Attached files

file filename
EX-32.2 - EX-32.2 - ISLE OF CAPRI CASINOS INCa17-2654_1ex32d2.htm
EX-32.1 - EX-32.1 - ISLE OF CAPRI CASINOS INCa17-2654_1ex32d1.htm
EX-31.2 - EX-31.2 - ISLE OF CAPRI CASINOS INCa17-2654_1ex31d2.htm
EX-31.1 - EX-31.1 - ISLE OF CAPRI CASINOS INCa17-2654_1ex31d1.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended January 22, 2017

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to            

 

Commission File Number 0-20538

 

ISLE OF CAPRI CASINOS, INC.

 

Delaware

 

41-1659606

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification Number)

 

 

 

600 Emerson Road, Suite 300, Saint Louis, Missouri

 

63141

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (314) 813-9200

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x     No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated ¨

 

Accelerated filer x

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No x

 

As of February 23, 2017, the Company had a total of 41,359,419 shares of Common Stock outstanding (which excludes 706,729 shares held by us in treasury).

 

 

 



 

PART I—FINANCIAL INFORMATION

ITEM 1.                         FINANCIAL STATEMENTS

 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

January 22,

 

April 24,

 

 

 

2017

 

2016

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

54,040

 

$

62,126

 

Restricted cash

 

22,650

 

461

 

Marketable securities

 

17,479

 

19,338

 

Accounts receivable, net

 

9,937

 

12,484

 

Inventory

 

5,641

 

5,580

 

Prepaid expenses and other assets

 

14,471

 

10,545

 

Assets held for sale

 

139,335

 

2,361

 

Total current assets

 

263,553

 

112,895

 

Property and equipment, net

 

810,083

 

810,450

 

Other assets:

 

 

 

 

 

Goodwill

 

79,776

 

79,776

 

Other intangible assets, net

 

31,609

 

32,237

 

Deferred financing costs, net

 

2,374

 

3,777

 

Restricted cash and investments

 

9,827

 

9,819

 

Prepaid deposits and other

 

4,672

 

4,996

 

Deferred income taxes

 

536

 

1,144

 

Long-term assets held for sale

 

 

139,130

 

Total assets

 

$

1,202,430

 

$

1,194,224

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current maturities of long-term debt

 

$

85

 

$

80

 

Accounts payable

 

21,748

 

27,432

 

Accrued liabilities:

 

 

 

 

 

Payroll and related

 

29,698

 

34,743

 

Property and other taxes

 

18,501

 

18,814

 

Income tax payable

 

71

 

123

 

Interest

 

13,976

 

14,678

 

Progressive jackpots and slot club awards

 

14,306

 

13,705

 

Deferred proceeds for assets held for sale

 

22,000

 

 

Other

 

20,472

 

20,646

 

Liabilities related to assets held for sale

 

6,716

 

7,326

 

Total current liabilities

 

147,573

 

137,547

 

Long-term debt, less current maturities and net deferred financing costs

 

881,161

 

911,688

 

Deferred income taxes

 

24,301

 

37,902

 

Other accrued liabilities

 

17,432

 

17,557

 

Other long-term liabilities

 

13,912

 

13,912

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued

 

 

 

Common stock, $.01 par value; 60,000,000 shares authorized; shares issued: 42,066,148 at January 22, 2017 and April 24, 2016

 

421

 

421

 

Class B common stock, $.01 par value; 3,000,000 shares authorized; none issued

 

 

 

Additional paid-in capital

 

240,815

 

244,472

 

Retained earnings (deficit)

 

(113,509

)

(152,868

)

 

 

127,727

 

92,025

 

Treasury stock, 706,729 shares at January 22, 2017 and 1,300,955 at April 24, 2016

 

(9,676

)

(16,407

)

Total stockholders’ equity

 

118,051

 

75,618

 

Total liabilities and stockholders’ equity

 

$

1,202,430

 

$

1,194,224

 

 

See notes to the consolidated financial statements.

 

2



 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

January 22,

 

January 24,

 

January 22,

 

January 24,

 

 

 

2017

 

2016

 

2017

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

 

Casino

 

$

202,203

 

$

205,707

 

$

629,623

 

$

633,746

 

Rooms

 

4,495

 

4,476

 

16,109

 

15,711

 

Food, beverage, pari-mutuel and other

 

26,297

 

27,098

 

78,781

 

80,906

 

Gross revenues

 

232,995

 

237,281

 

724,513

 

730,363

 

Less promotional allowances

 

(39,178

)

(40,757

)

(126,488

)

(125,157

)

Net revenues

 

193,817

 

196,524

 

598,025

 

605,206

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Casino

 

29,258

 

30,644

 

90,026

 

92,722

 

Gaming taxes

 

51,610

 

52,295

 

160,047

 

161,289

 

Rooms

 

1,200

 

1,155

 

4,080

 

4,093

 

Food, beverage, pari-mutuel and other

 

9,936

 

10,783

 

28,715

 

31,371

 

Marine and facilities

 

9,977

 

10,260

 

31,116

 

32,436

 

Marketing and administrative

 

43,741

 

44,810

 

134,287

 

136,970

 

Corporate and development

 

5,859

 

6,141

 

21,337

 

20,770

 

Preopening expense

 

 

 

597

 

 

Transaction expense

 

733

 

 

4,146

 

 

Depreciation and amortization

 

17,281

 

17,318

 

51,940

 

52,151

 

Total operating expenses

 

169,595

 

173,406

 

526,291

 

531,802

 

Operating income

 

24,222

 

23,118

 

71,734

 

73,404

 

Interest expense

 

(16,650

)

(16,836

)

(50,040

)

(51,281

)

Interest income

 

75

 

75

 

230

 

233

 

Loss on early extinguishment of debt

 

 

 

 

(2,966

)

Income from continuing operations before income taxes

 

7,647

 

6,357

 

21,924

 

19,390

 

Income tax benefit (provision)

 

(1,592

)

(904

)

15,140

 

(2,647

)

Income from continuing operations

 

6,055

 

5,453

 

37,064

 

16,743

 

Income from discontinued operations, net of income tax provision of $1,058 and $2,220 for the three and nine months ended January 22, 2017, and income taxes of $- for the three and nine months ended January 24, 2016

 

2,110

 

1,162

 

5,125

 

4,466

 

Net income and Comprehensive income

 

$

8,165

 

$

6,615

 

$

42,189

 

$

21,209

 

 

 

 

 

 

 

 

 

 

 

Income per common share-basic:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.15

 

$

0.13

 

$

0.90

 

$

0.41

 

Income from discontinued operations, net of income taxes

 

0.05

 

0.03

 

0.12

 

0.11

 

Net income

 

$

0.20

 

$

0.16

 

$

1.02

 

$

0.52

 

 

 

 

 

 

 

 

 

 

 

Income per common share-diluted:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.15

 

$

0.13

 

$

0.89

 

$

0.40

 

Income from discontinued operations, net of income taxes

 

0.05

 

0.03

 

0.12

 

0.11

 

Net income

 

$

0.20

 

$

0.16

 

$

1.01

 

$

0.51

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares

 

41,357,381

 

40,730,065

 

41,310,668

 

40,669,556

 

Weighted average diluted shares

 

41,804,445

 

41,444,564

 

41,601,651

 

41,417,021

 

 

See notes to the consolidated financial statements.

 

3



 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except share amounts)

(Unaudited)

 

 

 

Shares of

 

 

 

Additional

 

Retained

 

 

 

Total

 

 

 

Common

 

Common

 

Paid-in

 

Earnings

 

Treasury

 

Stockholders’

 

 

 

Stock

 

Stock

 

Capital

 

(Deficit)

 

Stock

 

Equity

 

Balance, April 24, 2016

 

42,066,148

 

$

421

 

$

244,472

 

$

(152,868

)

$

(16,407

)

$

75,618

 

Net income

 

 

 

 

42,189

 

 

42,189

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

Exercise of stock options

 

 

 

(190

)

 

812

 

622

 

Issuance of stock under compensation plans

 

 

 

(7,302

)

(2,830

)

5,480

 

(4,652

)

Issuance of restricted stock

 

 

 

(439

)

 

439

 

 

Stock compensation expense

 

 

 

4,274

 

 

 

4,274

 

Balance, January 22, 2017

 

42,066,148

 

$

421

 

$

240,815

 

$

(113,509

)

$

(9,676

)

$

118,051

 

 

See notes to the consolidated financial statements.

 

4



 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

January 22,

 

January 24,

 

 

 

2017

 

2016

 

Operating activities:

 

 

 

 

 

Net income

 

$

42,189

 

$

21,209

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

55,884

 

61,995

 

Amortization of deferred financing costs

 

3,178

 

3,177

 

Amortization of debt premium

 

(339

)

(333

)

Loss on early extinguishment of debt

 

 

2,966

 

Gain on sale of discontinued operations

 

 

(6,424

)

Valuation charges

 

1,152

 

4,424

 

Deferred income taxes

 

(12,994

)

2,574

 

Stock compensation expense

 

4,274

 

3,836

 

(Gain) loss on disposal of assets

 

(964

)

66

 

Changes in operating assets and liabilities:

 

 

 

 

 

Marketable securities

 

1,859

 

292

 

Accounts receivable

 

2,639

 

794

 

Income tax payable

 

(52

)

(58

)

Prepaid expenses and other assets

 

(3,537

)

(4,374

)

Accounts payable and accrued liabilities

 

(9,562

)

(3,003

)

Net cash provided by operating activities

 

83,727

 

87,141

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(61,388

)

(52,674

)

Proceeds from sale of assets held for sale

 

 

11,448

 

Proceeds from sale of property and equipment

 

1,045

 

46

 

Increase in restricted cash and investments

 

(134

)

(378

)

Net cash used in investing activities

 

(60,477

)

(41,558

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Principal payments on debt

 

(58

)

(62,380

)

Net (repayments) borrowings on line of credit

 

(31,900

)

21,400

 

Payment of other long-term obligation

 

 

(9,384

)

Premium payments on retirement of long-term debt

 

 

(2,409

)

Payment of deferred financing costs

 

 

(215

)

Proceeds from exercise of stock options

 

622

 

767

 

Net cash used in financing activities

 

(31,336

)

(52,221

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(8,086

)

(6,638

)

Cash and cash equivalents, beginning of period

 

62,126

 

66,437

 

Cash and cash equivalents, end of the period

 

$

54,040

 

$

59,799

 

 

See notes to the consolidated financial statements.

