Attached files

file filename
8-K - CURRENT REPORT - SOUTHERN FIRST BANCSHARES INCsouthern3200401-8k.htm

Exhibit 99.1


Southern First Reports Results for 2016

Greenville, South Carolina, January 24, 2017 – Southern First Bancshares, Inc. (NASDAQ: SFST), holding company for Southern First Bank, today reported net income available to the common shareholders of $3.3 million, or $0.49 per diluted share, for the fourth quarter of 2016. In comparison, net income available to common shareholders was $2.9 million, or $0.43 per diluted share, for the fourth quarter of 2015. For the year ended December 31, 2016, net income to common shareholders was $13.0 million, or $1.94 per diluted share. In comparison, net income available to common shareholders for the year ended December 31, 2015 was $10.2 million, or $1.55 per diluted share.

2016 Fourth Quarter Highlights

Net income to common shareholders increased 15% to $3.3 million for Q4 2016 compared to $2.9 million for Q4 2015

Gross loans increased 16% to $1.16 billion at Q4 2016, compared to $1.00 billion at Q4 2015

Total deposits increased 11% to $1.09 billion at Q4 2016, compared to $985.7 million at Q4 2015

Core deposits increased 8% to $937 million for Q4 2016, compared to $864 million for Q4 2015

Return on average assets increased to 1.00% for Q4 2016, compared to 0.93% for Q4 2015


“I am proud of our 2016 accomplishments of our Southern First team as we generated record earnings of $13.0 million and experienced significant growth in loans, core deposits and mortgage fee income,” stated Art Seaver, the Company’s Chief Executive Officer. “We also recently received regulatory approval to open our new office in the Triangle region of North Carolina and carry great momentum going into the new year.”

Quarter Ended
December  31 September 30 June 30 March 31 December 31
   2016    2016    2016    2016    2015
Earnings ($ in thousands, except per share data):                                                                                               
Net income available to common shareholders $ 3,291 3,433 3,306 3,006 2,853
Earnings per common share, diluted 0.49 0.51 0.49 0.45 0.43
Total revenue(1) 13,423 13,897 13,659 12,866 12,166
Net interest margin (tax-equivalent)(2) 3.63% 3.63% 3.62% 3.64% 3.48%
Return on average assets(3) 1.00% 1.08% 1.07% 1.00% 0.93%
Return on average equity(3) 12.14% 13.10% 13.24% 12.47% 12.11%
Efficiency ratio(4) 59.64% 56.13% 57.49% 58.42% 59.44%
Balance Sheet ($ in thousands):  
Total Loans(5) $ 1,163,644 1,114,099 1,065,496 1,038,862 1,004,944
Total deposits 1,091,151 1,045,075 1,049,124 1,003,241 985,733
Core deposits(6) 937,492 880,389 900,747 853,636 864,305
Total assets 1,339,942 1,289,746 1,290,710 1,239,317 1,217,293
Holding Company Capital Ratios(7):
Total risk-based capital ratio 12.03% 12.11% 12.00% 11.89% 11.95%
Tier 1 risk-based capital ratio 10.78% 10.86% 10.75% 10.64% 10.70%
Leverage ratio 9.35% 9.38% 9.23% 9.18% 8.78%
Common equity tier 1 ratio(8) 9.63% 9.67% 9.53% 9.39% 9.40%
Tangible common equity(9) 8.13% 8.22% 7.93% 7.93% 7.74%
Asset Quality Ratios:
Nonperforming assets as a percentage of total assets 0.46% 0.58% 0.59% 0.68% 0.75%
Net charge-offs as a percentage of average loans(5) (YTD annualized) 0.10% 0.15% 0.10% 0.14% 0.14%
Allowance for loan losses as a percentage of loans(5) 1.28% 1.30% 1.34% 1.34% 1.36%
Allowance for loan losses as a percentage of nonaccrual loans 270.95% 258.30% 250.63% 224.56% 205.98%

1



Operating Results
Net interest margin for the fourth quarter of 2016 was 3.63%, compared to 3.63% for the prior quarter and 3.48% for the fourth quarter of 2015. During the fourth quarter of 2016, our average interest-earning assets increased by $85.0 million, compared to the fourth quarter of 2015, while the yield on our interest-earning assets increased by 14 basis points due to a higher level of low-yielding federal funds sold during the 2015 period. In comparison, our average interest-bearing liabilities increased by $36.8 million during the fourth quarter of 2016, compared to the fourth quarter of 2015, with the respective cost increasing by two basis points.

