Attached files

file filename
EX-99.3 - EXHIBIT 99.3 - ION GEOPHYSICAL CORPioq216segmentslidesmlm.htm
EX-99.2 - EXHIBIT 99.2 - ION GEOPHYSICAL CORPioq216earningspresentati.htm
8-K - 8-K - ION GEOPHYSICAL CORPa8k-2016xq2xearnings.htm

ION reports second quarter 2016 results

Second Quarter Highlights:
Revenues of $36.2 million, EPS of $(2.22) and Adjusted EPS of $(1.85)
Debt restructuring, reducing senior notes by $26 million, extending maturities on $121 million out to 2021
OBS crew and vessels began work on a survey that will extend into the third quarter
Operating expenses decreased 30% from second quarter 2015, reflecting the impact of cost reduction measures
Adjusted EBITDA of $(3.3) million compared to $(29.4) million one year ago
Total liquidity of $64.3 million at June 30
HOUSTON – August 3, 2016 – ION Geophysical Corporation (NYSE: IO) today reported a second quarter 2016 net loss of $25.3 million, or $(2.22) per share, on revenues of $36.2 million, compared to a net income of $56.1 million, or $5.11 per diluted share, on revenues of $36.8 million in second quarter 2015. Excluding special items related to severance charges and the Company’s debt exchange in the second quarter 2016, the Company‘s adjusted net loss was $21.2 million, or $(1.85) per share, compared to an adjusted net loss of $44.7 million, or $(4.07) per share in second quarter 2015. A reconciliation of special items to the 2016 and 2015 financial results can be found in the financial tables of this press release.
At June 30, 2016, the Company’s total liquidity was $64.3 million, consisting of cash and cash equivalents of $52.4 million and $11.9 million remaining availability on its maximum $40.0 million revolving credit facility. While the Company had borrowings of only $15.0 million under its revolving credit facility at June 30, 2016, the remaining available amount was temporarily reduced due to a decline in the eligible account and unbilled receivables that collateralize the facility.
The Company consumed cash before financing activities of $17.2 million in second quarter 2016, compared to $25.5 million in the prior year period. The Company reported an Adjusted EBITDA for second quarter 2016 of $(3.3) million, compared to $(29.4) million one year ago. During the first half 2016, the Company consumed cash before financing activities of $21.3 million, compared to $53.0 million in first half 2015. First half 2016 Adjusted EBITDA was $(20.5) million, compared to $(67.5) million in first half 2015. A reconciliation of Adjusted EBITDA to the closest comparable GAAP numbers can be found in the financial tables of this press release.
In April, the Company completed its bond exchange offer, retiring $26 million in principal value of its $175 million high yield bonds, using $15 million of cash, before fees. The Company also issued $121 million of new notes, extending the maturity date to December 2021, with the interest rate increasing by 1%, to 9.125%.
Brian Hanson, ION’s President and Chief Executive Officer, commented, “The year is unfolding as we initially expected. We’ve had a slow start but anticipate revenues increasing as the year progresses. We’re beginning to see early signs of a recovery, indicating the down cycle may have reached its bottom.
“Looking to the second half of the year, we anticipate our revenues will increase in part from the completion of our OBS survey offshore Nigeria, our continued work on our industry-funded new venture programs in the southern Gulf of Mexico, and traditional behavior of spending on data libraries in the fourth quarter.

1



“During the second quarter, we mobilized our ocean bottom crew and vessels and began acquisition on a survey offshore Nigeria. We expect completion of the data acquisition in the third quarter and are very pleased with the production and data quality we and our customer are seeing. We continue to work on two tenders with other customers in the region and hope to mobilize to these projects toward the end of the year. Although we expect a short gap in timing between projects, we have demonstrated our ability to quickly ramp down and up our crew and vessels, minimizing our cash burn between projects.
“Our total cash consumption for the first half of the year was in line with our expectations given our slow start, the ramp up of our OBS crew and vessels and our use of cash to complete the debt exchange in late April. We expect that with the anticipated increase in revenues during the third and fourth quarters, we will generate positive cash flows in the second half of the year, and we expect our revolving credit facility availability to increase based on higher levels of accounts receivables.
“Despite our first half financial results, we are pleased to have our OBS crew back at work and to have completed our financial restructurings. We expect our second half to be stronger than the first, and we believe our current liquidity, coupled with our operational and financial restructurings, will enable us to maintain our core capabilities as we continue to weather this deep industry downturn.”
SECOND QUARTER 2016
The Company’s segment revenues for the second quarter were as follows (in thousands):
 
