Attached files
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10‑Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2016
Or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from_____________________ to ___________________
Commission file number 0‑13222
CITIZENS FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
PENNSYLVANIA 23‑2265045
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
15 South Main Street
Mansfield, Pennsylvania 16933
(Address of principal executive offices)(Zip Code)
Registrant's telephone number, including area code: (570) 662‑2121
N/A
(Former Name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No_____
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes __X__ No_____
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ____ Accelerated filer _X__
Non-accelerated filer ____ Smaller reporting company ____
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes____ No __X__
The number of outstanding shares of the Registrant's Common Stock, as of July 26, 2016, was 3,349,753.
Citizens Financial Services, Inc.
Form 10-Q
INDEX
PAGE
|
||
Part I
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements (unaudited):
|
|
Consolidated Balance Sheet as of June 30,2016 and December 31, 2015
|
1
|
|
Consolidated Statement of Income for the Three and Six Months Ended June 30, 2016 and 2015
|
2
|
|
Consolidated Statement of Comprehensive Income for the Three and Six Months ended June 30, 2016 and 2015
|
3
|
|
Consolidated Statement of Cash Flows for the Six Months ended June 30, 2016 and 2015
|
4
|
|
Notes to Consolidated Financial Statements
|
5-34
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
35-57
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
57
|
Item 4.
|
Controls and Procedures
|
57
|
Part II
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
57
|
Item 1A.
|
Risk Factors
|
58
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
58
|
Item 3.
|
Defaults Upon Senior Securities
|
58
|
Item 4.
|
Mine Safety Disclosures
|
58
|
Item 5.
|
Other Information
|
58
|
Item 6.
|
Exhibits
|
58-59
|
Signatures
|
60
|
CITIZENS FINANCIAL SERVICES, INC.
|
||||||||
CONSOLIDATED BALANCE SHEET
|
||||||||
(UNAUDITED)
|
||||||||
|
||||||||
|
June 30
|
December 31
|
||||||
(in thousands except share data)
|
2016
|
2015
|
||||||
ASSETS:
|
||||||||
Cash and due from banks:
|
||||||||
Noninterest-bearing
|
$
|
14,908
|
$
|
14,088
|
||||
Interest-bearing
|
11,914
|
10,296
|
||||||
Total cash and cash equivalents
|
26,822
|
24,384
|
||||||
Interest bearing time deposits with other banks
|
6,954
|
7,696
|
||||||
Available-for-sale securities
|
360,944
|
359,737
|
||||||
Loans held for sale
|
1,304
|
603
|
||||||
Loans (net of allowance for loan losses:
|
||||||||
2016, $7,359 and 2015, $7,106)
|
701,756
|
687,925
|
||||||
Premises and equipment
|
17,239
|
17,263
|
||||||
Accrued interest receivable
|
4,176
|
4,211
|
||||||
Goodwill
|
21,089
|
21,089
|
||||||
Bank owned life insurance
|
25,877
|
25,535
|
||||||
Other intangibles
|
2,183
|
2,437
|
||||||
Other assets
|
11,174
|
12,104
|
||||||
|
||||||||
TOTAL ASSETS
|
$
|
1,179,518
|
$
|
1,162,984
|
||||
|
||||||||
LIABILITIES:
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$
|
142,327
|
$
|
150,960
|
||||
Interest-bearing
|
861,155
|
837,071
|
||||||
Total deposits
|
1,003,482
|
988,031
|
||||||
Borrowed funds
|
38,786
|
41,631
|
||||||
Accrued interest payable
|
644
|
734
|
||||||
Other liabilities
|
12,150
|
12,828
|
||||||
TOTAL LIABILITIES
|
1,055,062
|
1,043,224
|
||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred Stock
|
||||||||
$1.00 par value; authorized 3,000,000 shares June 30, 2016 and December 31, 2015;
|
||||||||
none issued in 2016 or 2015
|
-
|
-
|
||||||
Common stock
|
||||||||
$1.00 par value; authorized 15,000,000 shares; issued 3,704,375 at June 30, 2016 and
|
||||||||
3,671,751 at December 31, 2015
|
3,704
|
3,672
|
||||||
Additional paid-in capital
|
42,241
|
40,715
|
||||||
Retained earnings
|
87,753
|
85,790
|
||||||
Accumulated other comprehensive income (loss)
|
2,042
|
(236
|
)
|
|||||
Treasury stock, at cost: 358,921 shares at June 30, 2016
|
||||||||
and 335,876 shares at December 31, 2015
|
(11,284
|
)
|
(10,181
|
)
|
||||
TOTAL STOCKHOLDERS' EQUITY
|
124,456
|
119,760
|
||||||
TOTAL LIABILITIES AND
|
||||||||
STOCKHOLDERS' EQUITY
|
$
|
1,179,518
|
$
|
1,162,984
|
||||
|
||||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
|
1
CITIZENS FINANCIAL SERVICES, INC.