Noninterest income was $2.1 million and $2.0 million for the three months ended December 31, 2016 and 2015, respectively. For the year ended December 31, 2016 and 2015, noninterest income was $10.8 million and $8.4 million, respectively. The increase in noninterest income during the three and twelve month periods ended December 31, 2016 relates primarily to increases in mortgage banking income, service fees on deposit accounts and other income. Specifically, mortgage banking income was $1.2 million and $1.1 million for the three months ended December 31, 2016 and 2015, respectively, and $6.8 million and $5.0 million for the twelve months ended December 31, 2016 and 2015, respectively. During the second quarter of 2016, we transitioned to mandatory delivery of mortgage loans which increased the profit margin we receive on mortgage originations. In addition, our mortgage production volume increased during the 2016 periods as compared to 2015.

Noninterest expense was $8.0 million and $7.2 million for the three months ended December 31, 2016 and 2015, respectively, and $31.2 million and $28.2 million for the twelve months ended December 31, 2016 and 2015, respectively. The increase in noninterest expense during the three and twelve month periods ended December 31, 2016 relates primarily to increases in compensation and benefits, occupancy, other real estate owned expenses, and professional fees. Included in noninterest expense are mortgage banking expenses of $980 thousand and $746 thousand for the three months ended December 31, 2016 and 2015, respectively, and $4.5 million and $3.4 million for the year ended December 31, 2016 and 2015, respectively.

During the three months ended December 31, 2016, we recorded total credit costs of $765 thousand, including a $275 thousand provision for loan losses and $490 thousand expenses related to the sale and management of other real estate owned. In addition, we had a net recovery for the fourth quarter of 2016 of $102 thousand. During the three months ended December 31, 2015, our total credit costs were $839 thousand, including a $700 thousand provision for loan losses and $139 thousand expenses related to the sale and management of other real estate owned. Net loan charge-offs for the fourth quarter of 2015 were $439 thousand, or 0.17% of average loans, annualized. For the year ended December 31, 2016 and 2015, total credit costs were $3.5 million and $4.3 million, respectively. Our allowance for loan losses was $14.9 million, or 1.28% of loans, at December 31, 2016 which provides approximately 271% coverage of nonaccrual loans, compared to $13.6 million, or 1.36% of loans, and approximately 206% coverage of nonaccrual loans at December 31, 2015.

Nonperforming assets were $6.1 million, or 0.46% of total assets, as of December 31, 2016. Comparatively, nonperforming assets were $9.1 million, or 0.75% of total assets, at December 31, 2015. Of the $6.1 million in total nonperforming assets as of December 31, 2016, nonperforming loans represent $5.5 million and other real estate owned represents $639 thousand. Classified assets improved to 13% of tier 1 capital plus the allowance for loan losses at December 31, 2016, compared to 17% at December 31, 2015.

Gross loans were $1.164 billion, excluding mortgage loans held for sale, as of December 31, 2016, compared to $1.005 billion at December 31, 2015. Core deposits, which exclude out-of-market deposits and time deposits of $250,000 or more, increased to $937.5 million at December 31, 2016 compared to $864.3 million at December 31, 2015.

Shareholders’ equity totaled $108.9 million as of December 31, 2016, compared to $94.2 million at December 31, 2015. As of December 31, 2016, our capital ratios continue to exceed the regulatory requirements for a “well capitalized” institution.

2



FINANCIAL HIGHLIGHTS - Unaudited
 
Quarter Ended 4th Qtr Twelve Months Ended YTD
December 31 2016-2015 December 31 2016-2015
(in thousands, except per share data)       2016       2015       % Change       2016       2015       % Change
Earnings Summary
Interest income $ 13,447 12,147 10.7% 51,191 46,030 11.2%
Interest expense 2,148 2,016 6.5% 8,192 7,501 9.2%
Net interest income 11,299 10,131 11.5% 42,999 38,529 11.6%
Provision for loan losses 275 700 (60.7)% 2,300 3,200 (28.1)%
Noninterest income 2,124 2,036 4.3% 10,846 8,416 28.9%
Noninterest expense 8,006 7,231 10.7% 31,176 28,209 10.5%
Income before provision for income taxes 5,142 4,236 21.4% 20,369 15,536 31.1%
Income tax expense 1,851 1,383 33.8% 7,333 5,369 36.6%
Net income available to common shareholders $ 3,291 2,853 15.4% 13,036 10,167 28.2%
Basic weighted average common shares 6,376 6,234 2.3% 6,318 6,205 1.8%
Diluted weighted average common shares 6,776 6,614 2.4% 6,721 6,561 2.4%
Earnings per common share – Basic $ 0.52 0.46 13.0% 2.06 1.64 25.6%
Earnings per common share – Diluted 0.49 0.43 14.0% 1.94 1.55 25.2%
 