 

5



 

ISLE OF CAPRI CASINOS, INC.

Notes to Consolidated Financial Statements

(amounts in thousands, except share and per share amounts)

(Unaudited)

 

1.  Nature of Operations

 

Isle of Capri Casinos, Inc., a Delaware corporation, was incorporated in February 1990. Except where otherwise noted, the words “we,” “us,” “our” and similar terms, as well as “Company,” refer to Isle of Capri Casinos, Inc. and all of its subsidiaries. We are a developer, owner and operator of branded gaming facilities and related lodging and entertainment facilities in markets throughout the United States. Our wholly owned subsidiaries own or operate fourteen casino gaming facilities in the United States located in Black Hawk, Colorado; Pompano Beach, Florida; Bettendorf, Marquette and Waterloo, Iowa; Lake Charles, Louisiana; Lula and Vicksburg, Mississippi; Boonville, Cape Girardeau, Caruthersville and Kansas City, Missouri; and Nemacolin, Pennsylvania.

 

Proposed Transaction with Eldorado Resorts, Inc.

 

On September 19, 2016, the Company entered into a definitive merger agreement whereby Eldorado Resorts, Inc. (“Eldorado” or “ERI”) will acquire all of the outstanding shares of Isle of Capri Casinos, Inc. (“Isle”) for $23.00 in cash or 1.638 shares of Eldorado common stock, at the election of each Isle shareholder, reflecting total consideration of approximately $950 million in cash and stock. Upon completion of the transaction, Eldorado and Isle shareholders will hold approximately 62% and 38%, respectively, of the combined company’s outstanding shares. As a result of the merger, Isle will cease to be a publicly traded company.

 

The transaction has been approved by the Boards of Directors and shareholders of both Eldorado and Isle. The transaction is subject to approval of applicable gaming authorities and other customary closing conditions, and is expected to be consummated in the second calendar quarter of 2017.

 

Other than transaction expenses associated with the merger of $733 and $4,146 for the three and nine months ended January 22, 2017, respectively, the terms of the agreement did not impact the Company’s consolidated financial statements.

 

2.  Basis of Presentation

 

The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States of America for interim financial reporting. Accordingly, certain information and note disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States have been condensed or omitted. In management’s opinion, the accompanying interim condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results presented. The accompanying interim condensed consolidated financial statements have been prepared without audit. The results for interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended April 24, 2016 as filed with the SEC (Item 6 (Selected Financial Data), Item 7 (Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A)), Item 7A (Quantitative and Qualitative Disclosures About Market Risk) and Item 8 (Financial Statements and Supplementary Data) of foregoing Form 10-K have been superseded by the comparably titled information contained in our Current Report on Form 8-K filed with the SEC on December 21, 2016 and all of our other filings, including Current Reports on Form 8-K, filed with the SEC after such date and through the date of this report, which are available on the SEC’s website at www.sec.gov or our website at www.islecorp.com.

 

Our fiscal year ends typically on the last Sunday in April. Periodically, this system necessitates a 53-week year.  Fiscal 2017 and 2016 are both 52-week years, which commenced on April 25, 2016 and April 27, 2015, respectively.

 

The condensed consolidated financial statements include our accounts and those of our subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been

 

6



 

made to prior period financial statements to conform to the current period presentation. We view each property as an operating segment and all such operating segments have been aggregated into one reporting segment.

 

3.  New Accounting Pronouncements

 

As part of the ongoing convergence of GAAP and the International Accounting Standards Board’s current standards on revenue recognition, the Financial Account Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers,” which provides companies with a single model to use in accounting for revenue arising from contracts with customers. To further clarify certain aspects of the revenue recognition standard pursuant to ASU 2014-09, the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedient” and ASU No. 2016-11, “Revenue Recognition and Derivatives and Hedging: Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting” in May 2016, ASU No. 2016-10, “Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing” in April 2016 and ASU No. 2016-08, “Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” in March 2016. In July 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers - Deferral of the Effective Date”, deferring the effective date of ASU 2014-09 to annual reporting periods beginning after December 15, 2017 with early adoption permitted only for annual periods beginning after December 15, 2016. We are currently evaluating the impact of adopting this accounting standard update on our consolidated financial statements and disclosures.

 

In April 2015, the FASB issued Update No. 2015-03, “Interest-Imputation of Interest.” This update requires debt issuance costs to be presented as a direct deduction from the carrying amount of the related debt liability. The standard was effective for annual periods beginning after December 15, 2015. The standard requires application of the new guidance on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. We adopted this standard in the first quarter of fiscal 2017 for all periods presented. This reclassification reduced our total assets and total liabilities as previously reported in our consolidated balance sheet for April 24, 2016 by $10.9 million. This reclassification had no effect on our retained earnings or net income previously reported.

 

In August 2015, the FASB issued Update No. 2015-15, “Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements,” which further clarifies the presentation and subsequent measurement of debt issuance costs related to line-of-credit arrangements. This update allows for debt issuance costs related to line-of-credit arrangements to be presented as an asset and subsequent amortization of the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit. The standard is effective for financial statements issued for fiscal years beginning after December 31, 2015, for interim periods within those fiscal years and early adoption is permitted. We adopted this standard in the first quarter of fiscal 2017 and elected to present debt issuance costs related to our Credit Facility as an asset with subsequent amortization.

 

4.  Discontinued Operations

 

On August 22, 2016, we entered into a definitive agreement to sell our casino and hotel property in Lake Charles, Louisiana, for $134,500, subject to a customary purchase price adjustment, to an affiliate of Laguna Development Corporation, a Pueblo of Laguna-owned business based in Albuquerque, New Mexico. The transaction is expected to be completed in early fiscal 2018, subject to Louisiana Gaming Board approval and other customary closing conditions. We received a $20,000 deposit related to this transaction, which is reflected in restricted cash within current assets in the consolidated balance sheet as of January 22, 2017.

 

On October 13, 2016, we entered into a definitive agreement to sell our casino in Marquette, Iowa, for $40,000, subject to a customary working capital adjustment, to an affiliate of Casino Queen, based in Swansea, Illinois. As a result, we recorded non-cash pretax valuation charges of $318 and $1,152 during the three and nine months ended January 22, 2017, respectively, to reduce the carrying value of Marquette’s net assets held for sale to the expected net realizable value upon completion of the sale transaction. The transaction is expected to be completed in late fiscal 2017, subject to Iowa Racing and Gaming Commission approval, the Illinois Gaming Control Board approval and

 

7



 

other customary closing conditions. We received a $2,000 deposit related to this transaction, which is reflected in restricted cash within current assets in the consolidated balance sheet as of January 22, 2017.

 

In the second quarter of fiscal 2017, Lake Charles and Marquette met the requirements for presentation as assets held for sale and discontinued operations under generally accepted accounting principles. Accordingly, the operations of Lake Charles and Marquette have been classified as discontinued operations and as assets held for sale for all periods presented.

 

On October 19, 2015, we closed our casino property in Natchez, Mississippi, and completed the previously announced sale of the hotel and certain related non-gaming assets to Casino Holding Investment Partners, LLC for net cash proceeds of $11,448.  As a result, we recorded a net gain of $2,000 in discontinued operations for the nine months ended January 24, 2016. The net gain consisted of a gain on the sale of the hotel and related non-gaming assets of $6,424, offset by a non-cash pretax charge of $4,424 related to the write-off of the Natchez gaming vessel and certain other assets. The operations of our Natchez property have been classified as discontinued for all periods presented.

 

The Company incurred $3,192 and $4,682 for capital expenditures at our Lake Charles and Marquette properties during the nine months ended January 22, 2017 and January 24, 2016, respectively, and incurred $258 for capital expenditures at our Natchez property during the nine months ended January 24, 2016.

 

The results of our discontinued operations are summarized as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

January 22,

 

January 24,

 

January 22,

 

January 24,

 

 

 

2017

 

2016

 

2017

 

2016

 

Net revenues

 

$

31,597

 

$

34,018

 

$

101,090

 

$

116,511

 

Valuation charges

 

318

 

 

1,152

 

4,424

 

Depreciation expense

 

 

3,174

 

3,944

 

9,844

 

Pretax income from discontinued operations

 

3,168

 

1,162

 

7,345

 

4,466

 

Income tax provision from discontinued operations

 

(1,058

)

 

(2,220

)

 

Income from discontinued operations

 

2,110

 

1,162

 

5,125

 

4,466

 

 

8



 

The assets and liabilities held for sale were as follows:

 

 

 

January 22,

 

April 24,

 

 

 

2017

 

2016

 

Current assets:

 

 

 

 

 

Accounts receivable

 

$

674

 

$

768

 

Inventory

 

629

 

726

 

Prepaid expenses and other assets

 

778

 

867

 

Property and equipment, net

 

87,993

 

 

Goodwill

 

28,043

 

 

Other intangible assets, net

 

20,998

 

 

Other

 

220

 

 

Total current assets held for sale

 

$

139,335

 

$

2,361

 

 

 

 

 

 

 

Long-term assets:

 

 

 

 

 

Property and equipment, net

 

$

 

$

88,717

 

Goodwill

 

 

29,195

 

Other intangible assets, net

 

 

20,998

 

Prepaid deposits and other

 

 

220

 

Total long-term assets held for sale

 

$

 

$

139,130

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

2,141

 

$

2,291

 

Payroll and related

 

2,022

 

2,173

 

Property and other taxes

 

279

 

613

 

Progressive jackpots and slot club awards

 

1,850

 

1,859

 

Other

 

424

 

390

 

Total liabilities related to assets held for sale

 

$

6,716

 

$

7,326

 

 

5.  Long-Term Debt

 

Long-term debt consists of the following:

 

 

 

January 22,

 

April 24,

 

 

 

2017

 

2016

 

Senior Secured Credit Facility:

 

 

 

 

 

Revolving line of credit, expires April 19, 2018, interest payable at least quarterly at either LIBOR and/or prime plus a margin

 

$

35,600

 

$

67,500

 

5.875% Senior Notes, interest payable semi-annually March 15 and September 15, net

 

502,202

 

502,541

 

8.875% Senior Subordinated Notes, interest payable semi-annually June 15 and December 15

 

350,000

 

350,000

 

Other

 

2,593

 

2,652

 

 

 

890,395

 

922,693

 

Less current maturities

 

85

 

80

 

Less deferred financing costs, net

 

9,149

 

10,925

 

Long-term debt less unamortized debt issuance costs

 

$

881,161

 

$

911,688

 

 

Senior Secured Credit Facility—Our Senior Secured Credit Facility as amended and restated (“Credit Facility”) consists of a $300,000 revolving line of credit. The Credit Facility is secured on a first priority basis by substantially all of our assets and guaranteed by substantially all of our significant subsidiaries.

