Attached files

file filename
8-K - 8-K - Santander Consumer USA Holdings Inc.scusa8-k9x30x16earningsfin.htm
EX-99.2 - EXHIBIT 99.2 - Santander Consumer USA Holdings Inc.a3q16earningspresentatio.htm


Exhibit 99.1
 scusalogoa20.jpg
Contacts:
Investor Relations
Evan Black 
800.493.8219
InvestorRelations@santanderconsumerusa.com
  
Media Relations
Laurie Kight
214.801.6455
SCMedia@santanderconsumerusa.com
Santander Consumer USA Holdings Inc. Reports Third Quarter 2016 Results
Dallas, TX (November 9, 2016) – Santander Consumer USA Holdings Inc. (NYSE: SC) (“SC”) today announced net income for third quarter 2016 of $214 million, or $0.59 per diluted common share.
Third Quarter 2016 Key Highlights (variances compared to third quarter 2015):
One-time tax benefit of $11 million, or $0.03 per diluted common share
Total auto originations of $5.2 billion
Chrysler Capital lease originations of $1.3 billion, down 17%
Chrysler Capital retail originations of $1.9 billion, down 39%
Core retail auto originations of $2.0 billion, down 29%
Net finance and other interest income of $1.2 billion, down 3%
Return on average assets of 2.2%
Return on average equity 17.1%
Expense ratio of 2.2%, up 10 bps
Average managed assets of $52.7 billion, up 3%
Common equity tier 1 (CET1) ratio of 13.1%, up 160 bps

“We are pleased to report solid core financial performance in the third quarter in light of the competitive marketplace. Fewer originations are in part due to our disciplined underwriting standards as we are committed to driving originations at the right price and structure, and in part due to increased competition in the prime space,” said Jason Kulas, President and Chief Executive Officer. “We are finalizing a strategic agreement with Banco Santander to originate and flow prime and near-prime retail loan assets. This strategy should strengthen our overall relationship with Fiat Chrysler (FCA) and our Chrysler Capital volume, as well as our serviced for others strategy.”

Mr. Kulas continued, “Our commitment to building a culture of compliance and putting customers at the center of everything we do is the foundation of our continued success. We remain confident in our ability to execute our business plan and deliver value for all our stakeholders and customers through market cycles.”
Finance receivables, loans and leases, net1, increased 6.1 percent, to $34.7 billion at September 30, 2016, from $32.7 billion at December 31, 2015, driven by an increase in lease assets. Net finance and other interest income decreased 3 percent to $1.18 billion in the third quarter 2016 from $1.22 billion in the third quarter 2015, primarily driven by a shift in credit mix as a result of disciplined underwriting standards, and higher cost of funds, driven by an increase in spreads and benchmark rates.
SC’s average annual percentage rate (APR) as of the end of the third quarter 2016 for retail installment contracts (RICs) held for investment was 16.4 percent, down from 16.9 percent as of the end of the third quarter 2015. These APRs are consistent with credit trends in our held for investment portfolio. As of the end of the third quarter 2016, RICs with FICO® scores less than 540 decreased to 22.2 percent, from 23.8 percent as of the end of the third quarter 2015. In addition, RICs with FICO® scores greater than 640 increased to 13.8 percent, from 12.6 percent.



1 Includes Finance receivables held for investment, Finance receivables held for sale and Leased vehicles

1



Net leased vehicle income increased 47 percent to $135.8 million in the third quarter 2016 from $92.7 million in the third quarter 2015 as a result of the continued growth of our leasing portfolio.

The allowance ratio2 increased to 12.4 percent as of September 30, 2016, from 11.9 percent as of December 31, 2015, primarily driven by the increased balance of loans classified as troubled debt restructurings (TDRs). A TDR is an accounting classification for assets that meet certain loan modification or extension criteria. Loan modifications and extensions are utilized to offer assistance to some customers experiencing temporary hardship. Under GAAP, the allowance for assets classified as TDRs takes into consideration expected lifetime losses. The allowance ratio as of September 30, 2016 is down from the June 30, 2016 ratio of 12.6%.

SC’s RIC net charge-off and delinquency ratio3 increased to 8.7 percent and 4.6 percent, respectively, for the third quarter 2016 from 8.2 percent and 3.8 percent, respectively, for the third quarter 2015. The increases in the net charge-off and delinquency ratios, and in TDR balances, are driven by the aging of the more nonprime 2015 vintage, and slower portfolio growth since the prior year third quarter.

