Attached files

file filename
8-K - 8-K - ISLE OF CAPRI CASINOS INCa16-17637_18k.htm

Exhibit 99.1

 

ISLE OF CAPRI CASINOS, INC. ANNOUNCES

FISCAL 2017 FIRST QUARTER RESULTS

 

SAINT LOUIS, MO — August 30, 2016 — Isle of Capri Casinos, Inc. (NASDAQ: ISLE) (the “Company”) today reported financial results for the first quarter ended July 24, 2016 and other Company-related news.

 

Fiscal 2017 First Quarter Highlights

 

·                  Diluted net income per share from continuing operations increased to $0.25 per share from $0.21 in the prior year quarter.

·                  Adjusted EBITDA decreased $1.3 million, or 2.5%, year over year.

·                  Excluding our Lake Charles property, which the Company has agreed to sell, Adjusted EBITDA increased slightly year over year.

·                  Seven of 13 properties generated higher year-over-year Adjusted EBITDA in the first quarter, five of which generated record first quarter Adjusted EBITDA.

 

Consolidated Financial Results

 

The following table outlines the Company’s financial results (dollars in millions, except per share data, unaudited):

 

 

 

Three Months Ended

 

 

 

July 24,

 

July 26,

 

 

 

2016

 

2015

 

Net revenues

 

$

240.9

 

$

246.9

 

Consolidated Adjusted EBITDA (1)

 

49.8

 

51.1

 

 

 

 

 

 

 

Income from continuing operations

 

10.3

 

8.4

 

Loss from discontinued operations

 

0.0

 

(5.3

)

Net income

 

10.3

 

3.1

 

 

 

 

 

 

 

Diluted income per share from continuing operations

 

0.25

 

0.21

 

Diluted loss per share from discontinued operations

 

0.00

 

(0.13

)

Diluted net income per share

 

0.25

 

0.08

 

Adjusted diluted net income per share (2)

 

0.26

 

0.28

 

 


(1)         For a further description of Consolidated Adjusted EBITDA, refer to the reconciliation tables following the narrative and the definition of Adjusted EBITDA in footnote (1) of this release.

(2)         For a reconciliation of the GAAP basis per share amounts to adjusted income (loss) per share, refer to the reconciliation table labeled “Reconciliation of GAAP Income (Loss) from Continuing Operations to Adjusted Income (Loss) and GAAP Income (Loss) from Continuing Operations Per Share to Adjusted Income (Loss) Per Share.”

 

1



 

Eric Hausler, the Company’s chief executive officer, commented,

 

“We experienced softer year-over-year trends in May and June; however we saw a solid rebound in July.  Despite the early quarter softness, we generated record first quarter Adjusted EBITDA at Pompano, Waterloo, Cape Girardeau, Caruthersville and Vicksburg, which was offset by lower results in Black Hawk and Lake Charles.

 

“We remain focused on driving increased profitability from our existing operations and effectively managing our corporate costs.  Excluding Lake Charles, Adjusted EBITDA increased $0.2 million and Adjusted EBITDA margin increased 40 bps.

 

“We continue to reinvigorate our properties through prudent capital investments to enhance the guest experience. During the quarter, we began renovating the Kansas City buffet and expect to start renovating the Black Hawk buffet in the second quarter, among other projects.

 

“On June 24, our land-based facility in Bettendorf opened to the public and has been well received.  The property opened on time at a cost slightly under our previously announced $60 million budget.  Bettendorf’s Adjusted EBITDA increased 10.5% during the first quarter year over year, despite the property being closed for almost a week in June for the transition.

 

“We continued to execute on a variety of other strategic initiatives which we believe enhance shareholder value.  Most notably, on August 22 we announced that we have signed a definitive agreement to sell our Lake Charles property for $134.5 million. On a pro forma basis, we expect the transaction will be accretive to Adjusted EBITDA margins and deleveraging.  Beginning with the fiscal 2017 second fiscal quarter, we will reflect Lake Charles in discontinued operations in the consolidated income statements and as assets held for sale in the consolidated balance sheets.