 

Our net revolving line of credit availability at January 22, 2017, as limited by our outstanding borrowings, was approximately $256,100, after consideration of approximately $8,300 in outstanding letters of credit. We have an annual commitment fee related to the unused portion of the Credit Facility of up to 0.55%, which is included in interest expense in the accompanying consolidated statements of operations. The weighted average effective interest rates of the Credit Facility for the nine months ended January 22, 2017 was 2.93%.

 

9



 

The Credit Facility includes a number of affirmative and negative covenants. Additionally, we must comply with certain financial covenants including maintenance of a total leverage ratio, senior secured leverage ratio and minimum interest coverage ratio. The Credit Facility also restricts our ability to make certain investments or distributions. We were in compliance with the covenants as of January 22, 2017.

 

On November 14, 2016, we amended the Credit Facility to modify the maximum amount of proceeds allowable for asset sales to exclude the sale of our Lake Charles property.

 

5.875% Senior Notes—In March 2013, we issued $350,000 of 5.875% Senior Notes due 2021 (“5.875% Senior Notes”). The net proceeds from the issuance were used to repay term loans under our Credit Facility. On April 14, 2015, we issued an additional $150,000 of 5.875% Senior Notes at a price of 102.0%, which have the same terms and are treated as the same class as the outstanding 5.875% Senior Notes (the “April 2015 issuance”). After deducting the underwriting fees, the net proceeds of $151,500 from the April 2015 issuance were used to purchase a portion of our previously outstanding 7.75% Senior Notes validly tendered pursuant to a cash tender offer for any and all of our outstanding 7.75% Senior Notes (the “Tender Offer”). As a result of these issuances, we capitalized deferred financing costs of $215 in the nine months ended January 24, 2016.

 

The 5.875% Senior Notes are general unsecured obligations and rank junior to all of our senior secured indebtedness and senior to our senior subordinated indebtedness. The 5.875% Senior Notes are redeemable, in whole or in part, at our option as of March 15, 2016, with call premiums as defined in the indenture governing the 5.875% Senior Notes.

 

8.875% Senior Subordinated Notes — In August 2012, we issued $350,000 of 8.875% Senior Subordinated Notes due 2020 (“8.875% Senior Subordinated Notes”).  The 8.875% Senior Subordinated Notes are general unsecured obligations and rank junior to all of our senior indebtedness. The 8.875% Senior Subordinated Notes became redeemable, in whole or in part, at our option on June 15, 2016, with call premiums as defined in the indenture governing the 8.875% Senior Subordinated Notes.

 

The 5.875% Senior Notes and 8.875% Senior Subordinated Notes are guaranteed, on a joint and several basis, by substantially all of our significant subsidiaries and certain other subsidiaries as described in Note 11. All of the guarantor subsidiaries are wholly owned by us.

 

The indentures governing the 5.875% Senior Notes and 8.875% Senior Subordinated Notes limit, among other things, our ability and our restricted subsidiaries’ ability to borrow money, make restricted payments, use assets as security in other transactions, enter into transactions with affiliates, pay dividends, or repurchase stock. The indentures also limit our ability to issue and sell capital stock of subsidiaries, sell assets in excess of specified amounts or merge with or into other companies.

 

Extinguishment of 7.75% Senior Notes—In March 2011, we issued $300,000 of 7.75% Senior Notes due 2019 at a price of 99.264% (“7.75% Senior Notes”).  On April 13, 2015, we accepted for purchase $237,832 of the outstanding 7.75% Senior Notes validly tendered pursuant to a tender offer and we funded the payments utilizing the net proceeds from the 5.875% Senior Notes April 2015 issuance, additional borrowings under our Credit Facility and cash on hand. On April 14, 2015, we issued an irrevocable notice of redemption of the remaining $62,168 of outstanding 7.75% Senior Notes at a redemption price of 103.875% of the principal amount, plus accrued and unpaid interest at the redemption date in accordance with the terms of the indenture governing the 7.75% Senior Notes.  On May 14, 2015, we completed the redemption for approximately $65,000, utilizing additional borrowings under our Credit Facility and cash on hand. As a result of the completed redemption, we incurred expenses related to the write-off of the remaining deferred financing costs and the discount, redemption fees and other related costs of $2,966, recorded as a loss on early extinguishment of debt in the consolidated statement of operations for the nine months ended January 24, 2016.

 

6.  Earnings Per Share

 

The following table sets forth the computation of basic and diluted income per share:

 

10



 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

January 22,

 

January 24,

 

January 22,

 

January 24,

 

 

 

2017

 

2016

 

2017

 

2016

 

Numerator:

 

 

 

 

 

 

 

 

 

Income applicable to common shares:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

6,055

 

$

5,453

 

$

37,064

 

$

16,743

 

Income from discontinued operations

 

2,110

 

1,162

 

5,125

 

4,466

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,165

 

$

6,615

 

$

42,189

 

$

21,209

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share - weighted average shares

 

41,357,381

 

40,730,065

 

41,310,668

 

40,669,556

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

Employee stock options

 

186,465

 

179,083

 

101,086

 

183,671

 

Restricted stock units

 

260,599

 

535,416

 

189,897

 

563,794

 

Denominator for diluted earnings per share - adjusted weighted average shares and assumed conversions

 

41,804,445

 

41,444,564

 

41,601,651

 

41,417,021

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.15

 

$

0.13

 

$

0.90

 

$

0.41

 

Income from discontinued operations

 

0.05

 

0.03

 

0.12

 

0.11

 

Net income

 

$

0.20

 

$

0.16

 

$

1.02

 

$

0.52

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.15

 

$

0.13

 

$

0.89

 

$

0.40

 

Income from discontinued operations

 

0.05

 

0.03

 

0.12

 

0.11

 

Net income

 

$

0.20

 

$

0.16

 

$

1.01

 

$

0.51

 

 

Our basic earnings per share are computed by dividing net income by the weighted average number of shares outstanding for the period. Diluted earnings per share reflect the additional dilution from all potentially dilutive securities such as stock options and restricted stock units. Stock options with an exercise price in excess of the average market price of our common stock during the periods representing 29,320 shares, which were anti-dilutive, were excluded from the calculation of common shares for diluted earnings per share for the nine months ended January 22, 2017 and 65,460 shares, which were anti-dilutive, were excluded from the calculation of common shares for diluted earnings per share for the three and nine months ended January 24, 2016, respectively.

 

7.  Stock Based Compensation

 

Under our 2009 Long-Term Incentive Plan, as amended from time to time, we have issued restricted stock units, performance stock units, restricted stock and stock options.

 

Restricted Stock Units—During the nine months ended January 22, 2017, we granted 145,516 restricted stock units (“RSUs”) to employees with a weighted average fair market value of $15.16 per unit on the date of grant. The RSUs are awarded to employees under annual long-term incentive grants which will vest and be converted to stock ratably over three years commencing on the one-year anniversary of the grant date.  Our aggregate estimate of forfeitures for restricted stock units is 10.3%. As of January 22, 2017, our unrecognized compensation cost for these RSUs was $1,365.

 

During fiscal 2013, we granted RSUs containing market performance conditions which determined the number of RSUs awarded. The market condition period ended April 26, 2015 and a gross award of 1,532,417 shares was achieved. Per the terms of the award agreement, the awards were issued net of shares necessary to pay minimum withholding taxes with 50% of the RSUs vesting on April 26, 2015 and the remainder vesting on April 26, 2016.  The fair value of these RSUs was initially determined utilizing a lattice pricing model which considered a range of assumptions including volatility and risk-free interest rates. On April 26, 2016, 467,073 shares, net of shares to pay minimum withholding taxes, were issued for the vested second RSU tranche.

 

11



 

Performance Stock Units—During the nine months ended January 22, 2017, we granted performance stock units (“PSUs”) to employees with a company performance condition that will determine the number of shares to ultimately vest, if any, up to 216,699 shares.  Any shares earned will vest at the end of three years from the date of grant.  The probability of meeting the performance condition will be assessed on a regular basis and compensation cost will be adjusted accordingly. Our aggregate estimate of forfeitures for performance stock units for employees is 17.0%. As of January 22, 2017, our unrecognized compensation cost for these PSUs is $2,436, based on current probability assumptions.

 

Restricted Stock—During the nine months ended January 22, 2017, we issued 32,239 shares of restricted stock to directors with a grant-date fair value of $21.60. Restricted stock awarded under annual long-term incentive grants to employees primarily vests one-third on each anniversary of the grant date and grants to directors vest one-half on the grant date and one-half on the first anniversary of the grant date. Our aggregate estimate of forfeitures for restricted stock for employees and directors is 10.0% and 0%, respectively. As of January 22, 2017, our unrecognized compensation cost for unvested restricted stock was $584 with a remaining weighted average vesting period of 0.9 years.

