Attached files
file | filename |
---|---|
8-K - 8-K - HARDINGE INC | hardingeincq3fy16earningsr.htm |
EX-99.1 - EXHIBIT 99.1 - HARDINGE INC | ex991q3fy16earningsrelease.htm |
© 2016 Hardinge Inc. 1www.Hardinge.com
November 2, 2016
Third Quarter 2016
Financial Results
© 2016 Hardinge Inc. 2www.Hardinge.com
Safe Harbor Statement
This presentation may contain forward-looking statements (within the meaning of Section 27A of the Securities Act
of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended). Any such statements
are based upon management’s current expectations that involve risks and uncertainties. Any statements that are
not statements of historical fact or that are about future events may be deemed to be forward-looking statements.
For example, words such as “may”, “will”, “should”, “estimates”, “predicts”, “potential”, “continue”, “strategy”,
“believes”, “anticipates”, “plans”, “expects”, “intends” and similar expressions are intended to identify forward-
looking statements.
The Company’s actual results or outcomes and the timing of certain events may differ significantly from those
discussed in any forward-looking statements. The following factors are among those that could cause actual
results to differ materially from the forward-looking statements, which involve risks and uncertainties, and that
should be considered in evaluating any such statement: fluctuations in the machine tool business cycles,
changes in general economic conditions in the U.S. or internationally, the mix of products sold and the profit
margins thereon, the relative success of the Company’s entry into new product and geographic markets, the
Company’s ability to manage its operating costs, actions taken by customers such as order cancellations or
reduced bookings by customers or distributors, competitor’s actions such as price discounting or new product
introductions, governmental regulations and environmental matters, changes in the availability of cost of
materials and supplies, the implementation of new technologies and currency fluctuations. The Company
undertakes no obligation to publicly update any forward-looking statement, whether as a result of new
information, future events, or otherwise.
© 2016 Hardinge Inc. 3www.Hardinge.com
Sales
($ in millions)
$84 $109 $101 $108 $92
$121 $100 $103 $97 $95
129 $120 $108 $110 $105
2012 2013 2014 2015 Q3 2016
TTM
$315 $292$312
$334 $329
$25 $28 $18 $21 $25
$21
$31
$24 $22 $18
$31
$28
$26 $27 $24
Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016
Quarterly Net Sales Annual Net Sales
FX translation unfavorable impact: $1.3 million in Q3 2016; $4.8 million YTD
2016 quarterly sales fairly level; expecting improvement in 2016 fourth quarter
All geographic markets are down as seen in TTM vs. prior years
Actual net sales may differ due to rounding.
$68 $70 $67
$87
$77
North America Europe Asia
© 2016 Hardinge Inc. 4www.Hardinge.com
$25.4
$30.4
$22.7 $23.6 $23.2
Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016
Gross Margin
Quarterly Gross Margin Annual Gross Margin
Despite lower sales, Q3 2016 gross margin expanded 1.3 points compared with Q3 2015
Q3 benefits: $0.5 million restructuring savings (0.7 points); other productivity
improvements and favorable product mix
$109.1 $105.7 $100.8 $104.6 $99.9
2012 2013 2014 2015 Q3 2016
TTM
33.1% 34.9% 33.5% 33.6% 34.4% 32.6% 32.1% 32.4% 33.2% 34.2%
All amounts shown pertain to continuing operations.
© 2016 Hardinge Inc. 5www.Hardinge.com
$20.1
$7.0
($0.4)
$4.9
$1.7
$20.4 $17.3
$5.1
$10.0 $7.8
2012 2013 2014 2015 Q3 2016
TTM
$0.7
$3.2
($1.2) $0.3
($0.6)
$1.9
$6.4
($0.2)
$0.9 $0.7
Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016
Operating Margin
Quarterly Operating Margin
Reported & Adjusted*
Annual Operating Margin
Reported & Adjusted*
* Operating Margin for all periods shown were adjusted to exclude atypical items. Adjusted Operating Margin is a non-GAAP measure.
See supplemental slides for Adjusted Operating Margin reconciliation and other important disclaimers regarding Adjusted Operating Margin.