“More recently our asset mix has shifted toward higher credit quality originations, which has impacted APR, and should market conditions persist, positively impact charge-offs and delinquency in the future,” said Izzy Dawood, Chief Financial Officer.

Provision for credit losses decreased to $610 million in the third quarter 2016, from $724 million in the third quarter 2015, driven primarily by the classification of the personal loan portfolio as held for sale in the prior year quarter. Excluding personal lending, provision decreased $8 million versus the prior year quarter.

In the third quarter 2016, SC recorded net investment losses of $106 million, compared to investment gains of $23 million in the third quarter 2015. The current period losses were primarily driven by $98 million of lower of cost or market adjustments related to the held for sale personal lending portfolio, including $114 million in customer default activity and a $19 million decrease in market discount. As mentioned in the prior paragraph, in the third quarter 2016, personal lending activity was included in net investment gains (losses) rather than provision for credit losses due to the classification of the personal lending assets as held for sale. Excluding the impact of personal lending, investment losses totaled $10 million.

During the quarter, SC incurred $284 million of operating expenses, up 9 percent from $261 million in the third quarter 2015 driven by higher repossession activity and increased headcount. SC's expense ratio for the quarter increased slightly to 2.2 percent, up from 2.1 percent during the same period last year.

In line with SC’s strategy to leverage its scalable servicing platform and increase servicing fee income, SC executed asset sales of $794 million during the third quarter through existing loan sale programs, under which it retains servicing. The serviced for others portfolio of $12.2 billion as of September 30, 2016, is down 18 percent from September 30, 2015. Servicing fee income increased 1 percent to $36.4 million in the third quarter 2016, from $35.9 million in the third quarter 2015, driven by the sale of seasoned nonprime RICs and associated assets, which carry a higher servicing fee, during the prior year quarter.


















2 Excludes end of period balances on purchased receivables portfolio of $253 million and finance receivables held for sale of $2.6 billion
3 Net charge-off ratio stated on a recorded investment basis which is unpaid principal balance adjusted for unaccreted net discounts, subvention and origination costs

2



Conference Call Information
SC management will host a conference call and webcast to discuss the third quarter results and other general matters at 9 a.m. Eastern Time on Wednesday, November 9, 2016. The conference call will be accessible by dialing 877-604-9668 (U.S. domestic), or 719-325-4870 (international), conference ID 2258671. Please dial in 10 minutes prior to the start of the call. The conference call will also be accessible via live audio webcast through the Investor Relations section of the corporate website at http://investors.santanderconsumerusa.com. Choose “Events” and select the information pertaining to the Q3 2016 Earnings Call. Additionally there will be several slides accompanying the webcast. Please allow at least 15 minutes prior to the call to register, download and install any necessary software.
For those unable to listen to the live broadcast, a replay will be available on the company’s website or by dialing 844-512-2921 (U.S. domestic), or 412-317-6671 (international), conference ID 2258671, approximately two hours after the event. The dial-in replay will be available for two weeks after the conference call, and the webcast replay will be available through November 23, 2016. An investor presentation will also be available by visiting the Investor Relations page of SC’s website at http://investors.santanderconsumerusa.com.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions, or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as anticipates, believes, can, could, may, predicts, potential, should, will, estimates, plans, projects, continuing, ongoing, expects, intends, and similar words or phrases. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these statements are not guarantees of future performance and involve risks and uncertainties that are subject to change based on various important factors, some of which are beyond our control. For additional discussion of these risks, refer to the section entitled Risk Factors and elsewhere in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q filed by us with the U.S. Securities and Exchange Commission (SEC). Among the factors that could cause the forward-looking statements in this press release and/or our financial performance to differ materially from that suggested by the forward-looking statements are (a) the inherent limitations in internal controls over financial reporting; (b) our ability to remediate any material weaknesses in internal controls over financial reporting completely and in a timely manner; (c) continually changing federal, state, and local laws and regulations could materially adversely affect our business; (d) adverse economic conditions in the United States and worldwide may negatively impact our results; (e) our business could suffer if our access to funding is reduced; (f) significant risks we face implementing our growth strategy, some of which are outside our control; (g) unexpected costs and delays in connection with exiting our personal lending business; (h) our agreement with Fiat Chrysler Automobiles US LLC may not result in currently anticipated levels of growth and is subject to certain performance conditions that could result in termination of the agreement; (i) our business could suffer if we are unsuccessful in developing and maintaining relationships with automobile dealerships; (j) our financial condition, liquidity, and results of operations depend on the credit performance of our loans; (k) loss of our key management or other personnel, or an inability to attract such management and personnel; (l) certain regulations, including but not limited to oversight by the Office of the Comptroller of the Currency, the Consumer Financial Protection Bureau, the European Central Bank, and the Federal Reserve, whose oversight and regulation may limit certain of our activities, including the timing and amount of dividends and other limitations on our business; and (m) future changes in our relationship with Banco Santander that could adversely affect our operations. If one or more of the factors affecting our forward-looking information and statements proves incorrect, our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements. Therefore, we caution not to place undue reliance on any forward-looking information or statements. The effect of these factors is difficult to predict. Factors other than these also could adversely affect our results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties. New factors emerge from time to time, and management cannot assess the impact of any such factor on our business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Any forward-looking statements only speak as of the date of this document, and we undertake no obligation to update any forward-looking information or statements, whether written or oral, to reflect any change, except as required by law. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