 

Stock Options—During the nine months ended January 22, 2017, we issued 310,735 non-qualified stock options, which have a maximum term of seven years and are exercisable in yearly installments of 20% commencing one year after the grant date. The options have a per share grant date fair value of $5.968 utilizing the Black-Scholes-Merton option pricing model with the range of assumptions disclosed in the following table:

 

 

 

Nine Months Ended

 

 

 

January 22, 2017

 

Weighted average expected volatility

 

44.41

%

Expected dividend yield

 

0.00

%

Weighted average expected term (in years)

 

5

 

Weighted average risk-free interest rate

 

1.69

%

 

Weighted average volatility is calculated using the historical volatility of our stock price over a range of dates equal to the expected term of the grant’s options. The weighted average expected term is calculated using historical data that is representative of the option for which the fair value is to be determined. The expected term represents the period of time that options granted are expected to be outstanding. The weighted average risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the approximate period of time equivalent to the grant’s expected term.  As of January 22, 2017, our aggregate forfeiture rate is 14.4% and our unrecognized compensation cost for unvested options was $1,699.

 

8.  Fair Value

 

Items Measured at Fair Value on a Recurring Basis—The following table sets forth the assets measured at fair value on a recurring basis, by input level, in the consolidated balance sheets at January 22, 2017 and April 24, 2016:

 

 

 

January 22, 2017

 

 

 

Level 1

 

Level 2

 

Total

 

Assets:

 

 

 

 

 

 

 

Marketable securities

 

$

7,077

 

$

10,402

 

$

17,479

 

Restricted cash and investments

 

6,408

 

3,419

 

9,827

 

 

 

 

April 24, 2016

 

 

 

Level 1

 

Level 2

 

Total

 

Assets:

 

 

 

 

 

 

 

Marketable securities

 

$

8,950

 

$

10,388

 

$

19,338

 

Restricted cash and investments

 

6,362

 

3,457

 

9,819

 

 

12



 

Marketable securities—The estimated fair values of our marketable securities are determined on an individual asset basis based upon quoted prices of identical assets available in active markets (Level 1), quoted prices of identical assets in inactive markets, or quoted prices for similar assets in active and inactive markets (Level 2), and represent the amounts we would expect to receive if we sold these marketable securities.

 

Restricted cash and investments—The estimated fair values of our restricted cash and investments are based upon quoted prices available in active markets (Level 1), or quoted prices for similar assets in active and inactive markets (Level 2), and represent the amounts we would expect to receive if we sold our restricted cash and investments.

 

Other Financial Instruments - The estimated carrying amounts and fair values of our other financial instruments are as follows:

 

 

 

January 22, 2017

 

April 24, 2016

 

 

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Revolving line of credit

 

$

35,600

 

$

35,600

 

$

67,500

 

$

66,150

 

5.875% Senior notes

 

502,202

 

518,605

 

502,541

 

520,000

 

8.875% Senior subordinated notes

 

350,000

 

367,062

 

350,000

 

367,206

 

Other long-term debt

 

2,593

 

2,593

 

2,652

 

2,652

 

Other long-term liabilities

 

13,912

 

13,912

 

13,912

 

13,912

 

 

The fair value of our long-term debt or other long-term obligations is estimated based on the quoted market price of the underlying debt issue (Level 1) or, when a quoted market price is not available, the discounted cash flow of future payments utilizing current rates available to us for debt of similar remaining maturities (Level 3). Debt obligations with a short remaining maturity have a carrying amount that approximates fair value.

 

9.  Income Taxes

 

Our effective tax rate (“ETR”) from continuing operations for the three and nine months ended January 22, 2017 was 20.88% and (69.04%), as compared to an ETR of 14.22% and 13.65% for the three and nine months ended January 24, 2016.  Our ETR is based on statutory rates applied to our pretax book income, adjusted for permanent differences and other items, including partial release of valuation allowances due to current year pretax book income and changes in status of certain indefinite lived intangible assets.

 

As of January 22, 2017, we had a full valuation allowance on our state deferred tax assets other than those related to the state deferred tax assets at our Florida casino.  In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion of all of the deferred tax assets will be realized.  Realization of deferred tax assets is dependent on generating sufficient taxable income prior to expiration of the loss carryforwards. Due to the Company’s history of losses, valuation allowances have been established except for future taxable income that will result from the reversal of taxable temporary differences, other than the indefinite lived intangibles.

 

The assets and liabilities of Lake Charles and Marquette were classified as held for sale as of October 23, 2016 (see Note 4).  The deferred tax liability associated with the goodwill and intangible assets of these two entities, previously treated as indefinite lived, now have a finite life.  The expected reversal of this deferred tax liability associated with the goodwill and intangible assets have resulted in the release of $19,552 of valuation allowances recorded in prior years.  As of January 22, 2017, the remaining federal valuation allowance amount has been substantially reversed.

 

10.  Supplemental Disclosures

 

Cash Flow — For the nine months ended January 22, 2017 and January 24, 2016, we made net cash interest payments of $47,860 and $49,507, respectively. Additionally, we made net income tax payments of $125 and $130 during the nine months ended January 22, 2017 and January 24, 2016, respectively.

 

13



 

The change in accrued purchases of property and equipment in accounts payable was a decrease of $7,142 and an increase of $5,927, for the nine months ended January 22, 2017 and January 24, 2016, respectively.

 

During the nine months ended January 22, 2017, we capitalized interest of $295, primarily related to our land-based casino construction at our Bettendorf property, which was completed on June 24, 2016. During the nine months ended January 24, 2016, we capitalized interest of $411, primarily related to hotel renovations and land-based casino construction at our Bettendorf property.

 

11.  Consolidating Condensed Financial Information

 

Certain of our wholly owned subsidiaries have fully and unconditionally guaranteed on a joint and several basis, the payment of all obligations under our 5.875% Senior Notes and 8.875% Senior Subordinated Notes.

 

The following wholly owned subsidiaries of the Company are guarantors, on a joint and several basis, under the  5.875% Senior Notes and 8.875% Senior Subordinated Notes: Black Hawk Holdings, L.L.C.; CCSC/Blackhawk, Inc.; IC Holdings Colorado, Inc.; IOC-Black Hawk Distribution Company, L.L.C.; IOC-Boonville, Inc.; IOC-Caruthersville, L.L.C.; IOC-Kansas City, Inc.; IOC-Lula, Inc.; IOC-Natchez, Inc.; IOC-Black Hawk County, Inc.; IOC Holdings, L.L.C.; IOC-Vicksburg, Inc.; IOC-Vicksburg, LLC; Rainbow Casino- Vicksburg Partnership, L.P.; IOC Cape Girardeau, LLC; Isle of Capri Bettendorf, L.C; Isle of Capri Black Hawk, L.L.C.; Isle of Capri Marquette, Inc.; PPI, Inc.; and St. Charles Gaming Company, L.L.C. Each of the subsidiaries’ guarantees is joint and several with the guarantees of the other subsidiaries.

 

14



 

Consolidating condensed balance sheets as of January 22, 2017 and April 24, 2016 are as follows:

 

 

 

As of January 22, 2017

 

 

 

Isle of Capri

 

 

 

 

 

Consolidating

 

 

 

 

 

Casinos, Inc.

 

 

 

Non-

 

and

 

Isle of Capri

 

 

 

(Parent

 

Guarantor

 

Guarantor

 

Eliminating

 

Casinos, Inc.

 

 

 

Obligor)

 

Subsidiaries

 

Subsidiaries

 

Entries

 

Consolidated

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

36,096

 

$

211,174

 

$

18,200

 

$

(1,917

)

$

263,553

 

Intercompany receivables

 

313,709

 

 

 

(313,709

)

 

Investments in subsidiaries

 

676,497

 

3,358

 

 

(679,855

)

 

Property and equipment, net

 

3,300

 

784,345

 

22,438

 

 

810,083

 

Other assets

 

32,193

 

117,462

 

27,994

 

(48,855

)

128,794

 

Total assets

 

$

1,061,795

 

$

1,116,339

 

$

68,632

 

$

(1,044,336

)

$

1,202,430

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

57,282

 

$

67,087

 

$

25,121

 

$

(1,917

)

$

147,573

 

Intercompany payables

 

 

258,309

 

55,400

 

(313,709

)

 

Long-term debt, less current maturities and net deferred financing costs

 

881,161

 

 —

 

 

 

881,161

 

Other accrued liabilities

 

5,301

 

92,270

 

6,929

 

(48,855

)

55,645

 

Stockholders’ equity

 

118,051

 

698,673

 

(18,818

)

(679,855

)

118,051

 

Total liabilities and stockholders’ equity

 

$

1,061,795

 

$

1,116,339

 

$

68,632

 

$

(1,044,336

)

$

1,202,430

 

 

 

 

As of April 24, 2016

 

 

 

Isle of Capri

 

 

 

 

 

Consolidating

 

 

 

 

 

Casinos, Inc.

 

 

 

Non-

 

and

 

Isle of Capri

 

 

 

(Parent

 

Guarantor

 

Guarantor

 

Eliminating

 

Casinos, Inc.

 

 

 

Obligor)

 

Subsidiaries

 

Subsidiaries

 

Entries

 

Consolidated

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

10,575

 

$

76,646

 

$

25,804

 

$

(130

)

$

112,895

 

Intercompany receivables

 

424,693

 

 

 

(424,693

)

 

Investments in subsidiaries

 

586,569

 

3,358

 

 

(589,927

)

 

Property and equipment, net

 

3,650

 

782,636

 

24,164

 

 

810,450

 

Other assets

 

4,205

 

258,204

 

26,974

 

(18,504

)

270,879

 

Total assets

 

$

1,029,692

 

$

1,120,844

 

$

76,942

 

$

(1,033,254

)

$

1,194,224

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

35,862

 

$

77,128

 

$

24,687

 

$

(130

)

$

137,547

 

Intercompany payables

 

 

371,104

 

53,589

 

(424,693

)

 

Long-term debt, less current maturities and net deferred financing costs

 

911,688

 

 

 

 

911,688

 

Other accrued liabilities

 

6,524

 

74,267

 

7,084

 

(18,504

)

69,371

 

Stockholders’ equity

 

75,618

 

598,345

 

(8,418

)

(589,927

)

75,618

 

Total liabilities and stockholders’ equity

 

$

1,029,692

 

$

1,120,844

 

$

76,942

 

$

(1,033,254

)

$

1,194,224

 

 

15



 

Consolidating condensed statements of operations for the three and nine months ended January 22, 2017 and January 24, 2016 are as follows:

 

 

 

For the Three Months Ended January 22, 2017

 

 

 

Isle of Capri

 

 

 

 

 

Consolidating

 

 

 

 

 

Casinos, Inc.