Q3 2016 & TTM operating profit includes savings from restructuring program:
Q3 2016 $1.0 million ($0.5 million COGS; $0.3 million SG&A; $0.2 million R&D)
Q3 2016 TTM $3.2 million ($1.2 million COGS; $1.1 million SG&A; $0.9 million R&D)
All amounts shown pertain to continuing operations.
6.1% 5.3% 1.7% 3.2% 2.7%2.5% 7.4% (0.3)% 1.3% 1.0%
Adjusted Operating Margin
GAAP NON-GAAP*
© 2016 Hardinge Inc. 6www.Hardinge.com
($0.3)
$2.7
($1.2)
$0.1
($1.4)
$0.9
$5.9
($0.2)
$0.7
($0.3)
Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016
Quarterly Net Income (Loss)
Reported & Adjusted*
$17.9
$9.9
($2.1)
$2.6
$0.2
$15.4 $14.9
$2.8
$7.7
$6.1
2012 2013 2014 $2,015.0 Q3 2016
TTM
Annual Net Income
Reported & Adjusted*
Net Income (Loss)
($ in millions)
* Net Income (Loss) for all periods shown were adjusted to exclude atypical items. Adjusted Net Income (Loss) is a non-GAAP measure. See supplemental slides for
Adjusted Net Income (Loss) reconciliation and other important disclaimers regarding Adjusted Net Income (Loss).
All amounts shown pertain to continuing operations.
GAAP NON-GAAP*
© 2016 Hardinge Inc. 7www.Hardinge.com
$27.9 $26.9
$14.9
$18.5
$15.5
2012 2013 2014 2015 Q3 2016
TTM
$4.2
$8.1
$1.8
$2.9 $2.7
Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016
EBITDA and Margin*
Adjusted EBITDA & Margin* Adjusted EBITDA & Margin*
* Adjusted EBITDA & Margin are non-GAAP financial measures. Hardinge believes that the use of Adjusted EBITDA & Margin helps in the understanding of the Company’s
financial results. See supplemental slides for an Adjusted EBITDA & Margin reconciliation and other important disclaimers regarding Adjusted EBITDA & Margin.
All amounts shown pertain to continuing operations.
8.3% 8.2% 4.8% 5.9% 5.3%5.5% 9.3% 2.7% 4.1% 4.0%
© 2016 Hardinge Inc. 8www.Hardinge.com
($ in millions)
Annual Orders
$79 $86 $105 $99 $100
$106 $95
$109 $97 $85
$103 $107
$117 $120 $110
2012 2013 2014 2015 Q3 2016
TTM
$331
$288 $288
Quarterly Orders
$20 $25 $24 $26 $27
$23 $20 $17
$27 $20
$29 $29 $24
$28 $28
Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016
$81 $75
Key global markets continue to be on a downward trend for second
consecutive year
China -5%, US -10%, UK -32%, Thailand -20%, Germany +5%
Actual orders may differ due to rounding.
$72
$316
$74
Geographic Diversity
$65
$295
North America Europe Asia
© 2016 Hardinge Inc. 9www.Hardinge.com
($ in millions)
Backlog
Growing grinding machine backlog expected to benefit 2017
Lead times vary by product line
Grinding: six to nine months
Milling and turning: two to six months
Workholding parts and accessories: Standard - next day, Specials – four to eight weeks
$60 $46 $45 $58
$64
$45
$48 $46
$41 $43
$11
$8 $10
$11 $10
9/30/2015 12/31/2015 3/31/2016 6/30/2016 9/30/2016
Grinding Milling & Turning Workholding Parts & Accessories
$102
$116
Backlog by Product Line
$101 $110
$117
© 2016 Hardinge Inc. 10www.Hardinge.com
Source: Oxford Economics Autumn 2016 Global Machine Tool Outlook Report
$0
$10
$20
$30
$40
$50
$60
$70
$80
$90
$100
$110
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Americas Europe Asia World
M
a
c
h
i
n
e
T
o
o
l
C
o
n
s
u
m
p
t
i
o
n
(
i
n
U
S
$
b
i
l
l
i
o
n
s
)
Oxford Economics Machine Tool Forecast
Machine tool industry - $80 billion
Drivers of Machine Tool Consumption:
Emerging economies - growing middle class
Obsolescence - older machines technologically outdated
Automation - shrinking supply of skilled machinists
Global competitiveness - advancing productivity
Expect moderate long-term demand growth ~3%
Emerging Economies Drive Demand
China driving
global growth
© 2016 Hardinge Inc. 11www.Hardinge.com
2016 Outlook
Expecting revenue slightly above $80 million level in Q4 2016
Solid order activity across all product lines
Growing backlog supports expectation
© 2016 Hardinge Inc. 12www.Hardinge.com
November 2, 2016
Third Quarter 2016
Financial Results
© 2016 Hardinge Inc. 13www.Hardinge.com
SUPPLEMENTAL
INFORMATION
© 2016 Hardinge Inc. 14www.Hardinge.com
2012 2013 2014 2015
Q3 2016
TTM
Net income (loss) 17.9$ 9.9$ (2.1)$ 2.6$ 0.2$
Impairment charges - 6.2 5.4 - -
Income from discontinued operations and gain on
disposal of discontinued operation, net of tax - (5.5) (0.2) - -
Gain on purchase of business - - (0.5) - -
Inventory Adjustment - - - 0.7 -
Inventory step-up charge - 1.9 0.1 - -
Acquisition transaction expenses 0.2 2.2 0.1 - -
Restructuring expenses - - - 3.6 3.3
Professional fees for strategic review process - - - 0.8 1.7
Pension Settlement Loss 0.6
Other adjustments (2.7) 0.2 - - 0.3
Adjusted net income 15.4 14.9 2.8 7.7 6.1
Plus: Interest expense, net 0.7 1.0 0.7 0.4 0.4
Adjusted income tax expense 4.3 1.4 1.6 1.9 1.3
Adjusted operating income 20.4 17.3 5.1 10.0 7.8
Depreciation and amortization expense 7.5 9.6 9.8 8.5 7.7
Adjusted EBITDA 27.9$ 26.9$ 14.9$ 18.5$ 15.5$
Sales $334.4 $329.5 $311.6 315.3$ 292.2$
Adjusted operating margin 6.1% 5.3% 1.7% 3.2% 2.7%
Adjusted EBITDA margin 8.3% 8.2% 4.8% 5.9% 5.3%
Annual Adjusted Net Income, Operating
Income & Margin and EBITDA & Margin
Net Income (Loss), Operating Income, Operating Margin, EBITDA and EBITDA Margin in 2012, 2013, 2014, 2015 and Q3 2016 TTM were adjusted to exclude atypical items as listed above.
Hardinge believes that when used in conjunction with GAAP measures, Adjusted Net Income, Adjusted Operating Income and Adjusted EBITDA, which are non-GAAP measures, assist in the
understanding of Hardinge’s operating performance.
Actual amounts may differ due to rounding.
($ in millions)
© 2016 Hardinge Inc. 15www.Hardinge.com
Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016
Net (loss) income (0.3)$ 2.7$ (1.2)$ 0.1$ (1.4)$
Restructuring expenses 0.9 2.7 0.2 0.2 0.2
Professional fees for strategic review process 0.3 0.5 0.7 0.4 0.1
Pension Settlement Loss - - - - 0.6
Other adjustments - - 0.1 - 0.2
Adjusted net income (loss) 0.9 5.9 (0.2) 0.7 (0.3)
Plus: Interest expense, net 0.1 0.1 0.1 0.1 0.1
Adjusted income tax expense (benefit) 0.9 0.4 (0.1) 0.1 0.9
Adjusted operating income (loss) 1.9 6.4 (0.2) 0.9 0.7
Depreciation and amortization expense 2.3 1.7 2.0 2.0 2.0
Adjusted EBITDA 4.2$ 8.1$ 1.8$ 2.9$ 2.7$
Sales 76.8 87.0 67.8 70.2 67.2
Adjusted operating margin 2.5 % 7.4 % (0.3)% 1.3 % 1.0 %
Adjusted EBITDA margin 5.5 % 9.3 % 2.7 % 4.1 % 4.0 %
Quarterly Adjusted Net Income (Loss), Operating
Income (Loss) & Margin and EBITDA & Margin
Quarterly Net Income (Loss) , Operating Income (Loss) , Operating Margin, EBITDA and EBITDA Margin in all periods presented were adjusted to exclude atypical items as listed above.