Quarter Ended 4th Qtr Quarter Ended
December 31 2016-2015 September 30 June 30 March 31
(in thousands, except per share data) 2016 2015 % Change 2016 2016 2016
Balance Sheet Highlights
Assets $ 1,339,942 1,217,293 10.1% 1,289,746 1,290,710 1,239,317
Investment securities 70,222 95,471 (26.4)% 73,615 90,269 82,805
Mortgage loans held for sale 7,801 4,943 57.8% 9,126 14,367 14,241
Loans 1,163,644 1,004,944 15.8% 1,114,099 1,065,496 1,038,862
Allowance for loan losses 14,855 13,629 9.0% 14,478 14,317 13,898
Other real estate owned 639 2,475 (74.2)% 1,885 1,960 2,284
       Noninterest bearing deposits 235,538 189,686 24.2% 222,165 195,494 189,620
       Interest bearing deposits 855,613 796,047 7.5% 822,910 853,630 813,621
Total deposits 1,091,151 985,733 10.7% 1,045,075 1,049,124 1,003,241
Other borrowings 115,200 115,200 - 115,200 115,200 115,200
Junior subordinated debentures 13,403 13,403 - 13,403 13,403 13,403
Tangible common equity 108,906 94,240 15.6% 106,023 102,403 98,295
Total shareholders’ equity 108,906 94,240 15.6% 106,023 102,403 98,295
Common Stock
Book value per common share $ 16.85 14.98 12.5% 16.61 16.11 15.49
Stock price:
       High 36.15 22.90 57.9% 29.21 25.81 25.74
       Low 26.00 19.52 33.2% 24.94 23.71 21.66
       Period end 36.00 22.70 58.6% 27.58 24.10 24.41
Common shares outstanding 6,464 6,289 2.8% 6,383 6,355 6,344
Other
Loans to deposits 106.64% 101.95% 4.6% 106.60% 101.56% 103.55%
Team members 179 171 4.7% 174 172 172
Average Balances ($ in thousands):
Loans(5) $ 1,134,613 1,002,024 13.2% 1,086,237 1,046,725 1,025,084
Deposits 1,062,634 990,209 7.3% 1,009,245 1,001,083 972,933
Assets 1,309,696 1,221,814 7.2% 1,261,927 1,240,165 1,207,501
Equity 107,832 93,426 15.4% 104,293 100,449 96,965

3



ASSET QUALITY MEASURES - Unaudited
 
Quarter Ended
December 31 September 30 June 30 March 31 December 31
(dollars in thousands)       2016       2016       2016       2016       2015
Nonperforming Assets
Commercial
       Owner occupied RE $ 276 446 453 455 704
       Non-owner occupied RE 2,711 3,941 3,973 4,066 4,170
       Construction - - - - -
       Commercial business 686 244 513 736 779
Consumer
       Real estate 550 275 38 - -
       Home equity 256 258 256 257 258
       Construction - - - - -
       Other 13 - - - 5
Nonaccruing troubled debt restructurings 990 441 479 675 701
Total nonaccrual loans 5,482 5,605 5,712 6,189 6,617
Other real estate owned 639 1,885 1,960 2,284 2,475
Total nonperforming assets $ 6,121 7,490 7,672 8,473 9,092
Nonperforming assets as a percentage of:  
       Total assets 0.46% 0.58% 0.59% 0.68% 0.75%
       Total loans 0.53% 0.67% 0.72% 0.82% 0.90%
Accruing troubled debt restructurings $ 6,665 8,761 8,813 6,122 7,266
 
Quarter Ended
December 31 September 30 June 30 March 31 December 31
2016 2016 2016 2016 2015
Allowance for Loan Losses
Balance, beginning of period $ 14,478 14,317 13,898 13,629 13,368
Loans charged-off (186) (682) (384) (394) (468)
Recoveries of loans previously charged-off 288 18 228 38 29
       Net loans charged-off 102 (664) (156) (356) (439)
Provision for loan losses 275 825 575 625 700
Balance, end of period $ 14,855 14,478 14,317 13,898 13,629
Allowance for loan losses to gross loans 1.28% 1.30% 1.34% 1.34% 1.36%
Allowance for loan losses to nonaccrual loans 270.95% 258.30% 250.63% 224.56% 205.98%
Net charge-offs to average loans QTD (annualized) (0.04)% 0.24% 0.06% 0.14% 0.17%