 

“In late August, we launched LadyLuck®.com—the essence of luck, fun and gaming—our social casino and merchandise site. Both offer our customers new and exciting channels to engage with our brand. We expect to further modify and enhance these experiences in the coming quarters.”

 

Financial Highlights

 

Net revenues for the current quarter were $240.9 million compared to $246.9 million in the prior year quarter, down 2.5%.

 

Consolidated Adjusted EBITDA was $49.8 million for the quarter compared to $51.1 million in the prior year quarter, down 2.5%.  Consolidated Adjusted EBITDA margins remained flat at 20.7%.  Excluding Lake Charles, Adjusted EBITDA increased $0.2 million, or 0.4%, year over year, to $46.7 million during the quarter.  Operating income decreased to $27.9 million from $29.6 million in the prior year quarter.

 

Interest expense was $16.6 million compared to $17.4 million in the prior year quarter, as a result of our lower overall debt balance as well as the benefits of refinancing our 7.75% Senior Notes due 2019 in the first quarter of fiscal 2016.

 

2



 

On a GAAP basis, diluted income per share from continuing operations was $0.25 compared to diluted income per share from continuing operations of $0.21 in the prior year’s quarter.

 

In the first fiscal quarter of fiscal 2016, we recorded a loss on early extinguishment of debt of $3.0 million related to the tender and refinancing of our 7.75% Senior Notes due 2019.

 

Operating Results

 

(All comparisons are to the prior year quarter)

 

Black Hawk — Net revenues decreased $2.0 million, or 5.9%, to $32.4 million and Adjusted EBITDA decreased $2.1 million, or 19.5%, to $8.6 million, at our two casinos in Black Hawk. We have adjusted our marketing programming and cost structure going forward in order to enhance profitability.

 

Pompano — Net revenues decreased $1.3 million, or 3.1%, to $40.6 million, and Adjusted EBITDA increased 1.9%, to $7.9 million at Pompano Park.  The property reported its highest Adjusted EBITDA for the first quarter since opening, despite lower net revenues as a result of rationalizing reinvestment rates and cost containment initiatives.

 

Iowa — Net revenues for our Iowa properties increased $0.6 million, or 1.2%, compared to prior year, and Adjusted EBITDA increased $0.7 million, to $13.5 million.

 

Despite construction disruption from our new land-based facility, net revenues increased $1.2 million and Adjusted EBITDA increased $0.5 million, or 10.5%, for the quarter year over year at our Bettendorf property.

 

Waterloo posted its highest first quarter Adjusted EBITDA since opening in June 2007.  Adjusted EBITDA margins at the property improved 218 basis points and Adjusted EBITDA increased $0.4 million, or 6.0%, to $7.1 million.

 

Our property in Marquette was impacted by an increased competitive environment resulting in decreased net revenues of $0.4 million, to $6.5 million.  Adjusted EBITDA declined $0.2 million, to $1.4 million.

 

Lake Charles — Our property in Lake Charles was negatively impacted by persistent rain and flooding in Texas as well as increased competition.  For the quarter, net revenues decreased $3.1 million, to $28.7 million, or 9.7%, while Adjusted EBITDA decreased $1.5 million, to $3.1 million, or 31.9%.  The quarter’s results include fees and expenses of $0.3 million related to the announced sale transaction of the property.

 

Mississippi — Net revenues for Lula and Vicksburg decreased 1.2%, to $20.3 million while Adjusted EBITDA increased $0.1 million, to $5.0 million, or 2.0%.

 

3



 

Vicksburg’s net revenues increased $0.7 million, or 8.9%, and Adjusted EBITDA increased $0.4 million, or 20.4%, to $2.3 million, as a result of changes in our marketing reinvestment strategy.

 

The Lula market continues to be negatively impacted by increased competition in the market.  Net revenues at our Lula property decreased $0.9 million, to $12.0 million and Adjusted EBITDA decreased $0.3 million, or 9.4%.