About Santander Consumer USA Holdings Inc.
Santander Consumer USA Holdings Inc. (NYSE: SC) (“SC”) is a full-service, technology-driven consumer finance company focused on vehicle finance, third-party servicing and delivering superior service to our more than 2.7 million customers across the full credit spectrum. The company, which began originating retail installment contracts in 1997, has a managed assets portfolio of more than $52 billion (as of September 30, 2016), and is headquartered in Dallas. (www.santanderconsumerusa.com)

3



Santander Consumer USA Holdings Inc.
Financial Supplement
Third Quarter 2016
 
 
 
Table of Contents
 
 
Table 1: Condensed Consolidated Balance Sheets
5

Table 2: Condensed Consolidated Statements of Income
6

Table 3: Other Financial Information
7

Table 4: Credit Quality
9

Table 5: Originations
10

Table 6: Asset Sales
11

Table 7: Ending Portfolio
12


4



Table 1: Condensed Consolidated Balance Sheets

 
September 30,
2016
 
December 31,
2015
Assets
(Unaudited, Dollars in thousands, except per share amounts)
Cash and cash equivalents
$
75,873

 
$
18,893

Finance receivables held for sale, net
2,572,429

 
2,859,575

Finance receivables held for investment, net
23,686,391

 
23,367,788

Restricted cash
2,696,500

 
2,236,329

Accrued interest receivable
369,543

 
395,387

Leased vehicles, net
8,467,129

 
6,497,310

Furniture and equipment, net
62,378

 
58,007

Federal, state and other income taxes receivable
101,284

 
267,636

Related party taxes receivable
85

 
71

Goodwill
74,056

 
74,056

Intangible assets
33,028

 
33,016

Due from affiliates
46,333

 
58,599

Other assets
586,607

 
582,291

Total assets
$
38,771,636

 
$
36,448,958

Liabilities and Equity
 
 
 
Liabilities:
 
 
 
Notes payable — credit facilities
$
8,299,229

 
$
6,902,779

Notes payable — secured structured financings
21,150,666

 
20,872,900

Notes payable — related party
2,350,000

 
2,600,000

Accrued interest payable
28,796

 
22,544

Accounts payable and accrued expenses
354,864

 
413,269

Federal, state and other income taxes payable
14,038

 
2,462

Deferred tax liabilities, net
1,227,179

 
881,225

Due to affiliates
54,848

 
58,148

Other liabilities
174,359

 
263,082

Total liabilities
33,653,979

 
32,016,409

 
 
 
 
Equity:
 
 
 
Common stock, $0.01 par value
3,584

 
3,579

Additional paid-in capital
1,652,786

 
1,644,151

Accumulated other comprehensive income (loss), net
(26,598
)
 
2,125

Retained earnings
3,487,885

 
2,782,694

Total stockholders’ equity
5,117,657

 
4,432,549

Total liabilities and equity
$
38,771,636

 
$
36,448,958



5



Table 2: Condensed Consolidated Statements of Income

 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
 
(Unaudited, Dollars in thousands, except per share amounts)
Interest on finance receivables and loans
$
1,246,386