 
Three Months Ended June 30,
 
 
 
 
2016
 
2015
 
% Change
Solutions
 
$
18,618

 
$
22,350

 
(17
)%
Systems
 
6,626

 
7,674

 
(14
)%
Software
 
4,475

 
6,771

 
(34
)%
Ocean Bottom Services
 
6,433

 

 
 %
Total
 
$
36,152

 
$
36,795

 
(2
)%
Within the Solutions segment, new venture revenues were $4.6 million, a 26% increase from second quarter 2015; data library revenues were $6.3 million, a 16% decrease; and data processing revenues were $7.8 million, a 31% decrease. All businesses within the Solutions segment continue to be impacted by the slowdown in exploration spending. The new venture revenues in the current quarter primarily relate to activities on industry-funded programs in the southern Gulf of Mexico.
Systems segment revenues reflected only repair and replacement revenues, as there were no new system sales during the second quarter 2016. Systems segment revenues continue to be impacted by reduced activity by seismic contractors, as numerous vessels have been taken out of service.
The decrease in Software segment revenues was primarily due to lower Orca® licensing revenues and a decline in service revenues. While Software segment revenues were down 34% year over year, the segment generated positive gross and operating margins of 62% and 20%, respectively, during the quarter.

2



In the Ocean Bottom Services (OBS) segment, the Company’s OBS crew ramped up for a survey offshore Nigeria. A majority of the revenues on this project will be recognized in the third quarter, as acquisition on this project did not begin until late June. The OBS segment’s gross margin of 66% in the second quarter was favorably impacted by lease amendments executed with the vessel owners, which reduced a portion of idle vessel expenses previously accrued.
Consolidated operating expenses were $21.4 million, down 30% from $30.6 million in second quarter 2015. Operating margin was (46)%, compared to (111)% in the prior year quarter. While total second quarter revenues were down only 2% versus second quarter 2015, the decrease in operating expenses and improvement in operating margins resulted from the Company’s ongoing cost reduction efforts.
YEAR-TO-DATE 2016
The Company’s segment revenues for the first six months of the year were as follows (in thousands):
 
 
Six Months Ended June 30,
 
 
 
 
2016
 
2015
 
% Change
Solutions
 
$
31,636

 
$
41,349

 
(23
)%
Systems
 
11,985

 
20,443

 
(41
)%
Software
 
8,763

 
15,581

 
(44
)%
Ocean Bottom Services
 
6,433

 

 
 %
Total
 
$
58,817

 
$
77,373

 
(24
)%
Within the Solutions segment, new venture revenues were $7.9 million, a 9% decrease from the first six months of 2015; data library revenues were $10.5 million, a 9% increase; and data processing revenues were $13.2 million, a 43% decrease. All businesses within the Solutions segment were impacted by the slowdown in exploration spending.
The decrease in Systems segment revenues resulted from a reduction in new marine positioning system sales and repair and replacement revenues, attributable to reduced activity by seismic contractors, as they have taken vessels out of service.
Software segment revenues were down primarily due to lower Orca licensing revenues and a decline in service revenues. While Software segment revenues were down 44% year over year, the segment generated positive gross and operating margins of 60% and 22%, respectively, during the first six months of 2016.
The Ocean Bottom Services segment was impacted by the Company’s OBS crew going back to work in second quarter 2016 on a survey offshore Nigeria, whereas the crew was idle throughout all of 2015.
Consolidated operating expenses were $42.6 million, down 31% from the $61.5 million in the first half 2015. Operating margin was (79)%, compared to (113)% in the prior year period. The decrease in operating expenses was the result of the Company’s ongoing cost reduction efforts, which had a positive impact on operating margin, more than offsetting the impact from the decline in revenues.