 

Missouri — Net revenues for our Missouri properties increased $0.1 million, to $61.7 million and Adjusted EBITDA increased $1.0 million, to $17.8 million.  Our Missouri properties continue to post strong results with Cape Girardeau and Caruthersville producing their highest first quarter Adjusted EBITDA since opening/acquisition while Boonville and Kansas City produced their second highest first quarter Adjusted EBITDA.

 

Cape Girardeau’s net revenues increased $1.0 million, or 7.0%, and Adjusted EBITDA increased $0.9 million, or 33.2%.  The property’s Adjusted EBITDA margin improved 452 bps and the property generated nearly 90% flow-through on incremental revenues as it continues to ramp-up.

 

In Caruthersville, net revenues increased $0.4 million, Adjusted EBITDA improved by 8.6%, to $2.4 million, and Adjusted EBITDA margins improved nearly 100 bps primarily due to continued strategic marketing spending and capital investments we have made to the property.

 

Boonville continues to post the Company’s highest Adjusted EBITDA margin, at 37.9% for the quarter.  During the first quarter of fiscal 2017, net revenues decreased 3.2%, to $19.7 million and Adjusted EBITDA decreased 2.7%, to $7.5 million.

 

Kansas City reported its second highest first quarter Adjusted EBITDA, despite net revenues decreasing 3.3%, to $17.7 million. Adjusted EBITDA increased 3.7%, to $4.4 million. We began remodeling and rebranding the Kansas City buffet to a Farmer’s Pick in late June which caused some construction disruption at the property. We expect to reopen the buffet at the end of the second quarter.

 

Pennsylvania — At Nemacolin, net revenues decreased 0.9%, to $9.7 million while Adjusted EBITDA decreased $0.1 million to a loss of $(0.1) million.

 

Corporate Expenses

 

Corporate and development expenses were $7.2 million for the quarter compared to $7.6 million in the first quarter of fiscal 2016.

 

Non-cash stock compensation expense was flat at $1.2 million for the first quarter of both fiscal 2017 and fiscal 2016.

 

4



 

Capital Structure and Capital Expenditures

 

As of July 24, 2016, the Company had:

 

·                  $63.9 million in cash and cash equivalents, excluding $9.9 million in restricted cash and investments;

·                  $931.8 million in total debt; and

·                  $215.0 million in net line of credit availability.

 

First quarter capital expenditures were $9.7 million, excluding spending related to the land-based project in Bettendorf.  We spent $20.7 million in the first quarter of fiscal 2017 on the land-based project at Bettendorf.  For the project through the end of the first quarter, we have expended $42.3 million.  We expect to incur the remainder of the project cost in the second quarter of fiscal 2017.

 

Conference Call Information

 

Isle of Capri Casinos, Inc. will host a conference call on Tuesday, August 30, 2016 at 10:00 am central time during which management will discuss the financial and other matters addressed in this press release.  The conference call can be accessed by interested parties via webcast through the investor relations page of the Company’s website, www.islecorp.com, or, for domestic callers, by dialing 888-346-3970.  International callers can access the conference call by dialing 412-902-4263.  The conference call will be recorded and available for review starting at 11:59 pm central on Tuesday, August 30, 2016, until 11:59 pm central on Tuesday, September 8, 2016, by dialing 877-344-7529; International: 412-317-0088 and access number 10091663.

 

About Isle of Capri Casinos, Inc.

 

Isle of Capri Casinos, Inc. is a leading regional gaming and entertainment company dedicated to providing guests with an exceptional experience at each of the 14 casino properties that it owns or operates, primarily under the Isle and Lady Luck brands.  The Company currently operates gaming and entertainment facilities in Colorado, Florida, Iowa, Louisiana, Mississippi, Missouri, and Pennsylvania. More information is available at the Company’s website, www.islecorp.com.

 

Forward-Looking Statements

 

This press release may be deemed to contain forward-looking statements, which are subject to change. These forward-looking statements may be significantly impacted, either positively or negatively by various factors, including without limitation, licensing, and other regulatory approvals, financing sources, development and construction activities, costs and delays, weather, permits, competition and business conditions in the gaming industry. The forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements herein.