AVERAGE YIELD/RATE - Unaudited
 
Quarter Ended
December 31 September 30 June 30 March 31 December 31
      2016       2016       2016       2016       2015
Yield/Rate(10)
Interest-earning assets
Federal funds sold 0.56% 0.55% 0.57% 0.64% 0.32%
Investment securities, taxable 1.88% 1.76% 1.99% 2.12% 2.18%
Investment securities, nontaxable 3.95% 3.89% 4.04% 4.32% 4.35%
Loans(11) 4.53% 4.53% 4.56% 4.59% 4.57%
       Total interest-earning assets 4.31% 4.30% 4.30% 4.35% 4.17%
Interest-bearing liabilities
NOW accounts 0.15% 0.15% 0.16% 0.18% 0.18%
Savings & money market 0.46% 0.40% 0.41% 0.42% 0.42%
Time deposits 0.84% 0.82% 0.82% 0.82% 0.81%
       Total interest-bearing deposits 0.50% 0.48% 0.48% 0.50% 0.51%
FHLB advances and other borrowings 3.44% 3.19% 3.33% 3.28% 3.13%
Junior subordinated debentures 3.03% 2.82% 2.76% 2.82% 2.52%
       Total interest-bearing liabilities 0.89% 0.86% 0.87% 0.88% 0.87%
Net interest spread 3.42% 3.44% 3.43% 3.46% 3.31%
Net interest income (tax equivalent) / margin 3.63% 3.63% 3.62% 3.64% 3.48%

4



NONINTEREST INCOME & EXPENSE - Unaudited
 
Quarter Ended 4th Qtr Quarter Ended
December 31 2016-2015 September 30 June 30 March 31
(dollars in thousands)       2016       2015       % Change       2016       2015       2015
Noninterest income  
Mortgage banking income $      1,152 1,147 0.4% 2,003 2,235 1,447
Service fees on deposit accounts 269 217 24.0% 269 244 220
Income from bank owned life insurance 183 187 (2.1)% 187 180 186
Gain on sale of investment securities - - 0.0% 106 19 307
Other income 520 485 7.2% 452 468 399
       Total noninterest income $ 2,124 2,036 4.3% 3,017 3,146 2,559
 
Noninterest expense
Compensation and benefits $ 4,616 4,352 6.1% 4,948 4,855 4,551
Occupancy 912 885 3.1% 908 892 870
Other real estate owned expenses 490 139 252.5% 81 359 285
Data processing and related costs 738 701 5.3% 690 628 598
Insurance 284 224 26.8% 227 217 233
Professional fees 344 341 0.9% 326 284 254
Marketing 181 193 (6.2)% 195 199 231
Other 441 396 11.4% 425 419 495
       Total noninterest expenses $ 8,006 7,231 10.7% 7,800 7,853 7,517
____________________

Footnotes to tables:
(1) Total revenue is the sum of net interest income and noninterest income.
(2) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
(3) Annualized based on quarterly net income.
(4) Noninterest expense divided by the sum of net interest income and noninterest income.
(5) Excludes mortgage loans held for sale.
(6) Excludes out of market deposits and time deposits greater than $250,000.
(7) December 31, 2016 ratios are preliminary.
(8) The common equity tier 1 ratio is calculated as the sum of common equity divided by risk-weighted assets.
(9) The tangible common equity ratio is calculated as total equity less preferred stock divided by total assets.
(10) Annualized for the respective three month period.
(11)  Includes loans held for sale.

ABOUT SOUTHERN FIRST BANCSHARES

Southern First Bancshares, Inc., Greenville, South Carolina is a registered bank holding company incorporated under the laws of South Carolina. The Company’s wholly-owned subsidiary, Southern First Bank, is the third largest bank headquartered in South Carolina. Southern First Bancshares has been providing financial services since 1999 and now operates in ten locations in the Greenville, Columbia, and Charleston markets of South Carolina as well as Raleigh, North Carolina. Southern First Bancshares has assets of approximately $1.3 billion and its common stock is traded in the NASDAQ Global Market under the symbol “SFST.” More information can be found at www.southernfirst.com.

FORWARD-LOOKING STATEMENTS

Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements are identified by words such as “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “targets,” and “projects,” as well as similar expressions. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.

5



The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected resulting in, among other things, a deterioration in the credit quality or a reduced demand for credit, including the resultant effect on the company’s loan portfolio and allowance for loan losses; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in the United States legal and regulatory framework; and (5) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) could have a negative impact on the company. Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found in our reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov). All subsequent written and oral forward-looking statements concerning the company or any person acting on its behalf is expressly qualified in its entirety by the cautionary statements above. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

FINANCIAL CONTACT: MIKE DOWLING 864-679-9070

MEDIA CONTACT: ART SEAVER 864-679-9010

WEB SITE: www.southernfirst.com

6