Attached files
file | filename |
---|---|
EX-32 - BCTC IV CERTIFICATION 906 - BF Garden Tax Credit Fund IV L.P. | b41216cert906mnt.htm |
EX-32 - BCTC IV CERTIFICATION 906 - BF Garden Tax Credit Fund IV L.P. | b41216cert906jpm.htm |
EX-31 - BCTC IV CERTIFICATION 302 - BF Garden Tax Credit Fund IV L.P. | b41216cert302mnt.htm |
EX-31 - BCTC IV CERTIFICATION 302 - BF Garden Tax Credit Fund IV L.P. | b41216cert302jpm.htm |
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended December 31, 2016
or
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission file number 0-26200
BOSTON CAPITAL TAX CREDIT FUND IV L.P.
(Exact name of registrant as specified in its charter)
Delaware |
04-3208648 |
(State or other jurisdiction |
(I.R.S. Employer |
of incorporation or organization) |
Identification No.) |
One Boston Place, Suite 2100, Boston, Massachusetts 02108
(Address of principal executive offices) (Zip Code)
(617) 624-8900
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý |
No
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ý |
No |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act (check one):
Large accelerated filer |
Accelerated filer |
Non-accelerated filer |
Smaller reporting company ý |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes |
No ý |
BOSTON CAPITAL TAX CREDIT FUND IV L.P.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED DECEMBER 31, 2016
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION |
|||||
Pages |
|||||
Item 1. Condensed Financial Statements |
|||||
Condensed Balance Sheets |
3-30 |
||||
Condensed Statements of Operations |
31-86 |
||||
Condensed Statements of Changes in Partners' Capital (Deficit) |
|
||||
Condensed Statements of Cash Flows |
97-124 |
||||
Notes to Condensed Financial Statements |
125-160 |
||||
Item 2. Management's Discussion and Analysis of |
|
||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
||||
Item 4. Controls and Procedures |
218 |
||||
PART II OTHER INFORMATION |
|||||
Item 1. Legal Proceedings |
219 |
||||
Item 1A. Risk Factors |
219 |
||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
||||
Item 3. Defaults Upon Senior Securities |
219 |
||||
Item 4. Mine Safety Disclosures |
219 |
||||
Item 5. Other Information |
219 |
||||
Item 6. Exhibits |
219 |
||||
Signatures |
220 |
||||
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
24,880,213 |
$ |
21,728,069 |
Notes receivable |
22,790 |
22,790 |
||
Other assets |
787,720 |
164,773 |
||
$ |
25,690,723 |
$ |
21,915,632 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
715,373 |
$ |
685,806 |
Accounts payable affiliates (Note C) |
41,841,584 |
49,270,814 |
||
Capital contributions payable |
578,113 |
578,113 |
||
43,135,070 |
50,534,733 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
|
|
General Partner |
(7,216,973) |
(7,328,718) |
||
(17,444,347) |
(28,619,101) |
|||
$ |
25,690,723 |
$ |
21,915,632 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 20
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
288,623 |
$ |
180,896 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
288,623 |
$ |
180,896 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
3,000 |
$ |
- |
Accounts payable affiliates (Note C) |
1,461,367 |
1,442,059 |
||
Capital contributions payable |
- |
- |
||
1,464,367 |
1,442,059 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(320,010) |
(320,864) |
||
(1,175,744) |
(1,261,163) |
|||
$ |
288,623 |
$ |
180,896 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 21
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
250,462 |
$ |
425,168 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
250,462 |
$ |
425,168 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
1,318,519 |
1,460,365 |
||
Capital contributions payable |
- |
- |
||
1,318,519 |
1,460,365 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
|
|
General Partner |
(172,632) |
(172,303) |
||
(1,068,057) |
(1,035,197) |
|||
$ |
250,462 |
$ |
425,168 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 22
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
263,059 |
$ |
295,650 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
263,059 |
$ |
295,650 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
2,841,595 |
2,819,689 |
||
Capital contributions payable |
- |
- |
||
2,841,595 |
2,819,689 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(244,869) |
(244,324) |
||
(2,578,536) |
(2,524,039) |
|||
$ |
263,059 |
$ |
295,650 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 23
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
188,162 |
$ |
219,677 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
188,162 |
$ |
219,677 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
2,080,404 |
2,052,312 |
||
Capital contributions payable |
- |
- |
||
2,080,404 |
2,052,312 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(303,769) |
(303,173) |
||
(1,892,242) |
(1,832,635) |
|||
$ |
188,162 |
$ |
219,677 |
|
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 24
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
443,105 |
$ |
502,552 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
443,105 |
$ |
502,552 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
- |
- |
||
Capital contributions payable |
- |
- |
||
- |
- |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(174,820) |
(174,226) |
||
443,105 |
502,552 |
|||
$ |
443,105 |
$ |
502,552 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 25
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
361,931 |
$ |
395,797 |
Notes receivable |
- |
- |
||
Other assets |
1,250 |
1,250 |
||
$ |
363,181 |
$ |
397,047 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
- |
- |
||
Capital contributions payable |
- |
- |
||
- |
- |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(219,985) |
(219,646) |
||
363,181 |
397,047 |
|||
$ |
363,181 |
$ |
397,047 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 26
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
719,239 |
$ |
809,362 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
719,239 |
$ |
809,362 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
4,000 |
$ |
4,960 |
Accounts payable affiliates (Note C) |
- |
- |
||
Capital contributions payable |
- |
- |
||
4,000 |
4,960 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(311,191) |
(310,299) |
||
715,239 |
804,402 |
|||
$ |
719,239 |
$ |
809,362 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 27
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
3,737,462 |
$ |
899,636 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
3,737,462 |
$ |
899,636 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
4,000 |
$ |
- |
Accounts payable affiliates (Note C) |
- |
- |
||
Capital contributions payable |
- |
- |
||
4,000 |
- |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(169,113) |
(197,451) |
||
3,733,462 |
899,636 |
|||
$ |
3,737,462 |
$ |
899,636 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 28
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
834,840 |
$ |
884,427 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
834,840 |
$ |
884,427 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
7,500 |
Accounts payable affiliates (Note C) |
- |
- |
||
Capital contributions payable |
- |
- |
||
- |
7,500 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(273,489) |
(273,068) |
||
834,840 |
876,927 |
|||
$ |
834,840 |
$ |
884,427 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 29
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
388,719 |
$ |
618,758 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
388,719 |
$ |
618,758 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
3,486,645 |
3,578,505 |
||
Capital contributions payable |
8,235 |
8,235 |
||
3,494,880 |
3,586,740 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(369,709) |
(368,327) |
||
(3,106,161) |
(2,967,982) |
|||
$ |
388,719 |
$ |
618,758 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 30
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
280,464 |
$ |
304,293 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
280,464 |
$ |
304,293 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
1,624,555 |
1,572,292 |
||
Capital contributions payable |
105,139 |
105,139 |
||
1,729,694 |
1,677,431 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(241,548) |
(240,787) |
||
(1,449,230) |
(1,373,138) |
|||
$ |
280,464 |
$ |
304,293 |
|
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 31
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
1,366,745 |
$ |
1,351,761 |
Notes receivable |
- |
- |
||
Other assets |
647,947 |
25,000 |
||
$ |
2,014,692 |
$ |
1,376,761 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
3,000 |
Accounts payable affiliates (Note C) |
- |
- |
||
Capital contributions payable |
66,294 |
66,294 |
||
66,294 |
69,294 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(359,775) |
(366,184) |
||
1,948,398 |
1,307,467 |
|||
$ |
2,014,692 |
$ |
1,376,761 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 32
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
324,111 |
$ |
1,061,685 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
324,111 |
$ |
1,061,685 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
2,500 |
$ |
7,000 |
Accounts payable affiliates (Note C) |
2,738,505 |
3,366,055 |
||
Capital contributions payable |
1,229 |
1,229 |
||
2,742,234 |
3,374,284 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(430,544) |
(429,489) |
||
(2,418,123) |
(2,312,599) |
|||
$ |
324,111 |
$ |
1,061,685 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 33
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
346,473 |
$ |
1,266,455 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
346,473 |
$ |
1,266,455 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
1,174,430 |
2,025,236 |
||
Capital contributions payable |
69,154 |
69,154 |
||
1,243,584 |
2,094,390 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(234,751) |
(234,059) |
||
(897,111) |
(827,935) |
|||
$ |
346,473 |
$ |
1,266,455 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 34
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
890,801 |
$ |
674,173 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
890,801 |
$ |
674,173 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
4,230 |
$ |
- |
Accounts payable affiliates (Note C) |
3,237,232 |
3,603,434 |
||
Capital contributions payable |
- |
- |
||
3,241,462 |
3,603,434 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(323,896) |
(329,682) |
||
(2,350,661) |
(2,929,261) |
|||
$ |
890,801 |
$ |
674,173 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 35
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
2,792,763 |
$ |
1,693,223 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
2,792,763 |
$ |
1,693,223 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
1,770 |
$ |
- |
Accounts payable affiliates (Note C) |
1,107,655 |
2,494,235 |
||
Capital contributions payable |
- |
- |
||
1,109,425 |
2,494,235 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(265,192) |
(290,035) |
||
1,683,338 |
(801,012) |
|||
$ |
2,792,763 |
$ |
1,693,223 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 36
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
2,929,662 |
$ |
979,340 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
2,929,662 |
$ |
979,340 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
131,000 |
$ |
133,500 |
Accounts payable affiliates (Note C) |
759,879 |
1,292,536 |
||
Capital contributions payable |
- |
- |
||
890,879 |
1,426,036 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(158,275) |
(183,130) |
||
2,038,783 |
(446,696) |
|||
$ |
2,929,662 |
$ |
979,340 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 37
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
2,263,922 |
$ |
340,689 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
2,263,922 |
$ |
340,689 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
2,601,586 |
2,501,407 |
||
Capital contributions payable |
138,438 |
138,438 |
||
2,740,024 |
2,639,845 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(220,325) |
(238,556) |
||
(476,102) |
(2,299,156) |
|||
$ |
2,263,922 |
$ |
340,689 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 38
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
2,144,899 |
$ |
333,474 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
2,144,899 |
$ |
333,474 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
4,779 |
Accounts payable affiliates (Note C) |
2,096,862 |
2,020,632 |
||
Capital contributions payable |
- |
- |
||
2,096,862 |
2,025,411 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(217,804) |
(235,204) |
||
48,037 |
(1,691,937) |
|||
$ |
2,144,899 |
$ |
333,474 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 39
|
|
|
||
ASSETS |
||||
Cash and cash equivalents |
$ |
302,083 |
$ |
313,691 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
302,083 |
$ |
313,691 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
4,894 |
Accounts payable affiliates (Note C) |
1,723,559 |
1,775,213 |
||
Capital contributions payable |
- |
- |
||
1,723,559 |
1,780,107 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(210,658) |
(211,107) |
||
(1,421,476) |
(1,466,416) |
|||
$ |
302,083 |
$ |
313,691 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 40
|
|
|
||
ASSETS |
||||
Cash and cash equivalents |
$ |
286,284 |
$ |
510,705 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
286,284 |
$ |
510,705 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
47,200 |
$ |
5,000 |
Accounts payable affiliates (Note C) |
2,681,499 |
2,862,316 |
||
Capital contributions payable |
102 |
102 |
||
2,728,801 |
2,867,418 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(249,369) |
(248,511) |
||
(2,442,517) |
(2,356,713) |
|||
$ |
286,284 |
$ |
510,705 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 41
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
204,205 |
$ |
331,029 |
Notes receivable |
- |
- |
||
Other assets |
1,218 |
1,218 |
||
$ |
205,423 |
$ |
332,247 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
3,230,107 |
3,161,663 |
||
Capital contributions payable |
100 |
100 |
||
3,230,207 |
3,161,763 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(279,417) |
(277,464) |
||
(3,024,784) |
(2,829,516) |
|||
$ |
205,423 |
$ |
332,247 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 42
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
1,111,094 |
$ |
3,412,757 |
Notes receivable |
22,790 |
22,790 |
||
Other assets |
51,003 |
51,003 |
||
$ |
1,184,887 |
$ |
3,486,550 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
- |
2,141,040 |
||
Capital contributions payable |
73,433 |
73,433 |
||
73,433 |
2,214,473 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(229,823) |
(228,217) |
||
1,111,454 |
1,272,077 |
|||
$ |
1,184,887 |
$ |
3,486,550 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 43
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
678,442 |
$ |
2,886,991 |
Notes receivable |
- |
- |
||
Other assets |
82,514 |
82,514 |
||
$ |
760,956 |
$ |
2,969,505 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
1,031,325 |
3,061,116 |
||
Capital contributions payable |
99,265 |
99,265 |
||
1,130,590 |
3,160,381 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(325,218) |
(323,430) |
||
(369,634) |
(190,876) |
|||
$ |
760,956 |
$ |
2,969,505 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 44
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
41,418 |
$ |
44,503 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
41,418 |
$ |
44,503 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
2,523,701 |
2,331,303 |
||
Capital contributions payable |
- |
- |
||
2,523,701 |
2,331,303 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(262,271) |
(260,316) |
||
(2,482,283) |
(2,286,800) |
|||
$ |
41,418 |
$ |
44,503 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 45
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
791,302 |
$ |
748,100 |
Notes receivable |
- |
- |
||
Other assets |
- |
- |
||
$ |
791,302 |
$ |
748,100 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
517,673 |
$ |
515,173 |
Accounts payable affiliates (Note C) |
2,287,487 |
2,058,519 |
||
Capital contributions payable |
16,724 |
16,724 |
||
2,821,884 |
2,590,416 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(373,968) |
(372,085) |
||
(2,030,582) |
(1,842,316) |
|||
$ |
791,302 |
$ |
748,100 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED BALANCE SHEETS
(Unaudited)
Series 46
|
|
|||
ASSETS |
||||
Cash and cash equivalents |
$ |
649,943 |
$ |
243,277 |
Notes receivable |
- |
- |
||
Other assets |
3,788 |
3,788 |
||
$ |
653,731 |
$ |
247,065 |
|
LIABILITIES |
||||
Accounts payable and accrued expenses |
$ |
- |
$ |
- |
Accounts payable affiliates (Note C) |
1,834,672 |
1,650,887 |
||
Capital contributions payable |
- |
- |
||
1,834,672 |
1,650,887 |
|||
PARTNERS' CAPITAL (DEFICIT) |
||||
Assignees |
||||
Units of limited partnership |
|
|
||
General Partner |
(274,552) |
(276,781) |
||
(1,180,941) |
(1,403,822) |
|||
$ |
653,731 |
$ |
247,065 |
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
12,779 |
$ |
31,750 |
Other income |
26,607 |
223,025 |
||
39,386 |
254,775 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
67,759 |
27,348 |
||
Fund management fee, net (Note C) |
661,511 |
699,968 |
||
General and administrative expenses |
210,384 |
176,383 |
||
939,654 |
903,699 |
|||
NET INCOME (LOSS) |
$ |
2,679,398 |
$ |
1,405,928 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.03 |
$ |
.02 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 20
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
113 |
$ |
138 |
Other income |
- |
64 |
||
113 |
202 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,425 |
775 |
||
Fund management fee, net (Note C) |
5,202 |
5,473 |
||
General and administrative expenses |
9,204 |
7,284 |
||
15,831 |
13,532 |
|||
NET INCOME (LOSS) |
$ |
(15,718) |
$ |
(13,330) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.00) |
$ |
(.00) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 21
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
106 |
$ |
313 |
Other income |
- |
859 |
||
106 |
1,172 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
734 |
775 |
||
Fund management fee, net (Note C) |
2,718 |
2,718 |
||
General and administrative expenses |
5,558 |
4,546 |
||
9,010 |
8,039 |
|||
NET INCOME (LOSS) |
$ |
(8,904) |
$ |
(6,867) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.00) |
$ |
(.00) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 22
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
86 |
$ |
103 |
Other income |
- |
- |
||
86 |
103 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,020 |
775 |
||
Fund management fee, net (Note C) |
7,302 |
8,363 |
||
General and administrative expenses |
7,109 |
5,765 |
||
15,431 |
14,903 |
|||
NET INCOME (LOSS) |
$ |
(15,345) |
$ |
(14,800) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 23
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
64 |
$ |
171 |
Other income |
- |
1,943 |
||
64 |
2,114 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,328 |
775 |
||
Fund management fee, net (Note C) |
9,270 |
11,862 |
||
General and administrative expenses |
8,883 |
7,173 |
||
19,481 |
19,810 |
|||
NET INCOME (LOSS) |
$ |
(19,417) |
$ |
(17,696) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 24
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
86 |
$ |
322 |
Other income |
104 |
85,071 |
||
190 |
85,393 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
818 |
825 |
||
Fund management fee, net (Note C) |
11,858 |
11,421 |
||
General and administrative expenses |
6,536 |
5,519 |
||
19,212 |
17,765 |
|||
NET INCOME (LOSS) |
$ |
(19,022) |
$ |
67,628 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
.03 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 25
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
80 |
$ |
1,110 |
Other income |
16 |
16 |
||
96 |
1,126 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,104 |
775 |
||
Fund management fee, net (Note C) |
5,184 |
416 |
||
General and administrative expenses |
7,758 |
6,333 |
||
14,046 |
7,524 |
|||
NET INCOME (LOSS) |
$ |
(13,950) |
$ |
(6,398) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.00) |
$ |
(.00) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 26
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
225 |
$ |
817 |
Other income |
4,960 |
- |
||
5,185 |
817 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,431 |
775 |
||
Fund management fee, net (Note C) |
21,704 |
20,217 |
||
General and administrative expenses |
10,619 |
8,649 |
||
33,754 |
29,641 |
|||
NET INCOME (LOSS) |
$ |
(28,569) |
$ |
(28,824) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 27
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
2,689 |
$ |
478 |
Other income |
- |
- |
||
2,689 |
478 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
36,567 |
776 |
||
Fund management fee, net (Note C) |
21,794 |
34,728 |
||
General and administrative expenses |
6,493 |
5,750 |
||
64,854 |
41,254 |
|||
NET INCOME (LOSS) |
$ |
(62,165) |
$ |
(40,776) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.03) |
$ |
(.02) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 28
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
278 |
$ |
2,533 |
Other income |
- |
3,236 |
||
278 |
5,769 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,315 |
776 |
||
Fund management fee, net (Note C) |
(6,156) |
21,639 |
||
General and administrative expenses |
8,756 |
7,762 |
||
3,915 |
30,177 |
|||
NET INCOME (LOSS) |
$ |
(3,637) |
$ |
(24,408) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.00) |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 29
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
149 |
$ |
293 |
Other income |
- |
3,558 |
||
149 |
3,851 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,449 |
4,472 |
||
Fund management fee, net (Note C) |
16,596 |
18,487 |
||
General and administrative expenses |
9,681 |
7,617 |
||
27,726 |
30,576 |
|||
NET INCOME (LOSS) |
$ |
(27,577) |
$ |
(26,725) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 30
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
141 |
$ |
393 |
Other income |
- |
- |
||
141 |
393 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
894 |
776 |
||
Fund management fee, net (Note C) |
15,021 |
(10,368) |
||
General and administrative expenses |
6,974 |
5,807 |
||
22,889 |
(3,785) |
|||
NET INCOME (LOSS) |
$ |
(22,748) |
$ |
16,171 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
.01 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 31
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
670 |
$ |
1,025 |
Other income |
- |
- |
||
670 |
1,025 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,391 |
776 |
||
Fund management fee, net (Note C) |
37,521 |
33,287 |
||
General and administrative expenses |
9,702 |
8,734 |
||
48,614 |
42,797 |
|||
NET INCOME (LOSS) |
$ |
744,003 |
$ |
(41,772) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.17 |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 32
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
124 |
$ |
525 |
Other income |
- |
- |
||
124 |
525 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,482 |
776 |
||
Fund management fee, net (Note C) |
43,080 |
47,594 |
||
General and administrative expenses |
10,050 |
8,152 |
||
54,612 |
56,522 |
|||
NET INCOME (LOSS) |
$ |
(5,588) |
$ |
769,889 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.00) |
$ |
.16 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 33
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
157 |
$ |
787 |
Other income |
- |
- |
||
157 |
787 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
890 |
776 |
||
Fund management fee, net (Note C) |
16,398 |
15,228 |
||
General and administrative expenses |
6,314 |
5,174 |
||
23,602 |
21,178 |
|||
NET INCOME (LOSS) |
$ |
(23,445) |
$ |
(20,391) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 34
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
315 |
$ |
17,309 |
Other income |
- |
66,751 |
||
315 |
84,060 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,934 |
776 |
||
Fund management fee, net (Note C) |
12,592 |
23,146 |
||
General and administrative expenses |
7,768 |
6,542 |
||
22,294 |
30,464 |
|||
NET INCOME (LOSS) |
$ |
366,212 |
$ |
53,596 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.10 |
$ |
.02 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 35
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
2,252 |
$ |
907 |
Other income |
- |
- |
||
2,252 |
907 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,190 |
776 |
||
Fund management fee, net (Note C) |
21,180 |
31,230 |
||
General and administrative expenses |
7,658 |
6,341 |
||
30,028 |
38,347 |
|||
NET INCOME (LOSS) |
$ |
134,659 |
$ |
(37,440) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.04 |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 36
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
1,895 |
$ |
197 |
Other income |
- |
1,558 |
||
1,895 |
1,755 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
716 |
776 |
||
Fund management fee, net (Note C) |
7,626 |
27,620 |
||
General and administrative expenses |
5,466 |
5,090 |
||
13,808 |
33,486 |
|||
NET INCOME (LOSS) |
$ |
(11,913) |
$ |
521,380 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
.25 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 37
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
1,375 |
$ |
190 |
Other income |
- |
2,344 |
||
1,375 |
2,534 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
804 |
776 |
||
Fund management fee, net (Note C) |
26,424 |
39,330 |
||
General and administrative expenses |
5,994 |
5,058 |
||
33,222 |
45,164 |
|||
NET INCOME (LOSS) |
$ |
(31,847) |
$ |
(42,630) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
(.02) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 38
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
258 |
$ |
129 |
Other income |
18,350 |
7,481 |
||
18,608 |
7,610 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
2,100 |
776 |
||
Fund management fee, net (Note C) |
27,579 |
40,241 |
||
General and administrative expenses |
6,312 |
5,621 |
||
35,991 |
46,638 |
|||
NET INCOME (LOSS) |
$ |
1,777,627 |
$ |
(39,028) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.69 |
$ |
(.02) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 39
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
103 |
$ |
96 |
Other income |
550 |
- |
||
653 |
96 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,944 |
776 |
||
Fund management fee, net (Note C) |
13,623 |
24,550 |
||
General and administrative expenses |
5,308 |
5,082 |
||
20,875 |
30,408 |
|||
NET INCOME (LOSS) |
$ |
(20,222) |
$ |
(30,312) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 40
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
40 |
$ |
43 |
Other income |
- |
- |
||
40 |
43 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
785 |
776 |
||
Fund management fee, net (Note C) |
33,579 |
45,004 |
||
General and administrative expenses |
6,820 |
5,924 |
||
41,184 |
51,704 |
|||
NET INCOME (LOSS) |
$ |
(41,144) |
$ |
710,350 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.02) |
$ |
.27 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 41
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
137 |
$ |
212 |
Other income |
- |
306 |
||
137 |
518 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
961 |
3,381 |
||
Fund management fee, net (Note C) |
49,440 |
46,706 |
||
General and administrative expenses |
8,370 |
7,108 |
||
58,771 |
57,195 |
|||
NET INCOME (LOSS) |
$ |
(58,634) |
$ |
(56,677) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.02) |
$ |
(.02) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 42
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
607 |
$ |
2,109 |
Other income |
52 |
42,258 |
||
659 |
44,367 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
870 |
826 |
||
Fund management fee, net (Note C) |
42,506 |
34,010 |
||
General and administrative expenses |
7,558 |
6,481 |
||
50,934 |
41,317 |
|||
NET INCOME (LOSS) |
$ |
(50,275) |
$ |
3,050 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.02) |
$ |
.00 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 43
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
455 |
$ |
1,250 |
Other income |
- |
- |
||
455 |
1,250 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,037 |
776 |
||
Fund management fee, net (Note C) |
53,693 |
51,638 |
||
General and administrative expenses |
9,444 |
7,900 |
||
64,174 |
60,314 |
|||
NET INCOME (LOSS) |
$ |
(63,719) |
$ |
(59,064) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.02) |
$ |
(.02) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 44
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
4 |
$ |
6 |
Other income |
2,187 |
7,580 |
||
2,191 |
7,586 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
823 |
776 |
||
Fund management fee, net (Note C) |
60,012 |
40,180 |
||
General and administrative expenses |
6,755 |
5,411 |
||
67,590 |
46,367 |
|||
NET INCOME (LOSS) |
$ |
(65,399) |
$ |
(38,781) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.02) |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 45
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
271 |
$ |
117 |
Other income |
388 |
- |
||
659 |
117 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
1,852 |
776 |
||
Fund management fee, net (Note C) |
58,020 |
17,866 |
||
General and administrative expenses |
11,176 |
8,878 |
||
71,048 |
27,520 |
|||
NET INCOME (LOSS) |
$ |
(70,389) |
$ |
(69,934) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.02) |