|
||||||||||||||||
CONSOLIDATED STATEMENT OF INCOME
|
||||||||||||||||
(UNAUDITED)
|
||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(in thousands, except share and per share data)
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
INTEREST INCOME:
|
||||||||||||||||
Interest and fees on loans
|
$
|
8,587
|
$
|
7,129
|
$
|
17,183
|
$
|
14,168
|
||||||||
Interest-bearing deposits with banks
|
64
|
39
|
135
|
70
|
||||||||||||
Investment securities:
|
||||||||||||||||
` Taxable
|
959
|
765
|
1,903
|
1,519
|
||||||||||||
Nontaxable
|
755
|
801
|
1,526
|
1,649
|
||||||||||||
Dividends
|
61
|
34
|
141
|
133
|
||||||||||||
TOTAL INTEREST INCOME
|
10,426
|
8,768
|
20,888
|
17,539
|
||||||||||||
INTEREST EXPENSE:
|
||||||||||||||||
Deposits
|
1,072
|
1,035
|
2,146
|
2,044
|
||||||||||||
Borrowed funds
|
183
|
172
|
366
|
347
|
||||||||||||
TOTAL INTEREST EXPENSE
|
1,255
|
1,207
|
2,512
|
2,391
|
||||||||||||
NET INTEREST INCOME
|
9,171
|
7,561
|
18,376
|
15,148
|
||||||||||||
Provision for loan losses
|
135
|
120
|
270
|
240
|
||||||||||||
NET INTEREST INCOME AFTER
|
||||||||||||||||
PROVISION FOR LOAN LOSSES
|
9,036
|
7,441
|
18,106
|
14,908
|
||||||||||||
NON-INTEREST INCOME:
|
||||||||||||||||
Service charges
|
1,128
|
1,028
|
2,230
|
2,004
|
||||||||||||
Trust
|
182
|
180
|
378
|
374
|
||||||||||||
Brokerage and insurance
|
158
|
255
|
367
|
382
|
||||||||||||
Gains on loans sold
|
70
|
60
|
116
|
98
|
||||||||||||
Investment securities gains, net
|
128
|
175
|
155
|
301
|
||||||||||||
Earnings on bank owned life insurance
|
172
|
154
|
342
|
306
|
||||||||||||
Other
|
145
|
103
|
311
|
218
|
||||||||||||
TOTAL NON-INTEREST INCOME
|
1,983
|
1,955
|
3,899
|
3,683
|
||||||||||||
NON-INTEREST EXPENSES:
|
||||||||||||||||
Salaries and employee benefits
|
3,900
|
2,993
|
7,782
|
6,049
|
||||||||||||
Occupancy
|
455
|
348
|
900
|
717
|
||||||||||||
Furniture and equipment
|
171
|
87
|
328
|
215
|
||||||||||||
Professional fees
|
266
|
180
|
553
|
412
|
||||||||||||
FDIC insurance
|
160
|
116
|
317
|
232
|
||||||||||||
Pennsylvania shares tax
|
240
|
200
|
390
|
401
|
||||||||||||
Amortization of other intangibles
|
82
|
-
|
164
|
-
|
||||||||||||
ORE expenses
|
212
|
357
|
305
|
358
|
||||||||||||
Other
|
1,815
|
1,147
|
3,474
|
2,379
|
||||||||||||
TOTAL NON-INTEREST EXPENSES
|
7,301
|
5,428
|
14,213
|
10,763
|
||||||||||||
Income before provision for income taxes
|
3,718
|
3,968
|
7,792
|
7,828
|
||||||||||||
Provision for income taxes
|
687
|
779
|
1,478
|
1,519
|
||||||||||||
NET INCOME
|
$
|
3,031
|
$
|
3,189
|
$
|
6,314
|
$
|
6,309
|
||||||||
PER COMMON SHARE DATA:
|
||||||||||||||||
Net Income - Basic
|
$
|
0.91
|
$
|
1.04
|
$
|
1.88
|
$
|
2.06
|
||||||||
Net Income - Diluted
|
$
|
0.91
|
$
|
1.04
|
$
|
1.88
|
$
|
2.06
|
||||||||
Cash Dividends Paid
|
$
|
0.419
|
$
|
0.402
|
$
|
0.829
|
$
|
0.802
|
||||||||
|
||||||||||||||||
Number of shares used in computation - basic
|
3,343,254
|
3,052,285
|
3,349,913
|
3,055,569
|
||||||||||||
Number of shares used in computation - diluted
|
3,343,663
|
3,053,349
|
3,350,118
|
3,056,103
|
||||||||||||
|
||||||||||||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
|
2
CITIZENS FINANCIAL SERVICES, INC.