 
$
1,285,085

 
$
3,804,322

 
$
3,761,757

Leased vehicle income
388,501

 
267,211

 
1,086,651

 
742,684

Other finance and interest income
3,638

 
9,334

 
11,440

 
23,413

Total finance and other interest income
1,638,525

 
1,561,630

 
4,902,413

 
4,527,854

Interest expense
207,175

 
171,420

 
590,504

 
470,898

Leased vehicle expense
252,730

 
174,545

 
717,230

 
518,165

Net finance and other interest income
1,178,620

 
1,215,665

 
3,594,679

 
3,538,791

Provision for credit losses
610,398

 
723,922

 
1,782,489

 
1,935,148

Net finance and other interest income after provision for credit losses
568,222

 
491,743

 
1,812,190

 
1,603,643

Profit sharing
6,400

 
11,818

 
35,640

 
46,835

Net finance and other interest income after provision for credit losses and profit sharing
561,822

 
479,925

 
1,776,550

 
1,556,808

Investment gains (losses), net
(106,050
)
 
22,684

 
(276,415
)
 
133,998

Servicing fee income
36,447

 
35,910

 
123,929

 
88,756

Fees, commissions, and other
96,285

 
95,742

 
294,028

 
296,476

Total other income
26,682

 
154,336

 
141,542

 
519,230

Compensation expense
128,056

 
114,070

 
371,242

 
325,583

Repossession expense
75,920

 
60,770

 
217,816

 
175,066

Other operating costs
80,508

 
86,447

 
258,509

 
263,978

Total operating expenses
284,484

 
261,287

 
847,567

 
764,627

Income before income taxes
304,020

 
372,974

 
1,070,525

 
1,311,411

Income tax expense
90,473

 
136,539

 
365,334

 
467,816

Net income
$
213,547

 
$
236,435

 
$
705,191

 
$
843,595

 
 
 
 
 
 
 
 
Net income per common share (basic)
$
0.60

 
$
0.66

 
$
1.97

 
$
2.38

Net income per common share (diluted)
$
0.59

 
$
0.66

 
$
1.96

 
$
2.38

Weighted average common shares (basic)
358,343,781

 
357,846,564

 
358,179,618

 
354,150,973

Weighted average common shares (diluted)
360,087,749

 
359,108,197

 
359,635,034

 
354,735,772






6



Table 3: Other Financial Information

 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
2016
 
2015
 
2016
 
2015
Ratios
(Unaudited, Dollars in thousands)
 
Yield on individually acquired retail installment contracts
15.9
%
 
16.7
%
 
16.2
 %
 
16.8
 %
 
Yield on purchased receivables portfolios
26.7
%
 
14.3
%
 
26.0
 %
 
14.3
 %
 
Yield on receivables from dealers
6.7
%
 
5.2
%
 
5.2
 %
 
5.0
 %
 
Yield on personal loans (1)
23.4
%
 
20.0
%
 
21.8
 %
 
20.5
 %
 
Yield on earning assets (2)
13.8
%
 
15.0
%
 
14.2
 %
 
15.0
 %
 
Cost of debt (3)
2.6
%
 
2.3
%
 
2.5
 %
 
2.1
 %
 
Net interest margin (4)
11.8
%
 
13.1
%
 
12.2
 %
 
13.2
 %
 
Expense ratio (5)
2.2
%
 
2.1
%
 
2.1
 %
 
2.1
 %
 
Return on average assets (6)
2.2
%
 
2.6
%
 
2.5
 %
 
3.2
 %
 
Return on average equity (7)
17.1
%
 
22.2
%
 
19.8
 %
 
28.2
 %
 
Net charge-off ratio on individually acquired retail installment contracts (8)
8.7
%
 
8.2
%
 
7.4
 %
 
5.9
 %
 
Net charge-off ratio on purchased receivables portfolios (8)
0.4
%
 
1.3
%
 
(0.4
)%
 
(1.3
)%
 
Net charge-off ratio on receivables from dealers (8)

 