$ |
(.02) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)
Series 46
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
99 |
$ |
177 |
Other income |
- |
- |
||
99 |
177 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
895 |
778 |
||
Fund management fee, net (Note C) |
47,745 |
57,382 |
||
General and administrative expenses |
8,118 |
6,682 |
||
56,758 |
64,842 |
|||
NET INCOME (LOSS) |
$ |
336,524 |
$ |
(120,283) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.11 |
$ |
(.04) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
39,255 |
$ |
60,682 |
Other income |
219,790 |
546,120 |
||
259,045 |
606,802 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
648,169 |
561,299 |
||
Fund management fee, net (Note C) |
1,924,211 |
2,408,348 |
||
General and administrative expenses |
504,870 |
378,396 |
||
3,077,250 |
3,348,043 |
|||
NET INCOME (LOSS) |
$ |
11,174,754 |
$ |
11,185,264 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.13 |
$ |
.13 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 20
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
334 |
$ |
404 |
Other income |
- |
64 |
||
334 |
468 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
13,141 |
18,217 |
||
Fund management fee, net (Note C) |
18,075 |
20,433 |
||
General and administrative expenses |
21,699 |
15,964 |
||
52,915 |
54,614 |
|||
NET INCOME (LOSS) |
$ |
85,419 |
$ |
(54,146) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.02 |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 21
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
486 |
$ |
538 |
Other income |
859 |
859 |
||
1,345 |
1,397 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
13,453 |
12,687 |
||
Fund management fee, net (Note C) |
6,103 |
18,384 |
||
General and administrative expenses |
14,649 |
10,914 |
||
34,205 |
41,985 |
|||
NET INCOME (LOSS) |
$ |
(32,860) |
$ |
285,685 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.02) |
$ |
.15 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 22
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
291 |
$ |
181 |
Other income |
- |
433 |
||
291 |
614 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
15,679 |
16,842 |
||
Fund management fee, net (Note C) |
21,406 |
28,823 |
||
General and administrative expenses |
17,703 |
13,131 |
||
54,788 |
58,796 |
|||
NET INCOME (LOSS) |
$ |
(54,497) |
$ |
174,807 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.02) |
$ |
.07 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 23
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
230 |
$ |
307 |
Other income |
- |
3,243 |
||
230 |
3,550 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
19,409 |
18,812 |
||
Fund management fee, net (Note C) |
23,012 |
30,838 |
||
General and administrative expenses |
20,966 |
15,576 |
||
63,387 |
65,226 |
|||
NET INCOME (LOSS) |
$ |
(59,607) |
$ |
153,783 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.02) |
$ |
.05 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 24
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
297 |
$ |
1,670 |
Other income |
3,846 |
87,251 |
||
4,143 |
88,921 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
13,968 |
16,314 |
||
Fund management fee, net (Note C) |
32,407 |
33,073 |
||
General and administrative expenses |
17,215 |
12,798 |
||
63,590 |
62,185 |
|||
NET INCOME (LOSS) |
$ |
(59,447) |
$ |
43,411 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.03) |
$ |
.02 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 25
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
256 |
$ |
6,808 |
Other income |
10,178 |
10,178 |
||
10,434 |
16,986 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
12,762 |
15,690 |
||
Fund management fee, net (Note C) |
11,342 |
11,342 |
||
General and administrative expenses |
20,196 |
14,500 |
||
44,300 |
41,532 |
|||
NET INCOME (LOSS) |
$ |
(33,866) |
$ |
(24,546) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 26
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
802 |
$ |
3,625 |
Other income |
6,176 |
2,363 |
||
6,978 |
5,988 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
23,890 |
29,868 |
||
Fund management fee, net (Note C) |
65,190 |
69,761 |
||
General and administrative expenses |
25,561 |
18,115 |
||
114,641 |
117,744 |
|||
NET INCOME (LOSS) |
$ |
(89,163) |
$ |
(52,756) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.02) |
$ |
(.01) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 27
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
6,629 |
$ |
2,087 |
Other income |
6,000 |
- |
||
12,629 |
2,087 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
104,403 |
18,420 |
||
Fund management fee, net (Note C) |
74,018 |
99,444 |
||
General and administrative expenses |
16,382 |
13,113 |
||
194,803 |
130,977 |
|||
NET INCOME (LOSS) |
$ |
2,833,826 |
$ |
(128,890) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
1.14 |
$ |
(.05) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 28
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
884 |
$ |
11,752 |
Other income |
7,976 |
14,489 |
||
8,860 |
26,241 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
20,687 |
27,210 |
||
Fund management fee, net (Note C) |
12,835 |
67,983 |
||
General and administrative expenses |
22,425 |
16,617 |
||
55,947 |
111,810 |
|||
NET INCOME (LOSS) |
$ |
(42,087) |
$ |
1,111,431 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.01) |
$ |
.28 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 29
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
606 |
$ |
771 |
Other income |
- |
53,558 |
||
606 |
54,329 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
62,411 |
29,241 |
||
Fund management fee, net (Note C) |
53,985 |
55,294 |
||
General and administrative expenses |
22,389 |
16,289 |
||
138,785 |
100,824 |
|||
NET INCOME (LOSS) |
$ |
(138,179) |
$ |
152,505 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.03) |
$ |
.04 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 30
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
503 |
$ |
790 |
Other income |
1,243 |
1,522 |
||
1,746 |
2,312 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
19,058 |
23,179 |
||
Fund management fee, net (Note C) |
42,047 |
29,833 |
||
General and administrative expenses |
16,733 |
12,718 |
||
77,838 |
65,730 |
|||
NET INCOME (LOSS) |
$ |
(76,092) |
$ |
210,036 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.03) |
$ |
.08 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 31
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
2,103 |
$ |
2,401 |
Other income |
590 |
590 |
||
2,693 |
2,991 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
24,365 |
26,728 |
||
Fund management fee, net (Note C) |
107,063 |
112,142 |
||
General and administrative expenses |
22,281 |
17,730 |
||
153,709 |
156,600 |
|||
NET INCOME (LOSS) |
$ |
640,931 |
$ |
1,102,493 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.14 |
$ |
.25 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 32
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
1,143 |
$ |
736 |
Other income |
1,800 |
5,550 |
||
2,943 |
6,286 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
18,628 |
21,421 |
||
Fund management fee, net (Note C) |
115,780 |
154,338 |
||
General and administrative expenses |
22,959 |
17,140 |
||
157,367 |
192,899 |
|||
NET INCOME (LOSS) |
$ |
(105,524) |
$ |
639,273 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.02) |
$ |
.13 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 33
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
1,258 |
$ |
1,349 |
Other income |
1,800 |
5,550 |
||
3,058 |
6,899 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
14,835 |
16,473 |
||
Fund management fee, net (Note C) |
41,524 |
48,859 |
||
General and administrative expenses |
15,875 |
11,796 |
||
72,234 |
77,128 |
|||
NET INCOME (LOSS) |
$ |
(69,176) |
$ |
1,026,771 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.03) |
$ |
.39 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 34
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
1,114 |
$ |
17,739 |
Other income |
13,230 |
85,052 |
||
14,344 |
102,791 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
18,698 |
20,103 |
||
Fund management fee, net (Note C) |
29,061 |
81,200 |
||
General and administrative expenses |
18,676 |
14,221 |
||
66,435 |
115,524 |
|||
NET INCOME (LOSS) |
$ |
578,600 |
$ |
24,267 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.16 |
$ |
.01 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 35
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
6,166 |
$ |
1,456 |
Other income |
4,893 |
11,037 |
||
11,059 |
12,493 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
18,070 |
17,475 |
||
Fund management fee, net (Note C) |
33,179 |
94,409 |
||
General and administrative expenses |
18,647 |
13,888 |
||
69,896 |
125,772 |
|||
NET INCOME (LOSS) |
$ |
2,484,350 |
$ |
858,971 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.75 |
$ |
.26 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 36
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
3,772 |
$ |
706 |
Other income |
6,425 |
4,241 |
||
10,197 |
4,947 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
16,697 |
15,994 |
||
Fund management fee, net (Note C) |
(2,956) |
91,118 |
||
General and administrative expenses |
14,229 |
11,359 |
||
27,970 |
118,471 |
|||
NET INCOME (LOSS) |
$ |
2,485,479 |
$ |
439,587 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
1.17 |
$ |
.21 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 37
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
2,228 |
$ |
545 |
Other income |
4,811 |
11,583 |
||
7,039 |
12,128 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
13,932 |
15,197 |
||
Fund management fee, net (Note C) |
89,661 |
114,476 |
||
General and administrative expenses |
15,031 |
11,481 |
||
118,624 |
141,154 |
|||
NET INCOME (LOSS) |
$ |
1,823,054 |
$ |
(129,026) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.72 |
$ |
(.05) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 38
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
571 |
$ |
274 |
Other income |
66,141 |
11,836 |
||
66,712 |
12,110 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
18,795 |
16,553 |
||
Fund management fee, net (Note C) |
87,297 |
121,308 |
||
General and administrative expenses |
15,656 |
12,242 |
||
121,748 |
150,103 |
|||
NET INCOME (LOSS) |
$ |
1,739,974 |
$ |
(137,993) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.68 |
$ |
(.05) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 39
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
378 |
$ |
277 |
Other income |
1,210 |
3,160 |
||
1,588 |
3,437 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
17,935 |
16,346 |
||
Fund management fee, net (Note C) |
46,920 |
83,320 |
||
General and administrative expenses |
13,893 |
11,279 |
||
78,748 |
110,945 |
|||
NET INCOME (LOSS) |
$ |
44,940 |
$ |
(107,508) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.02 |
$ |
(.05) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 40
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
276 |
$ |
98 |
Other income |
- |
- |
||
276 |
98 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
21,422 |
20,176 |
||
Fund management fee, net (Note C) |
97,630 |
142,837 |
||
General and administrative expenses |
16,028 |
12,036 |
||
135,080 |
175,049 |
|||
NET INCOME (LOSS) |
$ |
(85,804) |
$ |
587,060 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.03) |
$ |
.22 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 41
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
492 |
$ |
500 |
Other income |
1,302 |
36,415 |
||
1,794 |
36,915 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
24,561 |
24,729 |
||
Fund management fee, net (Note C) |
153,988 |
141,916 |
||
General and administrative expenses |
18,513 |
14,409 |
||
197,062 |
181,054 |
|||
NET INCOME (LOSS) |
$ |
(195,268) |
$ |
313,301 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.07) |
$ |
.11 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 42
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
3,496 |
$ |
2,626 |
Other income |
472 |
108,387 |
||
3,968 |
111,013 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
26,102 |
24,729 |
||
Fund management fee, net (Note C) |
120,924 |
122,922 |
||
General and administrative expenses |
17,565 |
13,368 |
||
164,591 |
161,019 |
|||
NET INCOME (LOSS) |
$ |
(160,623) |
$ |
3,164,689 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.06) |
$ |
1.14 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 43
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
3,623 |
$ |
2,356 |
Other income |
1,759 |
39,105 |
||
5,382 |
41,461 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
27,511 |
25,838 |
||
Fund management fee, net (Note C) |
135,689 |
156,831 |
||
General and administrative expenses |
20,940 |
15,719 |
||
184,140 |
198,388 |
|||
NET INCOME (LOSS) |
$ |
(178,758) |
$ |
2,335,167 |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.05) |
$ |
.64 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 44
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
29 |
$ |
12 |
Other income |
16,818 |
10,349 |
||
16,847 |
10,361 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
15,786 |
16,055 |
||
Fund management fee, net (Note C) |
180,251 |
166,494 |
||
General and administrative expenses |
16,293 |
11,713 |
||
212,330 |
194,262 |
|||
NET INCOME (LOSS) |
$ |
(195,483) |
$ |
(183,901) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.07) |
$ |
(.07) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 45
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
938 |
$ |
209 |
Other income |
32,262 |
25,958 |
||
33,200 |
26,167 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
30,784 |
33,118 |
||
Fund management fee, net (Note C) |
166,939 |
146,932 |
||
General and administrative expenses |
23,743 |
16,620 |
||
221,466 |
196,670 |
|||
NET INCOME (LOSS) |
$ |
(188,266) |
$ |
(252,043) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
(.05) |
$ |
(.06) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)
Series 46
2016 |
2015 |
|||
Income |
||||
Interest income |
$ |
350 |
$ |
465 |
Other income |
29,999 |
13,347 |
||
30,349 |
13,812 |
|||
Share of income (loss) from |
|
|
||
Expenses |
||||
Professional fees |
21,187 |
23,884 |
||
Fund management fee, net (Note C) |
160,841 |
164,038 |
||
General and administrative expenses |
18,623 |
13,660 |
||
200,651 |
201,582 |
|||
NET INCOME (LOSS) |
$ |
222,881 |
$ |
(367,164) |
Net income (loss) allocated to |
|
|
|
|
Net income (loss) allocated to general |
|
|
|
|
Net income (loss) per BAC |
$ |
.07 |
$ |
(.12) |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2016
(Unaudited)
|
|
General |
|
|||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
11,063,009 |
111,745 |
11,174,754 |
|||||||||
Partners' capital |
|
|
|
|
|
|
||||||
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2016
(Unaudited)
|
|
General |
|
|||
Series 20 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
84,565 |
854 |
85,419 |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 21 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(32,531) |
(329) |
(32,860) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 22 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(53,952) |
(545) |
(54,497) |
|||
Partners' capital |
|
|
|
|
|
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2016
(Unaudited)
|
|
General |
|
|||
Series 23 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(59,011) |
(596) |
(59,607) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 24 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(58,853) |
(594) |
(59,447) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 25 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(33,527) |
(339) |
(33,866) |
|||
Partners' capital |
|
|
|
|
|
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2016
(Unaudited)
|
|
General |
|
|||
Series 26 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(88,271) |
(892) |
(89,163) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 27 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
2,805,488 |
28,338 |
2,833,826 |
|||
Partners' capital |
|
|
|
|
|
|
|
General |
|
||||
Series 28 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(41,666) |
(421) |
(42,087) |
|||
Partners' capital |
|
|
|
|
|
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2016
(Unaudited)
|
|
General |
|
|||
Series 29 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(136,797) |
(1,382) |
(138,179) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 30 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(75,331) |
(761) |
(76,092) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 31 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
634,522 |
6,409 |
640,931 |
|||
Partners' capital |
|
|
|
|
|
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2016
(Unaudited)
|
|
General |
|
|||
Series 32 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(104,469) |
(1,055) |
(105,524) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 33 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(68,484) |
(692) |
(69,176) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 34 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
572,814 |
5,786 |
578,600 |
|||
Partners' capital |
|
|
|
|
|
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2016
(Unaudited)
|
|
General |
|
|||
Series 35 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
2,459,507 |
24,843 |
2,484,350 |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 36 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
2,460,624 |
24,855 |
2,485,479 |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 37 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
1,804,823 |
18,231 |
1,823,054 |
|||
Partners' capital |
|
|
|
|
|
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2016
(Unaudited)
|
|
General |
|
|||
Series 38 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
1,722,574 |
17,400 |
1,739,974 |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 39 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
44,491 |
449 |
44,940 |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 40 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(84,946) |
(858) |
(85,804) |
|||
Partners' capital |
|
|
|
|
|
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2016
(Unaudited)
|
|
General |
|
|||
Series 41 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(193,315) |
(1,953) |
(195,268) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 42 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(159,017) |
(1,606) |
(160,623) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 43 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(176,970) |
(1,788) |
(178,758) |
|||
Partners' capital |
|
|
|
|
|
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2016
(Unaudited)
|
|
General |
|
|||
Series 44 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(193,528) |
(1,955) |
(195,483) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 45 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
(186,383) |
(1,883) |
(188,266) |
|||
Partners' capital |
|
|
|
|
|
|
|
|
General |
|
|||
Series 46 |
||||||
Partners' capital |
|
|
|
|
|
|
Net income (loss) |
220,652 |
2,229 |
222,881 |
|||
Partners' capital |
|
|
|
|
|
|
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
11,174,754 |
$ |
11,185,264 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
3,589 |
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
21,728,069 |
23,720,352 |
||
Cash and cash equivalents, ending |
$ |
24,880,213 |
$ |
33,402,344 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 20
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
85,419 |
$ |
(54,146) |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
|
|
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
|
|
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
180,896 |
310,195 |
||
Cash and cash equivalents, ending |
$ |
288,623 |
$ |
185,183 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 21
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(32,860) |
$ |
285,685 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
425,168 |
127,394 |
||
Cash and cash equivalents, ending |
$ |
250,462 |
$ |
431,514 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 22
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(54,497) |
$ |
174,807 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
295,650 |
117,048 |
||
Cash and cash equivalents, ending |
$ |
263,059 |
$ |
325,296 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 23
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(59,607) |
$ |
153,783 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
(31,515) |
|
||
Cash and cash equivalents, beginning |
219,677 |
205,359 |
||
Cash and cash equivalents, ending |
$ |
188,162 |
$ |
407,549 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 24
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(59,447) |
$ |
43,411 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
|
|
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
502,552 |
1,005,871 |
||
Cash and cash equivalents, ending |
$ |
443,105 |
$ |
1,122,987 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 25
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(33,866) |
$ |
(24,546) |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
395,797 |
3,811,919 |
||
Cash and cash equivalents, ending |
$ |
361,931 |
$ |
3,787,373 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 26
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(89,163) |
$ |
(52,756) |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
- |
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
809,362 |
3,013,320 |
||
Cash and cash equivalents, ending |
$ |
719,239 |
$ |
3,014,057 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 27
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
2,833,826 |
$ |
(128,890) |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
899,636 |
1,051,663 |
||
Cash and cash equivalents, ending |
$ |
3,737,462 |
$ |
922,773 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 28
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(42,087) |
$ |
1,111,431 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
884,427 |
5,774,634 |
||
Cash and cash equivalents, ending |
$ |
834,840 |
$ |
6,883,065 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 29
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(138,179) |
$ |
152,505 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
618,758 |
501,274 |
||
Cash and cash equivalents, ending |
$ |
388,719 |
$ |
441,099 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 30
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(76,092) |
$ |
210,036 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
304,293 |
322,775 |
||
Cash and cash equivalents, ending |
$ |
280,464 |
$ |
581,804 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 31
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
640,931 |
$ |
1,102,493 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
1,351,761 |
3,106,480 |
||
Cash and cash equivalents, ending |
$ |
1,366,745 |
$ |
1,306,460 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 32
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(105,524) |
$ |
639,273 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
1,061,685 |
354,807 |
||
Cash and cash equivalents, ending |
$ |
324,111 |
$ |
1,042,509 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 33
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(69,176) |
$ |
1,026,771 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
1,266,455 |
281,704 |
||
Cash and cash equivalents, ending |
$ |
346,473 |
$ |
1,256,615 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 34
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
578,600 |
$ |
24,267 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
674,173 |
838,027 |
||
Cash and cash equivalents, ending |
$ |
890,801 |
$ |
393,180 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 35
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
2,484,350 |
$ |
858,971 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
|
|
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
1,693,223 |
231,626 |
||
Cash and cash equivalents, ending |
$ |
2,792,763 |
$ |
1,191,309 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 36
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
2,485,479 |
$ |
439,587 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
979,340 |
430,583 |
||
Cash and cash equivalents, ending |
$ |
2,929,662 |
$ |
957,773 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 37
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
1,823,054 |
$ |
(129,026) |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
340,689 |
345,467 |
||
Cash and cash equivalents, ending |
$ |
2,263,922 |
$ |
333,407 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 38
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
1,739,974 |
$ |
(137,993) |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
- |
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
333,474 |
280,864 |
||
Cash and cash equivalents, ending |
$ |
2,144,899 |
$ |
241,171 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 39
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
44,940 |
$ |
(107,508) |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
313,691 |
166,118 |
||
Cash and cash equivalents, ending |
$ |
302,083 |
$ |
123,066 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 40
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(85,804) |
$ |
587,060 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
- |
- |
|||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
510,705 |
97,731 |
||
Cash and cash equivalents, ending |
$ |
286,284 |
$ |
852,826 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 41
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(195,268) |
$ |
313,301 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
331,029 |
158,957 |
||
Cash and cash equivalents, ending |
$ |
204,205 |
$ |
294,051 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 42
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(160,623) |
$ |
3,164,689 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
- |
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
3,412,757 |
420,023 |
||
Cash and cash equivalents, ending |
$ |
1,111,094 |
$ |
3,450,765 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 43
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(178,758) |
$ |
2,335,167 |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
2,886,991 |
354,147 |
||
Cash and cash equivalents, ending |
$ |
678,442 |
$ |
2,870,192 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 44
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(195,483) |
$ |
(183,901) |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
44,503 |
9,744 |
||
Cash and cash equivalents, ending |
$ |
41,418 |
$ |
35,670 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 45
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
(188,266) |
$ |
(252,043) |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
||
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
Net cash (used in) provided by |
|
|
||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
748,100 |
147,398 |
||
Cash and cash equivalents, ending |
$ |
791,302 |
$ |
717,461 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)
Series 46
2016 |
2015 |
|||
Cash flows from operating activities: |
||||
Net income (loss) |
$ |
222,881 |
$ |
(367,164) |
Adjustments to reconcile net income |
||||
Distributions from Operating |
|
|
||
Share of (income) loss from |
|
|
||
Changes in assets and liabilities |
||||
(Decrease) Increase in accounts |
|
|
|
|
Decrease (Increase) in other |
|
|
||
(Decrease) Increase in accounts |
|
|
||
|
|
|||
Cash flows from investing activities: |
||||
Proceeds from the disposition of Operating Partnerships |
|
|
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
243,277 |
255,224 |
||
Cash and cash equivalents, ending |
$ |
649,943 |
$ |
233,189 |
The accompanying notes are an integral part of this condensed statement
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS
December 31, 2016
(Unaudited)
NOTE A - ORGANIZATION
Boston Capital Tax Credit Fund IV L.P. (the "Fund") was organized under the laws of the State of Delaware as of October 5, 1993, for the purpose of acquiring, holding, and disposing of limited partnership interests in operating partnerships which will acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated low-income apartment complexes ("Operating Partnerships"). Effective as of June 1, 2001 there was a restructuring and, as a result, the Fund's general partner was reorganized as follows. The general partner of the Fund continues to be Boston Capital Associates IV L.P., a Delaware limited partnership. The general partner of the general partner of the Fund is BCA Associates Limited Partnership, a Massachusetts limited partnership, whose sole general partner is C&M Management, Inc., a Massachusetts corporation and whose limited partners are Herbert F. Collins and John P. Manning. Mr. Manning is the principal of Boston Capital Partners, Inc. The limited partner of the general partner of the Fund is Capital Investment Holdings, a general partnership whose partners are various officers and employees of Boston Capital Partners, Inc. and its affiliates. The assignor limited partner is BCTC IV Assignor Corp., a Delaware corporation which is now wholly-owned by John P. Manning.