|
||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF
|
||||||||||||||||||||||||||||||||
COMPREHENSIVE INCOME
|
`
|
|||||||||||||||||||||||||||||||
(UNAUDITED)
|
||||||||||||||||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||||||||||||||||||
(in thousands)
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||||||||||||||||
Net income
|
$
|
3,031
|
$
|
3,189
|
$
|
6,314
|
$
|
6,309
|
||||||||||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
Unrealized gains on available for sale securities
|
1,794
|
(2,049
|
)
|
3,489
|
(704
|
)
|
||||||||||||||||||||||||||
Income tax effect
|
(610
|
)
|
698
|
(1,188
|
)
|
240
|
||||||||||||||||||||||||||
Change in unrecognized pension cost
|
60
|
54
|
121
|
102
|
||||||||||||||||||||||||||||
Income tax effect
|
(21
|
)
|
(19
|
)
|
(42
|
)
|
(35
|
)
|
||||||||||||||||||||||||
Less: Reclassification adjustment for investment
|
||||||||||||||||||||||||||||||||
security gains included in net income
|
(128
|
)
|
(175
|
)
|
(155
|
)
|
(301
|
)
|
||||||||||||||||||||||||
Income tax effect
|
44
|
59
|
53
|
102
|
||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax
|
1,139
|
(1,432
|
)
|
2,278
|
(596
|
)
|
||||||||||||||||||||||||||
Comprehensive income
|
$
|
4,170
|
$
|
1,757
|
$
|
8,592
|
$
|
5,713
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
|
3
CITIZENS FINANCIAL SERVICES, INC.
|
||||||||
CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||
(UNAUDITED)
|
Six Months Ended
|
|||||||
|
June 30,
|
|||||||
(in thousands)
|
2016
|
2015
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
6,314
|
$
|
6,309
|
||||
Adjustments to reconcile net income to net
|
||||||||
cash provided by operating activities:
|
||||||||
Provision for loan losses
|
270
|
240
|
||||||
Provision for off-balance sheet items
|
30
|
-
|
||||||
Depreciation and amortization
|
175
|
236
|
||||||
Amortization and accretion of investment securities
|
1,148
|
992
|
||||||
Deferred income taxes
|
81
|
112
|
||||||
Investment securities gains, net
|
(155
|
)
|
(301
|
)
|
||||
Earnings on bank owned life insurance
|
(342
|
)
|
(306
|
)
|
||||
Originations of loans held for sale
|
(8,580
|
)
|
(7,479
|
)
|
||||
Proceeds from sales of loans held for sale
|
7,995
|
6,922
|
||||||
Realized gains on loans sold
|
(116
|
)
|
(98
|
)
|
||||
Increase in accrued interest receivable
|
35
|
60
|
||||||
Decrease in accrued interest payable
|
(90
|
)
|
(81
|
)
|
||||
Other, net
|
(519
|
)
|
(1,158
|
)
|
||||
Net cash provided by operating activities
|
6,246
|
5,448
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Available-for-sale securities:
|
||||||||
Proceeds from sales
|
12,077
|
18,393
|
||||||
Proceeds from maturity and principal repayments
|
21,561
|
31,163
|
||||||
Purchase of securities
|
(32,507
|
)
|
(49,579
|
)
|
||||
Proceeds from matured interest bearing time deposits with other banks
|
744
|
-
|
||||||
Proceeds from redemption of regulatory stock
|
184
|
1,513
|
||||||
Purchase of regulatory stock
|
(132
|
)
|
(1,342
|
)
|
||||
Net increase in loans
|
(14,135
|
)
|
(17,792
|
)
|
||||
Purchase of premises and equipment
|
(398
|
)
|
(514
|
)
|
||||
Proceeds from sale of foreclosed assets held for sale
|
374
|
100
|
||||||
Net cash used in investing activities
|
(12,232
|
)
|
(18,058
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net increase in deposits
|
15,451
|
17,954
|
||||||
Proceeds from long-term borrowings
|
539
|
5,286
|
||||||
Repayments of long-term borrowings
|
(534
|
)
|
(551
|
)
|
||||
Net increase in short-term borrowed funds
|
(2,850
|
)
|
(7,340
|
)
|
||||
Purchase of treasury and restricted stock
|
(1,482
|
)
|
(997
|
)
|
||||
Dividends paid
|
(2,700
|
)
|
(2,253
|
)
|
||||
Net cash provided by financing activities
|
8,424
|
12,099
|
||||||
Net (decrease) increase in cash and cash equivalents
|
2,438
|
(511
|
)
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
24,384
|
11,423
|