3



For the first six months of 2016, the Company reported a net loss of $60.4 million, or $(5.48) per share, compared to net income of $0.8 million, or $0.07 per diluted share, in the first six months of 2015. Excluding special items in both periods, the Company reported an adjusted net loss of $56.2 million, or $(5.10) per share, compared to an adjusted net loss of $96.2 million, or $(8.77) per share, in the prior year period.
CONFERENCE CALL
The Company has scheduled a conference call for Thursday, August 4, 2016, at 10:00 a.m. Eastern Time that will include a slide presentation to be posted in the Investor Relations section of the ION website by 9:00 a.m. Eastern Time. To participate in the conference call, dial (877) 407-0672 at least 10 minutes before the call begins and ask for the ION conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible until August 18, 2016. To access the replay, dial (877) 660-6853 and use pass code 13640095#.
Investors, analysts and the general public will also have the opportunity to listen to the conference call live over the Internet by visiting www.iongeo.com. An archive of the webcast will be available shortly after the call on the Company’s website.
About ION
ION is a leading provider of technology-driven solutions to the global oil & gas industry. ION’s offerings are designed to help companies reduce risk and optimize assets throughout the E&P lifecycle. For more information, visit www.iongeo.com.
Contact
Steve Bate
Executive Vice President and Chief Financial Officer
+1.281.552.3011

The information included herein contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements may include future sales, earnings and market growth, timing of sales, future liquidity and cash levels, future estimated revenues and earnings, sales expected to result from backlog, benefits expected to result from OceanGeo, expected outcome of litigation and other statements that are not of historical fact. Actual results may vary materially from those described in these forward-looking statements. All forward-looking statements reflect numerous assumptions and involve a number of risks and uncertainties. These risks and uncertainties include risks associated with pending and future litigation, including the risk that the Company does not prevail in its appeal of the judgment in the lawsuit with WesternGeco and that the ultimate outcome of the lawsuit could have a material adverse effect on the Company’s financial results and liquidity; the timing and development of the Company’s products and services and market acceptance of the Company’s new and revised product offerings; the performance of OceanGeo; the Company’s level and terms of indebtedness; competitors’ product offerings and pricing pressures resulting therefrom; the relatively small number of customers that the Company currently relies upon; the fact that a significant portion of the Company’s revenues is derived from foreign sales; that sources of capital may not prove adequate; the Company’s inability to produce products to preserve and increase market share; collection of receivables; and technological and marketplace changes affecting the Company’s product lines. Additional risk factors, which could affect actual results, are disclosed by the Company from time to time in its filings with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K for the year ended December 31, 2015 and its Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed during 2016.

Tables to follow

4



ION GEOPHYSICAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited) 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Service revenues
$
25,430

 
$
23,323

 
$
38,586

 
$
43,403

Product revenues
10,722

 
13,472

 
20,231

 
33,970

Total net revenues
36,152

 
36,795

 
58,817

 
77,373

Cost of services
27,175

 
38,817

 
53,012

 
84,351

Cost of products
4,124

 
8,113

 
9,882

 
18,945

Gross profit (loss)
4,853

 
(10,135
)
 
(4,077
)
 
(25,923
)
Operating expenses:
 
 
 
 
 
 
 
Research, development and engineering
4,761

 
7,239

 
10,370

 
14,959

Marketing and sales
4,684

 
8,638

 
8,694

 
16,471

General, administrative and other operating expenses
11,996

 
14,677

 
23,576

 
30,025

Total operating expenses
21,441

 
30,554

 
42,640

 
61,455

Loss from operations
(16,588
)
 
(40,689
)
 