Pursuant to the Securities Act of 1933, the Fund filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective December 16, 1993, which covered the offering (the "Public Offering") of the Fund's beneficial assignee certificates ("BACs") representing assignments of units of the beneficial interest of the limited partnership interest of the assignor limited partner. The Fund registered 30,000,000 BACs at $10 per BAC for sale to the public in one or more series. On April 18, 1996, an amendment to Form S-11 which registered an additional 10,000,000 BACs for sale to the public in one or more series became effective. On April 2, 1998, an amendment to Form S-11, which registered an additional 25,000,000 BACs for sale to the public in one or more series, became effective. On August 31, 1999, an amendment to Form S-11, which registered an additional 8,000,000 BACs for sale to the public in one or more series, became effective. On July 26, 2000, an amendment to Form S-11, which registered an additional 7,500,000 BACs for sale to the public in one or more series, became effective. On July 24, 2001, an amendment to Form S-11, which registered an additional 7,000,000 BACs for sale to the public in one or more series, became effective. On July 24, 2002, an amendment to Form S-11, which registered an additional 7,000,000 BACs for sale to the public, became effective. On July 1, 2003, an amendment to Form S-11, which registered an additional 7,000,000 BACs for sale to the public, became effective.
Below is a summary of the BACs sold and total equity raised, by series, as of the date of this filing:
Series |
Closing Date |
BACs Sold |
Equity Raised |
Series 20 |
June 24, 1994 |
3,866,700 |
$38,667,000 |
Series 21 |
December 31, 1994 |
1,892,700 |
$18,927,000 |
Series 22 |
December 28, 1994 |
2,564,400 |
$25,644,000 |
Series 23 |
June 23, 1995 |
3,336,727 |
$33,366,000 |
Series 24 |
September 22, 1995 |
2,169,878 |
$21,697,000 |
Series 25 |
December 29, 1995 |
3,026,109 |
$30,248,000 |
Series 26 |
June 25, 1996 |
3,995,900 |
$39,959,000 |
Series 27 |
September 17, 1996 |
2,460,700 |
$24,607,000 |
Series 28 |
January 29, 1997 |
4,000,738 |
$39,999,000 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE A - ORGANIZATION (continued)
Series |
Closing Date |
BACs Sold |
Equity Raised |
Series 29 |
June 10, 1997 |
3,991,800 |
$39,918,000 |
Series 30 |
September 10, 1997 |
2,651,000 |
$26,490,750 |
Series 31 |
January 18, 1998 |
4,417,857 |
$44,057,750 |
Series 32 |
June 23, 1998 |
4,754,198 |
$47,431,000 |
Series 33 |
September 21, 1998 |
2,636,533 |
$26,362,000 |
Series 34 |
February 11, 1999 |
3,529,319 |
$35,273,000 |
Series 35 |
June 28, 1999 |
3,300,463 |
$33,004,630 |
Series 36 |
September 28, 1999 |
2,106,838 |
$21,068,375 |
Series 37 |
January 28, 2000 |
2,512,500 |
$25,125,000 |
Series 38 |
July 31, 2000 |
2,543,100 |
$25,431,000 |
Series 39 |
January 31, 2001 |
2,292,151 |
$22,921,000 |
Series 40 |
July 31, 2001 |
2,630,256 |
$26,269,256 |
Series 41 |
January 31, 2002 |
2,891,626 |
$28,916,260 |
Series 42 |
July 31, 2002 |
2,744,262 |
$27,442,620 |
Series 43 |
December 31, 2002 |
3,637,987 |
$36,379,870 |
Series 44 |
April 30, 2003 |
2,701,973 |
$27,019,730 |
Series 45 |
September 16, 2003 |
4,014,367 |
$40,143,670 |
Series 46 |
December 19, 2003 |
2,980,998 |
$29,809,980 |
The Fund concluded its public offering of BACs in the Fund on December 19, 2003.
NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES
The condensed financial statements herein as of December 31, 2016 and for the three and nine months then ended have been prepared by the Fund, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. The Fund accounts for its investments in Operating Partnerships using the equity method, whereby the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. Costs incurred by the Fund in acquiring the investments in the Operating Partnerships are capitalized to the investment account.
The Fund's accounting and financial reporting policies are in conformity with generally accepted accounting principles and include adjustments in interim periods considered necessary for a fair presentation of the results of operations. Such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to these rules and regulations. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Fund's Annual Report on Form 10-K for the fiscal year ended March 31, 2016.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE C - RELATED PARTY TRANSACTIONS
The Fund has entered into several transactions with various affiliates of the general partner of the Fund, including Boston Capital Holdings Limited Partnership, Boston Capital Securities, Inc., and Boston Capital Asset Management Limited Partnership as follows:
An annual fund management fee of .5 percent of the aggregate cost of all apartment complexes owned by the Operating Partnerships has been accrued to Boston Capital Asset Management Limited Partnership. Since reporting fees collected by the various series were added to reserves and not paid to Boston Capital Asset Management Limited Partnership, the amounts accrued are not net of reporting fees received. The fund management fees accrued for the quarters ended December 31, 2016 and 2015, are as follows:
2016 |
2015 |
|
Series 20 |
$ 5,535 |
$ 8,238 |
Series 21 |
2,718 |
2,718 |
Series 22 |
7,302 |
9,363 |
Series 23 |
9,270 |
14,202 |
Series 24 |
12,588 |
12,588 |
Series 25 |
5,934 |
5,934 |
Series 26 |
22,545 |
24,717 |
Series 27 |
25,794 |
38,358 |
Series 28 |
8,844 |
22,389 |
Series 29 |
20,547 |
20,547 |
Series 30 |
17,421 |
19,872 |
Series 31 |
37,521 |
40,551 |
Series 32 |
43,080 |
47,594 |
Series 33 |
16,398 |
16,398 |
Series 34 |
16,707 |
29,661 |
Series 35 |
22,065 |
32,115 |
Series 36 |
7,626 |
33,120 |
Series 37 |
26,424 |
39,330 |
Series 38 |
34,779 |
41,100 |
Series 39 |
13,623 |
31,485 |
Series 40 |
33,579 |
50,004 |
Series 41 |
56,148 |
56,148 |
Series 42 |
42,870 |
42,870 |
Series 43 |
57,693 |
57,693 |
Series 44 |
57,825 |
63,657 |
Series 45 |
70,800 |
70,800 |
Series 46 |
59,021 |
62,382 |
$734,657 |
$893,834 |
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE C - RELATED PARTY TRANSACTIONS (continued)
The fund management fees paid for the nine months ended December 31, 2016 and 2015 are as follows:
2016 |
2015 |
|
$ - |
$ 95,580 |
|
Series 21 |
150,000 |
- |
Series 24 |
37,764 |
37,764 |
Series 25 |
17,802 |
17,802 |
Series 26 |
70,531 |
79,261 |
Series 27 |
90,648 |
115,074 |
Series 28 |
35,835 |
76,233 |
Series 29 |
153,500 |
278,493 |
Series 30 |
- |
72,630 |
Series 31 |
112,563 |
3,034,919 |
Series 32 |
756,790 |
118,416 |
Series 33 |
900,000 |
53,079 |
Series 34 |
291,000 |
552,727 |
Series 35 |
1,460,603 |
- |
Series 36 |
571,611 |
25,000 |
Series 38 |
32,421 |
25,000 |
Series 39 |
102,774 |
29,999 |
Series 40 |
287,722 |
- |
Series 41 |
100,000 |
- |
Series 42 |
2,269,650 |
153,508 |
Series 43 |
2,202,870 |
50,000 |
Series 46 |
- |
25,000 |
$9,644,084 |
$4,840,485 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS
At December 31, 2016 and 2015, the Fund has limited partnership interests in 219 and 272 Operating Partnerships, respectively, which own or are constructing apartment complexes.
The breakdown of Operating Partnerships within the Fund at December 31, 2016 and 2015 are as follows:
2016 |
2015 |
|
Series 20 |
3 |
4 |
Series 21 |
2 |
2 |
Series 22 |
3 |
4 |
Series 23 |
5 |
7 |
Series 24 |
6 |
6 |
Series 25 |
4 |
4 |
Series 26 |
13 |
14 |
Series 27 |
5 |
7 |
Series 28 |
5 |
10 |
Series 29 |
8 |
8 |
Series 30 |
8 |
8 |
Series 31 |
10 |
18 |
Series 32 |
8 |
10 |
Series 33 |
5 |
5 |
Series 34 |
4 |
8 |
Series 35 |
4 |
7 |
Series 36 |
3 |
8 |
Series 37 |
3 |
6 |
Series 38 |
6 |
10 |
Series 39 |
3 |
8 |
Series 40 |
11 |
15 |
Series 41 |
18 |
18 |
Series 42 |
15 |
15 |
Series 43 |
19 |
19 |
Series 44 |
7 |
8 |
Series 45 |
27 |
28 |
Series 46 |
14 |
15 |
219 |
272 |
Under the terms of the Fund's investment in each Operating Partnership, the Fund is required to make capital contributions to the Operating Partnerships. These contributions are payable in installments over several years upon each Operating Partnership achieving specified levels of construction and/or operations. The contributions payable at December 31, 2016 and 2015, are as follows:
2016 |
2015 |
|
$ - |
$ 8,659 |
|
Series 29 |
8,235 |
8,235 |
Series 30 |
105,139 |
105,139 |
Series 31 |
66,294 |
66,294 |
Series 32 |
1,229 |
1,229 |
Series 33 |
69,154 |
69,154 |
Series 37 |
138,438 |
138,438 |
Series 40 |
102 |
102 |
Series 41 |
100 |
100 |
Series 42 |
73,433 |
73,433 |
Series 43 |
99,265 |
99,265 |
Series 45 |
16,724 |
16,724 |
$578,113 |
$586,772 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
During the nine months ended December 31, 2016 the Fund disposed of thirty-nine Operating Partnerships. A summary of the dispositions by Series for December 31, 2016 is as follows:
Operating Partnership Interest Transferred |
Sale of Underlying Operating Partnership |
Fund Proceeds from Disposition * |
Gain on Disposition |
||||||
- |
1 |
$ |
138,000 |
$ |
138,000 |
||||
Series 23 |
1 |
- |
3,550 |
3,550 |
|||||
Series 26 |
1 |
- |
18,500 |
18,500 |
|||||
Series 27 |
1 |
1 |
3,016,000 |
3,016,000 |
|||||
Series 28 |
1 |
- |
5,000 |
5,000 |
|||||
Series 31 |
7 |
- |
169,000 |
791,947 |
|||||
Series 32 |
2 |
- |
48,900 |
48,900 |
|||||
Series 34 |
3 |
- |
630,691 |
630,691 |
|||||
Series 35 |
1 |
1 |
2,543,187 |
2,543,187 |
|||||
Series 36 |
3 |
1 |
2,503,252 |
2,503,252 |
|||||
Series 37 |
3 |
- |
1,934,639 |
1,934,639 |
|||||
Series 38 |
1 |
1 |
1,795,010 |
1,795,010 |
|||||
Series 39 |
4 |
- |
122,100 |
122,100 |
|||||
Series 40 |
3 |
- |
49,000 |
49,000 |
|||||
Series 44 |
- |
1 |
- |
- |
|||||
Sereis 45 |
1 |
- |
- |
- |
|||||
Series 46 |
- |
1 |
393,183 |
393,183 |
|||||
Total |
32 |
7 |
$ |
13,370,012 |
$ |
13,992,959 |
* Fund proceeds from disposition does not include $622,947 recorded as a receivable as of December 31, 2016, for Series 31.
The gain described above is for financial statement purposes only. There are significant differences between the equity method of accounting and the tax reporting of income and losses from Operating Partnership investments. The largest difference is the ability, for tax purposes, to deduct losses in excess of the Fund's investment in the Operating Partnership. As a result, the amount of gain recognized for tax purposes may be significantly higher than the gain recorded in the financial statements.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
During the nine months ended December 31, 2015 the Fund disposed of thirty-four Operating Partnerships. A summary of the dispositions by Series for December 31, 2015 is as follows:
Operating Partnership Interest Transferred |
Sale of Underlying Operating Partnership |
Fund Proceeds from Disposition * |
Gain on Disposition |
||||||
Series 21 |
2 |
- |
$ |
326,273 |
$ |
326,273 |
|||
Series 22 |
2 |
- |
232,296 |
232,989 |
|||||
Series 23 |
2 |
- |
215,459 |
215,459 |
|||||
Series 24 |
- |
- |
96,715 |
16,675 |
|||||
Series 26 |
3 |
- |
128,000 |
59,000 |
|||||
Series 28 |
1 |
- |
1,197,000 |
1,197,000 |
|||||
Series 29 |
1 |
1 |
199,000 |
199,000 |
|||||
Series 30 |
3 |
- |
324,454 |
273,454 |
|||||
Series 31 |
1 |
- |
1,256,102 |
1,256,102 |
|||||
Series 32 |
- |
1 |
825,886 |
825,886 |
|||||
Series 33 |
1 |
- |
1,097,000 |
1,097,000 |
|||||
Series 34 |
1 |
- |
37,000 |
37,000 |
|||||
Series 35 |
1 |
1 |
972,250 |
972,250 |
|||||
Series 36 |
1 |
- |
553,111 |
553,111 |
|||||
Series 39 |
1 |
- |
- |
- |
|||||
Series 40 |
1 |
- |
762,011 |
762,011 |
|||||
Series 41 |
1 |
- |
457,440 |
457,440 |
|||||
Series 42 |
5 |
- |
3,254,655 |
3,214,695 |
|||||
Series 43 |
4 |
- |
2,492,094 |
2,492,094 |
|||||
Total |
31 |
3 |
$ |
14,426,746 |
$ |
14,187,439 |
* Fund proceeds from disposition include $80,040, $69,000, $51,000 and $39,960, for Series 24, Series 26, Series 30 and Series 42, respectively, recorded as a receivable as of March 31, 2015. Fund proceeds from disposition does not include $693 which was due to a writeoff of capital contribution payable Series 22.
The gain described above is for financial statement purposes only. There are significant differences between the equity method of accounting and the tax reporting of income and losses from Operating Partnership investments. The largest difference is the ability, for tax purposes, to deduct losses in excess of the Fund's investment in the Operating Partnership. As a result, the amount of gain recognized for tax purposes may be significantly higher than the gain recorded in the financial statements.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
The Fund's fiscal year ends March 31st for each year, while all the Operating Partnerships' fiscal years are the calendar year. Pursuant to the provisions of each Operating Partnership Agreement, financial results for each of the Operating Partnerships are provided to the Fund within 45 days after the close of each Operating Partnership's quarterly period. Accordingly, the current financial results available for the Operating Partnerships are for the nine months ended September 30, 2016.