 
0.2
 %
 

 
Net charge-off ratio on personal loans (8)***

 
85.9
%
 

 
40.8
 %
 
Net charge-off ratio (8)
8.3
%
 
13.8
%
 
6.9
 %
 
8.4
 %
 
Delinquency ratio on individually acquired retail installment contracts held for investment, end of period (9)
4.6
%
 
3.8
%
 
4.6
 %
 
3.8
 %
 
Delinquency ratio on personal loans, end of period (9)
13.4
%
 
7.3
%
 
13.4
 %
 
7.3
 %
 
Delinquency ratio on loans held for investment, end of period (9)
4.6
%
 
3.8
%
 
4.6
 %
 
3.8
 %
 
Allowance ratio (10)
12.4
%
 
11.1
%
 
12.4
 %
 
11.1
 %
 
Common Equity Tier 1 capital ratio (11)
13.1
%
 
11.5
%
 
13.1
 %
 
11.5
 %
 
 
 
 
 
 
 
 
 
Other Financial Information
 
 
 
 
 
 
 
 
Charge-offs, net of recoveries, on individually acquired retail installment contracts
$
630,847

 
$
564,820

 
$
1,583,406

 
$
1,184,245

 
Charge-offs, net of recoveries, on purchased receivables portfolios
254

 
1,563

 
(807
)
 
(6,103
)
 
Charge-offs, net of recoveries, on receivables from dealers

 

 
135

 

 
Charge-offs, net of recoveries, on personal loans***

 
490,548

 

 
673,294

 
Charge-offs, net of recoveries, on capital leases
2,095

 
3,027

 
7,165

 
11,048

 
Total charge-offs, net of recoveries
$
633,196

 
$
1,059,958

 
$
1,589,899

 
$
1,862,484

 
End of period Delinquent principal over 60 days, individually acquired retail installment contracts held for investment
$
1,260,255

 
$
1,012,042

 
$
1,260,255

 
$
1,012,042

 
End of period Delinquent principal over 60 days, personal loans
$
179,443

 
$
165,759

 
$
179,443

 
$
165,759

 
End of period Delinquent principal over 60 days, loans held for investment
$
1,267,950

 
$
1,034,471

 
$
1,267,950

 
$
1,034,471

 
End of period assets covered by allowance for credit losses
$
27,490,290

 
$
26,907,346

 
$
27,490,290

 
$
26,907,346

 
End of period Gross finance receivables and loans held for investment
$
27,706,307

 
$
27,319,991

 
$
27,706,307

 
$
27,319,991

 
End of period Gross finance receivables, loans, and leases held for investment
$
37,295,993