(46,717
)
 
(87,378
)
Interest expense, net
(4,702
)
 
(4,607
)
 
(9,436
)
 
(9,232
)
Other income (expense), net
(1,717
)
 
101,600

 
(1,597
)
 
98,381

Income (loss) before income taxes
(23,007
)
 
56,304

 
(57,750
)
 
1,771

Income tax expense, net
2,256

 
532

 
2,549

 
1,515

Net income (loss)
(25,263
)
 
55,772

 
(60,299
)
 
256

Net (income) loss attributable to noncontrolling interests
(79
)
 
297

 
(57
)
 
549

Net income (loss) attributable to ION
$
(25,342
)
 
$
56,069

 
$
(60,356
)
 
$
805

Net income (loss) per share:
 
 
 
 
 
 
 
Basic
$
(2.22
)
 
$
5.11

 
$
(5.48
)
 
$
0.07

Diluted
$
(2.22
)
 
$
5.11

 
$
(5.48
)
 
$
0.07

Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
Basic
11,415

 
10,979

 
11,008

 
10,975

Diluted
11,415

 
10,980

 
11,008

 
10,977




5



ION GEOPHYSICAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited) 
ASSETS
June 30,
2016
 
December 31,
2015
Current assets:
 
 
 
Cash and cash equivalents
$
52,433

 
$
84,933

Accounts receivable, net
20,094

 
44,365

Unbilled receivables
22,011

 
19,937

Inventories
34,377

 
32,721

Prepaid expenses and other current assets
17,461

 
14,807

Total current assets
146,376

 
196,763

Property, plant, equipment and seismic rental equipment, net
58,412

 
72,027

Multi-client data library, net
118,547

 
132,237

Goodwill
24,025

 
26,274

Intangible assets, net
3,947

 
4,810

Other assets
2,514

 
2,977

Total assets
$
353,821

 
$
435,088

LIABILITIES AND EQUITY
 
 
 
Current liabilities:
 
 
 
Current maturities of long-term debt
$
20,371

 
$
7,912

Accounts payable
26,969

 
29,799

Accrued expenses
27,284

 
34,287

Accrued multi-client data library royalties
23,473

 
25,045

Deferred revenue
7,666

 
6,560

Total current liabilities
105,763

 
103,603

Long-term debt, net of current maturities
145,130

 
175,080

Other long-term liabilities
44,051

 
44,365

Total liabilities
294,944

 
323,048

Equity:
 
 
 
Common stock
118

 
107

Additional paid-in capital
897,476

 
894,715

Accumulated deficit
(819,887
)
 
(759,531
)
Accumulated other comprehensive loss
(18,980
)
 
(14,781
)
Treasury stock

 
(8,551
)
Total stockholders’ equity
58,727

 
111,959

Noncontrolling interest
150

 
81

Total equity
58,877

 
112,040

Total liabilities and equity
$
353,821

 
$
435,088


6



ION GEOPHYSICAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited) 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income (loss)
$
(25,263
)
 
$
55,772

 
$
(60,299
)
 
$
256

Adjustments to reconcile net income (loss) to cash used in operating activities:
 
 
 
 
 
 
 
Depreciation and amortization (other than multi-client data library)
5,744

 
6,490

 
11,416

 
13,015

Amortization of multi-client data library
7,105

 
5,151

 
14,244

 
10,440

Stock-based compensation expense
867

 
1,567

 
1,610

 
3,047

Loss on extinguishment of debt
2,182

 

 
2,182

 

Reduction of accrual for loss contingency related to legal proceedings

 
(101,978
)
 

 
(101,978
)
Deferred income taxes
327

 
(12
)
 
381

 
(24
)
Change in operating assets and liabilities:

 

 
 
 
 
Accounts receivable
(5,231
)
 
13,408

 
23,980

 
87,796

Unbilled receivables
(4,254
)
 
10,721

 
(2,042
)
 
9,198

Inventories
979

 
(271
)
 