 

 

 

Non-

 

and

 

Isle of Capri

 

 

 

(Parent

 

Guarantor

 

Guarantor

 

Eliminating

 

Casinos, Inc.

 

Statement of Operations

 

Obligor)

 

Subsidiaries

 

Subsidiaries

 

Entries

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

 

$

193,447

 

$

8,756

 

$

 

$

202,203

 

Rooms, food, beverage, pari-mutuel and other

 

108

 

29,713

 

2,888

 

(1,917

)

30,792

 

Management fee revenue

 

6,825

 

 

 

(6,825

)

 

Gross revenues

 

6,933

 

223,160

 

11,644

 

(8,742

)

232,995

 

Less promotional allowances

 

 

(37,128

)

(2,050

)

 

(39,178

)

Net revenues

 

6,933

 

186,032

 

9,594

 

(8,742

)

193,817

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

27,612

 

1,646

 

 

29,258

 

Gaming taxes

 

 

48,087

 

3,523

 

 

51,610

 

Rooms, food, beverage, pari-mutuel and other

 

6,636

 

61,724

 

5,003

 

(1,917

)

71,446

 

Management fee expense

 

 

6,525

 

300

 

(6,825

)

 

Depreciation and amortization

 

263

 

16,308

 

710

 

 

17,281

 

Total operating expenses

 

6,899

 

160,256

 

11,182

 

(8,742

)

169,595

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

34

 

25,776

 

(1,588

)

 

24,222

 

Interest expense, net

 

(8,819

)

(7,325

)

(431

)

 

(16,575

)

Equity in income (loss) of subsidiaries

 

10,963

 

(764

)

 

(10,199

)

 

Income (loss) from continuing operations before income taxes

 

2,178

 

17,687

 

(2,019

)

(10,199

)

7,647

 

Income tax benefit (provision)

 

3,877

 

(5,851

)

382

 

 

(1,592

)

Income (loss) from continuing operations

 

6,055

 

11,836

 

(1,637

)

(10,199

)

6,055

 

Income (loss) of discontinued operations

 

2,110

 

1,714

 

 

(1,714

)

2,110

 

Net income (loss)

 

$

8,165

 

$

13,550

 

$

(1,637

)

$

(11,913

)

$

8,165

 

 

16



 

 

 

For the Three Months Ended January 24, 2016

 

 

 

Isle of Capri

 

 

 

 

 

Consolidating

 

 

 

 

 

Casinos, Inc.

 

 

 

Non-

 

and

 

Isle of Capri

 

 

 

(Parent

 

Guarantor

 

Guarantor

 

Eliminating

 

Casinos, Inc.

 

Statement of Operations

 

Obligor)

 

Subsidiaries

 

Subsidiaries

 

Entries

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

 

$

196,952

 

$

8,755

 

$

 

$

205,707

 

Rooms, food, beverage, pari-mutuel and other

 

22

 

30,629

 

2,840

 

(1,917

)

31,574

 

Management fee revenue

 

6,931

 

 

 

(6,931

)

 

Gross revenues

 

6,953

 

227,581

 

11,595

 

(8,848

)

237,281

 

Less promotional allowances

 

 

(38,866

)

(1,891

)

 

(40,757

)

Net revenues

 

6,953

 

188,715

 

9,704

 

(8,848

)

196,524

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

28,984

 

1,660

 

 

30,644

 

Gaming taxes

 

 

48,816

 

3,479

 

 

52,295

 

Rooms, food, beverage, pari-mutuel and other

 

6,474

 

63,881

 

4,711

 

(1,917

)

73,149

 

Management fee expense

 

 

6,631

 

300

 

(6,931

)

 

Depreciation and amortization

 

446

 

15,797

 

1,075

 

 

17,318

 

Total operating expenses

 

6,920

 

164,109

 

11,225

 

(8,848

)

173,406

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

33

 

24,606

 

(1,521

)

 

23,118

 

Interest expense, net

 

(7,525

)

(8,802

)

(434

)

 

(16,761

)

Equity in income (loss) of subsidiaries

 

8,549

 

192

 

 

(8,741

)

 

Income (loss) from continuing operations before income taxes

 

1,057

 

15,996

 

(1,955

)

(8,741

)

6,357

 

Income tax benefit (provision)

 

4,396

 

(6,209

)

909

 

 

(904

)

Income (loss) from continuining operations

 

5,453

 

9,787

 

(1,046

)

(8,741

)

5,453

 

Income (loss) of discontinued operations

 

1,162

 

(373

)

 

373

 

1,162

 

Net income (loss)

 

$

6,615

 

$

9,414

 

$

(1,046

)

$

(8,368

)

$

6,615

 

 

17



 

 

 

For the Nine Months Ended January 22, 2017

 

 

 

Isle of Capri

 

 

 

 

 

Consolidating

 

 

 

 

 

Casinos, Inc.

 

 

 

Non-

 

and

 

Isle of Capri

 

 

 

(Parent

 

Guarantor

 

Guarantor

 

Eliminating

 

Casinos, Inc.

 

Statement of Operations

 

Obligor)

 

Subsidiaries

 

Subsidiaries

 

Entries

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

 

$

599,790

 

$

29,833

 

$

 

$

629,623

 

Rooms, food, beverage, pari-mutuel and other

 

144

 

91,620

 

9,009

 

(5,883

)

94,890

 

Management fee revenue

 

21,143

 

 

 

(21,143

)

 

Gross revenues

 

21,287

 

691,410

 

38,842

 

(27,026

)

724,513

 

Less promotional allowances

 

 

(119,987

)

(6,501

)

 

(126,488

)

Net revenues

 

21,287

 

571,423

 

32,341

 

(27,026

)

598,025

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

84,945

 

5,081

 

 

90,026

 

Gaming taxes

 

 

147,835

 

12,212

 

 

160,047

 

Rooms, food, beverage, pari-mutuel and other

 

27,944

 

188,811

 

13,406

 

(5,883

)

224,278

 

Management fee expense

 

 

20,243

 

900

 

(21,143

)

 

Depreciation and amortization

 

869

 

48,704

 

2,367

 

 

51,940

 

Total operating expenses

 

28,813

 

490,538

 

33,966

 

(27,026

)

526,291

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(7,526

)

80,885

 

(1,625

)

 

71,734

 

Interest expense, net

 

(24,039

)

(24,479

)

(1,292

)

 

(49,810

)

Equity in income (loss) of subsidiaries

 

38,026

 

(540

)

 

(37,486

)

 

Income (loss) from continuing operations before income taxes

 

6,461

 

55,866

 

(2,917

)

(37,486

)

21,924

 

Income tax benefit (provision)

 

30,603

 

(16,480

)

1,017

 

 

15,140

 

Income (loss) from continuining operations

 

37,064

 

39,386

 

(1,900

)

(37,486

)

37,064

 

Income (loss) of discontinued operations

 

5,125

 

1,683

 

 

(1,683

)

5,125

 

Net income (loss)

 

$

42,189

 

$

41,069

 

$

(1,900

)

$

(39,169

)

$

42,189

 

 

18



 

 

 

For the Nine Months Ended January 24, 2016

 

 

 

Isle of Capri

 

 

 

 

 

Consolidating

 

 

 

 

 

Casinos, Inc.

 

 

 

Non-

 

and

 

Isle of Capri

 

 

 

(Parent

 

Guarantor

 

Guarantor

 

Eliminating

 

Casinos, Inc.

 

Statement of Operations

 

Obligor)

 

Subsidiaries

 

Subsidiaries

 

Entries

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

 

$

602,795

 

$

30,951

 

$

 

$

633,746

 

Rooms, food, beverage, pari-mutuel and other

 

57

 

93,441

 

9,220

 

(6,101

)

96,617

 

Management fee revenue

 

21,350

 

 

 

(21,350

)

 

Gross revenues

 

21,407

 

696,236

 

40,171

 

(27,451

)

730,363

 

Less promotional allowances

 

 

(118,315

)

(6,842

)

 

(125,157

)

Net revenues

 

21,407

 

577,921

 

33,329

 

(27,451

)

605,206

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

87,491

 

5,231

 

 

92,722

 

Gaming taxes

 

 

148,917

 

12,372

 

 

161,289

 

Rooms, food, beverage, pari-mutuel and other

 

21,601

 

194,737

 

15,403

 

(6,101

)

225,640

 

Management fee expense

 

 

20,450

 

900

 

(21,350

)

 

Depreciation and amortization

 

1,335

 

47,607

 

3,209

 

 

52,151

 

Total operating expenses

 

22,936

 

499,202

 

37,115

 

(27,451

)

531,802

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(1,529

)

78,719

 

(3,786

)

 

73,404

 

Interest expense, net

 

(22,855

)

(26,691

)

(1,502

)

 

(51,048

)

Loss on early extinguishment of debt

 

(2,966

)

 

 

 

(2,966

)

Equity in income (loss) of subsidiaries

 

33,192

 

234

 

 

(33,426

)

 

Income (loss) from continuing operations before income taxes

 

5,842

 

52,262

 

(5,288

)

(33,426

)

19,390

 

Income tax benefit (provision)

 

10,901

 

(16,306

)

2,758

 

 

(2,647

)

Income (loss) from continuining operations

 

16,743

 

35,956

 

(2,530

)

(33,426

)

16,743

 

Income (loss) of discontinued operations

 

4,466

 

(199

)

 

199

 

4,466

 

Net income (loss)

 

$

21,209

 

$

35,757

 

$

(2,530

)

$

(33,227

)

$

21,209

 

 

19



 

Consolidating condensed statements of cash flows for the nine months ended January 22, 2017 and January 24, 2016 are as follows:

 

 

 

Nine Months Ended January 22, 2017

 

 

 

Isle of Capri

 

 

 

 

 

Consolidating

 

 

 

 

 

Casinos, Inc.