 

5



 

Additional information concerning potential factors that could affect the Company’s financial condition, results of operations and expansion projects, is included in the filings of the Company with the Securities and Exchange Commission, including, but not limited to, its Form 10-K for the most recently ended fiscal year.

 

CONTACT:

 

Isle of Capri Casinos, Inc.,

 

Jill Alexander, Senior Director of Corporate Communication-314.813.9368

 

###

 

6



 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

July 24,

 

July 26,

 

 

 

2016

 

2015

 

Revenues:

 

 

 

 

 

Casino

 

$

256,268

 

$

260,053

 

Rooms

 

8,069

 

8,115

 

Food, beverage, pari-mutuel and other

 

32,140

 

32,989

 

Gross revenues

 

296,477

 

301,157

 

Less promotional allowances

 

(55,621

)

(54,233

)

Net revenues

 

240,856

 

246,924

 

Operating expenses:

 

 

 

 

 

Casino

 

38,048

 

38,713

 

Gaming taxes

 

65,102

 

66,359

 

Rooms

 

1,744

 

1,883

 

Food, beverage, pari-mutuel and other

 

10,975

 

12,122

 

Marine and facilities

 

13,346

 

14,106

 

Marketing and administrative

 

55,958

 

56,400

 

Corporate and development

 

7,202

 

7,643

 

Preopening expenses

 

597

 

 

Depreciation and amortization

 

20,009

 

20,051

 

Total operating expenses

 

212,981

 

217,277

 

Operating income

 

27,875

 

29,647

 

 

 

 

 

 

 

Interest expense

 

(16,593

)

(17,441

)

Interest income

 

78

 

79

 

Loss on early extinguishment of debt

 

 

(2,966

)

Income from continuing operations before income taxes

 

11,360

 

9,319

 

Income tax provision

 

(1,046

)

(851

)

Income from continuing operations

 

10,314

 

8,468

 

Loss from discontinued operations, net of income taxes

 

 

(5,324

)

Net income

 

$

10,314

 

$

3,144

 

 

 

 

 

 

 

Income (loss) per common share-basic:

 

 

 

 

 

Income from continuing operations

 

$

0.25

 

$

0.21

 

Loss from discontinued operations, net of income taxes

 

 

(0.13

)

Net income

 

$

0.25

 

$

0.08

 

 

 

 

 

 

 

Income (loss) per common share-dilutive:

 

 

 

 

 

Income from continuing operations

 

$

0.25

 

$

0.21

 

Loss from discontinued operations, net of income taxes

 

 

(0.13

)

Net income

 

$

0.25

 

$

0.08

 

 

 

 

 

 

 

Weighted average basic shares

 

41,263,363

 

40,580,806

 

Weighted average diluted shares

 

41,442,635

 

41,253,611

 

 

7



 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

July 24,

 

April 24,

 

 

 

2016

 

2016

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

63,928

 

$

62,126

 

Marketable securities

 

19,847

 

19,338

 

Accounts receivable, net

 

11,183

 

13,252

 

Inventory

 

6,401

 

6,305

 

Prepaid expenses and other assets

 

18,645

 

11,874

 

Total current assets

 

120,004

 

112,895

 

Property and equipment, net

 

908,023

 

899,167

 

Other assets:

 

 

 

 

 

Goodwill

 

108,970

 

108,970

 

Other intangible assets, net

 

53,026

 

53,236

 

Deferred financing costs, net

 

3,309

 

3,777

 

Restricted cash and investments

 

9,863

 

9,819

 

Prepaid deposits and other

 

5,025

 

5,216

 

Deferred income taxes

 

966

 

1,144

 

Total assets

 

$

1,209,186

 

$

1,194,224

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current maturities of long-term debt

 

$

81

 

$

80

 

Accounts payable

 

27,959

 

29,723

 

Accrued liabilities:

 

 

 

 

 

Payroll and related

 

31,785

 

36,915

 

Property and other taxes

 

21,094

 

19,428

 

Income taxes payable

 

149

 

123

 

Interest

 

14,211

 

14,678

 

Progressive jackpots and slot club awards

 

16,220

 

15,564

 

Other

 