1,329

 
(739
)
Accounts payable, accrued expenses and accrued royalties
5,040

 
(1,505
)
 
(5,518
)
 
(40,649
)
Deferred revenue
1,678

 
(732
)
 
1,151

 
2,405

Other assets and liabilities
(3,992
)
 
(4,400
)
 
(773
)
 
(5,262
)
Net cash used in operating activities
(14,818
)
 
(15,789
)
 
(12,339
)
 
(22,495
)
Cash flows from investing activities:
 
 
 
 
 
 
 
Cash invested in multi-client data library
(2,321
)
 
(4,510
)
 
(8,648
)
 
(13,598
)
Purchase of property, plant, equipment and seismic rental assets
(74
)
 
(5,219
)
 
(340
)
 
(17,213
)
Other investing activities

 

 

 
257

Net cash used in investing activities
(2,395
)
 
(9,729
)
 
(8,988
)
 
(30,554
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Borrowings under revolving line of credit
15,000

 

 
15,000

 

Repurchase of common stock

 

 
(964
)
 

Payments on notes payable and long-term debt
(2,574
)
 
(1,494
)
 
(4,786
)
 
(3,560
)
Costs associated with issuance of debt
(4,859
)
 

 
(6,174
)
 

Payment to repurchase bonds
(15,000
)
 

 
(15,000
)
 

Other financing activities

 
(9
)
 
13

 
22

Net cash used in financing activities
(7,433
)
 
(1,503
)
 
(11,911
)
 
(3,538
)
Effect of change in foreign currency exchange rates on cash and cash equivalents
409

 
(357
)
 
738

 
39

Net decrease in cash and cash equivalents
(24,237
)
 
(27,378
)
 
(32,500
)
 
(56,548
)
Cash and cash equivalents at beginning of period
76,670

 
144,438

 
84,933

 
173,608

Cash and cash equivalents at end of period
$
52,433

 
$
117,060

 
$
52,433

 
$
117,060



7



ION GEOPHYSICAL CORPORATION AND SUBSIDIARIES
SUMMARY OF SEGMENT INFORMATION
(In thousands)
(Unaudited)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Net revenues:
 
 
 
 
 
 
 
Solutions:
 
 
 
 
 
 
 
New Venture
$
4,579

 
$
3,636

 
$
7,885

 
$
8,665

Data Library
6,275

 
7,509

 
10,547

 
9,646

Total multi-client revenues
10,854

 
11,145

 
18,432

 
18,311

Data Processing
7,764

 
11,205

 
13,204

 
23,038

Total
18,618

 
22,350

 
31,636

 
41,349

Systems
6,626

 
7,674

 
11,985

 
20,443

Software:
 
 
 
 
 
 
 
Software Systems
4,096

 
5,798

 
8,246

 
13,527

Services
379

 
973

 
517

 
2,054

Total
4,475

 
6,771

 
8,763

 
15,581

Ocean Bottom Services
6,433

 

 
6,433

 

Total
$
36,152

 
$
36,795

 
$
58,817

 
$
77,373

Gross profit (loss):
 
 
 
 
 
 
 
Solutions
$
(3,533
)
 
$
(7,856
)
 
$
(13,306
)
 
$
(18,248
)
Systems
1,358

 
1,500

 
2,721

 
6,059

Software
2,761

 
4,208

 
5,287

 
9,798

Ocean Bottom Services
4,267

 
(7,987
)
 
1,221

 
(23,532
)
Total
$
4,853

 
$
(10,135
)
 
$
(4,077
)
 
$
(25,923
)
Gross margin:
 
 
 
 
 
 
 
Solutions
(19
)%
 
(35
)%
 
(42
)%
 
(44
)%
Systems
20
 %
 
20
 %
 
23
 %
 
30
 %
Software
62
 %
 
62
 %
 
60
 %
 
63
 %
Ocean Bottom Services
66
 %
 
 %
 
19
 %
 
 %
Total
13
 %
 
(28
)%
 
(7
)%
 
(34
)%
Income (loss) from operations:
 
