       
                               29,952   (c)        
Accumulated earnings deficit
   
29,952
     
(34,550,732
)
   
(34,520,780
)
   
(29,952
) (c)    
(34,550,732
)
                             
    
 
 
       
Subscriptions payable
   
-
     
135,000
     
135,000
     
-
         
135,000
 
Total Stockholders' Equity
   
469,093
     
6,081,530
     
(13,590,777
)
   
-
         
(13,590,777
)
Total Liabilities and Stockholders' Equity (Deficit)
 
$
1,258,892
   
$
5,669,549
   
$
7,527,165
   
$
-
       
$
7,527,165
 
  
F - 34

Grote Molen, Inc.
Unaudited Pro Forma Condensed Combined Statement of Operations
Year Ended December 31, 2016
 
 
             
Combined
             
 
             
Before Pro
             
 
       
BlackRidge
   
Forma
   
Pro Forma
   
Grote Molen, Inc
 
 
 
Grote Molen, Inc
   
Technology Holdings, Inc
   
Adjustments
   
Adjustments
   
Pro Forma
 
Revenue
 
$
962,782
   
$
84,023
   
$
1,046,805
   
$
-
   
$
1,046,805
 
Revenue – related party
   
43,664
     
-
     
43,664
     
-
     
43,664
 
Cost of goods sold
   
712,517
     
-
     
712,517
     
-
     
712,517
 
Cost of goods sold – related party
   
32,314
     
-
     
32,314
     
-
     
32,314
 
Gross profit
   
261,615
     
84,023
     
345,638
     
-
     
345,638
 
                                         
Operating Expenses
                                       
General and administrative
   
488,854
     
5,235,260
     
5,724,114
     
-
     
5,724,114
 
                                         
Loss from operations
   
(227,239
)
   
(5,151,237
)
   
(5,378,476
)
   
-
     
(5,378,476
)
                                         
Net operating Loss
                                       
Other income (expense)
                                       
Interest income
   
-
     
205
     
205
     
-
     
205
 
Interest expense
   
(18,051
)
   
(1,415,426
)
   
(1,433,477
)
   
-
     
(1,433,477
)
Interest expense – related party
   
(16,197
)
   
(649,362
)
   
(665,559
)
   
-
     
(665,559
)
Gain on sale of property and equipment
   
2,072
     
-
     
2,072
             
2,072
 
 
                                       
Net loss from operations
   
(259,415
)
   
(7,215,820
)
   
(7,475,235
)
   
-
     
(7,475,235
)
                                         
Income Tax
   
(32
)
   
-
     
(32
)
   
-
     
(32
)
                                         
Net Loss
 
$
(259,447
)
 
$
(7,215,820
)
 
$
(7,475,267
)
 
$
-
   
$
(7,475,267
)
                                         
Net loss per share – basic and diluted
   
(0.01
)
   
(0.54
)
   
(0.21
)
           
(0.38
)
Weighted average number of common shares outstanding during the period – basic and diluted
   
22,746,068
     
13,325,681
     
36,071,749
     
(16,284,330
)(c)    
19,787,419
 
 
F - 35

NOTE 1 - BASIS OF PRO FORMA PRESENTATION
 
The unaudited pro forma condensed combined financial statements have been prepared assuming that the acquisition is accounted for using the reverse acquisition method of accounting. Accordingly, the assets acquired and liabilities assumed of the Seller are recorded at their historical book value.
 
NOTE 3 - PRO FORMA PRESENTATION ADJUSTMENTS AND ASSUMPTIONS
 
The adjustments included in the column under the heading "Pro Forma Adjustments" in the unaudited pro forma condensed combined financial statements are as follows:
 
Pro Forma Adjustments to the Condensed Combined Balance Sheet
 
 
(a)
To record the 10 for 1 exchange of outstanding BlackRidge preferred stock for Grote Molen preferred stock upon the completion of the acquisition.
  
 
(b)
To record the cancellation of an aggregate 16,284,330 shares of Grote Molen common stock attributable to the acquisition agreement.
 
 
(c)
To record the cancellation of Grote Molen's retained earnings from its balance sheet due to the reverse merger.
 
Pro Forma Adjustments to the Condensed Combined Statements of Operations
 
 
(c)
To record the cancellation of an aggregate 16,284,330 shares of Grote Molen common stock attributable to the acquisition agreement.
 
 
 

F - 36