23,310

 

21,036

 

Total current liabilities

 

134,809

 

137,547

 

Long-term debt, less current maturities and net deferred financing costs

 

921,345

 

911,688

 

Deferred income taxes

 

38,743

 

37,902

 

Other accrued liabilities

 

17,570

 

17,557

 

Other long-term liabilities

 

13,912

 

13,912

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued

 

 

 

Common stock, $.01 par value; 60,000,000 shares authorized; shares issued: 42,066,148 at July 24, 2016 and at April 24, 2016

 

421

 

421

 

Class B common stock, $.01 par value; 3,000,000 shares authorized; none issued

 

 

 

Additional paid-in capital

 

238,105

 

244,472

 

Retained earnings (deficit)

 

(145,384

)

(152,868

)

 

 

93,142

 

92,025

 

Treasury stock, 768,860 shares at July 24, 2016 and 1,300,955 shares at April 24, 2016

 

(10,335

)

(16,407

)

Total stockholders’ equity

 

82,807

 

75,618

 

Total liabilities and stockholders’ equity

 

$

1,209,186

 

$

1,194,224

 

 

8



 

Isle of Capri Casinos, Inc.

Supplemental Data - Net Revenues

(unaudited, in thousands)

 

 

 

Three Months Ended

 

 

 

July 24,

 

July 26,

 

 

 

2016

 

2015

 

Colorado

 

 

 

 

 

Black Hawk

 

$

32,381

 

$

34,406

 

 

 

 

 

 

 

Florida

 

 

 

 

 

Pompano

 

40,588

 

41,898

 

 

 

 

 

 

 

Iowa

 

 

 

 

 

Bettendorf

 

19,176

 

17,992

 

Marquette

 

6,487

 

6,871

 

Waterloo

 

21,818

 

22,043

 

Iowa Total

 

47,481

 

46,906

 

 

 

 

 

 

 

Louisiana

 

 

 

 

 

Lake Charles

 

28,723

 

31,825

 

 

 

 

 

 

 

Mississippi

 

 

 

 

 

Lula

 

12,021

 

12,947

 

Vicksburg

 

8,262

 

7,587

 

Mississippi Total

 

20,283

 

20,534

 

 

 

 

 

 

 

Missouri

 

 

 

 

 

Boonville

 

19,680

 

20,338

 

Cape Girardeau

 

15,488

 

14,481

 

Caruthersville

 

8,821

 

8,422

 

Kansas City

 

17,678

 

18,279

 

Missouri Total

 

61,667

 

61,520

 

 

 

 

 

 

 

Pennsylvania

 

 

 

 

 

Nemacolin

 

9,730

 

9,816

 

 

 

 

 

 

 

Property Net Revenues before Other

 

240,853

 

246,905

 

Other

 

3

 

19

 

Net Revenues from Continuing Operations

 

$

240,856

 

$

246,924

 

 

9



 

Isle of Capri Casinos, Inc.

Reconciliation of Operating Income (Loss) to Adjusted EBITDA

(unaudited, in thousands)

 

 

 

Three Months Ended July 24, 2016

 

 

 

Operating

 

Depreciation and

 

Stock-Based

 

Preopening

 

Adjusted

 

 

 

Income (Loss)

 

Amortization

 

Compensation

 

and Other

 

EBITDA

 

Black Hawk, Colorado

 

$

6,509

 

$

2,110

 

$

10

 

$

 

$

8,629

 

 

 

 

 

 

 

 

 

 

 

 

 

Pompano, Florida

 

6,079

 

1,812

 

10

 

 

7,901

 

 

 

 

 

 

 

 

 

 

 

 

 

Bettendorf, Iowa

 

1,613

 

2,696

 

9

 

597

 

4,915

 

Marquette, Iowa

 

1,085

 

316

 

7

 

 

1,408

 

Waterloo, Iowa

 

5,903

 

1,224

 

8

 

 

7,135

 

Iowa Total

 

8,601

 

4,236

 

24

 

597

 

13,458

 

 

 

 

 

 

 

 

 

 

 

 

 