 

 

 

Non-

 

and

 

Isle of Capri

 

 

 

(Parent

 

Guarantor

 

Guarantor

 

Eliminating

 

Casinos, Inc.

 

Statement of Cash Flows

 

Obligor)

 

Subsidiaries

 

Subsidiaries

 

Entries

 

Consolidated

 

Net cash (used in) provided by operating activities

 

$

(29,158

)

$

111,406

 

$

1,479

 

$

 

$

83,727

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment, net of proceeds

 

(689

)

(59,008

)

(646

)

 

(60,343

)

Restricted cash and investments

 

 

 

(134

)

 

(134

)

Parent company investment in subsidiaries

 

60,473

 

 

 

(60,473

)

 

Net cash provided by (used in) investing activities

 

59,784

 

(59,008

)

(780

)

(60,473

)

(60,477

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

Principal payments on debt

 

(58

)

 

 

 

(58

)

Net repayments on line of credit

 

(31,900

)

 

 

 

(31,900

)

Proceeds from exercise of stock options

 

622

 

 

 

 

622

 

Net proceeds from (payments to) related parties

 

 

(53,783

)

(6,690

)

60,473

 

 

Net cash provided by (used in) by financing activities

 

(31,336

)

(53,783

)

(6,690

)

60,473

 

(31,336

)

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(710

)

(1,385

)

(5,991

)

 

(8,086

)

Cash and cash equivalents at beginning of period

 

5,155

 

48,382

 

8,589

 

 

62,126

 

Cash and cash equivalents at end of the period

 

$

4,445

 

$

46,997

 

$

2,598

 

$

 

$

54,040

 

 

 

 

Nine Months Ended January 24, 2016

 

 

 

Isle of Capri

 

 

 

 

 

Consolidating

 

 

 

 

 

Casinos, Inc.

 

 

 

Non-

 

and

 

Isle of Capri

 

 

 

(Parent

 

Guarantor

 

Guarantor

 

Eliminating

 

Casinos, Inc.

 

Statement of Cash Flows

 

Obligor)

 

Subsidiaries

 

Subsidiaries

 

Entries

 

Consolidated

 

Net cash (used in) provided by operating activities

 

$

2,101

 

$

83,692

 

$

1,348

 

$

 

$

87,141

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment, net of proceeds

 

(353

)

(51,869

)

(406

)

 

(52,628

)

Proceeds from sales of assets held for sale

 

 

11,448

 

 

 

11,448

 

Restricted cash and investments

 

 

 

(378

)

 

(378

)

Parent company investment in subsidiaries

 

32,319

 

 

 

(32,319

)

 

Net cash provided by (used in) investing activities

 

31,966

 

(40,421

)

(784

)

(32,319

)

(41,558

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

Principal payments on debt

 

(62,222

)

 

(158

)

 

(62,380

)

Net borrowings on line of credit

 

21,400

 

 

 

 

21,400

 

Payment of other long-term obligation

 

 

(9,384

)

 

 

(9,384

)

Premium payments on retirement of long-term debt

 

(2,409

)

 

 

 

(2,409

)

Payments of deferred financing costs

 

(215

)

 

 

 

(215

)

Proceeds from exercise of stock options

 

767

 

 

 

 

767

 

Net proceeds from (payments to) related parties

 

 

(44,179

)

11,860

 

32,319

 

 

Net cash used in financing activities

 

(42,679

)

(53,563

)

11,702

 

32,319

 

(52,221

)

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(8,612

)

(10,292

)

12,266

 

 

(6,638

)

Cash and cash equivalents at beginning of period

 

5,077

 

53,033

 

8,327

 

 

66,437

 

Cash and cash equivalents at end of the period

 

$

(3,535

)

$

42,741

 

$

20,593

 

$

 

$

59,799

 

 

20



 

12.  Commitments and Contingencies

 

We are subject to certain federal, state and local environmental protection, health and safety laws, regulations and ordinances that apply to businesses generally, and are subject to cleanup requirements at certain of our facilities as a result thereof. We have not made, and do not anticipate making material expenditures, nor do we anticipate incurring delays with respect to environmental remediation or protection. However, in part because our present and future development sites have, in some cases, been used as manufacturing facilities or other facilities that generate materials that are required to be remediated under environmental laws and regulations, there can be no guarantee that additional pre-existing conditions will not be discovered and we will not experience material liabilities or delays.

 

We are subject to various contingencies and litigation matters and have a number of unresolved claims. Although the ultimate liability of these contingencies, this litigation and these claims cannot be determined at this time, we believe they will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.

 

21



 

ITEM 2.                         MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

 

This report contains statements that we believe are, or may be considered to be, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact included in this report regarding the prospects of our industry or our prospects, plans, financial position or business strategy, may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking words such as “may,” “will,” “expect,” “intend,” “estimate,” “foresee,” “project,” “anticipate,” “believe,” “plans,” “forecasts,” “continue” or “could” or the negatives of these terms or variations of them or similar terms. Furthermore, such forward-looking statements may be included in various filings that we make with the SEC or press releases or oral statements made by or with the approval of one of our authorized executive officers. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that these expectations will prove to be correct and are not guarantees of future performance. These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Readers are cautioned not to place undue reliance on any forward-looking statements contained herein, which reflect management’s opinions only as of the date hereof. Except as required by law, we undertake no obligation to revise or publicly release the results of any revision to any forward-looking statements. You are advised, however, to consult any additional disclosures we make in our reports to the SEC. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this report.

 

For a more complete description of the risks that may affect our business, see our Annual Report on Form 10-K for the year ended April 24, 2016, our Quarterly Report on Form 10-Q for the quarter ended October 23, 2016 and the information under the heading Item 1A Part II of this Quarterly Report on Form 10-Q.

 

Executive Overview

 

We are a developer, owner and operator of branded gaming facilities and related dining, lodging and entertainment facilities in regional markets in the United States. We have sought and established geographic diversity to limit the risks caused by weather, regional economic difficulties, gaming tax rates and regulations of local gaming authorities. We currently operate casinos in Colorado, Florida, Iowa, Louisiana, Mississippi, Missouri and Pennsylvania.

 

Our operating results for the periods presented have been affected, both positively and negatively, by current economic conditions and several other factors discussed in detail below. Our historical operating results may not be indicative of our future results of operations because of these factors and the changing competitive landscape in each of our markets, as well as by factors discussed elsewhere herein. This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our Current Report on Form 8-K filed with the SEC on December 21, 2016 and by giving consideration to the following:

 

Items Impacting Income from Continuing Operations

 

Pending Merger—On September 19, 2016, we entered into a definitive merger agreement whereby Eldorado Resorts, Inc. (“Eldorado,” or “ERI”) will acquire all of the outstanding shares of Isle of Capri Casinos, Inc. (“Isle”) for $23.00 in cash or 1.638 shares of Eldorado common stock, at the election of each Isle shareholder, reflecting total consideration of approximately $950 million in cash and stock. Upon completion of the transaction, Eldorado and Isle shareholders will hold approximately 62% and 38%, respectively, of the combined company’s outstanding shares. As a result of the merger, Isle will cease to be a publicly traded company.

 

The transaction has been approved by the Boards of Directors and stockholders of both Eldorado and Isle. The transaction is subject to approval of applicable gaming authorities and other customary closing conditions, and is expected to be consummated in the second calendar quarter of 2017.

 

22



 

Other than transaction expenses associated with the merger of $0.7 million and $4.1 million for the three and nine months ended January 22, 2017, the terms of the agreement did not impact the Company’s consolidated financial statements.

 

Debt Refinancing—In May 2015, we redeemed the remaining $62.0 million of our 7.75% Senior Notes and incurred a loss on early extinguishment of debt of $3.0 million in the nine months ended January 24, 2016.

 

Hurricane Matthew—On October 6, 2016, our property in Pompano Beach, Florida was closed for 24 hours due to Hurricane Matthew.

 

Income Tax Benefit—During the nine months ended January 22, 2017, we released a valuation allowance of $19.6 million as a result of the change in status of the indefinite lived intangible assets associated with our Lake Charles and Marquette properties.

 

Discontinued Operations— On August 22, 2016, we entered into a definitive agreement to sell our casino and hotel property in Lake Charles, Louisiana, for $134.5 million, subject to a customary purchase price adjustment, to an affiliate of Laguna Development Corporation, a Pueblo of Laguna-owned business based in Albuquerque, New Mexico. The transaction is expected to be completed in early fiscal 2018, subject to Louisiana Gaming Board approval and other customary closing conditions.

 

On October 13, 2016, we entered into a definitive agreement to sell our casino in Marquette, Iowa, for $40.0 million, subject to a customary working capital adjustment, to an affiliate of Casino Queen, based in Swansea, Illinois. The transaction is expected to be completed in late fiscal 2017, subject to Iowa Racing and Gaming Commission approval, the Illinois Gaming Control Board approval and other customary closing conditions.

 

In the second quarter of fiscal 2017, Lake Charles and Marquette met the requirements for presentation as assets held for sale and discontinued operations under generally accepted accounting principles. Accordingly, the operations of Lake Charles and Marquette have been classified as discontinued operations and as assets held for sale for all period presented.

 

On October 19, 2015, we closed our casino property in Natchez, Mississippi and completed the previously announced sale of the hotel and certain related non-gaming assets to Casino Holding Investment Partners, LLC for net cash proceeds of $11.4 million.  As a result of our decision to separately sell the Natchez gaming vessel and certain other assets, we determined that the carrying value of the assets were greater than their net realizable value and recorded a non-cash pretax charge of $4.4 million during the nine months ended January 24, 2016. Subsequently, we recorded a net gain of $2.0 million in discontinued operations during fiscal 2016. The net gain consisted of a gain on the sale of the hotel and related non-gaming assets of $6.4 million, offset by the non-cash pretax charge of $4.4 million. The operations of our Natchez property have been classified as discontinued for all periods presented.