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 51,924,209 |
$ 65,767,029 |
|
Interest and other |
2,034,484 |
1,898,076 |
|
53,958,693 |
67,665,105 |
||
Expenses |
|||
Interest |
9,129,281 |
11,384,480 |
|
Depreciation and amortization |
14,396,782 |
18,048,139 |
|
Operating expenses |
37,800,040 |
45,011,409 |
|
61,326,103 |
74,444,028 |
||
NET LOSS |
$ (7,367,410) |
$ (6,778,923) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(7,293,736) and $(6,450,200) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 20
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 467,857 |
$ 625,194 |
|
Interest and other |
25,198 |
29,461 |
|
493,055 |
654,655 |
||
Expenses |
|||
Interest |
50,048 |
70,360 |
|
Depreciation and amortization |
122,081 |
146,321 |
|
Operating expenses |
371,567 |
470,745 |
|
543,696 |
687,426 |
||
NET LOSS |
$ (50,641) |
$ (32,771) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(50,135) and $(32,443) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 21
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 379,750 |
$ 412,631 |
|
Interest and other |
2,462 |
3,145 |
|
382,212 |
415,776 |
||
Expenses |
|||
Interest |
36,545 |
56,566 |
|
Depreciation and amortization |
62,275 |
72,153 |
|
Operating expenses |
284,189 |
330,674 |
|
383,009 |
459,393 |
||
NET LOSS |
$ (797) |
$ (43,617) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(789) and $(43,181) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 22
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 380,419 |
$ 633,717 |
|
Interest and other |
15,355 |
17,074 |
|
395,774 |
650,791 |
||
Expenses |
|||
Interest |
38,301 |
82,718 |
|
Depreciation and amortization |
84,013 |
154,307 |
|
Operating expenses |
322,022 |
469,496 |
|
444,336 |
706,521 |
||
NET LOSS |
$ (48,562) |
$ (55,730) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(48,076) and $(55,173) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 23
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 1,404,840 |
$ 1,989,399 |
|
Interest and other |
48,308 |
62,625 |
|
1,453,148 |
2,052,024 |
||
Expenses |
|||
Interest |
114,138 |
210,045 |
|
Depreciation and amortization |
468,885 |
452,570 |
|
Operating expenses |
1,146,498 |
1,554,080 |
|
1,729,521 |
2,216,695 |
||
NET LOSS |
$ (276,373) |
$ (164,671) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(273,608) and $(163,023) for 2016 and 2015, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 24
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 770,493 |
$ 762,627 |
|
Interest and other |
14,924 |
14,594 |
|
785,417 |
777,221 |
||
Expenses |
|||
Interest |
68,965 |
70,845 |
|
Depreciation and amortization |
205,010 |
205,103 |
|
Operating expenses |
606,482 |
618,978 |
|
880,457 |
894,926 |
||
NET LOSS |
$ (95,040) |
$ (117,705) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(94,090) and $(116,528) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 25
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 644,357 |
$ 654,445 |
|
Interest and other |
20,795 |
14,890 |
|
665,152 |
669,335 |
||
Expenses |
|||
Interest |
76,186 |
102,668 |
|
Depreciation and amortization |
121,323 |
116,496 |
|
Operating expenses |
494,613 |
480,614 |
|
692,122 |
699,778 |
||
NET LOSS |
$ (26,970) |
$ (30,443) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(26,700) and $(30,139) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 26
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 1,680,959 |
$ 1,867,008 |
|
Interest and other |
37,896 |
39,628 |
|
1,718,855 |
1,906,636 |
||
Expenses |
|||
Interest |
272,097 |
282,844 |
|
Depreciation and amortization |
432,391 |
484,378 |
|
Operating expenses |
1,446,677 |
1,483,678 |
|
2,151,165 |
2,250,900 |
||
NET LOSS |
$ (432,310) |
$ (344,264) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(427,987) and $(340,821) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 27
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 2,048,745 |
$ 3,191,905 |
|
Interest and other |
9,002 |
33,413 |
|
2,057,747 |
3,225,318 |
||
Expenses |
|||
Interest |
363,382 |
641,547 |
|
Depreciation and amortization |
455,020 |
656,723 |
|
Operating expenses |
1,396,897 |
1,940,238 |
|
2,215,299 |
3,238,508 |
||
NET LOSS |
$ (157,552) |
$ (13,190) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(155,976) and $(13,058) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 28
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 736,324 |
$ 1,597,578 |
|
Interest and other |
14,925 |
30,442 |
|
751,249 |
1,628,020 |
||
Expenses |
|||
Interest |
113,463 |
128,469 |
|
Depreciation and amortization |
173,079 |
507,429 |
|
Operating expenses |
655,453 |
1,302,916 |
|
941,995 |
1,938,814 |
||
NET LOSS |
$ (190,746) |
$ (310,794) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(188,839) and $(307,686) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 29
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 1,423,670 |
$ 1,503,300 |
|
Interest and other |
108,448 |
81,360 |
|
1,532,118 |
1,584,660 |
||
Expenses |
|||
Interest |
307,632 |
279,909 |
|
Depreciation and amortization |
367,084 |
397,214 |
|
Operating expenses |
1,153,171 |
1,201,704 |
|
1,827,887 |
1,878,827 |
||
NET LOSS |
$ (295,769) |
$ (294,167) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(292,811) and $(291,225) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 30
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 1,124,928 |
$ 1,593,010 |
|
Interest and other |
81,835 |
37,824 |
|
1,206,763 |
1,630,834 |
||
Expenses |
|||
Interest |
132,921 |
185,154 |
|
Depreciation and amortization |
303,986 |
363,534 |
|
Operating expenses |
927,999 |
1,250,591 |
|
1,364,906 |
1,799,279 |
||
NET LOSS |
$ (158,143) |
$ (168,445) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(156,562) and $(166,761) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 31
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 2,384,452 |
$ 3,483,340 |
|
Interest and other |
188,273 |
142,231 |
|
2,572,725 |
3,625,571 |
||
Expenses |
|||
Interest |
236,725 |
392,961 |
|
Depreciation and amortization |
707,858 |
898,755 |
|
Operating expenses |
1,911,268 |
2,720,339 |
|
2,855,851 |
4,012,055 |
||
NET LOSS |
$ (283,126) |
$ (386,484) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(280,295) and $(382,619) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 32
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 2,468,262 |
$ 2,899,025 |
|
Interest and other |
278,117 |
95,692 |
|
2,746,379 |
2,994,717 |
||
Expenses |
|||
Interest |
388,448 |
495,696 |
|
Depreciation and amortization |
779,977 |
982,552 |
|
Operating expenses |
2,010,447 |
2,070,189 |
|
3,178,872 |
3,548,437 |
||
NET LOSS |
$ (432,493) |
$ (553,720) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(428,168) and $(548,183) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 33
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 1,030,707 |
$ 1,028,998 |
|
Interest and other |
34,834 |
25,484 |
|
1,065,541 |
1,054,482 |
||
Expenses |
|||
Interest |
173,255 |
163,396 |
|
Depreciation and amortization |
284,822 |
315,110 |
|
Operating expenses |
777,630 |
690,920 |
|
1,235,707 |
1,169,426 |
||
NET LOSS |
$ (170,166) |
$ (114,944) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(168,464) and $(113,795) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 34
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 1,029,229 |
$ 2,121,392 |
|
Interest and other |
32,598 |
53,366 |
|
1,061,827 |
2,174,758 |
||
Expenses |
|||
Interest |
156,982 |
343,926 |
|
Depreciation and amortization |
283,865 |
549,519 |
|
Operating expenses |
841,070 |
1,444,709 |
|
1,281,917 |
2,338,154 |
||
NET LOSS |
$ (220,090) |
$ (163,396) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(217,889) and $(161,762) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 35
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 1,684,024 |
$ 2,381,236 |
|
Interest and other |
60,075 |
80,234 |
|
1,744,099 |
2,461,470 |
||
Expenses |
|||
Interest |
329,373 |
473,467 |
|
Depreciation and amortization |
602,766 |
706,801 |
|
Operating expenses |
1,057,585 |
1,406,076 |
|
1,989,724 |
2,586,344 |
||
NET LOSS |
$ (245,625) |
$ (124,874) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(243,169) and $(123,625) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 36
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 473,966 |
$ 2,068,949 |
|
Interest and other |
13,853 |
40,551 |
|
487,819 |
2,109,500 |
||
Expenses |
|||
Interest |
87,368 |
374,855 |
|
Depreciation and amortization |
146,670 |
645,000 |
|
Operating expenses |
367,176 |
1,384,211 |
|
601,214 |
2,404,066 |
||
NET LOSS |
$ (113,395) |
$ (294,566) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(112,261) and $(291,620) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 37
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 1,824,071 |
$ 3,000,864 |
|
Interest and other |
93,131 |
68,814 |
|
1,917,202 |
3,069,678 |
||
Expenses |
|||
Interest |
390,254 |
506,694 |
|
Depreciation and amortization |
622,199 |
851,138 |
|
Operating expenses |
1,368,577 |
2,184,201 |
|
2,381,030 |
3,542,033 |
||
NET LOSS |
$ (463,828) |
$ (472,355) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(459,190) and $(467,631) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 38
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 2,435,309 |
$ 2,826,900 |
|
Interest and other |
67,401 |
79,986 |
|
2,502,710 |
2,906,886 |
||
Expenses |
|||
Interest |
430,695 |
517,254 |
|
Depreciation and amortization |
583,791 |
753,870 |
|
Operating expenses |
1,692,637 |
2,007,062 |
|
2,707,123 |
3,278,186 |
||
NET LOSS |
$ (204,413) |
$ (371,300) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(202,369) and $(367,587) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 39
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 1,039,650 |
$ 1,990,949 |
|
Interest and other |
43,692 |
88,823 |
|
1,083,342 |
2,079,772 |
||
Expenses |
|||
Interest |
214,492 |
367,901 |
|
Depreciation and amortization |
243,036 |
550,791 |
|
Operating expenses |
727,512 |
1,462,109 |
|
1,185,040 |
2,380,801 |
||
NET LOSS |
$ (101,698) |
$ (301,029) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(100,681) and $(298,019) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 2,063,291 |
$ 2,983,773 |
|
Interest and other |
40,671 |
95,760 |
|
2,103,962 |
3,079,533 |
||
Expenses |
|||
Interest |
431,037 |
621,410 |
|
Depreciation and amortization |
610,754 |
953,070 |
|
Operating expenses |
1,411,808 |
1,918,154 |
|
2,453,599 |
3,492,634 |
||
NET LOSS |
$ (349,637) |
$ (413,101) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(346,141) and $(408,970) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 41
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 4,092,808 |
$ 4,126,741 |
|
Interest and other |
105,538 |
129,877 |
|
4,198,346 |
4,256,618 |
||
Expenses |
|||
Interest |
835,787 |
800,118 |
|
Depreciation and amortization |
1,017,190 |
1,072,939 |
|
Operating expenses |
2,752,748 |
2,508,908 |
|
4,605,725 |
4,381,965 |
||
NET LOSS |
$ (407,379) |
$ (125,347) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(403,305) and $(124,094) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 42
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 2,696,145 |
$ 3,294,785 |
|
Interest and other |
212,506 |
176,480 |
|
2,908,651 |
3,471,265 |
||
Expenses |
|||
Interest |
575,368 |
701,395 |
|
Depreciation and amortization |
844,726 |
1,043,723 |
|
Operating expenses |
2,089,988 |
2,392,392 |
|
3,510,082 |
4,137,510 |
||
NET LOSS |
$ (601,431) |
$ (666,245) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(595,417) and $(659,583) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 43
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 3,876,925 |
$ 4,531,036 |
|
Interest and other |
164,754 |
169,414 |
|
4,041,679 |
4,700,450 |
||
Expenses |
|||
Interest |
585,992 |
701,958 |
|
Depreciation and amortization |
1,312,092 |
1,426,942 |
|
Operating expenses |
2,959,326 |
2,760,784 |
|
4,857,410 |
4,889,684 |
||
NET LOSS |
$ (815,731) |
$ (189,234) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(807,574) and $(187,342) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 44
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 4,391,077 |
$ 4,430,499 |
|
Interest and other |
120,037 |
114,716 |
|
4,511,114 |
4,545,215 |
||
Expenses |
|||
Interest |
1,077,199 |
1,143,355 |
|
Depreciation and amortization |
1,079,209 |
1,155,858 |
|
Operating expenses |
2,519,646 |
2,578,407 |
|
4,676,054 |
4,877,620 |
||
NET LOSS |
$ (164,940) |
$ (332,405) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(163,291) and $(329,081) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 45
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 5,379,892 |
$ 5,417,266 |
|
Interest and other |
106,730 |
105,825 |
|
5,486,622 |
5,523,091 |
||
Expenses |
|||
Interest |
766,156 |
763,420 |
|
Depreciation and amortization |
1,506,167 |
1,507,456 |
|
Operating expenses |
3,831,853 |
3,625,343 |
|
6,104,176 |
5,896,219 |
||
NET LOSS |
$ (617,554) |
$ (373,128) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(611,378) and $(287,857) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)
Series 46
2016 |
2015 |
||
Revenues |
|||
Rental |
$ 3,992,059 |
$ 4,350,462 |
|
Interest and other |
93,126 |
66,367 |
|
4,085,185 |
4,416,829 |
||
Expenses |
|||
Interest |
876,472 |
905,549 |
|
Depreciation and amortization |
976,513 |
1,078,387 |
|
Operating expenses |
2,675,201 |
2,753,891 |
|
4,528,186 |
4,737,827 |
||
NET LOSS |
$ (443,001) |
$ (320,998) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P.* |
|
|
|
Net loss allocated to other |
|
|
* Amounts include $(438,571) and $(138,394) for 2016 and 2015, respectively, of net loss not recognized under the equity method of accounting.
The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2016
(Unaudited)
NOTE E - TAXABLE LOSS
The Fund's taxable loss for calendar year ended December 31, 2016 is expected to differ from its loss for financial reporting purposes. This is primarily due to accounting differences in depreciation incurred by the Operating Partnerships and also differences between the equity method of accounting and the IRS accounting methods.
NOTE F - INCOME TAXES
The Fund has elected to be treated as a pass-through entity for income tax purposes and, as such, is not subject to income taxes. Rather, all items of taxable income, deductions and tax credits are passed through to and are reported by its owners on their respective income tax returns. The Fund's federal tax status as a pass-through entity is based on its legal status as a partnership. Accordingly, the Fund is not required to take any tax positions in order to qualify as a pass-through entity. The Fund is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities. Accordingly, these financial statements do not reflect a provision for income taxes and the Fund has no other tax positions, which must be considered for disclosure. Income tax returns filed by the Fund are subject to examination by the Internal Revenue Service for a period of three years. While no income tax returns are currently being examined by the Internal Revenue Service, tax years since 2012 remain open.
NOTE G - SUBSEQUENT EVENTS
Subsequent to December 31, 2016, the Fund has entered into an agreement to transfer or sell the interests in five operating limited partnerships. The estimated transferor sale prices and other terms for the dispositions of the operating limited partnerships have been determined. The estimated proceeds to be received for the operating limited partnerships are $3,072,863. The estimated gain on the transfer or sale of the operating limited partnerships are $3,047,277 and are expected to be recognized in the fourth quarter of fiscal year ending March 31, 2017.
Item 2. Management's Discussions and Analysis of Financial Condition and
Results of Operations
This Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements including our intentions, hopes, beliefs, expectations, strategies and predictions of our future activities, or other future events or conditions. These statements are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbors created by these acts. Investors are cautioned that all forward-looking statements involve risks and uncertainty, including, for example, the factors identified in Part I, Item 1A. "Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended March 31, 2016. Although we believe that the assumptions underlying these forward-looking statements are reasonable, any of the assumptions could be inaccurate, and there can be no assurance that the forward-looking statements included in this Report will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of this information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.
Liquidity
The Fund's primary source of funds was the proceeds of its Public Offering. Other sources of liquidity include (i) interest earned on capital contributions unpaid for the nine months ended December 31, 2016 or on working capital reserves, (ii) cash distributions from operations of the Operating Partnerships in which the Fund has invested and (iii) proceeds received from the dispositions of the Operating Partnership that are returned to fund reserves. These sources of liquidity, along with the Fund's working capital reserve, are available to meet the obligations of the Partnership. The Fund does not anticipate significant cash distributions from operations of the Operating Partnerships.
The Fund is currently accruing the fund management fee. Fund management fees accrued during the quarter ended December 31, 2016 were $734,657 and total fund management fees accrued as of December 31, 2016 were $41,363,532. During the nine months ended December 31, 2016, $9,644,084 of the accrued fund management fees were paid. Pursuant to the Partnership Agreement, these liabilities will be deferred until the Fund receives proceeds from sales of the Operating Partnerships that will be used to satisfy these liabilities. The Fund's working capital and sources of liquidity coupled with affiliated party liability accruals allow sufficient levels of liquidity to meet the third party obligations of the Fund. The Fund is currently unaware of any trends that would create insufficient liquidity to meet future third party obligations of the Fund.
Liquidity (continued)
As of December 31, 2016, an affiliate of the general partner of the Fund advanced a total of $478,052 to the Fund to pay some operating expenses of the Fund, and to make advances and/or loans to Operating Partnerships. These advances are included in Accounts payable affiliates. During the nine months ended December 31, 2016, $27,715 was advanced to the Fund from an affiliate of the general partner, and $133,578 was paid from Series 34 back to an affiliate of the general partner. The advances made in the nine months ended, as well as the total advances made as of December 31, 2016, are as follows:
Current |
||
Period |
Total |
|
$ - |
$220,455 |
|
Series 44 |
11,147 |
202,938 |
Series 45 |
16,568 |
54,659 |
$ 27,715 |
$478,052 |
All payables to affiliates will be paid, without interest, from available cash flow or the proceeds of sales or refinancing of the Fund's interests in Operating Partnerships.
Capital Resources
The Fund offered BACs in the Public Offering declared effective by the Securities and Exchange Commission on December 16, 1993. The Fund received $38,667,000, $18,927,000, $25,644,000, $33,366,000, $21,697,000, $30,248,000, $39,959,000, $24,607,000, $39,999,000, $39,918,000, $26,490,750, $44,057,750, $47,431,000, $26,362,000, $35,273,000, $33,004,630, $21,068,375, $25,125,000, $25,431,000, $22,921,000, $26,629,250, $28,916,260, $27,442,620, $27,442,620, $36,379,870, $27,019,730, $40,143,670 and $29,809,980 representing 3,866,700, 1,892,700, 2,564,400, 3,336,727, 2,169,878, 3,026,109, 3,995,900, 2,460,700, 4,000,738, 3,991,800, 2,651,000, 4,417,857, 4,754,198, 2,636,533, 3,529,319, 3,300,463, 2,106,837, 2,512,500, 2,543,100, 2,292,152, 2,630,256, 2,891,626, 2,744,262, 3,637,987, 2,701,973, 4,014,367 and 2,980,998 BACs from investors admitted as BAC Holders in Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43, Series 44, Series 45 and Series 46, respectively, as of December 31, 2016.
Series 20
The Fund commenced offering BACs in Series 20 on January 21, 1994. Offers and sales of BACs in Series 20 were completed on June 24, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $27,693,970. Series 20 has since sold its interest in 21 of the Operating Partnerships and 3 remain.
Prior to the quarter ended December 31, 2016, Series 20 had released all payments of its capital contributions to the Operating Partnerships.
Series 21
The Fund commenced offering BACs in Series 21 on July 5, 1994. Offers and sales of BACs in Series 21 were completed on September 30, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $13,872,728. Series 21 has since sold its interest in 12 of the Operating Partnerships and 2 remain.
Prior to the quarter ended December 31, 2016, Series 21 had released all payments of its capital contributions to the Operating Partnerships.
Series 22
The Fund commenced offering BACs in Series 22 on October 12, 1994. Offers and sales of BACs in Series 22 were completed on December 28, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 29 Operating Partnerships in the amount of $18,758,748. Series 22 has since sold its interest in 26 of the Operating Partnerships and 3 remain.
Prior to the quarter ended December 31, 2016, Series 22 had released all payments of its capital contributions to the Operating Partnerships.
Series 23
The Fund commenced offering BACs in Series 23 on January 10, 1995. Offers and sales of BACs in Series 23 were completed on June 23, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $24,352,278. Series 23 has since sold its interest in 17 of the Operating Partnerships and 5 remain.
Prior to the quarter ended December 31, 2016, Series 23 had released all payments of its capital contributions to the Operating Partnerships.
Series 24
The Fund commenced offering BACs in Series 24 on June 9, 1995. Offers and sales of BACs in Series 24 were completed on September 22, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $15,796,309. Series 24 has since sold its interest in 18 of the Operating Partnerships and 6 remain.
Prior to the quarter ended December 31, 2016, Series 24 had released all payments of its capital contributions to the Operating Partnerships.
Series 25
The Fund commenced offering BACs in Series 25 on September 30, 1995. Offers and sales of BACs in Series 25 were completed on December 29, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $22,324,539. Series 25 has since sold its interest in 18 of the Operating Partnerships and 4 remain.
Prior to the quarter ended December 31, 2016, Series 25 had released all payments of its capital contributions to the Operating Partnerships.
Series 26
The Fund commenced offering BACs in Series 26 on January 18, 1996. Offers and sales of BACs in Series 26 were completed on June 14, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 45 Operating Partnerships in the amount of $29,401,215. Series 26 has since sold its interest in 32 of the Operating Partnerships and 13 remain.
Prior to the quarter ended December 31, 2016, Series 26 had released all payments of its capital contributions to the Operating Partnerships.
Series 27
The Fund commenced offering BACs in Series 27 on June 17, 1996. Offers and sales of BACs in Series 27 were completed on September 27, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $17,881,574. Series 27 has since sold its interest in 11 of the Operating Partnerships and 5 remain.
Prior to the quarter ended December 31, 2016, Series 27 had released all payments of its capital contributions to the Operating Partnerships.
Series 28
The Fund commenced offering BACs in Series 28 on September 30, 1996. Offers and sales of BACs in Series 28 were completed on January 31, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 26 Operating Partnership in the amount of $29,281,983. Series 28 has since sold its interest in 21 of the Operating Partnerships and 5 remain.
Prior to the quarter ended December 31, 2016, Series 28 had released all payments of its capital contributions to the Operating Partnerships.
Series 29
The Fund commenced offering BACs in Series 29 on February 10, 1997. Offers and sales of BACs in Series 29 were completed on June 20, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $29,137,877. Series 29 has since sold its interest in 14 of the Operating Partnerships and 8 remain.
During the quarter ended December 31, 2016, Series 29 did not record any releases of capital contributions. Series 29 has outstanding contributions payable to 2 Operating Partnerships in the amount of $8,235 as of December 31, 2016. The remaining contributions will be released when the Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.
Series 30
The Fund commenced offering BACs in Series 30 on June 23, 1997. Offers and sales of BACs in Series 30 were completed on September 10, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 20 Operating Partnerships in the amount of $19,497,869. Series 30 has since disposed of its interest in 12 of the Operating Partnerships and 8 remain.
During the quarter ended December 31, 2016, Series 30 did not record any releases of capital contributions. Series 30 has outstanding contributions payable to 3 Operating Partnerships in the amount of $105,139 as of December 31, 2016. The remaining contributions will be released when Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.
Series 31
The Fund commenced offering BACs in Series 31 on September 11, 1997. Offers and sales of BACs in Series 31 were completed on January 18, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 27 Operating Partnerships in the amount of $32,569,100. Series 31 has since disposed of its interest in 17 of the Operating Partnerships and 10 remain.
During the quarter ended December 31, 2016, Series 31 did not record any releases of capital contributions. Series 31 has outstanding contributions payable to 3 Operating Partnerships in the amount of $66,294 as of December 31, 2016. Of the amount outstanding, $25,000 has been funded into an escrow account on behalf of one Operating Partnership. The escrowed funds will be converted to capital and the remaining contributions of $41,294 will be released when the Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.