Lake Charles, Louisiana

 

611

 

2,486

 

8

 

 

3,105

 

 

 

 

 

 

 

 

 

 

 

 

 

Lula, Mississippi

 

1,254

 

1,510

 

6

 

 

2,770

 

Vicksburg, Mississippi

 

1,365

 

900

 

7

 

 

2,272

 

Mississippi Total

 

2,619

 

2,410

 

13

 

 

5,042

 

 

 

 

 

 

 

 

 

 

 

 

 

Boonville, Missouri

 

6,210

 

1,246

 

9

 

 

7,465

 

Cape Girardeau, Missouri

 

981

 

2,564

 

7

 

 

3,552

 

Caruthersville, Missouri

 

1,672

 

686

 

4

 

 

2,362

 

Kansas City, Missouri

 

3,216

 

1,161

 

8

 

 

4,385

 

Missouri Total

 

12,079

 

5,657

 

28

 

 

17,764

 

 

 

 

 

 

 

 

 

 

 

 

 

Nemacolin, Pennsylvania

 

(1,085

)

959

 

 

 

(126

)

Total Operating Properties

 

35,413

 

19,670

 

93

 

597

 

55,773

 

Corporate and Other

 

(7,538

)

339

 

1,231

 

 

(5,968

)

Total

 

$

27,875

 

$

20,009

 

$

1,324

 

$

597

 

$

49,805

 

 

 

 

Three Months Ended July 26, 2015

 

 

 

Operating

 

Depreciation and

 

Stock-Based

 

 

 

Adjusted

 

 

 

Income (Loss)

 

Amortization

 

Compensation

 

Other

 

EBITDA

 

Black Hawk, Colorado

 

$

8,471

 

$

2,239

 

$

14

 

$

 

$

10,724

 

 

 

 

 

 

 

 

 

 

 

 

 

Pompano, Florida

 

5,842

 

1,899

 

14

 

 

7,755

 

 

 

 

 

 

 

 

 

 

 

 

 

Bettendorf, Iowa

 

2,173

 

2,265

 

10

 

 

4,448

 

Marquette, Iowa

 

1,240

 

361

 

6

 

 

1,607

 

Waterloo, Iowa

 

5,410

 

1,311

 

8

 

 

6,729

 

Iowa Total

 

8,823

 

3,937

 

24

 

 

12,784

 

 

 

 

 

 

 

 

 

 

 

 

 

Lake Charles, Louisiana

 

1,772

 

2,780

 

9

 

 

4,561

 

 

 

 

 

 

 

 

 

 

 

 

 

Lula, Mississippi

 

1,781

 

1,270

 

6

 

 

3,057

 

Vicksburg, Mississippi

 

988

 

892

 

7

 

 

1,887

 

Mississippi Total

 

2,769

 

2,162

 

13

 

 

4,944

 

 

 

 

 

 

 

 

 

 

 

 

 

Boonville, Missouri

 

6,629

 

1,029

 

12

 

 

7,670

 

Cape Girardeau, Missouri

 

(221

)

2,881

 

7

 

 

2,667

 

Caruthersville, Missouri

 

1,556

 

612

 

6

 

 

2,174

 

Kansas City, Missouri

 

3,229

 

991

 

9

 

 

4,229

 

Missouri Total

 

11,193

 

5,513

 

34

 

 

16,740

 

 

 

 

 

 

 

 

 

 

 

 

 

Nemacolin, Pennsylvania

 

(1,141

)

1,064

 

29

 

 

(48

)

Total Operating Properties

 

37,729

 

19,594

 

137

 

 

57,460

 

Corporate and Other

 

(8,082

)

457

 

1,224

 

 

(6,401

)

Total

 

$

29,647

 

$

20,051

 

$

1,361

 

$

 

$

51,059

 

 

10



 

Isle of Capri Casinos, Inc.