 
 
 
 
 
 
Solutions
$
(8,649
)
 
$
(19,756
)
 
$
(24,126
)
 
$
(41,534
)
Systems
(1,843
)
 
(2,379
)
 
(4,352
)
 
(1,365
)
Software
899

 
2,095

 
1,895

 
5,430

Ocean Bottom Services
2,884

 
(10,008
)
 
(1,330
)
 
(27,567
)
Corporate and other
(9,879
)
 
(10,641
)
 
(18,804
)
 
(22,342
)
Total
$
(16,588
)
 
$
(40,689
)
 
$
(46,717
)
 
$
(87,378
)
Operating margin:
 
 
 
 
 
 
 
Solutions
(46
)%
 
(88
)%
 
(76
)%
 
(100
)%
Systems
(28
)%
 
(31
)%
 
(36
)%
 
(7
)%
Software
20
 %
 
31
 %
 
22
 %
 
35
 %
Ocean Bottom Services
45
 %
 
 %
 
(21
)%
 
 %
Corporate and other
(27
)%
 
(29
)%
 
(32
)%
 
(29
)%
Total
(46
)%
 
(111
)%
 
(79
)%
 
(113
)%

8



ION GEOPHYSICAL CORPORATION AND SUBSIDIARIES
Reconciliation of Adjusted EBITDA to Net Income (Loss)
(Non-GAAP Measure)
(In thousands)
(Unaudited)
The term Adjusted EBITDA represents net income (loss) before interest expense, interest income, income taxes, depreciation and amortization charges, and other non-cash charges including a reduction for loss contingency related to legal proceedings and loss on extinguishment of debt. Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles and should not be considered in isolation from or as a substitute for net income (loss) or cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. Additionally, Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included Adjusted EBITDA as a supplemental disclosure because its management believes that Adjusted EBITDA provides useful information regarding our ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Net income (loss)
$
(25,263
)
 
$
55,772

 
$
(60,299
)
 
$
256

Interest expense, net
4,702

 
4,607

 
9,436

 
9,232

Income tax expense, net
2,256

 
532

 
2,549

 
1,515

Depreciation and amortization expense
12,849

 
11,641

 
25,660

 
23,455

Reduction of accrual for loss contingency related to legal proceedings

 
(101,978
)
 

 
(101,978
)
Loss on extinguishment of debt
2,182

 

 
2,182

 

Adjusted EBITDA
$
(3,274
)
 
$
(29,426
)
 
$
(20,472
)
 
$
(67,520
)


9



ION GEOPHYSICAL CORPORATION AND SUBSIDIARIES
Reconciliation of Special Items to Diluted Income (Loss) per Share
(Non-GAAP Measure)
(In thousands, except per share data)
(Unaudited)
The financial results are reported in accordance with GAAP. However, management believes that certain non-GAAP performance measures may provide users of this financial information, additional meaningful comparisons between current results and results in prior operating periods. One such non-GAAP financial measure is adjusted loss from operations or adjusted net income (loss), which excludes certain charges or amounts. This adjusted income (loss) amount is not a measure of financial performance under GAAP. Accordingly, it should not be considered as a substitute for loss from operations, net income (loss) or other income data prepared in accordance with GAAP. See the table below for supplemental financial data and the corresponding reconciliation to GAAP financials for the three and six months ended June 30, 2016 and 2015:
 
Three Months Ended June 30, 2016
 
Three Months Ended June 30, 2015
 
As Reported
 
Special
Items
 
As Adjusted
 
As Reported
 
Special
Items
 
As Adjusted
Net revenues
$
36,152

 
$

 
$
36,152

 
$
36,795

 
$

 
$
36,795

Cost of sales
31,299

 
(1,077
)
 
30,222

 
46,930

 

 
46,930

Gross profit (loss)
4,853

 
1,077

 
5,930

 
(10,135
)
 

 
(10,135
)
Operating expenses
21,441

 
(932
)
 