Series 32
The Fund commenced offering BACs in Series 32 on January 19, 1998. Offers and sales of BACs in Series 32 were completed on June 23, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 17 Operating Partnerships in the amount of $34,129,677. Series 32 has since sold its interest in 9 of the Operating Partnerships and 8 remain. The series has also purchased membership interests in Bradley Phase I of Massachusetts LLC, Bradley Phase II of Massachusetts LLC, Byam Village of Massachusetts LLC, Hanover Towers of Massachusetts LLC, Harbor Towers of Massachusetts LLC and Maple Hill of Massachusetts LLC. In December 2010, the investment general partner sold its membership interests and a gain on the sale of the membership interests has been recorded in the amount of $499,998 as of December 31, 2010. Under the terms of these Assignments of Membership Interests dated December 1, 1998, the series is entitled to various profits, losses, tax credits, cash flow, proceeds from capital transactions and capital accounts as defined in the individual Operating Partnership Agreements. The series utilized $1,092,847 of funds available to invest in Operating Partnerships for this investment.
During the quarter ended December 31, 2016, Series 32 did not record any releases of capital contributions. Series 32 has outstanding contributions payable to 1 Operating Partnership in the amount of $1,229 as of December 31, 2016. The remaining contributions will be released when the Operating Partnership has achieved the conditions set forth in its partnership agreement.
Series 33
The Fund commenced offering BACs in Series 33 on June 22, 1998. Offers and sales of BACs in Series 33 were completed on September 21, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $19,594,100. Series 33 has since sold its interest in 5 of the Operating Partnerships and 5 remain.
During the quarter ended December 31, 2016, Series 33 did not record any releases of capital contributions. Series 33 has outstanding contributions payable to 2 Operating Partnerships in the amount of $69,154 as of December 31, 2016. The remaining contributions will be released when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 34
The Fund commenced offering BACs in Series 34 on September 22, 1998. Offers and sales of BACs in Series 34 were completed on February 11, 1999. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $25,738,978. Series 34 has since sold its interest in 10 of the Operating Partnerships and 4 remain.
Prior to the quarter ended December 31, 2016, Series 34 had released all payments of its capital contributions to the Operating Partnerships.
Series 35
The Fund commenced offering BACs in Series 35 on February 22, 1999. Offers and sales of BACs in Series 35 were completed on June 28, 1999. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $24,002,391. Series 35 has since sold its interest in 7 of the Operating Partnerships and 4 remain.
Prior to the quarter ended December 31, 2016, Series 35 had released all payments of its capital contributions to the Operating Partnerships.
Series 36
The Fund commenced offering BACs in Series 36 on June 22, 1999. Offers and sales of BACs in Series 36 were completed on September 28, 1999. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $15,277,041. Series 36 has since sold its interest in 8 of the Operating Partnerships and 3 remain.
Prior to the quarter ended December 31, 2016, Series 36 had released all payments of its capital contributions to the Operating Partnerships.
Series 37
The Fund commenced offering BACs in Series 37 on October 29, 1999. Offers and sales of BACs in Series 37 were completed on January 28, 2000. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 7 Operating Partnerships in the amount of $18,735,142. Series 37 has since sold its interest in 4 of the Operating Partnerships and 3 remain.
During the quarter ended December 31, 2016, Series 37 did not record any releases of capital contributions. Series 37 has outstanding contributions payable to 1 Operating Partnership in the amount of $138,438 as of December 31, 2016. The remaining contributions will be released when the Operating Partnership has achieved the conditions set forth in its partnership agreement.
Series 38
The Fund commenced offering BACs in Series 38 on February 1, 2000. Offers and sales of BACs in Series 38 were completed on July 31, 2000. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $18,612,287. Series 38 has since sold its interest in 4 of the Operating Partnerships and 6 remain. In addition, the Fund committed and used $420,296 of Series 38 net offering proceeds to acquire a membership interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
Prior to the quarter ended December 31, 2016, Series 38 had released all payments of its capital contributions to the Operating Partnerships.
Series 39
The Fund commenced offering BACs in Series 39 on August 1, 2000. Offers and sales of BACs in Series 39 were completed on January 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 9 Operating Partnerships in the amount of $17,115,492. Series 39 has since sold its interest in 6 of the Operating Partnerships and 3 remain. In addition, the Fund committed and used $192,987 of Series 39 net offering proceeds to acquire a membership interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
Prior to the quarter ended December 31, 2016, Series 39 had released all payments of its capital contributions to the Operating Partnerships.
Series 40
The Fund commenced offering BACs in Series 40 on February 1, 2001. Offers and sales of BACs in Series 40 were completed on July 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $19,030,772. Series 40 has since sold its interest in 5 of the Operating Partnerships and 11 remain. In addition, the Fund committed and used $578,755 of Series 40 net offering proceeds to acquire a membership interest in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended December 31, 2016, Series 40 did not record any releases of capital contributions. Series 40 has outstanding contributions payable to 1 Operating Partnership in the amount of $102 as of December 31, 2016. The remaining contributions will be released when the Operating Partnership has achieved the conditions set forth in its partnership agreement.
Series 41
The Fund commenced offering BACs in Series 41 on August 1, 2001. Offers and sales of BACs in Series 41 were completed on January 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 23 Operating Partnerships in the amount of $21,278,631. Series 41 has since sold its interest in 5 of the Operating Partnerships and 18 remain. In addition, the Fund committed and used $195,249 of Series 41 net offering proceeds to acquire a membership interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended December 31, 2016, Series 41 did not record any releases of capital contributions. Series 41 has outstanding contributions payable to 1 Operating Partnership in the amount of $100 as of December 31, 2016. The remaining contributions will be released when the Operating Partnership has achieved the conditions set forth in its partnership agreement.
Series 42
The Fund commenced offering BACs in Series 42 on February 1, 2002. Offers and sales of BACs in Series 42 were completed on July 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 23 Operating Partnerships in the amount of $20,661,120. Series 42 has since sold its interest in 8 of the Operating Partnerships and 15 remain.
During the quarter ended December 31, 2016, Series 42 did not record any releases of capital contributions. Series 42 has outstanding contributions payable to 2 Operating Partnerships in the amount of $73,433 as of December 31, 2016. Of the amount outstanding, $63,676 has been advanced or loaned to the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $9,757 will be released when the Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.
Series 43
The Fund commenced offering BACs in Series 43 on August 1, 2002. Offers and sales of BCAs in Series 43 were completed in June 30, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 23 Operating Partnerships in the amount of $26,326,543. Series 43 has since sold its interest in 4 of the Operating Partnerships and 19 remain. The Fund also committed and used $805,160 of Series 43 net offering proceeds to acquire membership interests in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes. In addition, the Fund committed and used $268,451 of Series 43 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended December 31, 2016, Series 43 did not record any releases of capital contributions. Series 43 has outstanding contributions payable to 2 Operating Partnerships in the amount of $99,265 as of December 31, 2016. Of the amount outstanding, $63,676 has been advanced or loaned to the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $35,589 will be released when the Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.
Series 44
The Fund commenced offering BACs in Series 44 on January 14, 2003. Offers and sales of BACs in Series 44 were completed in April 30, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $20,248,519. Series 44 has since sold its interest in 3 of the Operating Partnerships and 7 remain. In addition, the Fund committed and used $164,164 of Series 44 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships which own or are constructing, rehabilitating or operating apartment complexes.
Prior to the quarter ended December 31, 2016, Series 44 had released all payments of its capital contributions to the Operating Partnerships.
Series 45
The Fund commenced offering BACs in Series 45 on July 1, 2003. Offers and sales of BACs in Series 45 were completed on September 16, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 31 Operating Partnerships in the amount of $30,232,512. Series 45 has since sold its interest in 4 of the Operating Partnerships and 27 remain. In addition, the Fund committed and used $302,862 of Series 45 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended December 31, 2016, Series 45 did not record any releases of capital contributions. Series 45 has outstanding contributions payable to 1 Operating Partnership in the amount of $16,724 as of December 31, 2016. The remaining contributions will be released when the Operating Partnership has achieved the conditions set forth in its partnership agreement.
Series 46
The Fund commenced offering BACs in Series 46 on September 23, 2003. Offers and sales of BACs in Series 46 were completed on December 19, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 15 Operating Partnerships in the amount of $22,495,082. Series 46 has since sold its interest in 1 of the Operating Partnerships and 14 remain. In addition, the Fund committed and used $228,691 of Series 46 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships which own or are constructing, rehabilitating or operating apartment complexes.
Prior to the quarter ended December 31, 2016, Series 46 had released all payments of its capital contributions to the Operating Partnerships.
Results of Operations
As of December 31, 2016 and 2015, the Fund held limited partnership interests in 219 and 272 Operating Partnerships, respectively. In each instance the apartment complex owned by the applicable Operating Partnership is eligible for the federal housing tax credit. Initial occupancy of a unit in each apartment complex which complied with the minimum set-aside test (i.e., initial occupancy by tenants with incomes equal to no more than a certain percentage of area median income) and the rent restriction test (i.e., gross rent charged tenants does not exceed 30% of the applicable income standards) is referred to as "Qualified Occupancy." Each of the Operating Partnerships and each of the respective apartment complexes are described more fully in the Prospectus or applicable report on Form 8-K. The general partner of the Fund believes that there is adequate casualty insurance on the properties.
The Fund incurred a fund management fee to Boston Capital Asset Management Limited Partnership in an amount equal to .5 percent of the aggregate cost of the apartment complexes owned by the Operating Partnerships, less the amount of various asset management and reporting fees paid by the Operating Partnerships. The fund management fees net of reporting fees incurred and the reporting fees paid by the Operating Partnerships for the three and nine months ended December 31, 2016, are as follows:
3 Months |
|||||
Series 20 |
$ 5,535 |
$ 333 |
$ 5,202 |
||
Series 21 |
2,718 |
- |
2,718 |
||
Series 22 |
7,302 |
- |
7,302 |
||
Series 23 |
9,270 |
- |
9,270 |
||
Series 24 |
12,588 |
730 |
11,858 |
||
Series 25 |
5,934 |
750 |
5,184 |
||
Series 26 |
22,545 |
841 |
21,704 |
||
Series 27 |
25,794 |
4,000 |
21,794 |
||
Series 28 |
8,844 |
15,000 |
(6,156) |
||
Series 29 |
20,547 |
3,951 |
16,596 |
||
Series 30 |
17,421 |
2,400 |
15,021 |
||
Series 31 |
37,521 |
- |
37,521 |
||
Series 32 |
43,080 |
- |
43,080 |
||
Series 33 |
16,398 |
- |
16,398 |
||
Series 34 |
16,707 |
4,115 |
12,592 |
||
Series 35 |
22,065 |
885 |
21,180 |
||
Series 36 |
7,626 |
- |
7,626 |
||
Series 37 |
26,424 |
- |
26,424 |
||
Series 38 |
34,779 |
7,200 |
27,579 |
||
Series 39 |
13,623 |
- |
13,623 |
||
Series 40 |
33,579 |
- |
33,579 |
||
Series 41 |
56,148 |
6,708 |
49,440 |
||
Series 42 |
42,870 |
364 |
42,506 |
||
Series 43 |
57,693 |
4,000 |
53,693 |
||
Series 44 |
57,825 |
(2,187) |
60,012 |
||
Series 45 |
70,800 |
12,780 |
58,020 |
||
Series 46 |
59,021 |
11,276 |
47,745 |
||
$734,657 |
$73,146 |
$661,511 |
|
|
9 Months |
|
Series 20 |
$ 19,308 |
$ 1,233 |
$ 18,075 |
Series 21 |
8,154 |
2,051 |
6,103 |
Series 22 |
21,906 |
500 |
21,406 |
Series 23 |
28,092 |
5,080 |
23,012 |
Series 24 |
37,764 |
5,357 |
32,407 |
Series 25 |
17,802 |
6,460 |
11,342 |
Series 26 |
70,531 |
5,341 |
65,190 |
Series 27 |
90,648 |
16,630 |
74,018 |
Series 28 |
35,835 |
23,000 |
12,835 |
Series 29 |
61,640 |
7,655 |
53,985 |
Series 30 |
52,263 |
10,216 |
42,047 |
Series 31 |
112,563 |
5,500 |
107,063 |
Series 32 |
129,240 |
13,460 |
115,780 |
Series 33 |
49,194 |
7,670 |
41,524 |
Series 34 |
58,376 |
29,315 |
29,061 |
Series 35 |
74,023 |
40,844 |
33,179 |
Series 36 |
38,954 |
41,910 |
(2,956) |
Series 37 |
100,179 |
10,518 |
89,661 |
Series 38 |
108,651 |
21,354 |
87,297 |
Series 39 |
51,120 |
4,200 |
46,920 |
Series 40 |
106,905 |
9,275 |
97,630 |
Series 41 |
168,444 |
14,456 |
153,988 |
Series 42 |
128,610 |
7,686 |
120,924 |
Series 43 |
173,079 |
37,390 |
135,689 |
Series 44 |
181,251 |
1,000 |
180,251 |
Series 45 |
212,400 |
45,461 |
166,939 |
Series 46 |
183,785 |
22,944 |
160,841 |
$2,320,717 |
$396,506 |
$1,924,211 |
The Fund's investment objectives do not include receipt of significant cash distributions from the Operating Partnerships in which it has invested or intends to invest. The Fund's investments in Operating Partnerships have been and will be made principally with a view towards realization of federal housing tax credits for allocation to its partners and BAC holders.
Series 20
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 3 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 20 reflects a net loss from Operating Partnerships of $(50,641) and $(32,771), respectively, which includes depreciation and amortization of $122,081 and $146,321, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In March 2016, the operating general partner of Franklinton Elderly Housing entered into an agreement to sell the property to a non-affiliated entity and the transaction closed on June 14, 2016. The sales price of the property was $1,655,869, which included the outstanding mortgage balance of approximately $1,514,869 and cash proceeds to the investment partnership of $141,000. Of the total proceeds received by the investment partnership, $3,000 will be paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $138,000 were returned to cash reserves held by Series 20. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $138,000 as of September 30, 2016.
Series 21
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 2 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 21 reflects a net loss from Operating Partnerships of $(797) and $(43,617), respectively, which includes depreciation and amortization of $62,275 and $72,153, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In June 2015, the investment general partner transferred its interest in Centrum - Fairfax Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $5,185,225 and cash proceeds to the investment partnership of $331,096. Of the total proceeds received, $8,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $323,096 were returned to cash reserves held by Series 21. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $323,096 as of June 30, 2015.
In August 2015, the investment general partner transferred its interest in Fort Halifax Associates Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $913,861 and cash proceeds to the investment partnership of $3,177. The total proceeds of approximately $3,177 were returned to cash reserves held by Series 21. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $3,177 as of September 30, 2015.
Series 22
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 3 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 22 reflects a net loss from Operating Partnerships of $(48,562) and $(55,730), respectively, which includes depreciation and amortization of $84,013 and $154,307, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In August 2015, the investment general partner transferred their respective interests in Birch Ridge Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,661,182 and cash proceeds to the investment partnerships of $231,966 and $214,257 for Series 22 and Series 23, respectively. Of the total proceeds received, $1,263 and $1,167 for Series 22 and Series 23, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $230,703 and $213,090 for Series 22 and Series 23, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $230,703 and $213,090 for Series 22 and Series 23, respectively, as of September 30, 2015. In addition, equity outstanding for the Operating Partnership in the amount of $693 for Series 22 was recorded as gain on the sale of the Operating Partnership as of September 30, 2015.
In July 2015, the investment general partner transferred its interest in Swedesboro Housing to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,331,558 and cash proceeds to the investment partnership of $1,593. The total proceeds of approximately $1,593 were returned to cash reserves held by Series 22. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $1,593 as of September 30, 2015.
In February 2016, the investment general partner transferred its interest in Elks Tower Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $583,910 and cash proceeds to the investment partnership of $10,000. Of the total proceeds received, $3,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $6,500 were returned to cash reserves held by Series 22. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $6,500 as of March 31, 2016. In addition, equity outstanding for the Operating Partnership in the amount of $8,659 was recorded as gain on the sale of the Operating Partnership as of March 31, 2016.
Series 23
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 5 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 23 reflects a net loss from Operating Partnerships of $(276,373) and $(164,671), respectively, which includes depreciation and amortization of $468,885 and $452,570, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In August 2015, the investment general partner transferred their respective interests in Birch Ridge Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,661,182 and cash proceeds to the investment partnerships of $231,966 and $214,257 for Series 22 and Series 23, respectively. Of the total proceeds received, $1,263 and $1,167 for Series 22 and Series 23, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $230,703 and $213,090 for Series 22 and Series 23, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $230,703 and $213,090 for Series 22 and Series 23, respectively, as of September 30, 2015. In addition, equity outstanding for the Operating Partnership in the amount of $693 for Series 22 was recorded as gain on the sale of the Operating Partnership as of September 30, 2015.
In July 2015 the investment general partner transferred its interest in Hurleyville Housing to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,020,330 and cash proceeds to the investment partnership of $2,369. The total proceeds of approximately $2,369 were returned to cash reserves held by Series 23. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $2,369 as of September 30, 2015.
In February 2016, the investment general partner transferred its interest in Village Woods Estates, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,458,813 and cash proceeds to the investment partnership of $40,000. Of the total proceeds received, $8,030 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $31,970 were returned to cash reserves held by Series 23. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $31,970 as of March 31, 2016.
In June 2016, the investment general partner of Boston Capital Tax Credit Fund III - Series 16 and Series 23 transferred their respective interests in Mid City Associates Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $4,890,361 and cash proceeds to the investment partnerships of $124,955 and $4,545, for Series 16 and Series 23, respectively. Of the total proceeds received, $27,340 and $995, for Series 16 and Series 23, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $97,615 and $3,550, for Series 16 and Series 23, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $97,615 and $3,550, for Series 16 and Series 23, respectively, as of June 30, 2016.
The investment general partner will continue to monitor the following Operating Partnership because of operational or other issues. However, this Operating Partnership has all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.
Colonna Redevelopment Company
Series 24
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 6 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 24 reflects a net loss from Operating Partnerships of $(95,040) and $(117,705), respectively, which includes depreciation and amortization of $205,010 and $205,103, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In November 2014, the operating general partner of Commerce Parkway Limited Dividend Housing Associates approved an agreement to sell the property to a non-affiliated entity and the transaction closed on January 30, 2015. The sales price of the property was $2,000,000, which included the outstanding mortgage balance of approximately $1,313,275 and cash proceeds to the investment partnerships of $208,661 and $104,174 for Series 24 and Series 42, respectively. Of the total proceeds received by the investment partnerships, $78,039 and $38,961 for Series 24 and Series 42, respectively, represents reporting fees due to an affiliate of the investment partnerships and the balance represents proceeds from the sale. Of the remaining proceeds, $3,335 and $1,665 for Series 24 and Series 42, respectively was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $127,287 and $63,548 for Series 24 and Series 42, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $127,287 and $63,548 for Series 24 and Series 42, respectively, as of March 31, 2015. On April 8, 2015, the investment partnerships received additional proceeds equal to their share of the Operating Partnership's cash in the amount of $80,040 and $39,960 for Series 24 and Series 42, respectively, which was recorded as a receivable as of March 31, 2015 and returned to the cash reserves. On August 18, 2015, the investment partnerships received additional proceeds equal to their share of the Operating Partnership's final reconciliation of cash in the amount of $16,675 and $8,325 for Series 24 and Series 42, respectively, which were returned to the cash reserves.
Series 25
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 4 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 25 reflects a net loss from Operating Partnerships of $(26,970) and $(30,443), respectively, which includes depreciation and amortization of $121,323 and $116,496, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
Series 26
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 13 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 26 reflects a net loss from Operating Partnerships of $(432,310) and $(344,264), respectively, which includes depreciation and amortization of $432,391 and $484,378, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In March 2015, the investment general partner transferred its interest in V.V.A. Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,076,922 and cash proceeds to the investment partnership of $72,000. Of the total proceeds received, $3,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $69,000 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $69,000 as of March 31, 2015. As the proceeds from the transfer were not received until April 2015 a receivable for the gain on the transfer was recorded as of March 31, 2015.
In May 2015, the investment general partner transferred its interest in Butler Estates, A LDHA to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $221,740 and nominal cash proceeds to the investment partnership. There were no cash proceeds available to pay expenses related to the transfer and no proceeds were returned to cash reserves held by Series 26. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain or loss on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded as of June 30, 2015.
In July 2015, the investment general partner transferred its interest in G.V.A. Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,064,433 and cash proceeds to the investment partnership of $32,000. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $29,500 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $29,500 as of September 30, 2015.
In July 2015, the investment general partner transferred its interest in W.P.V.A. Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,074,108 and cash proceeds to the investment partnership of $32,000. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $29,500 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $29,500 as of September 30, 2015.
In July 2016, the investment general partner transferred its interest in Holly Hills Properties, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $794,392 and cash proceeds to the investment partnership of $22,500. Of the total proceeds received, $4,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $18,500 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $18,500 as of September 30, 2016.
The investment general partner will continue to monitor the following Operating Partnerships because of operational or other issues. However, these Operating Partnerships have all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.
Beckwood Manor One Limited Partnership
Southwind Apartments, A L.D.H.A.
T.R. Bobb Apartments Partnership, A L.D.H.A.
Warrensburg Heights, L.P.
Brookhaven Apartments Partnership, A LP
Series 27
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 5 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 27 reflects a net loss from Operating Partnerships of $(157,552) and $(13,190), respectively, which includes depreciation and amortization of $455,020 and $656,723, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In February 2016, the operating general partner of Centrum - Fairfax II LP entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on June 20, 2016. The sales price of the property was $9,550,000, which included the outstanding mortgage balance of approximately $4,907,553 and cash proceeds to the investment partnership of $3,000,000. Of the total proceeds received by the investment partnership, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $2,995,000 will be returned to cash reserves held by Series 27. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $2,995,000 as of June 30, 2016.