Reconciliation of Income From Continuing Operations to Adjusted EBITDA

(unaudited, in thousands)

 

 

 

Three Months Ended

 

 

 

July 24,

 

July 26,

 

 

 

2016

 

2015

 

Income from continuing operations

 

$

10,314

 

$

8,468

 

Income tax provision (benefit)

 

1,046

 

851

 

Interest income

 

(78

)

(79

)

Interest expense

 

16,593

 

17,441

 

Depreciation and amortization

 

20,009

 

20,051

 

Stock-based compensation

 

1,324

 

1,361

 

Preopening expense (3)

 

597

 

 

Loss on early extinguishment of debt

 

 

2,966

 

Adjusted EBITDA (1)

 

$

49,805

 

$

51,059

 

 

11



 

Isle of Capri Casinos, Inc.

Reconciliation of GAAP Income From Continuing Operations to Adjusted Income and

GAAP Income From Continuing Operations Per Share to Adjusted Income Per Share

(unaudited, in thousands)

 

 

 

Three Months Ended

 

 

 

July 24,

 

July 26,

 

 

 

2016

 

2015

 

 

 

 

 

 

 

GAAP income from continuing operations

 

$

10,314

 

$

8,468

 

Preopening expense (3)

 

597

 

 

Loss on early extinguishment of debt

 

 

2,966

 

Adjusted income (2)

 

$

10,911

 

$

11,434

 

 

 

 

 

 

 

GAAP income from continuing operations per share

 

$

0.25

 

$

0.21

 

Preopening expense (3)

 

0.01

 

 

Loss on early extinguishment of debt

 

 

0.07

 

Adjusted income per share (2)

 

$

0.26

 

$

0.28

 

 

12



 


(1)         Adjusted EBITDA is “earnings from continuing operations before interest and other non-operating income (expense), income taxes, stock-based compensation, preopening expenses and depreciation and amortization.” Adjusted EBITDA is presented solely as a supplemental disclosure because management believes that it is 1) a widely used measure of operating performance in the gaming industry, 2) used as a component of calculating required leverage and minimum interest coverage ratios under our Senior Credit Facility and 3) a principal basis of valuing gaming companies. Management uses Adjusted EBITDA as the primary measure of the Company’s operating properties’ performance, and it is an important component in evaluating the performance of management and other operating personnel in the determination of certain components of employee compensation.  Adjusted EBITDA should not be construed as an alternative to operating income as an indicator of the Company’s operating performance, as an alternative to cash flows from operating activities as a measure of liquidity or as an alternative to any other measure determined in accordance with U.S. generally accepted accounting principles (GAAP).  The Company has significant uses of cash flows, including capital expenditures, interest payments, taxes and debt principal repayments, which are not reflected in Adjusted EBITDA. Also, other gaming companies that report Adjusted EBITDA information may calculate Adjusted EBITDA in a different manner than the Company. A reconciliation of Adjusted EBITDA to income (loss) from continuing operations is included in the financial schedules accompanying this release.

 

Certain of our debt agreements use a similar calculation of “Adjusted EBITDA” as a financial measure for the calculation of financial debt covenants and includes add back of items such as gain on early extinguishment of debt, preopening expenses and non-cash stock compensation expense. Reference can be made to the definition of Adjusted EBITDA in the applicable debt agreements on file as Exhibits to our filings with the Securities and Exchange Commission.

 

(2)         Adjusted income (loss) is presented solely as a supplemental disclosure as this is one method management reviews and utilizes to analyze the performance of its core operating business.  For many of the same reasons mentioned above related to Adjusted EBITDA, management believes Adjusted income (loss) and Adjusted income (loss) per share are useful analytic tools as they enable management to track the performance of its core casino operating business separate and apart from factors that do not impact decisions affecting its operating casino properties, such as loss on early extinguishment of debt and preopening expenses.  Management believes Adjusted income (loss) and Adjusted income (loss) per share are useful to investors since these adjustments provide a measure of financial performance that more closely resembles widely used measures of performance and valuation in the gaming industry.  Adjusted income (loss) and adjusted income (loss) per share do not include the loss on early extinguishment of debt and preopening expenses.

 

(3)         The Company had preopening expenses of $0.6 million in the three months ended July 24, 2016 related to the Bettendorf land-based casino which opened on June 24, 2016.

 

13