20,509

 
30,554

 
(1,324
)
 
29,230

Loss from operations
(16,588
)
 
2,009

(1) 
(14,579
)
 
(40,689
)
 
1,324

(3) 
(39,365
)
Interest expense, net
(4,702
)
 

 
(4,702
)
 
(4,607
)
 

 
(4,607
)
Other income (expense), net
(1,717
)
 
2,182

(2) 
465

 
101,600

 
(101,978
)
(4) 
(378
)
Income tax expense
2,256

 

 
2,256

 
532

 
150

 
682

Net income (loss)
(25,263
)
 
4,191

 
(21,072
)
 
55,772

 
(100,804
)
 
(45,032
)
Net (income) loss attributable to noncontrolling interest
(79
)
 

 
(79
)
 
297

 

 
297

Net income (loss) attributable to ION
$
(25,342
)
 
$
4,191

 
$
(21,151
)
 
$
56,069

 
$
(100,804
)
 
$
(44,735
)
Net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
Basic
$
(2.22
)
 
 
 
$
(1.85
)
 
$
5.11

 
 
 
$
(4.07
)
Diluted
$
(2.22
)
 
 
 
$
(1.85
)
 
$
5.11

 
 
 
$
(4.07
)
Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
Basic
11,415

 
 
 
11,415

 
10,979

 
 
 
10,980

Diluted
11,415

 
 
 
11,415

 
10,980

 
 
 
10,980




10



 
Six Months Ended June 30, 2016
 
Six Months Ended June 30, 2015
 
As Reported
 
Special
Items
 
As Adjusted
 
As Reported
 
Special
Items
(5)
 
As Adjusted
Net revenues
$
58,817

 
$

 
$
58,817

 
$
77,373

 
$

 
$
77,373

Cost of sales
62,894

 
(1,077
)
 
61,817

 
103,296

 
(1,813
)
 
101,483

Gross loss
(4,077
)
 
1,077

 
(3,000
)
 
(25,923
)
 
1,813

 
(24,110
)
Operating expenses
42,640

 
(932
)
 
41,708

 
61,455

 
(1,522
)
 
59,933

Loss from operations
(46,717
)
 
2,009

(1) 
(44,708
)
 
(87,378
)
 
3,335

 
(84,043
)
Interest expense, net
(9,436
)
 

 
(9,436
)
 
(9,232
)
 

 
(9,232
)
Other income (expense), net
(1,597
)
 
2,182

(2) 
585

 
98,381

 
(100,065
)
 
(1,684
)
Income tax expense
2,549

 

 
2,549

 
1,515

 
150

 
1,665

Net income (loss)
(60,299
)
 
4,191

 
(56,108
)
 
256

 
(96,880
)
 
(96,624
)
Net (income) loss attributable to noncontrolling interest
(57
)
 

 
(57
)
 
549

 
(172
)
 
377

Net income (loss) attributable to ION
$
(60,356
)
 
$
4,191

 
$
(56,165
)
 
$
805

 
$
(97,052
)
 
$
(96,247
)
Net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
Basic
$
(5.48
)
 
 
 
$
(5.10
)
 
$
0.07

 
 
 
$
(8.77
)
Diluted
$
(5.48
)
 
 
 
$
(5.10
)
 
$
0.07

 
 
 
$
(8.77
)
Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
Basic
11,008

 
 
 
11,008

 
10,975

 
 
 
10,977

Diluted
11,008

 
 
 
11,008

 
10,977

 
 
 
10,977


(1) 
Represents severance charges during the second quarter 2016.
(2) 
Represents a loss on extinguishment of debt associated with the Company’s second quarter 2016 bond exchange.
(3) 
Represents vacated facility charges related to the second quarter 2015.
(4) 
Represents a partial reduction in the WesternGeco legal contingency in the second quarter 2015.
(5) 
In addition to notes (3) and (4), the six months ended June 30, 2015 includes severance and facility charges related to the first quarter 2015.




11