Hardinge believes that when used in conjunction with GAAP measures, Adjusted Net Income (Loss), Adjusted Operating Income (Loss) and Adjusted EBITDA, which are non-GAAP
measures, assist in the understanding of Hardinge’s operating performance.
Actual amounts may differ due to rounding.
($ in millions)
© 2016 Hardinge Inc. 16www.Hardinge.com
12/31/2014 3/31/2015 6/30/2015 9/30/2015 12/31/2015 3/31/2016 6/30/2016 9/30/2016
Sales 93.0$ 69.1$ 82.4$ 76.8$ 87.0$ 67.8$ 70.2$ 67.2$
Cost of sales 62.2 47.3 55.4 51.4 56.6 45.1 46.6 44.0
Gross profit 30.8 21.8 27.0 25.4 30.4 22.7 23.6 23.2
Gross profit margin 33.2% 31.6% 32.8% 33.1% 34.9% 33.5% 33.6% 34.4%
Selling, general and administrative expenses 21.7 19.6 21.1 19.9 20.7 20.5 19.7 20.0
Research & development 3.8 3.6 3.5 3.7 3.4 3.3 3.4 3.3
Restructuring charges - - - 0.9 2.7 0.2 0.2 0.2
Other expense (income) 0.2 - - 0.2 0.4 (0.1) - 0.3
Income (loss) from operations 5.1 (1.4) 2.4 0.7 3.2 (1.2) 0.3 (0.6)
Operating margin 5.5 % (2.0)% 2.9 % 1.0 % 3.7 % (1.8)% 0.4 % (0.9)%
Interest expense, net 0.2 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Income (loss) before income taxes 4.9 (1.5) 2.3 0.6 3.1 (1.3) 0.2 (0.7)
Income tax expense (benefit) 0.4 (0.1) 0.7 0.9 0.4 (0.1) 0.1 0.7
Net income (loss) 4.5$ (1.4)$ 1.6$ (0.3)$ 2.7$ (1.2)$ 0.1$ (1.4)$
Basic earnings (loss) per share:
Earnings (loss) per share 0.36$ (0.11)$ 0.12$ (0.03)$ 0.22$ (0.10)$ 0.01$ (0.11)$
Diluted earnings (loss) per share:
Earnings (loss) per share 0.35$ (0.11)$ 0.12$ (0.03)$ 0.21$ (0.10)$ 0.01$ (0.11)$
Cash dividends declared per share 0.02$ 0.02$ 0.02$ 0.02$ 0.02$ 0.02$ 0.02$ 0.02$
Weighted avg. shares outstanding: Basic 12.7 12.7 12.8 12.8 12.8 12.8 12.8 12.8
Weighted avg. shares outstanding: Diluted 12.8 12.7 12.9 12.8 12.9 12.8 12.9 12.8
(in millions, except per share data)
Quarterly Financial Appendix
Actual amounts may differ due to rounding.
© 2016 Hardinge Inc. 17www.Hardinge.com
$161.2 $203.8 $169.6 $161.1 $163.4
$20.0
$26.6
$16.2 $11.6 $8.6
2012 2013 2014 2015 9/30/2016
Equity Debt
$26.9
$34.7
$16.3
$32.8
$22.9
2012 2013 2014 2015 9/30/2016
Total Capitalization($ in millions)
$7.6
$3.9 $3.2 $4.2
$2.5-
$3.0
2012 2013 2014 2015 2016E
(1) Reflects expansion capital investments in China and Switzerland of $3.3 million in 2012
Cash & Cash Equivalents Capital Expenditures
(1)
Financial Strength and Flexibility
© 2016 Hardinge Inc. 18www.Hardinge.com
57 59
61 61 61
2012 2013 2014 2015 Q3 2016
TTM
Inventory Turns (monthly avg.) Receivable Days
Outstanding (monthly avg.)
* Managed Working Capital is defined as: Receivables + Inventory - Payables - Customer Deposits
41% 43% 42% 40% 42%
2012 2013 2014 2015 Q3 2016
TTM
1.7 1.7 1.8 1.8 1.7
2012 2013 2014 2015 Q3 2016
TTM
Managed Working Capital*
as a Percent of Sales (monthly avg.)
Emphasis on Productivity and Cash
Managed working capital at 42%
of sales: upper quartile in industry
Machine tool industry requires
higher levels of inventory to
support customers needs