In July 2016, the investment general partner transferred its interest in Sunday Sun Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $794,703 and cash proceeds to the investment partnership of $25,000. Of the total proceeds received, $4,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $21,000 were returned to cash reserves held by Series 27. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $21,000 as of September 30, 2016.
In October 2016, the investment general partner transferred 50% of its interest in Canisteo Manor, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $438,188 and nominal cash proceeds to the investment partnership. There were no cash proceeds available to pay expenses related to the transfer and no proceeds were returned to cash reserves held by Series 27. The remaining 50% investment limited partner interest in the Operating Partnership is scheduled to be transferred in November 2017 for the assumption of approximately $438,188 of the remaining outstanding mortgage balance and nominal consideration.
The investment general partner will continue to monitor the following Operating Partnership because of operational or other issues. However, this Operating Partnership has exited its LIHTC compliance period and there is therefore no risk to past credit delivery.
Angelou Court
Series 28
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 5 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 28 reflects a net loss from Operating Partnerships of $(190,746) and $(310,794), respectively, which includes depreciation and amortization of $173,079 and $507,429, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In June 2015, the investment general partner transferred its interest in Fort Bend NHC, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,589,698 and cash proceeds to the investment partnership of $1,200,000. Of the total proceeds received, $3,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $1,197,000 were returned to cash reserves held by Series 28. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $1,197,000 as of June 30, 2015.
In January 2016, the investment general partner transferred its interest in Terraceview Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $535,454 and cash proceeds to the investment partnership of $182,521. Of the total proceeds received, $2,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $175,521 were returned to cash reserves held by Series 28. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $175,521 as of March 31, 2016.
In March 2016, the investment general partner transferred its interest in Chandler Village Apartments, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $833,586 and cash proceeds to the investment partnership of $24,000. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $21,500 were returned to cash reserves held by Series 28. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $21,500 as of March 31, 2016.
In March 2016, the investment general partner transferred its interest in Wellston Village Apartments, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $347,986 and cash proceeds to the investment partnership of $10,500. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $8,000 were returned to cash reserves held by Series 28. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $8,000 as of March 31, 2016.
In March 2016, the investment general partner transferred its interest in Yale Village Apartments, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $183,702 and cash proceeds to the investment partnership of $6,000. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $3,500 were returned to cash reserves held by Series 28. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $3,500 as of March 31, 2016.
In June 2016, the investment general partner transferred its interest in Senior Suites Chicago Austin Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $3,875,732 and cash proceeds to the investment partnership of $10,000. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $5,000 were returned to cash reserves held by Series 28. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $5,000 as of June 30, 2016.
The investment general partner will continue to monitor the following Operating Partnerships because of operational or other issues. However, these Operating Partnerships have all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.
Jackson Place Apartments, L.P.
Maplewood Apartments Partnership, A LA Partnership
Series 29
As of December 31, 2016 and 2015, the average Qualified Occupancy for the Series was 100% and 99.0%, respectively. The series had a total of 8 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 29 reflects a net loss from Operating Partnerships of $(295,769) and $(294,167), respectively, which includes depreciation and amortization of $367,084 and $397,214, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
Lombard Partners, LP (Lombard Heights Apts.) was a 24-unit family property located in Springfield, Missouri. It was sold at a foreclosure sale on July 31, 2008. As a result of the foreclosure, the operating partnership lost remaining credits of $47,840 and experienced recapture and interest penalties of $199,516. This represented a loss of tax credits, and recapture and interest penalties of $12 and $49, respectively, per 1,000 BACs. Following the foreclosure sale, the investment general partner pursued legal action against the operating general partner and guarantors in an effort to recover a portion of the lost tax credits, recapture costs and interest penalties. Counsel for the investment general partner initially needed to resolve jurisdictional issues which ultimately allowed pursuit of the guarantors in Massachusetts. After much legal maneuvering in 2009 thru early 2011, a Massachusetts court approved a damages judgment of $389,043, plus legal costs and interest of $29,726.
As a follow up to the judgment rendered by the Massachusetts court, counsel for the investment general partner filed a motion "in aid of judgment" in mid-April 2011 requesting that the court authorize him to depose the defendants regarding their current financial situation and their ability to pay the aforementioned judgment. In late December 2011, the attorney for the operating general partner and the guarantors filed a motion to quash the aforementioned deposition. This motion was subsequently withdrawn by the attorney for the guarantors on January 12, 2012. On February 28, 2012, new counsel for the operating general partner filed a motion in Missouri to quash the deposition and to stay enforcement of the Massachusetts judgment. On March 1, 2012, the Missouri Court approved the aforementioned motion. This remanded the case back to the Massachusetts court to correct the original judgment. On May 21, 2012, the Massachusetts court denied the operating general partner's motion for relief from judgment and amended the judgment previously entered. At the end of the second quarter of 2012, counsel for the investment general partner was notified by counsel for the operating general partner that it intends to file an appeal of the May 21, 2012 ruling. On June 20, 2012, the Missouri court lifted its stay and authorized commencement of post-judgment discovery.
Counsel for the investment general partner took a deposition from the operating general partner on August 8, 2012 in an effort to ascertain whether the operating general partner had the financial capacity to pay the judgment and penalties that had been awarded. Based on information revealed during the deposition, it appeared that the operating general partner had been depleting its assets via transfers of assets to various family members. Counsel for the investment general partner filed a petition in Missouri Circuit Court on October 30, 2012 arguing that the aforementioned asset transfers were fraudulent, notifying the transferees that the assets they received from the guarantors were transferred to them fraudulently, and requesting that the subject transfers be voided. In late December 2012, the guarantors filed a motion with the court denying that the conveyance of assets was fraudulent. Counsel for the investment general partner responded in early January 2013 by requesting documentation on the asset transfers and explanations from the guarantors as to why the transfers were not fraudulent in nature under the Missouri Uniform Fraudulent Transfer Act. The defendant filed an appeal of the judgment in Massachusetts Court on January 22, 2013. On March 7, 2013, counsel for the investment general partner filed its appeal brief with the Massachusetts Court. The Appellate Court Hearing was held on September 17, 2013. On February 27, 2014, the Appellate Court ruled in favor of the plaintiff (i.e. the investment limited partner) and re-affirmed the March 30, 2011 judgment. With this favorable ruling from the Massachusetts appellate judge counsel for the plaintiff filed a motion in Missouri Court in October 2014 to record the aforementioned judgment and lift the stay. On January 6, 2015, the defendant's counsel confirmed that it was not contesting the judgment and motion to lift the stay. Consequently, the judgement and order to lift the stay were finally approved by the Missouri Court in late February 2015. As a result, the defendant began to provide piecemeal information on its current financial situation to the investment general partner in March and April 2015. This led the investment general partner to conclude that the guarantor had the financial wherewithal to pay some portion of the judgement amount. In mid-July 2015, the Missouri court issued an ordered for non-binding mediation to both the plaintiff and the defendant. The mediation conference took place on September 10, 2015 and a settlement was agreed to at $275,000. Full payment of the settlement amount by the defendant was completed in January 2016 to conclude this matter.
In February 2015, the operating general partner of Forest Hill Apartments, Limited Partnership entered into an agreement to sell the property to a non-affiliated entity and the transaction closed on April 29, 2015. The sales price of the property was $5,200,000, which included the outstanding mortgage balance of approximately $4,223,181 and cash proceeds to the investment partnership of $158,500. Of the total proceeds received by the investment partnership, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds of approximately $153,500 were returned to cash reserves held by Series 29. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $153,500 as of June 30, 2015.
In July 2015, the investment general partner transferred its interest in Dogwood Rural Associates Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,258,767 and cash proceeds to the investment partnership of $48,000. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $45,500 were returned to cash reserves held by Series 29. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $45,500 as of September 30, 2015.
The investment general partner will continue to monitor the following Operating Partnerships because of operational or other issues. However, these Operating Partnerships have all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.
Edgewood Apartments Partnership, A Louisiana Partnership
Westfield Apartments Partnership, A Louisiana Partnership
Series 30
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 8 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 30 reflects a net loss from Operating Partnerships of $(158,143) and $(168,445), respectively, which includes depreciation and amortization of $303,986 and $363,534, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In March 2015, the investment general partner transferred its interest in F.V.A. Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $840,102 and cash proceeds to the investment partnership of $54,000. Of the total proceeds received, $3,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $51,000 were returned to cash reserves held by Series 30. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $51,000 as of March 31, 2015. As the proceeds from the transfer were not received until April 2015 a receivable for the gain on the transfer was recorded as of March 31, 2015. In addition, equity outstanding for the Operating Partnership in the amount of $22,257 was recorded as gain on the sale of the Operating Partnership as of March 31, 2015.
In April 2015, the investment general partner transferred their respective interests in Hillside Terrace Associates to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,513,389 and cash proceeds to the investment partnerships of $6,600 and $48,400 for Series 30 and Series 35, respectively. Of the total proceeds received, $600 and $4,400 for Series 30 and Series 35, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $6,000 and $44,000 for Series 30 and Series 35, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $6,000 and $44,000 for Series 30 and Series 35, respectively, as of June 30, 2015.
In August 2015, the investment general partner transferred its interest in Trinity Life Gardens, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $806,889 and cash proceeds to the investment partnership of $261,945. Of the total proceeds received, $6,484 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $255,461 were returned to cash reserves held by Series 30. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $255,461 as of September 30, 2015.
In December 2015 the investment general partner transferred its interest in West Swanzey Affordable Housing Associates LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $601,570 and cash proceeds to the investment partnership of $45,233. Of the total proceeds received, $30,240 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds $3,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $11,993 were returned to cash reserves held by Series 30. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $11,993 as of December 31, 2015.
The investment general partner will continue to monitor the following Operating Partnerships because of operational or other issues. However, these Operating Partnerships have all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.
Pyramid One, LP
Bellwood Four Limited Partnership
JMC Limited Liability Company
Linden Partners II, L.L.C.
Series 31
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 31 reflects a net loss from Operating Partnerships of $(283,126) and $(386,484), respectively, which includes depreciation and amortization of $707,858 and $898,755, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
The operating general partner of Level Creek Partners, L.P. entered into an agreement to sell the property to a non-affiliated entity and the transaction closed on March 18, 2015. The sales price of the property was $16,005,000, which included the outstanding mortgage balance of approximately $11,301,146 and cash proceeds to the investment partnership of $2,660,062. Of the total proceeds received by the investment partnership, $2,500 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $2,652,562 will be returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale has been recorded in the amount of $2,652,562 as of March 31, 2015. On September 2, 2015, and February 4, 2016, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $213,572 and $25,086, respectively, which were returned to the cash reserves held by Series 31.
In August 2015, the investment general partner transferred its interest in Montfort Housing, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,647,963 and cash proceeds to the investment partnership of $1,048,605. Of the total proceeds received, $6,075 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $1,042,530 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $1,042,530 as of September 30, 2015.
In November 2015, the operating general partner entered into an agreement to sell Riverbend Housing Associates, LP to a third-party buyer and the transaction closed on March 23, 2016. The sales price of the property was $760,655, which included the outstanding mortgage balance of approximately $660,916 and cash proceeds to the investment partnership of $50,000. Of the total proceeds received by the investment partnership, $3,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $47,000 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $47,000 as of March 31, 2016.
In December 2016, the investment general partner transferred its interest in Eagles Ridge Terrace Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,391,732 and cash proceeds to the investment partnership of $72,000. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $69,500 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $69,500 as of December 31, 2016.
In December 2016, the investment general partner transferred its interest in Henderson Terrace Apartments to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $399,366 and cash proceeds to the investment partnership of $19,200. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $16,700 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $16,700 as of December 31, 2016.
In December 2016, the investment general partner transferred its interest in Lakeview Little Elm Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $340,752 and cash proceeds to the investment partnership of $19,200. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $16,700 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $16,700 as of December 31, 2016.
In December 2016, the investment general partner transferred its interest in Mesquite Trails Apartments to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $523,176 and cash proceeds to the investment partnership of $28,800. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $26,300 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $26,300 as of December 31, 2016.
In December 2016, the investment general partner transferred its interest in Pilot Point Apartments, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $587,525 and cash proceeds to the investment partnership of $32,000. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $29,500 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $29,500 as of December 31, 2016.
In December 2016, the investment general partner transferred its interest in Seagraves Apartments, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $354,789 and cash proceeds to the investment partnership of $12,800. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $10,300 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $10,300 as of December 31, 2016.
In November 2016, the investment general partner transferred its interest in Silver Creek Apartments/MHT, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $3,332,447 and cash proceeds to the investment partnership of $627,947. Of the total proceeds received, $5,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $622,947 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. The transfer proceeds are expected to be received in the first quarter of 2017; so a receivable in the amount of $622,947 was recorded as of December 31, 2016. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $622,947 as of December 31, 2016.
The investment general partner will continue to monitor the following Operating Partnership because of operational or other issues. However, this Operating Partnership have all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.
Sencit Hampden Associates L.P.
Series 32
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 8 properties at December 31, 2016, all of which were at 100% Qualified Occupancy
For the nine month periods ended December 31, 2016 and 2015, Series 32 reflects a net loss from Operating Partnerships of $(432,493) and $(553,720), respectively, which includes depreciation and amortization of $779,977 and $982,552, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In August 2015, the operating general partner of Pearl Partners, Limited Partnership entered into an agreement to sell the property to a non-affiliated entity and the transaction closed on October 1, 2015. The sales price of the property was $10,245,000, which included the outstanding mortgage balance of approximately $7,762,016 and cash proceeds to the investment partnership of $832,886. Of the total proceeds received by the investment partnership, $7,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $825,886 were returned to cash reserves held by Series 32. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $825,886 as of December 31, 2015.
In December 2016, the investment general partner transferred its interest in Indiana Development Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,129,504 and cash proceeds to the investment partnership of $47,500. Of the total proceeds received, $2,500 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $45,000 were returned to cash reserves held by Series 32. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $45,000 as of December 31, 2016.
In December 2016, the investment general partner transferred its interest in Granada Rose, Limited Partnership, a Texas Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $124,650 and cash proceeds to the investment partnership of $6,400. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $3,900 were returned to cash reserves held by Series 32. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $3,900 as of December 31, 2016.
The investment general partner will continue to monitor the following Operating Partnerships because of operational or other issues. However, these Operating Partnerships have all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.
Cogic Village LDHA Limited Partnership
Pecan Manor Apartments
Parkside Plaza LLP
Series 33
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 5 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 33 reflects a net loss from Operating Partnerships of $(170,166) and $(114,944), respectively, which includes depreciation and amortization of $284,822 and $315,110, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In June 2015, the investment general partner transferred its interest in NHC Partnership 5, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,472,725 and cash proceeds to the investment partnership of $1,100,000. Of the total proceeds received, $3,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $1,097,000 were returned to cash reserves held by Series 33. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $1,097,000 as of June 30, 2015.
The investment general partner will continue to monitor the following Operating Partnership because of operational or other issues. However, this Operating Partnership has exited its LIHTC compliance period and there is therefore no risk to past credit delivery.
Stearns Assisted Housing Associates, LP
Series 34
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 4 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 34 reflects a net loss from Operating Partnerships of $(220,090) and $(163,396), respectively, which includes depreciation and amortization of $283,865 and $549,519, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In April 2015, the investment general partner transferred its interest in Howard Park, Limited to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $400,000 and cash proceeds to the investment partnership of $42,000. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $37,000 were returned to cash reserves held by Series 34. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $37,000 as of June 30, 2015.
In January 2016, the investment general partner transferred its interest in Boerne Creekside Apartments, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,796,900 and cash proceeds to the investment partnership of $300,000. Of the total proceeds received, $9,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $291,000 were returned to cash reserves held by Series 34. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $291,000 as of March 31, 2016.
In May 2016, the investment general partner transferred its interest in Northwood Homes, Limited to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $500,053 and cash proceeds to the investment partnership of $32,000. Of the total proceeds received, $4,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $27,500 were returned to cash reserves held by Series 34. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $27,500 as of June 30, 2016.
In July 2016, the investment general partner transferred its interest in Kerrville Meadows Apartments, Limited Partnership to a non-affiliated entity for its assumption of the outstanding mortgage balance of approximately $1,144,914 and cash proceeds to the investment partnership of $225,000. Of the total proceeds received, $10,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $215,000 were returned to cash reserves held by Series 34. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $215,000 as of September 30, 2016.
In December 2016, the investment general partner transferred their respective interests in Washington Courtyards Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,958,317 and cash proceeds to the investment partnerships of $394,536 and $165,090 for Series 34 and Series 35, respectively. Of the total proceeds received, $2,115 and $885 for Series 34 and Series 35, respectively, represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $4,230 and $1,770 for Series 34 and Series 35, respectively, will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $388,191 and $162,435 for Series 34 and Series 35, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $388,191 and $162,435 for Series 34 and Series 35, respectively, as of December 31, 2016.
The investment general partner will continue to monitor the following Operating Partnerships because of operational or other issues. However, these Operating Partnerships have all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.
Belmont Affordable Housing II, L.P.
RHP 96-I, L.P.
Series 35
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 4 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 35 reflects a net loss from Operating Partnerships of $(245,625) and $(124,874), respectively, which includes depreciation and amortization of $602,766 and $706,801, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
Columbia Woods, LP (Columbia Woods Townhomes) is a 120-unit family property located in Newnan, GA. Due to high operating expenses and fluctuating occupancy the property operates below breakeven. The investment general partner will continue to work with the operating general partner and the management company to improve occupancy and reduce operating costs. The operating general partner's operating deficit guarantee has expired; however, the operating general partner continues to fund deficits. The 15-year low income housing tax credit compliance period with respect to Columbia Woods, LP expires on December 31, 2016.
In April 2015, the investment general partner transferred their respective interests in Hillside Terrace Associates to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,513,389 and cash proceeds to the investment partnerships of $6,600 and $48,400 for Series 30 and Series 35, respectively. Of the total proceeds received, $600 and $4,400 for Series 30 and Series 35, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $6,000 and $44,000 for Series 30 and Series 35, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $6,000 and $44,000 for Series 30 and Series 35, respectively, as of June 30, 2015.
In March 2015, the operating general partner of Mulvane Housing Associates Limited Partnership entered into an agreement to sell the property to a non-affiliated entity and the transaction closed on May 7, 2015. The sales price of the property was $2,800,000, which included the outstanding mortgage balance of approximately $1,186,526 and cash proceeds to the investment partnership of $865,000. Of the total proceeds received by the investment partnership, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds of approximately $860,000 were returned to cash reserves held by Series 35. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $860,000 as of June 30, 2015. On September 9, 2015, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $68,250, which were returned to the cash reserves held by Series 35.
In January 2016 the investment general partner transferred its interest in Riverwalk Apartment Homes, Phase II LLC to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $287,847 and cash proceeds to the investment partnership of $537,353. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $532,353 were returned to cash reserves held by Series 35. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $532,353 as of March 31, 2016.
In March 2016, the operating general partner of Wedgewood Park Limited Partnership entered into an agreement to sell the property to a non-affiliated entity and the transaction closed on June 14, 2016. The sales price of the property was $13,900,000, which included the outstanding mortgage balance of approximately $4,364,386 and cash proceeds to the investment partnerships of $2,333,553 and $2,333,553 for Series 35 and Series 36, respectively. Of the total proceeds received by the investment partnerships, $37,500 and $37,500 for Series 35 and Series 36, respectively, represents reporting fees due to an affiliate of the investment partnerships and the balance represents proceeds from the sale. Of the remaining proceeds, $1,250 and $1,250 for Series 35 and Series 36, respectively, was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $2,294,803 and $2,294,803 for Series 35 and Series 36, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $2,294,803 and $2,294,803 for Series 35 and Series 36, respectively, as of June 30, 2016. In September 2016, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $85,949 and $85,949 for Series 35 and Series 36, respectively, which were returned to the cash reserves held by the Series.
In December 2016, the investment general partner transferred their respective interests in Washington Courtyards Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,958,317 and cash proceeds to the investment partnerships of $394,536 and $165,090 for Series 34 and Series 35, respectively. Of the total proceeds received, $2,115 and $885 for Series 34 and Series 35, respectively, represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $4,230 and $1,770 for Series 34 and Series 35, respectively, will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $388,191 and $162,435 for Series 34 and Series 35, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $388,191 and $162,435 for Series 34 and Series 35, respectively, as of December 31, 2016.
Series 36
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 3 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 36 reflects a net loss from Operating Partnerships of $(113,395) and $(294,566), respectively, which includes depreciation and amortization of $146,670 and $645,000, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In December 2015 the investment general partner transferred its interest in Riverview Bend LP to a non-affiliated entity for its assumption of the outstanding mortgage balance of approximately $2,145,000 and cash proceeds to the investment partnership of $566,354. Of the total proceeds received, $13,243 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $553,111 were returned to cash reserves held by Series 36. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $553,111 as of December 31, 2015.
In March 2016, the investment general partner transferred its interest in Nowata Village, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,174,914 and cash proceeds to the investment partnership of $21,000. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $18,500 were returned to cash reserves held by Series 36. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $18,500 as of March 31, 2016.
In May 2016, the investment general partner transferred its interest in Paris Place Limited to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,065,498 and cash proceeds to the investment partnership of $80,000. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $75,000 were returned to cash reserves held by Series 36. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $75,000 as of June 30, 2016.
In May 2016, the investment general partner transferred its interest in Valleyview Estates, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $259,710 and cash proceeds to the investment partnership of $50,000. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $45,000 were returned to cash reserves held by Series 36. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $45,000 as of June 30, 2016.