 

Results of Operations

 

Revenues and operating expenses for the three and nine months ended January 22, 2017 and January 24, 2016 are as follows:

 

23



 

 

 

Three Months Ended

 

 

 

 

 

 

 

January 22,

 

January 24,

 

 

 

Percentage

 

(in thousands)

 

2017

 

2016

 

Variance

 

Variance

 

Revenues:

 

 

 

 

 

 

 

 

 

Casino

 

$

202,203

 

$

205,707

 

$

(3,504

)

-1.7

%

Rooms

 

4,495

 

4,476

 

19

 

0.4

%

Food, beverage, pari-mutuel and other

 

26,297

 

27,098

 

(801

)

-3.0

%

Gross revenues

 

232,995

 

237,281

 

(4,286

)

-1.8

%

Less promotional allowances

 

(39,178

)

(40,757

)

1,579

 

-3.9

%

Net revenues

 

193,817

 

196,524

 

(2,707

)

-1.4

%

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Casino

 

29,258

 

30,644

 

(1,386

)

-4.5

%

Gaming taxes

 

51,610

 

52,295

 

(685

)

-1.3

%

Rooms

 

1,200

 

1,155

 

45

 

3.9

%

Food, beverage, pari-mutuel and other

 

9,936

 

10,783

 

(847

)

-7.9

%

Marine and facilities

 

9,977

 

10,260

 

(283

)

-2.8

%

Marketing and administrative

 

43,741

 

44,810

 

(1,069

)

-2.4

%

Corporate and development

 

5,859

 

6,141

 

(282

)

-4.6

%

Transacton expense

 

733

 

 

733

 

N/M

 

Depreciation and amortization

 

17,281

 

17,318

 

(37

)

-0.2

%

Total operating expenses

 

$

169,595

 

$

173,406

 

(3,811

)

-2.2

%

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

January 22,

 

January 24,

 

 

 

Percentage

 

(in thousands)

 

2017

 

2016

 

Variance

 

Variance

 

Revenues:

 

 

 

 

 

 

 

 

 

Casino

 

$

629,623

 

$

633,746

 

$

(4,123

)

-0.7

%

Rooms

 

16,109

 

15,711

 

398

 

2.5

%

Food, beverage, pari-mutuel and other

 

78,781

 

80,906

 

(2,125

)

-2.6

%

Gross revenues

 

724,513

 

730,363

 

(5,850

)

-0.8

%

Less promotional allowances

 

(126,488

)

(125,157

)

(1,331

)

1.1

%

Net revenues

 

598,025

 

605,206

 

(7,181

)

-1.2

%

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Casino

 

90,026

 

92,722

 

(2,696

)

-2.9

%

Gaming taxes

 

160,047

 

161,289

 

(1,242

)

-0.8

%

Rooms

 

4,080

 

4,093

 

(13

)

-0.3

%

Food, beverage, pari-mutuel and other

 

28,715

 

31,371

 

(2,656

)

-8.5

%

Marine and facilities

 

31,116

 

32,436

 

(1,320

)

-4.1

%

Marketing and administrative

 

134,287

 

136,970

 

(2,683

)

-2.0

%

Corporate and development

 

21,337

 

20,770

 

567

 

2.7

%

Preopening expense

 

597

 

 

597

 

N/M

 

Transaction expense

 

4,146

 

 

4,146

 

N/M

 

Depreciation and amortization

 

51,940

 

52,151

 

(211

)

-0.4

%

Total operating expenses

 

$

526,291

 

$

531,802

 

(5,511

)

-1.0

%

 

Casino Casino revenues decreased $3.5 million, or 1.7%, for the three months ended January 22, 2017, as compared to the same period in fiscal 2016.

 

Casino revenues decreased $4.1 million, or 0.7%, for the nine months ended January 22, 2017, as compared to the same period in fiscal 2016.

 

24



 

Casino operating expenses decreased $1.4 million, or 4.5%, and $2.7 million, or 2.9%, for the three and nine months ended January 22, 2017, respectively, as compared to the same period in the prior fiscal year. The decrease in casino operating expenses reflects our continuing efforts to manage our casino operating expenses.

 

Gaming Taxes State and local gaming taxes decreased $0.7 million, or 1.3%, and $1.2 million, or 0.8%, for the three and nine months ended January 22, 2017, respectively, as compared to the same period in the prior fiscal year, which is a result of changes in our overall gaming revenues and changes in the mix of gaming revenues derived from states with different gaming tax rates.

 

Rooms Rooms revenue was flat to prior year at $4.5 million and increased $0.4 million, or 2.5%, during the three and nine months ended January 22, 2017, respectively, as compared to the same period in the prior fiscal year.

 

Food, beverage, pari-mutuel and other — Food, beverage, pari-mutuel and other revenue decreased $0.8 million, or 3.0%, and $2.1 million, or 2.6%, for the three and nine months ended January 22, 2017, respectively, as compared to the same period in fiscal 2016, primarily resulting from the closures of our buffets in Kansas City and Black Hawk for renovations.  The Kansas City buffet closed during the first quarter and the Black Hawk buffet closed in early September. Both buffets reopened in mid-December.

 

Food, beverage, pari-mutuel and other expense — Food, beverage, pari-mutuel and other expense decreased $0.8 million, or 7.9%, and $2.7 million, or 8.5%, for the three and nine months ended January 22, 2017, respectively, as compared to the same period in fiscal 2016, due in part to the closure of the Kansas City and Black Hawk buffets and initiatives to reduce cost of sales.

 

Promotional Allowances Promotional allowances decreased $1.6 million, or 3.9%, and increased $1.3 million, or 1.1%, for the three and nine months ended January 22, 2017, respectively, as compared to the same period in the prior fiscal year, reflecting changes in our marketing programs.

 

Marketing and Administrative Marketing and administrative expenses decreased $1.1 million, or 2.4%, for the three months ended January 22, 2017 as compared to the same period in the prior fiscal year, reflecting changes in our marketing programs as well as savings from cost reduction initiatives.

 

Marketing and administrative expenses decreased $2.7 million, or 2.0%, for the nine months ended January 22, 2017 as compared to the same period in the prior fiscal year. Excluding a $1.0 million gain on the sale of the Bettendorf vessel and the $0.3 million write-off of costs related to the potential development of a new administration building at Pompano, with which we determined we would not move forward, marketing and administrative expenses decreased $2.0 million, or 1.4%, reflecting changes in our marketing programs as well as savings from cost reduction initiatives.

 

Corporate and Development —Our corporate and development expenses decreased $0.3 million during the three months ended January 22, 2017, compared to the same period of the prior fiscal year.  Excluding a $0.5 million favorable forfeiture adjustment in stock compensation expense in the prior year third quarter, corporate and development expenses decreased $0.8 million, or 11.9%, largely a result of reductions in payroll expense and legal and professional services expenses.

 

During the nine months ended January 22, 2017, our corporate and development expenses were $21.3 million compared to $20.8 million for the nine months ended January 24, 2016.

 

Depreciation and Amortization Depreciation and amortization expense was flat for the three months ended January 22, 2017 and decreased $0.2 million during the nine months ended January 22, 2017, respectively.

 

25



 

Other Income (Expense) and Income Taxes

 

Interest expense, interest income, loss on early extinguishment of debt and income tax (provision) benefit for the three and nine months ended January 22, 2017 and January 24, 2016 are as follows:

 

 

 

Three Months Ended

 

 

 

 

 

 

 

January 22,

 

January 24,

 

 

 

Percentage

 

(in thousands)

 

2017

 

2016

 

Variance

 

Variance

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(16,650

)

$

(16,836

)

$

186

 

-1.1

%

Interest income

 

75

 

75

 

 

0.0

%

Income tax provision

 

(1,592

)

(904

)

(688

)

76.1

%

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

January 22,

 

January 24,

 

 

 

Percentage

 

(in thousands)

 

2017

 

2016

 

Variance

 

Variance

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(50,040

)

$

(51,281

)

$

1,241

 

-2.4

%

Interest income

 

230

 

233

 

(3

)

-1.3

%

Loss on early extinguishment of debt

 

 

(2,966

)

2,966

 

-100.0

%

Income tax benefit (provision)

 

15,140

 

(2,647

)

17,787

 

-672.0

%

 

Interest Expense Interest expense decreased $0.2 million, or 1.1%, and $1.2 million, or 2.4%, for the three and nine months ended January 22, 2017, respectively, as compared to the same periods in the prior fiscal year. This decrease is primarily a result of a decrease in our overall debt balance and the benefit of refinancing our 7.75% Senior Notes in May 2015.  We capitalized interest expense of $0.3 million during the nine months ended January 22, 2017, primarily related to our land-based casino construction at our Bettendorf property. We capitalized interest expense of $0.2 million during the nine months ended January 24, 2016, primarily related to hotel renovations and land-based casino construction at our Bettendorf property.

 

Liquidity and Capital Resources

 

Cash Flows from Operating Activities - During the nine months ended January 22, 2017, we generated $83.7 million in cash flows from operating activities compared to generating $87.1 million during the nine months ended January 24, 2016. The year-over-year decrease in cash flows from operating activities is primarily the result of the decrease in operating income.

 

Cash Flows used in Investing Activities - During the nine months ended January 22, 2017, we used $60.5 million for investing activities compared to using $41.6 million during the nine months ended January 24, 2016. Significant investing activities for the nine months ended January 22, 2017 included capital expenditures of $61.4 million, of which $29.2 million related to construction of our land based casino in Bettendorf. Significant investing activities for the nine months ended January 24, 2016 included capital expenditures of $52.7 million, of which $8.4 million related to construction of our land based casino in Bettendorf, offset by proceeds received from sales of assets held for sale of $11.4 million.

 

Cash Flows used in Financing Activities — During the nine months ended January 22, 2017, our net cash flows used in financing activities were primarily utilized to repay $31.9 million in borrowings under our Credit Facility.

 

26



 

Significant transactions during the nine months ended January 24, 2016 are as follow:

 

·                  On May 14, 2015, we redeemed the remaining $62.2 million of our 7.75% Senior Notes at a price of 103.875%, including accrued and unpaid interest.

 

·                  Net borrowings under our Credit Facility increased $21.4 million.

 

·                  On May 4, 2015, we paid $9.4 million related to our obligation for certain bonds issued by the City of Bettendorf, Iowa.