 
$
34,188,834

 
$
37,295,993

 
$
34,188,834

 
Average Gross individually acquired retail installment contracts
$
28,970,039

 
$
27,687,564

 
$
28,710,402

 
$
26,596,429

 
Average Gross purchased receivables portfolios
266,749

 
467,643

 
301,026

 
618,362

 
Average Gross receivables from dealers
70,392

 
81,490

 
72,735

 
93,817

 
Average Gross personal loans
1,343,099

 
2,284,951

 
1,572,297

 
2,201,551

 
Average Gross capital leases
39,974

 
120,334

 
49,625

 
122,366

 
Average Gross finance receivables, loans and capital leases
$
30,690,253

 
$
30,641,982

 
$
30,706,085

 
$
29,632,525

 
Average Gross finance receivables, loans, and leases
$
40,037,873

 
$
37,040,857

 
$
39,299,213

 
$
35,701,048

 
Average Managed assets
$
52,675,379

 
$
50,961,182

 
$
52,983,740

 
$
47,812,496

 
Average Total assets
$
38,473,832

 
$
36,035,588

 
$
37,844,330

 
$
34,753,501

 
Average Debt
$
31,671,237

 
$
30,416,494

 
$
31,343,204

 
$
29,575,308

 
Average Total equity
$
4,994,511

 
$
4,268,855

 
$
4,736,826

 
$
3,991,071



7



(1)
Includes Finance and other interest income; excludes fees
(2)
“Yield on earning assets” is defined as the ratio of annualized Total finance and other interest income, net of Leased vehicle expense, to Average gross finance receivables, loans and leases
(3)
“Cost of debt” is defined as the ratio of annualized Interest expense to Average debt
(4)
“Net interest margin” is defined as the ratio of annualized Net finance and other interest income to Average gross finance receivables, loans and leases
(5)
“Expense ratio” is defined as the ratio of annualized Operating expenses to Average managed assets
(6)
“Return on average assets” is defined as the ratio of annualized Net income to Average total assets
(7)
“Return on average equity” is defined as the ratio of annualized Net income to Average total equity
(8)
“Net charge-off ratio” is defined as the ratio of annualized Charge-offs, on a recorded investment basis, net of recoveries, to average unpaid principal balance of the respective portfolio
(9)
“Delinquency ratio” is defined as the ratio of End of period Delinquent principal over 60 days to End of period gross balance of the respective portfolio, excludes capital leases
(10)
“Allowance ratio” is defined as the ratio of Allowance for credit losses, which excludes impairment on purchased receivables portfolios, to End of period assets covered by allowance for credit losses
(11)
“Common Equity Tier 1 Capital ratio” is a non-GAAP ratio defined as the ratio of Total common equity tier 1 capital to Total risk-weighted assets

***Total charge-offs, net of recoveries, on personal loans for the three and nine months ended September 30, 2015 includes non-recurring impairment charge of $377,598. Adjusted ratio totals 19.8% and 17.9%, respectively.


8



Table 4: Credit Quality

Amounts related to our individually acquired retail installment contracts as of and for the three and nine months ended September 30, 2016 and 2015, are as follows:

(Unaudited, Dollars in thousands)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Credit loss allowance — beginning of period
$
3,422,736

 
$
2,927,624

 
$
3,197,414

 
$
2,586,685

Provision for credit losses
609,396

 
619,895

 
1,787,277

 
1,607,376

Charge-offs
(1,246,760
)
 
(1,062,598
)
 
(3,429,905
)
 
(2,753,753
)
Recoveries
615,913

 
497,778

 
1,846,499

 
1,569,508

Transfers to held-for-sale

 

 

 
(27,117
)
Credit loss allowance — end of period
$
3,401,285

 
$
2,982,699

 
$
3,401,285

 
$
2,982,699

 
 
 
 
 
 
 
 
Net charge-offs
$
630,847

 
$
564,820

 
$
1,583,406

 
$
1,184,245

Average unpaid principal balance (UPB)
28,970,039

 
27,687,564

 
28,710,402

 
26,596,429

Charge-off ratio1
8.7
%
 
8.2
%
 
7.4
%
 
5.9
%

 
September 30, 20162
 
December 31, 20152
Principal 31-60 days past due
$
2,536,940

 
9.3
%
 
$
2,454,986

 
9.1
%
Delinquent principal over 60 days
1,260,255

 
4.6
%
 
1,191,567

 
4.4
%
Total delinquent contracts
$
3,797,195

 
13.9
%
 
$
3,646,553

 
13.6
%

 
September 30,
2016
 
December 31,
2015
TDR - Unpaid principal balance
$
5,332,767

 
$
4,579,931

TDR - Impairment
1,588,028

 
1,363,023

TDR allowance ratio
29.8
%
 
29.8
%
 
 
 
 
Non-TDR - Unpaid principal balance
$
22,038,228

 
$
22,284,015

Non-TDR - Allowance
1,813,257

 
1,834,391

Non-TDR allowance ratio
8.2
%
 
8.2
%
 
 
 
 
Total - Unpaid principal balance
$
27,370,995

 
$
26,863,946

Total - Allowance
3,401,285

 
3,197,414

Total allowance ratio
12.4
%
 
11.9
%











1“Net charge-off ratio” is defined as the ratio of annualized Charge-offs, on a recorded investment basis, net of recoveries, to average unpaid principal balance of the respective portfolio
2Percent of unpaid principal balance.