In March 2016, the operating general partner of Wedgewood Park Limited Partnership entered into an agreement to sell the property to a non-affiliated entity and the transaction closed on June 14, 2016. The sales price of the property was $13,900,000, which included the outstanding mortgage balance of approximately $4,364,386 and cash proceeds to the investment partnerships of $2,333,553 and $2,333,553 for Series 35 and Series 36, respectively. Of the total proceeds received by the investment partnerships, $37,500 and $37,500 for Series 35 and Series 36, respectively, represents reporting fees due to an affiliate of the investment partnerships and the balance represents proceeds from the sale. Of the remaining proceeds, $1,250 and $1,250 for Series 35 and Series 36, respectively, was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $2,294,803 and $2,294,803 for Series 35 and Series 36, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $2,294,803 and $2,294,803 for Series 35 and Series 36, respectively, as of June 30, 2016. In September 2016, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $85,949 and $85,949 for Series 35 and Series 36, respectively, which were returned to the cash reserves held by the Series.
In June 2016, the investment general partner of Series 36 and Series 37 transferred their respective interests in Senior Suites Chicago Washington Heights Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $4,321,470 and cash proceeds to the investment partnerships of $5,000 and $5,000 for Series 36 and Series 37, respectively. Of the total proceeds received, $2,500 and $2,500 for Series 36 and Series 37, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $2,500 and $2,500 for Series 36 and Series 37, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $2,500 and $2,500 for Series 36 and Series 37, respectively, as of June 30, 2016.
The investment general partner will continue to monitor the following Operating Partnerships because of operational or other issues. However, these Operating Partnerships have all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.
Wingfield Apartments Limited Partnership
Ashton Ridge L.D.H.A., L.P.
Series 37
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 3 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 37 reflects a net loss from Operating Partnerships of $(463,828) and $(472,355), respectively, which includes depreciation and amortization of $622,199 and $851,138, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
Columbia Woods, LP (Columbia Woods Townhomes) is a 120-unit family property located in Newnan, GA. Due to high operating expenses and fluctuating occupancy the property operates below breakeven. The investment general partner will continue to work with the operating general partner and the management company to improve occupancy and reduce operating costs. The operating general partner's operating deficit guarantee has expired; however, the operating general partner continues to fund deficits. The 15-year low income housing tax credit compliance period with respect to Columbia Woods, LP expired on December 31, 2016.
In December 2016, the investment general partner transferred their respective interests in Baldwin Villas Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $5,226,317 and no cash proceeds to the investment partnerships and no cash proceeds returned to the cash reserves held by Series 37, Series 40 and Series 45, respectively. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the transfer of the Operating Partnership has been recorded as of December 31, 2016.
In June 2016, the investment general partner of Series 36 and Series 37 transferred their respective interests in Senior Suites Chicago Washington Heights Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $4,321,470 and cash proceeds to the investment partnerships of $5,000 and $5,000 for Series 36 and Series 37, respectively. Of the total proceeds received, $2,500 and $2,500 for Series 36 and Series 37, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $2,500 and $2,500 for Series 36 and Series 37, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $2,500 and $2,500 for Series 36 and Series 37, respectively, as of June 30, 2016.
In September 2016, the investment general partner transferred its interest in FAH Silver Pond Limited Partnership to a non-affiliated entity for its assumption of the outstanding mortgage balance of approximately $2,695,732 and cash proceeds to the investment partnership of $1,932,139. The proceeds of approximately $1,932,139 were returned to cash reserves held by Series 37. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer has been recorded in the amount of $1,932,139 as of September 30, 2016.
The investment general partner will continue to monitor the following Operating Partnerships because of operational or other issues. However, these Operating Partnerships have all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.
Stearns Assisted Housing Associates, LP
Ashton Ridge L.D.H.A., L.P.
Series 38
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 6 properties at December 31, 2016, all of which were at 100% qualified occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 38 reflects a net loss from Operating Partnerships of $(204,413) and $(371,300), respectively, which includes depreciation and amortization of $583,791 and $753,870, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In November 2016, the operating general partner of Columbia Creek, Limited Partnership entered into an agreement to sell the property to a non-affiliated entity and the transaction closed on January 3, 2017. The sales price of the property was $12,700,000, which included the outstanding mortgage balance of approximately $4,897,221 and cash proceeds to the investment partnerships of $1,112,310 and $1,157,711 for Series 38 and Series 39, respectively. Of the total proceeds received by the investment partnerships, $4,900 and $5,100 for Series 38 and Series 39, respectively, will be paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $1,107,410 and $1,152,611 for Series 38 and Series 39, respectively, were returned to cash reserves held by Series 38 and Series 39, respectively. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution.
In March 2016, the investment general partner transferred its interest in Bristow Place Apartments, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,164,556 and cash proceeds to the investment partnership of $19,538. Of the total proceeds received, $2,326 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $17,212 were returned to cash reserves held by Series 38. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $17,212 as of March 31, 2016.
In March 2016, the investment general partner transferred its interest in Cushing Place Apartments, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,037,747 and cash proceeds to the investment partnership of $17,662. Of the total proceeds received, $2,453 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $15,209 were returned to cash reserves held by Series 38. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $15,209 as of March 31, 2016.
In June 2016, the operating general partner of Andover Housing Associates Limited Partnership entered into an agreement to sell the property to a non-affiliated third party buyer and the transaction closed on November 15, 2016. The sales price of the property was $4,402,000, which included the outstanding mortgage balance of approximately $2,136,141 and cash proceeds to the investment partnership of $1,790,410. Of the total proceeds received by the investment partnership, $2,500 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $1,787,910 was returned to cash reserves held by Series 38. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $1,787,910 as of December 31, 2016.
In December 2016, the investment general partner transferred its interest in Edna Vanderbilt, LP, A Texas Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $216,530 and cash proceeds to the investment partnership of $9,600. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $7,100 were returned to cash reserves held by Series 38. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $7,100 as of December 31, 2016.
In October 2016, the operating general partner of Arbors at Eagle Crest LDHA LP entered into an agreement to sell the property to a non-affiliated entity and the transaction closed on January 26, 2017. The sales price of the property was $3,700,000, which included the outstanding mortgage balance of approximately $2,078,128 and cash proceeds to the investment partnerships of $377,821 and $377,821 for Series 38 and Series 39, respectively. Of the total proceeds received by the investment partnerships, $6,543 and $6,543 for Series 38 and Series 39, respectively, will be paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $371,278 and $371,278 for Series 38 and Series 39, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution.
Series 39
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 3 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 39 reflects net loss from Operating Partnerships of $(101,698) and $(301,029), respectively, which includes depreciation and amortization of $243,036 and $550,791, respectively. This is an interim period estimate; it is not indicative of the final year end results.
In November 2016, the operating general partner of Columbia Creek, Limited Partnership entered into an agreement to sell the property to a non-affiliated entity and the transaction closed on January 3, 2017. The sales price of the property was $12,700,000, which included the outstanding mortgage balance of approximately $4,897,221 and cash proceeds to the investment partnerships of $1,112,310 and $1,157,711 for Series 38 and Series 39, respectively. Of the total proceeds received by the investment partnerships, $4,900 and $5,100 for Series 38 and Series 39, respectively, will be paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $1,107,410 and $1,152,611 for Series 38 and Series 39, respectively, were returned to cash reserves held by Series 38 and Series 39, respectively. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution.
In November 2014, the investment general partner transferred 50% of its interest in Gouverneur Senior Housing Associates, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $529,091 and cash proceeds to the investment partnership of $34,999. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $29,999 were returned to cash reserves held by Series 39. The remaining 50% investment limited partner interest in the Operating Partnership was transferred on December 1, 2015 for the assumption of approximately $592,091 of the remaining outstanding mortgage balance and nominal consideration. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer has been recorded in the amount of $29,999 as of December 31, 2014.
In March 2016, the investment general partner transferred its interest in Arbors at Ironwood, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,488,022 and cash proceeds to the investment partnership of $107,668. Of the total proceeds received, $4,894 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $102,774 were returned to cash reserves held by Series 39. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $102,774 as of March 31, 2016.
In May 2016, the investment general partner transferred its interest in Hillview, Limited to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $771,823 and cash proceeds to the investment partnership of $25,500. Of the total proceeds received, $3,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $22,500 were returned to cash reserves held by Series 39. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $22,500 as of June 30, 2016.
In July 2016, the investment general partner transferred its interest in Daystar Village, Limited to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $634,353 and cash proceeds to the investment partnership of $75,000. Of the total proceeds received, $4,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $70,500 were returned to cash reserves held by Series 39. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $70,500 as of September 30, 2016.
In August 2016, the investment general partner transferred its interest in Tally Ho Apartments Partnership, A Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $479,836 and cash proceeds to the investment partnership of $22,100. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $17,100 were returned to cash reserves held by Series 39. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $17,100 as of September 30, 2016.
In July 2016, the investment general partner transferred its interest in Austin Acres, Limited to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $793,420 and cash proceeds to the investment partnership of $16,000. Of the total proceeds received, $4,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $12,000 were returned to cash reserves held by Series 39. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $12,000 as of September 30, 2016.
In October 2016, the operating general partner of Arbors at Eagle Crest LDHA LP entered into an agreement to sell the property to a non-affiliated entity and the transaction closed on January 26, 2017. The sales price of the property was $3,700,000, which included the outstanding mortgage balance of approximately $2,078,128 and cash proceeds to the investment partnerships of $377,821 and $377,821 for Series 38 and Series 39, respectively. Of the total proceeds received by the investment partnerships, $6,543 and $6,543 for Series 38 and Series 39, respectively, will be paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $371,278 and $371,278 for Series 38 and Series 39, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution.
Series 40
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 11 properties at December 31, 2016, all of which at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 40 reflects a net loss from Operating Partnerships of $(349,637) and $(413,101), respectively, which includes depreciation and amortization of $610,754 and $953,070, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In December 2016, the investment general partner transferred their respective interests in Baldwin Villas Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $5,226,317 and no cash proceeds to the investment partnerships and no cash proceeds returned to the cash reserves held by Series 37, Series 40 and Series 45, respectively. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the transfer of the Operating Partnership has been recorded as of December 31, 2016.
Sedgwick Sundance Apartments, Limited Partnership (Sedgwick - Sundance Apartments) is a 24-unit senior property in Sedgwick, Kansas. Due to insufficient rental rates and high operating expenses, the property continues to operate below breakeven. The investment general partner will continue to work with the operating general partner and its affiliated management company to monitor and improve operations. The operating general partner continues to advance funds and accrue management fees to fund the deficit. The operating deficit guarantee remains in place through the end of the tax credit compliance period. The low income housing tax credit compliance period expired on December 31, 2016.
In March 2016, the investment general partner transferred its interest in Arbors at Ironwood II Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $742,529 and cash proceeds to the investment partnership of $33,000. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $28,000 were returned to cash reserves held by Series 40. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $28,000 as of March 31, 2016.
MA NO 2. LLC (Parkview Apartments) is a 25-unit family property located in Springfield, MA. Due to high maintenance costs related to unit turnover and plumbing, the property operated below breakeven in 2015. The operating deficit is funded by operating advances made by the general partner. The investment general partner continues to work with the operating general partner and the management company to reduce operating expenses. The operating general partner's operating deficit guarantee expired on December 31, 2006. The 15-year low income housing tax credit compliance period with respect to MA NO 2, LLC expired on December 31, 2016.
In December 2015, the investment general partner transferred its interest in KC Shalom LP to a non-affiliated entity for its assumption of the outstanding mortgage balance of approximately $3,145,941 and cash proceeds to the investment partnership of $776,152. Of the total proceeds received, $14,141 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $762,011 were returned to cash reserves held by Series 40. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $762,011 as of December 31, 2015.
In May 2016, the investment general partner transferred its interest in Londontown Homes, Limited to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $385,627 and cash proceeds to the investment partnership of $25,000. Of the total proceeds received, $4,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $20,500 were returned to cash reserves held by Series 40. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $20,500 as of June 30, 2016.
In July 2016, the investment general partner transferred its interest in Southbrook Homes, Limited to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $333,131 and cash proceeds to the investment partnership of $32,500. Of the total proceeds received, $4,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $28,500 were returned to cash reserves held by Series 40. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $28,500 as of September 30, 2016.
In January 2017, the investment general partner transferred its interest in Azle Fountainhead, Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $924,937 and cash proceeds to the investment partnership of $47,200. Of the total proceeds received, $2,500 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $44,700 were returned to cash reserves held by Series 40. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution.
The investment general partner will continue to monitor the following Operating Partnerships because of operational or other issues. However, these Operating Partnerships have all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.
Center Place Apartments II Limited Partnership
Oakland Partnership
Western Gardens Partnership
Series 41
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 18 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 41 reflects a net loss from Operating Partnerships of $(407,379) and $(125,347), respectively, which includes depreciation and amortization of $1,017,190 and $1,072,939, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
Rural Housing Partners of Mendota, LP (Northline Terrace) is a 24-unit family property in Mendota, IL. Due to high operating expenses the property operates below breakeven. The investment general partner will continue to work with the operating general partner and the management company to reduce expenses and improve operations. The operating general partner's operating deficit guarantee has expired. The 15-year low income housing tax credit compliance period with respect to Rural Housing Partners of Mendota, LP expired on December 31, 2016.
Cranberry Cove Limited Partnership (Cranberry Cove Apartments) owns a 28-unit property located in Beckley, West Virginia. During 2015 and 2016, the property operated above breakeven due to the management company's success reducing operating expenses compared to expenses incurred during 2014. The investment general partner will continue to work with the operating general partner and the management company to monitor and improve operations. Note that during the second quarter of 2016, the original operating general partner transferred its interest in Cranberry Cove Limited Partnership to a replacement operating general partner with the consent of the investment general partner. The operating general partner's operating deficit guarantee has expired. The 15-year low income tax credit compliance period with respect to Cranberry Cove, LP expired on December 31, 2016.
Harbor Pointe II/MHT LDHA Limited Partnership (Harbor Pointe II Apartments) is a 72-unit family property located in Benton Harbor, MI. The property continues to operate below breakeven. The investment general partner will continue to work with the operating general partner and the management company to monitor and improve operations. The operating general partner's operating deficit guaranteed has expired. The 15-year low income housing tax credit compliance period with will expire on December 31, 2017.
In July 2015, the investment general partner transferred its interest in DS Housing Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,806,690 and cash proceeds to the investment partnership of $466,222. Of the total proceeds received, $8,782 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $457,440 were returned to cash reserves held by Series 41. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $457,440 as of September 30, 2015.
San Diego/Fox Hollow, L.P. (Hollywood Palms) is a 93-unit family property in San Diego, CA. The property operated below breakeven in 2016 due to decreased rental income and increased maintenance expenses from unit water leak damage that necessitated temporary tenant relocations. The water leaks began in November 2015 from burst pipes and slow leaks from hot water heaters, hot water furnaces, and piping in the unit kitchens and bathrooms. A total of twelve units have been impacted. Each repair is completed as leaks are discovered and no insurance claims have been made. A survey is being conducted including visual inspections to help mitigate further damage. The investment general partner has requested more detail on the results of the survey. The operating general partner's operating deficit guarantee has expired. The 15-year low income housing tax credit compliance period with respect to San Diego/Fox Hollow, L.P. expired on December 31, 2016.
The investment general partner will continue to monitor the following Operating Partnership because of operational or other issues. However, this Operating Partnership has exited its LIHTC compliance period and there is therefore no risk to past credit delivery.
Red Hill Apartments I Partnership
Series 42
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 15 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 42 reflects a net loss from Operating Partnerships of $(601,431) and $(666,245), respectively, which includes depreciation and amortization of $844,726 and $1,043,723, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In November 2014, the operating general partner of Commerce Parkway Limited Dividend Housing Associates approved an agreement to sell the property to a non-affiliated entity and the transaction closed on January 30, 2015. The sales price of the property was $2,000,000, which included the outstanding mortgage balance of approximately $1,313,275 and cash proceeds to the investment partnerships of $208,661 and $104,174 for Series 24 and Series 42, respectively. Of the total proceeds received by the investment partnerships, $78,039 and $38,961 for Series 24 and Series 42, respectively, represents reporting fees due to an affiliate of the investment partnerships and the balance represents proceeds from the sale. Of the remaining proceeds, $3,335 and $1,665 for Series 24 and Series 42, respectively was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $127,287 and $63,548 for Series 24 and Series 42, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $127,287 and $63,548 for Series 24 and Series 42, respectively, as of March 31, 2015. On April 8, 2015, the investment partnerships received additional proceeds equal to their share of the Operating Partnership's cash in the amount of $80,040 and $39,960 for Series 24 and Series 42, respectively, which was recorded as a receivable as of March 31, 2015 and returned to the cash reserves. On August 18, 2015, the investment partnerships received additional proceeds equal to their share of the Operating Partnership's final reconciliation of cash in the amount of $16,675 and $8,325 for Series 24 and Series 42, respectively, which were returned to the cash reserves.
Wingfield Apartments Partnership II, LP (Wingfield Apartments II) is a 42-unit elderly property in Kinder, LA. The property continues to operate below breakeven due to low occupancy and high operating expenses. The investment general partner will work with the operating general partner and the management company to increase occupancy and reduce operating costs. The operating general partner's operating deficit guarantee has expired. The 15-year low income housing tax credit compliance period expires on December 31, 2016.
Lynnelle Landing Limited Partnership (Lynnelle Landing Apartments) is a 56-unit property located in Charleston, West Virginia. A new third party management company was hired by the Operating Partnership in August 2015. The property operated above breakeven during 2015 and nominally above breakeven in 2016 despite average physical occupancy in 2016 reported at 83%. The investment general partner will continue to work with the operating general partner and the management company to monitor and improve operations. The operating general partner's operating deficit guarantee has expired. The 15-year low income tax credit compliance period with respect to Lynnelle Landing Limited Partnership expires on December 31, 2017.
Harbor Pointe II/MHT LDHA Limited Partnership (Harbor Pointe II Apartments) is a 72-unit family property located in Benton Harbor, MI. The property continues to operate below breakeven. The investment general partner will continue to work with the operating general partner and the management company to monitor and improve operations. The operating general partner's operating deficit guaranteed has expired. The 15-year low income housing tax credit compliance period with will expire on December 31, 2017.
In July 2015, the investment general partner transferred its interest in CC Housing Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $795,600 and cash proceeds to the investment partnership of $630,264. Of the total proceeds received, $9,755 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $620,509 were returned to cash reserves held by Series 42. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $620,509 as of September 30, 2015.
In July 2015, the investment general partner transferred its interest in CT Housing Limited Partnership an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,144,603 and cash proceeds to the investment partnership of $852,446. Of the total proceeds received, $11,055 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $841,391 were returned to cash reserves held by Series 42. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $841,391 as of September 30, 2015.
In July 2015, the investment general partner transferred its interest in HS Housing Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,418,804 and cash proceeds to the investment partnership of $513,359. Of the total proceeds received, $9,054 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $504,305 were returned to cash reserves held by Series 42. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $504,305 as of September 30, 2015.
In July 2015, the investment general partner transferred its interest in SM Housing Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,174,506 and cash proceeds to the investment partnership of $560,788. Of the total proceeds received, $9,327 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $551,461 were returned to cash reserves held by Series 42. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $551,461 as of September 30, 2015.
In July 2015, the investment general partner transferred its interest in TS Housing Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,875,600 and cash proceeds to the investment partnership of $698,864. Of the total proceeds received, $10,160 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $688,704 were returned to cash reserves held by Series 42. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $688,704 as of September 30, 2015.
New Chester Townhouses II, A Limited Partnership (Chester Townhouses Phase II Apartments) is a 52-unit family property in Chester, SC. The property operated below breakeven in 2015 due to high operating expenses, specifically bad debt. Operations have improved to above breakeven status in 2016. The investment general partner will continue to work with the operating general partner and the management company to monitor and improve operations. The operating general partner's operating deficit guarantee has expired. The 15-year low income housing tax credit compliance period expires on December 31, 2021.
San Diego/Fox Hollow, L.P. (Hollywood Palms) is a 93-unit family property in San Diego, CA. The property operated below breakeven in 2016 due to decreased rental income and increased maintenance expenses from unit water leak damage that necessitated temporary tenant relocations. The water leaks began in November 2015 from burst pipes and slow leaks from hot water heaters, hot water furnaces, and piping in the unit kitchens and bathrooms. A total of twelve units have been impacted. Each repair is completed as leaks are discovered and no insurance claims have been made. A survey is being conducted including visual inspections to help mitigate further damage. The investment general partner has requested more detail on the results of the survey. The operating general partner's operating deficit guarantee has expired. The 15-year low income housing tax credit compliance period with respect to San Diego/Fox Hollow, L.P. expired on December 31, 2016.
Series 43
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 19 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 43 reflects a net loss from Operating Partnerships of $(815,731) and $(189,234), respectively, which includes depreciation and amortization of $1,312,092 and $1,426,942, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
Carpenter School I Elderly Apartments, LP (Carpenter School I Elderly Apartments) is a 38-unit property located in Natchez, Mississippi. The property operated above breakeven in 2015; however, replacement reserve account is underfunded. The investment general partner will continue to work with the operating general partner to improve operations. The mortgage, real estate taxes, insurance, and account payables are all current. The operating deficit guarantee expired in December 2014. The low income housing tax credit compliance period expires on December 31, 2017.
In July 2015, the investment general partner transferred its interest in AM Housing Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $3,031,810 and cash proceeds to the investment partnership of $1,168,898. Of the total proceeds received, $12,963 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs, and $2,827 will be applied against outstanding receivables. The remaining proceeds of approximately $1,153,108 were returned to cash reserves held by Series 43. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $1,153,108 as of September 30, 2015.
In July 2015, the investment general partner transferred its interest in AP Housing Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,480,510 and cash proceeds to the investment partnership of $575,871. Of the total proceeds received, $9,415 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $566,456 were returned to cash reserves held by Series 43. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $566,456 as of September 30, 2015.