 

·                  We received $0.8 million in proceeds from the exercise of stock options.

 

Availability of Cash and Additional Capital - At January 22, 2017, we had cash and cash equivalents of $54.0 million and marketable securities of $17.5 million. As of January 22, 2017, we had $35.6 million in outstanding revolving credit borrowings under our Credit Facility and our net line of credit availability was approximately $256.1 million, as limited by our outstanding borrowings and undrawn letters of credit.

 

Capital Expenditures and Development Activities— On June 24, 2016, we opened our new land-based casino at our property in Bettendorf. As of January 22, 2017, we have spent $52.9 million on the project, of which $29.2 million was during the nine months ended January 22, 2017. We will continue to fund capital projects with cash generated by our operations and borrowings under our Credit Facility.

 

Historically, as part of our business development activities, we have entered into agreements which have resulted in the acquisition or development of businesses or assets. These business development efforts and related agreements typically require the expenditure of cash, which may be significant. The amount and timing of our cash expenditures relating to development activities may vary based upon our evaluation of current and future development opportunities, our financial condition and the condition of the financing markets. Our development activities are subject to a variety of factors including but not limited to: obtaining permits, licenses and approvals from appropriate regulatory and other agencies, legislative changes and, in certain circumstances, negotiating acceptable leases.

 

Historically, we have made significant investments in property and equipment and expect that our operations will continue to demand ongoing investments to keep our properties competitive. The timing, completion and amount of additional capital projects will be subject to improvement of economic and local market conditions, cash flows from our operations and borrowing availability under our Credit Facility.

 

Typically, we have funded our daily operations through net cash provided by operating activities and our significant capital expenditures through operating cash flow and debt financing. While we believe that cash on hand, cash flow from operations, and available borrowings under our Credit Facility will be sufficient to support our working capital needs, planned capital expenditures and debt service requirements for the foreseeable future, there is no assurance that these sources will in fact provide adequate funding for our planned and necessary expenditures or that the level of our capital investments will be sufficient to allow us to remain competitive in our existing markets.

 

We are highly leveraged and may be unable to obtain additional debt or equity financing on acceptable terms if our current sources of liquidity are not sufficient or if we fail to stay in compliance with the covenants of our Credit Facility. We will continue to evaluate our planned capital expenditures at each of our existing locations in light of the operating performance of the facilities at such locations.

 

Critical Accounting Estimates

 

Our consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles that require our management to make estimates and assumptions that affect reported amounts and related disclosures. Management identifies critical accounting estimates as:

 

27



 

·                  those that require the use of assumptions about matters that are inherently and highly uncertain at the time the estimates are made;

 

·                  those estimates where, had we chosen different estimates or assumptions, the resulting differences would have had a material impact on our financial condition, changes in financial condition or results of operations; and

 

·                  those estimates that, if they were to change from period to period, likely would result in a material impact on our financial condition, changes in financial condition or results of operations.

 

For a discussion of our significant accounting policies and estimates, please refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations and Notes to Consolidated Financial Statements presented in our Current Report on Form 8-K filed with the SEC on December 21, 2016. There were no newly identified significant accounting estimates in the third quarter of fiscal year 2017, nor were there any material changes to the critical accounting policies and estimates set forth in the foregoing Current Report on Form 8-K.

 

ITEM 3.                         QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Market risk is the risk of loss arising from adverse changes in market rates and prices, including interest rates, commodity prices and equity prices. Our primary exposure to market risk is interest rate risk associated with our Credit Facility.

 

28



 

ITEM 4.   CONTROLS AND PROCEDURES

 

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

 

Our management, with the participation of our Chief Executive Officer and Principal Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of January 22, 2017.  Based on this evaluation, our Chief Executive Officer and Principal Financial Officer have concluded that, as of January 22, 2017, our disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports we file or submit under the Exchange Act of 1934 and such information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.

 

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

 

There have been no changes in our internal controls over financial reporting during the fiscal quarter ended January 22, 2017, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

PART II—OTHER INFORMATION

ITEM 1.                         LEGAL PROCEEDINGS

 

A reference is made to the information contained in Footnote 11 of our unaudited consolidated financial statements included herein, which is incorporated herein by reference.

 

ITEM 1A.                RISK FACTORS

 

There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended April 24, 2016, except for the following additional risk factors related to our acquisition by Eldorado Resorts, Inc., (“ERI”).

 

The merger agreement subjects us to restrictions on our business activities during the pendency of the merger.

 

The merger agreement pursuant to which ERI will acquire Isle subjects us to restrictions on our business activities and obligates us to generally operate our businesses in the ordinary course in all material respects during the pendency of the merger. These restrictions could prevent us from pursuing attractive business opportunities that arise prior to the completion of the merger and are outside of our ordinary course of business, and could otherwise have an adverse effect on our results of operations, cash flows and financial position.

 

We would also remain liable for significant transaction costs, including legal, accounting and financial advisory fees if the merger is not completed.

 

The market price of our common stock may reflect various market assumptions as to whether and when the merger will be completed. Consequently, the completion of, the failure to complete, or any delay in the completion of the merger could result in significant changes in the market price of our common stock. In addition, we have incurred and will continue to incur significant costs relating to the merger, such as legal, accounting, financial advisor and printing fees that will be required to be paid whether or not the merger is consummated. Further, we may be required to pay a termination fee depending on the circumstances surrounding the termination.

 

Whether or not the merger is completed, the pendency of the transaction could cause disruptions in our businesses, which could have an adverse effect on our businesses and financial results.

 

These disruptions could include the following:

 

29



 

·                  Our current and prospective employees may experience uncertainty about their future roles with the combined company or consider other employment alternatives, which might adversely affect our ability to retain or attract their respective key managers and other employees;

 

·                  Our current and prospective customers may anticipate changes in how they are served or the benefits offered by the our loyalty reward programs and may, as a result, choose to discontinue their patronage of casinos; and

 

·                  Our management’s attention may be diverted from the operation of the businesses toward the completion of the merger.

 

Obtaining required approvals and satisfying closing conditions may delay or prevent completion of the merger and may significantly reduce the benefits anticipated to be realized from the merger or could adversely affect the market price of our common stock or our future business and financial results.

 

Completion of the merger is subject to various closing conditions, including (a) our stockholders adopting the merger agreement and approving the merger at the Isle Special Meeting, (b) ERI’s stockholders approving the issuance of shares at the ERI Special Meeting, (c) the approval or expiration or termination of any applicable waiting period under the Hart-Scott-Rodino Act, (d) obtaining certain gaming approvals to the standards set forth in the merger agreement and (e) each of our and ERI’s receipt of a tax opinion to the effect that the merger will be treated as a “reorganization” within the meaning of Section 368(a) of the Code. If such conditions are not satisfied, the merger will not be consummated unless such conditions are validly waived. Such conditions may jeopardize or delay completion of the merger or may reduce the anticipated benefits of the merger. Further, no assurance can be given that the required consents and approvals will be obtained or that the required conditions to closing will be satisfied. Even if all such consents and approvals are obtained, no assurance can be given as to the terms, conditions and timing of the consents and approvals or that they will satisfy the terms of the merger agreement. If the merger is not completed by June 19, 2017, assuming that neither we nor ERI elect to extend this deadline as contemplated by the merger agreement, either ERI or we may terminate the merger agreement.

 

On October 21, 2016, the waiting period under the Hart-Scott-Rodino Act was terminated early by the FTC.

 

On January 25, 2017, Isle’s shareholders approved the merger and ERI’s stockholders approved the issuance of shares.

 

If the merger is not completed, the price of our common stock and our future business and operations could be harmed.

 

If the merger is not completed, we may be subject to material risks, including:

 

·                  failure to complete the merger may result in negative publicity and a negative impression of us in the investment community;

 

·                  certain costs related to the merger, such as legal, accounting and certain financial advisory fees, must be paid even if the merger is not completed;

 

·                  the diversion of management attention from day-to-day business and the unavoidable disruption to our employees and relationships with clients as a result of efforts and uncertainties relating to the merger may detract from our ability to grow revenue and minimize costs, which, in turn, may lead to a loss of market position that we could be unable to regain if the merger does not occur;

 

·                  under the merger agreement, we are subject to certain restrictions on the conduct of our business prior to completing the merger, which may affect our ability to execute certain of our business strategies;

 

30



 

·                  if our Board of Directors seeks another merger or business combination, you cannot be certain that we will be able to find a party willing to offer equivalent or more attractive consideration than ERI  has agreed to pay; and

 

·                  the price of our common stock may decline to the extent that the current market price of our common stock reflects a higher price than it otherwise would have based on the assumption that the merger will be completed.

 

ITEM 2.                         UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

We have purchased our common stock under stock repurchase programs. These programs allow for the repurchase of up to 6,000,000 shares.  To date, we have purchased 4,895,792 shares of our common stock under these programs.  These programs have no approved dollar amount, nor expiration dates.  No purchases have been made under the program since September 2007.

 

ITEM 3.                         DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.                         MINE SAFETY DISCLOSURE

 

Not Applicable.

 

ITEM 5.                         OTHER INFORMATION

 

None.

 

ITEM 6.                         EXHIBITS

 

See the Index to Exhibits following the signature page hereto for a list of the exhibits filed pursuant to Item 601 of Regulation S-K.

 

31



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ISLE OF CAPRI CASINOS, INC.

 

 

Dated: February 24, 2017

/s/ Michael A. Hart

 

Michael A. Hart

 

Sr. Vice President, Accounting and Treasurer

 

 

 

(Principal Financial Officer and Authorized Officer)

 

32



 

EXHIBIT
NUMBER

 

DESCRIPTION

31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a—14(a) under the Securities Exchange Act of 1934.

 

 

 

31.2

 

Certification of Principal Financial Officer pursuant to Rule 13a—14(a) under the Securities Exchange Act of 1934.

 

 

 

32.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.

 

 

 

32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350.

 

 

 

101

 

The following financial statements and notes from the Isle of Capri Casinos, Inc. Quarterly Report on Form 10-Q for the quarter ended January 22, 2017, filed on February 24, 2017 formatted in XBRL: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Stockholders’ Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements.

 

33