9



Table 5: Originations
 
Three Months Ended
 
Nine Months Ended
 
Three Months Ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
 
June 30, 2016
Retained Originations
(Unaudited, Dollar amounts in thousands)
Retail installment contracts
$
3,281,112

 
$
4,650,381

 
$
10,545,592

 
$
13,602,409

 
$
3,176,087

Average APR
14.7
%
 
16.1
%
 
15.1
%
 
17.2
%
 
14.0
%
Average FICO® (a)
612

 
596

 
606

 
584

 
624

Discount
0.1
%
 
1.1
%
 
0.4
%
 
2.1
%
 
0.2
%
 
 
 
 
 
 
 
 
 
 
Personal loans
$

 
$
158,328

 
$
9,281

 
$
582,735

 
$
9,272

Average APR

 
21.0
%
 
25.0
%
 
19.4
%
 
25.0
%
Discount

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Leased vehicles
$
1,300,375

 
$
1,568,104

 
$
4,612,284

 
$
4,122,527

 
$
1,694,829

 
 
 
 
 
 
 
 
 
 
Capital lease receivables
$
2,319

 
$
1,103

 
$
5,977

 
$
64,906

 
$
1,805

Total originations retained
$
4,583,806

 
$
6,377,916

 
$
15,173,134

 
$
18,372,577

 
$
4,881,993

 
 
 
 
 
 
 
 
 
 
Sold Originations (b)
 
 
 
 
 
 
 
 
 
Retail installment contracts
$
580,242

 
$
1,243,456

 
$
2,201,659

 
$
3,580,539

 
$
547,007

Average APR
3.2
%
 
2.4
%
 
3.0
%
 
4.1
%
 
3.6
%
Average FICO® (c)
760

 
753

 
759

 
745

 
754

Total originations sold
$
580,242

 
$
1,243,456

 
$
2,201,659

 
$
3,580,539

 
$
547,007

 
 
 
 
 
 
 
 
 
 
Total SC originations
$
5,164,048

 
$
7,621,372

 
$
17,374,793

 
$
21,953,116

 
$
5,429,000

 
 
 
 
 
 
 
 
 
 
Facilitated Originations

 
 
 
 
 
 
 
 
Leased vehicles
$

 
$

 
$

 
$
632,471

 
$

 
 
 
 
 
 
 
 
 
 
Total originations
$
5,164,048

 
$
7,621,372

 
$
17,374,793

 
$
22,585,587

 
$
5,429,000

(a)
Unpaid principal balance excluded from the weighted average FICO score is $492 million, $938 million, $1.8 billion, $2.7 billion and $509 million for the three months ended September 30, 2016 and 2015, the nine months ended September 30, 2016 and 2015, and the three months ended June 30, 2016, respectively, as the borrowers on these loans did not have FICO scores at origination.
(b)
Only includes assets both originated and sold in the period. Total asset sales for the period are shown in Table 6.
(c)
Unpaid principal balance excluded from the weighted average FICO score is $59 million, $160 million, $263 million, $391 million and $64 million for the three months ended September 30, 2016 and 2015, the nine months ended September 30, 2016 and 2015, and the three months ended June 30, 2016, respectively, as the borrowers on these loans did not have FICO scores at origination.

10



Table 6: Asset Sales

Asset sales may include assets originated in prior periods.
 
Three Months Ended
 
Nine Months Ended
 
Three Months Ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
 
June 30, 2016
 
(Unaudited, Dollar amounts in thousands)
Retail installment contracts
$
793,804

 
$
3,057,654

 
$
2,312,983

 
$
5,993,407

 
$
659,224

Average APR
3.0
%
 
10.7
%
 
2.9
%
 
8.0
%
 
3.5
%
Average FICO®
762

 
661

 
762

 
694

 
758

 
 
 
 
 
 
 
 
 
 
Personal loans
$

 
$

 
$
869,349

 
$

 
$

Average APR

 

 
17.9
%
 

 

 
 
 
 
 
 
 
 
 
 
Leased vehicles
$

 
$

 
$

 
$
1,316,958

 
$

Total asset sales
$
793,804

 
$
3,057,654

 
$
3,182,332

 
$
7,310,365

 
$
659,224


11



Table 7: Ending Portfolio

Ending outstanding balance, average APR and remaining unaccreted discount of our held for investment portfolio as of September 30, 2016, and December 31, 2015, are as follows:

September 30, 2016

December 31, 2015

(Unaudited, Dollar amounts in thousands)
Retail installment contracts
$
27,624,259


$
27,223,768

Average APR
16.4
%

16.8
%
Discount
2.3
%

2.7
%




Personal loans
$
11,682


$
941

Average APR
24.1
%

20.9
%




Receivables from dealers
$
70,366


$
76,941

Average APR
4.7
%

4.6
%




Leased vehicles
$
9,552,439


$
7,326,296





Capital leases
$
37,247


$
66,929


12