In July 2015, the investment general partner transferred its interest in KP Housing Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,576,140 and cash proceeds to the investment partnership of $296,983. Of the total proceeds received, $7,759 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $289,224 were returned to cash reserves held by Series 43. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $289,224 as of September 30, 2015.
In July 2015, the investment general partner transferred its interest in SG Housing Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $2,026,283 and cash proceeds to the investment partnership of $492,220. Of the total proceeds received, $8,914 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $483,306 were returned to cash reserves held by Series 43. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $483,306 as of September 30, 2015.
New Chester Townhouses II, A Limited Partnership (Chester Townhouses Phase II Apartments) is a 52-unit family property in Chester, SC. The property operated below breakeven in 2015 due to high operating expenses, specifically bad debt. Operations have improved to above breakeven status in 2016. The investment general partner will continue to work with the operating general partner and the management company to monitor and improve operations. The operating general partner's operating deficit guarantee has expired. The 15-year low income housing tax credit compliance period expires on December 31, 2021.
Riverview Apartments - Blissfield L.D.H.A., L.P. (Riverview Apartments) is a 32-unit Rural Development family property located southeast of Detroit. The property operated below breakeven in 2015 due to low occupancy and high bad debt. Average occupancy increased from 87% in 2015 to 94% in 2016 and collections improved. However, the property continued to operate slightly below breakeven due to an increase in utility costs. The operating deficit guarantee has expired and the 15-year LIHTC compliance period expires December 31, 2017.
Gilbert Apartments, Limited (Gilbert Apartments) is a 40-unit property located in Corbin, KY. The property operated above breakeven in 2015. However, there was a fire in one unit that was contained to the bedroom in September 2016. There was an insurance claim filed as of a result of the fire. There was smoke damage to the entire unit, but no smoke or damages to neighboring units. The mortgage, real estate taxes, and insurance are all current. The operating deficit guarantee expired December 1, 2007. The low income housing tax credit compliance period expires on December 31, 2018. As the property has stabilized and is now operating above breakeven, the investment general partner will cease reporting for Gilbert Apartments, Limited subsequent to December 31, 2016.
San Diego/Fox Hollow, L.P. (Hollywood Palms) is a 93-unit family property in San Diego, CA. The property operated below breakeven in 2016 due to decreased rental income and increased maintenance expenses from unit water leak damage that necessitated temporary tenant relocations. The water leaks began in November 2015 from burst pipes and slow leaks from hot water heaters, hot water furnaces, and piping in the unit kitchens and bathrooms. A total of twelve units have been impacted. Each repair is completed as leaks are discovered and no insurance claims have been made. A survey is being conducted including visual inspections to help mitigate further damage. The investment general partner has requested more detail on the results of the survey. The operating general partner's operating deficit guarantee has expired. The 15-year low income housing tax credit compliance period with respect to San Diego/Fox Hollow, L.P. expired on December 31, 2016.
The investment general partner will continue to monitor the following Operating Partnership because of operational or other issues. However, this Operating Partnership has exited its LIHTC compliance period and there is therefore no risk to past credit delivery.
Parkside Plaza LLP
Series 44
As of December 31, 2016 and 2015, the average Qualified Occupancy was 100%. The series had a total of 7 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 44 reflects a net loss from Operating Partnerships of $(164,940) and $(332,405), respectively, which includes depreciation and amortization of $1,079,209 and $1,155,858, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
Brookside Park Limited Partnership (Brookside Park Apartments) is a 200-unit family property located in Atlanta, Georgia. This property operated below breakeven each year from 2007 thru 2013. During this period of time the investment general partner worked with the operating general partner in an effort to improve operations and mitigate operating deficits. Despite the operating deficit guaranty having expired at the end of June 2011, the operating general partner and guarantor continued to fund deficits through November 2012 while it attempted to negotiate a mortgage bond re-structure with the servicer for the bonds (the "Servicer"). These negotiations were unsuccessful and, as a result, the operating general partner stopped funding deficits, a mortgage payment default occurred in January 2013, and a default notice was issued by the Servicer on January 14, 2013. After the default, the investment general partner and the State Tax Credit Syndicator negotiated an agreement with the Servicer, eventually executed on June 28, 2013, whereby the investment general partner and the State Tax Credit Syndicator cured the payment default and agreed to fund deficits while the operating partnership tried to refinance the mortgage bonds at a lower interest rate. In exchange, the Servicer agreed to permit a refinancing of the mortgage bonds by waiving the lockout on early bond redemption and not assessing any pre-payment or yield maintenance penalties if the re-financing could be completed before the end of the first quarter of 2014. The refinancing effort was unsuccessful for a number of reasons most importantly due to rising interest rates in the second half of 2013 with new loan proceeds falling $1,400,000 to $1,600,000 short of what was needed to redeem the mortgage bonds at par and to pay all costs of the refinancing. Since there was no source of additional capital for this financing gap, this led to a payment default in January 2014 when the investment general partner and the State Tax Credit Syndicator suspended deficit funding, an immediate foreclosure action by the Servicer, and a foreclosure sale on March 4, 2014. As a result, the investment limited partner lost future tax credits of $27,710, and incurred recapture and interest penalty costs of $59,646, equivalent to approximately $10 and $22 per 1,000 BACs respectively. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the sale of the Operating Partnership has been recorded. Note that the low income housing tax credit compliance period for Brookside Park Limited Partnership would not have expired until December 31, 2019.
United Development CO. 2001 LP (Memphis 102) is a 102-unit single family home scattered site development, located in Memphis, TN. In September 2013, the court-appointed receiver for the Operating Partnership entered into an agreement to sell the property to a third-party buyer for $1,173,000; the sale transaction closed on November 26, 2013. After payment of the outstanding real estate taxes, the remaining proceeds of $210,000 were paid to the first mortgage lender. There were no cash proceeds to the investment partnership. The buyer agreed to operate the property in accordance with the land use and regulatory agreement as well as Section 42 of the Tax Code; therefore, resulting in no tax credit recapture or interest penalties for the investment limited partner stemming from the sale. The investment limited partners will; however, lose federal tax credits in 2013 and 2014 totaling $30,660 and $131,253, respectively, in addition to the recapture in 2012 totaling $281,707, equivalent to $104 per 1,000 BACs. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the sale of the Operating Partnership has been recorded. Despite the sale of the property, the low income housing tax credit compliance period for the tax credits received remains unchanged and will expire on December 31, 2018.
United Development Limited Partnership 2001 (Families First II) is a 66-unit single family house development located in West Memphis, AR. Due to low occupancy, deferred maintenance, high operating expenses and high debt service, the partnership operates below breakeven. The operating general partner, whose operating deficit guarantee has expired, provides limited oversight of property operations. For the most part, it has been the third party property management company and the investment general partner who have directed property operations since January 2014. Beginning in the fourth quarter of 2013 and continuing through October 23, 2015, the investment limited partner had advanced $201,849 from fund reserves to Families First II to finance operating deficits. No further advances were made by the investment limited partner through the remainder of the fourth quarter of 2015 or during the first half of 2016. Starting in November 2015, mortgage payments were not made by the Operating Partnership. As a result, the lender issued a default notice on December 8, 2015, and accelerated payment of the mortgage note. On February 10, 2016 the court appointed a receiver to manage the property. The foreclosure on the property occurred on July 21, 2016. The tax credit recapture costs and interest penalties as a result of the foreclosure sale is estimated at $780,762. This is equivalent to recapture costs and interest penalties of $289 per 1,000 BACs. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the foreclosure of the Operating Partnership has been recorded. Note that the 15-year low income housing tax credit compliance period for Families First II would have expired on December 31, 2018.
Series 45
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 27 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 45 reflects a net loss from Operating Partnerships of $(617,554) and $(373,128), respectively, which includes depreciation and amortization of $1,506,167 and $1,507,456 respectively. This is an interim period estimate; it is not indicative of the final year-end results.
In December 2016, the investment general partner transferred their respective interests in Baldwin Villas Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $5,226,317 and no cash proceeds to the investment partnerships and no cash proceeds returned to the cash reserves held by Series 37, Series 40 and Series 45, respectively. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the transfer of the Operating Partnership has been recorded as of December 31, 2016.
Brookside Park Limited Partnership (Brookside Park Apartments) is a 200-unit family property located in Atlanta, Georgia. This property operated below breakeven each year from 2007 thru 2013. During this period of time the investment general partner worked with the operating general partner in an effort to improve operations and mitigate operating deficits. Despite the operating deficit guaranty having expired at the end of June 2011, the operating general partner and guarantor continued to fund deficits through November 2012 while it attempted to negotiate a mortgage bond re-structure with the servicer for the bonds (the "Servicer"). These negotiations were unsuccessful and, as a result, the operating general partner stopped funding deficits, a mortgage payment default occurred in January 2013, and a default notice was issued by the Servicer on January 14, 2013. After the default, the investment general partner and the State Tax Credit Syndicator negotiated an agreement with the Servicer, eventually executed on June 28, 2013, whereby the investment general partner and the State Tax Credit Syndicator cured the payment default and agreed to fund deficits while the operating partnership tried to refinance the mortgage bonds at a lower interest rate. In exchange, the Servicer agreed to permit a refinancing of the mortgage bonds by waiving the lockout on early bond redemption and not assessing any pre-payment or yield maintenance penalties if the re-financing could be completed before the end of the first quarter of 2014. The refinancing effort was unsuccessful for a number of reasons most importantly due to rising interest rates in the second half of 2013 with new loan proceeds falling $1,400,000 to $1,600,000 short of what was needed to redeem the mortgage bonds at par and to pay all costs of the refinancing. Since there was no source of additional capital for this financing gap, this led to a payment default in January 2014 when the investment general partner and the State Tax Credit Syndicator suspended deficit funding, an immediate foreclosure action by the Servicer, and a foreclosure sale on March 4, 2014. As a result, the investment limited partner lost future tax credits of $742,037, and incur recapture and interest penalty costs of $1,597,239, equivalent to approximately $185 and $398 per 1,000 BACs respectively. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the sale of the Operating Partnership has been recorded. Note that the low income housing tax credit compliance period for Brookside Park Limited Partnership would not have expired until December 31, 2019.
Jefferson Housing, LP (Jefferson House) is a 101-unit property located in Lynchburg, VA. Due to a workout agreement with the Lender, VHDA, the property was operating above breakeven. The workout agreement ended May 1, 2016. Since then, operations have been below breakeven because of high operating expenses, specifically high legal costs. However, legal expenses are expected to decrease going forward as the partnership was successful in being awarded "no findings" from the Fair Housing hearing in December 2016. The investment general partner will continue to work with the operating general partner and the management company to monitor and improve operations in conjunction with the Virginia Housing Development Authority. The operating general partner's has an unlimited operating deficit guarantee. The low income housing tax credit compliance period expires on December 31, 2019.
Harbor Pointe II/MHT LDHA Limited Partnership (Harbor Pointe II Apartments) is a 72-unit family property located in Benton Harbor, MI. The property continues to operate below breakeven. The investment general partner will continue to work with the operating general partner and the management company to monitor and improve operations. The operating general partner's operating deficit guaranteed has expired. The 15-year low income housing tax credit compliance period with will expire on December 31, 2017.
Bartlett Bayou, L.P. (Bartlett Bayou Apartments) is a 48-unit family property in Pascagoula, MS. The property operated below breakeven in 2015 due to higher than average unit turnover resulting in an increase in maintenance costs. Occupancy at the property improved in 2016, averaging 97%. Though occupancy improved and there was a decrease in maintenance expenses, the property still operated slightly below breakeven in 2016. The investment general partner will continue to work with the operating general partner and the management company to improve operations. The operating general partner's operating deficit guarantee has expired. The 15-year low income housing tax credit compliance period for Bartlett Bayou, L.P. expires on December 31, 2021.
Series 46
As of December 31, 2016 and 2015, the average Qualified Occupancy for the series was 100%. The series had a total of 14 properties at December 31, 2016, all of which were at 100% Qualified Occupancy.
For the nine month periods ended December 31, 2016 and 2015, Series 46 reflects a net loss from Operating Partnerships of $(443,001) and $(320,998), respectively, which includes depreciation and amortization of $976,513 and $1,078,387, respectively. This is an interim period estimate; it is not indicative of the final year-end results.
Rosehill Place of Topeka, L.L.C. (Rosehill Apartments) owns a 48-unit senior apartment complex in Topeka, Kansas. Due to burdensome debt service and elevated repair costs caused by heavy rains and resulting erosion repairs the property operated below breakeven during 2015. In late March 2016, the existing first mortgage lender agreed to reduce the interest rate on the mortgage note. As a result, the annual debt service obligation of the operating partnership has been reduced by $55,320. This reduction in the monthly debt service payments has allowed the operating partnership overall to operate above breakeven in 2016. The investment general partner will continue to work with the operating general partner and the management company to monitor and improve operations. The operating general partner's operating deficit guarantee expired at the end of May 2008. The 15-year low income housing tax credit compliance period with respect to Rosehill Place of Topeka, LLC expires on December 31, 2018.
Panola Housing Ltd. (Panola Apartments) is a 32-unit family property in Carthage, TX. The property continues to operate below breakeven due to high operating expenses despite an increase in occupancy. The investment general partner continues to work with the operating general partner and the management company to reduce operating costs. The operating general partners operating deficit guarantee has expired. The 15-year low income housing tax credit compliance period expires on December 31, 2018.
Bartlett Bayou, L.P. (Bartlett Bayou Apartments) is a 48-unit family property in Pascagoula, MS. The property operated below breakeven in 2015 due to higher than average unit turnover resulting in an increase in maintenance costs. Occupancy at the property improved in 2016, averaging 97%. Though occupancy improved and there was a decrease in maintenance expenses, the property still operated slightly below breakeven in 2016. The investment general partner will continue to work with the operating general partner and the management company to improve operations. The operating general partner's operating deficit guarantee has expired. The 15-year low income housing tax credit compliance period for Bartlett Bayou, L.P. expires on December 31, 2021.
Linden-Shawnee Partners, Limited Partnership, (Linden's Apartments) is a 54-unit family property in Shawnee, OK. The property operated above breakeven in 2015; however, occupancy declined throughout 2015 and the first half of 2016, resulting in below breakeven operations. Despite improving 2016 occupancy levels, operations remain below breakeven. The investment general partner continues to work with the operating general partner and the management company to improve operations. The operating general partners operating deficit guarantee expires on December 31, 2020. The 15-year low income housing tax credit compliance period expires on December 31, 2020.
On November 22, 2016, the operating general partner of Agent Kensington Limited Partnership sold the property to an unrelated third party buyer. The sales price of the property was $6,625,000, which included the outstanding mortgage balance of approximately $4,023,594 and cash proceeds to the investment partnership of $398,183. Of the total proceeds received by the investment partnership, $ $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $393,183 were returned to cash reserves held by Series 46. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $393,183 as of December 31, 2016.
Off Balance Sheet Arrangements
None.
Principal Accounting Policies and Estimates
The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), which require the Fund to make various estimates and assumptions. The following section is a summary of some aspects of those accounting policies that may require subjective or complex judgments and are most important to the portrayal of the Fund's financial condition and results of operations. The Fund believes that there is a low probability that the use of different estimates or assumptions in making these judgments would result in materially different amounts being reported in the financial statements.
The Fund is required to assess potential impairments to its long-lived assets, which are primarily investments in limited partnerships. The Fund accounts for its investment in limited partnerships in accordance with the equity method of accounting since the Fund does not control the operations of the Operating Partnerships. The purpose of an impairment analysis is to verify that the real estate investment balance reflected on the balance sheet does not exceed the value of the underlying investments.
If the book value of the Fund's investment in an Operating Partnership exceeds the estimated value derived by management, which generally consists of the remaining future Low-Income Housing Credits allocable to the Fund and the estimated residual value to the Fund, the Fund reduces its investment in the Operating Partnership.
The main reason an impairment loss typically occurs is that the annual operating losses, recorded in accordance with the equity method of accounting, of the investment in limited partnership does not reduce the balance as quickly as the annual use of the tax credits. In years prior to the year ended March 31, 2009, management included remaining tax credits as well as residual value in the calculated value of the underlying investments. However, management decided to take a more conservative approach to the investment calculation and determined that the majority of the residual value component of the valuation was zero for the years ended March 31, 2016 and 2015. However, it is important to note that this change in the accounting estimate to the calculation method of the impairment loss has no effect on the actual value or performance of the overall investment, nor does it have any effect on the remaining credits to be generated.
In accordance with the accounting guidance for the consolidation of variable interest entities, the Fund determines when it should include the assets, liabilities, and activities of a variable interest entity (VIE) in its financial statements, and when it should disclose information about its relationship with a VIE. The analysis that must be performed to determine which entity should consolidate a VIE focuses on control and economic factors. A VIE is a legal structure used to conduct activities or hold assets, which must be consolidated by a company if it is the primary beneficiary because it has (1) the power to direct the activities of the VIE that most significantly impact the VIE's economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party will be required to consolidate the VIE. Further, the guidance requires continual reconsideration of the primary beneficiary of a VIE.
Principal Accounting Policies and Estimates - continued
Based on this guidance, the Operating Partnerships in which the Fund invests meet the definition of a VIE because the owners of the equity at risk in these entities do not have the power to direct their operations. However, management does not consolidate the Fund's interests in these VIEs, as it is not considered to be the primary beneficiary since it does not have the power to direct the activities that are considered most significant to the economic performance of these entities. The Fund currently records the amount of its investment in these partnerships as an asset on its balance sheets, recognizes its share of partnership income or losses in the statements of operations, and discloses how it accounts for material types of these investments in its financial statements. The Fund's balance in investment in Operating Partnerships, advances made to Operating Partnerships, plus the risk of recapture of tax credits previously recognized on these investments, represents its maximum exposure to loss. The Fund's exposure to loss on these partnerships is mitigated by the condition and financial performance of the underlying Housing Complexes as well as the strength of the general partners and their guarantee against credit recapture to the investors of the Fund.
Recent Accounting Pronouncement
In February, 2015, the FASB issued ASU No. 2015-02, "Consolidation (Topic 810): Amendments to the Consolidation Analysis". This will improve certain areas of consolidation guidance for reporting organizations that are required to evaluate whether to consolidate certain legal entities such as limited partnerships, limited liability corporations, and securitization structures. ASU 2015-02 simplified and improves GAAP by: eliminating the presumption that a general partner should consolidate a limited partnership, eliminating the indefinite deferral of FASB Statement No. 167, thereby reducing the number of Variable Interest Entity (VIE) consolidation models from four to two (including the limited partnership consolidation model), and clarifying when fees paid to a decision maker should be a factor to include in the consolidation of VIEs. ASU 2015-02 will be effective for periods beginning after December 15, 2015. The Fund has determined that there is no material impact to its financial statements as a result of this guidance.
Item 3 |
Quantitative and Qualitative Disclosures About Market Risk |
Not Applicable |
Item 4 |
Controls and Procedures |
|
(a) |
Evaluation of Disclosure Controls and Procedures |
|
As of the end of the period covered by this report, the Fund's general partner, under the supervision and with the participation of the Principal Executive Officer and Principal Financial Officer of C&M Management Inc., carried out an evaluation of the effectiveness of the Fund's "disclosure controls and procedures" as defined under the Securities Exchange Act of 1934 Rules 13a-15 and 15d-15 with respect to each series individually, as well as the Fund as a whole. Based on that evaluation, the Fund's Principal Executive Officer and Principal Financial Officer have concluded that as of the end of the period covered by this report, the Fund's disclosure controls and procedures were effective to ensure that information relating to any series or the Fund as a whole required to be disclosed by it in the reports that it files or submits under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (ii) is accumulated and communicated to the Fund's management, including the Fund's Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure with respect to each series individually, as well as the Fund as a whole.
|
||
(b) |
Changes in Internal Controls |
|
There were no changes in the Fund's internal control over financial reporting that occurred during the quarter ended December 31, 2016 that materially affected, or are reasonably likely to materially affect, the Fund's internal control over financial reporting. |
PART II - OTHER INFORMATION
Item 1. |
Legal Proceedings |
|
None |
||
Item 1A. |
Risk Factors |
|
There have been no material changes from the risk factors set forth under Part I, Item 1A. "Risk Factors" in our Form 10-K for the fiscal year ended March 31, 2016. |
||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
|
None |
||
Item 3. |
Defaults Upon Senior Securities |
|
None |
||
Item 4. |
Mine Safety Disclosures |
|
Not Applicable |
||
Item 5. |
Other Information |
|
None |
||
Item 6. |
Exhibits |
|
31.a Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herewith |
||
31.b Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herewith |
||
32.a Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herewith |
||
32.b Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herewith |
||
101. The following materials from the Boston Capital Tax Credit Fund IV L.P. Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2016 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Balance Sheets, (ii) the Condensed Statements of Operations, (iii) the Condensed Statements of Changes in Partners' Capital (Deficit), (iv) the Condensed Statements of Cash Flows and (v) related notes, filed herein |
||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
Boston Capital Tax Credit Fund IV L.P. |
|||
By: |
Boston Capital Associates IV L.P. |
||
By: |
BCA Associates Limited Partnership |
||
By: |
C&M Management, Inc. |
||
Date: February 13, 2017 |
By: |
/s/ John P. Manning |
|
Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Fund and in the capacities and on the dates indicated:
DATE: |
SIGNATURE: |
TITLE: |
February 13, 2017 |
/s/ John P. Manning |
Director, President (Principal Executive Officer), C&M Management, Inc.; Director, President (Principal Executive Officer) BCTC IV Assignor Corp. |
John P. Manning |
||
February 13, 2017 |
/s/ Marc N. Teal Marc N. Teal |
Sr. Vice President, Chief Financial Officer (Principal Accounting and Financial Officer) C&M Management Inc.; Sr. Vice President, Chief Financial Officer (Principal Accounting and Financial Officer) BCTC IV Assignor Corp. |