||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
26,822
|
$
|
10,912
|
||||
|
||||||||
Supplemental Disclosures of Cash Flow Information:
|
||||||||
Interest paid
|
$
|
2,602
|
$
|
2,472
|
||||
Income taxes paid
|
$
|
1,400
|
$
|
2,025
|
||||
Loans transferred to foreclosed property
|
$
|
519
|
$
|
241
|
||||
Investments purchased and not settled
|
$
|
-
|
$
|
319
|
||||
|
||||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
|
4
CITIZENS FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 - Basis of Presentation
Citizens Financial Services, Inc. (individually and collectively with its direct and indirect subsidiaries, the "Company") is a Pennsylvania corporation organized as the holding company of its wholly owned subsidiary, First Citizens Community Bank (the "Bank"), and the Bank's wholly owned subsidiary, First Citizens Insurance Agency, Inc. ("First Citizens Insurance"). On December 11, 2015, the Company completed its acquisition of The First National Bank of Fredericksburg (FNB) by merging FNB into the Bank.
The accompanying consolidated financial statements have been prepared pursuant to rules and regulations of the Securities and Exchange Commission ("SEC") and in conformity with U.S. generally accepted accounting principles. Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. Certain of the prior year amounts have been reclassified to conform with the current year presentation. Such reclassifications had no effect on net income or stockholders' equity. All material inter‑company balances and transactions have been eliminated in consolidation.
In the opinion of management of the Company, the accompanying interim financial statements at June 30, 2016 and for the periods ended June 30, 2016 and 2015 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations for the periods. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. The financial performance reported for the Company for the six month period ended June 30, 2016 is not necessarily indicative of the results to be expected for the full year. This information should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2015.
Note 2 - Earnings per Share
The following table sets forth the computation of earnings per share. Earnings per share calculations give retroactive effect to stock dividends declared by the Company.
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Net income applicable to common stock
|
$
|
3,031,000
|
$
|
3,189,000
|
$
|
6,314,000
|
$
|
6,309,000
|
||||||||
|
||||||||||||||||
Basic earnings per share computation
|
||||||||||||||||
Weighted average common shares outstanding
|
3,343,254
|
3,052,285
|
3,349,913
|
3,055,569
|
||||||||||||
Earnings per share - basic
|
$
|
0.91
|
$
|
1.04
|
$
|
1.88
|
$
|
2.06
|
||||||||
|
||||||||||||||||
Diluted earnings per share computation
|
||||||||||||||||
Weighted average common shares outstanding for basic earnings per share
|
3,343,254
|
3,052,285
|
3,349,913
|
3,055,569
|
||||||||||||
Add: Dilutive effects of restricted stock
|
409
|
1,064
|
205
|
534
|
||||||||||||
Weighted average common shares outstanding for dilutive earnings per share
|
3,343,663
|
3,053,349
|
3,350,118
|
3,056,103
|
||||||||||||
Earnings per share - diluted
|
$
|
0.91
|
$
|
1.04
|
$
|
1.88
|
$
|
2.06
|
For the three months ended June 30, 2016 and 2015, there were 4,521 and 3,287 shares, respectively, related to the restricted stock plan that were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had prices ranging from $46.69-$53.15 for the three month period ended June 30, 2016 and prices ranging from $44.50-$53.15 for the three month period ended June 30, 2015. For the six months ended June 30, 2016 and 2015, 4,521 and 3,287 shares, respectively, related to the restricted stock plan were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had prices ranging from $46.69-$53.15 for the six month period ended June 30, 2016 and prices ranging from $44.50-$53.15 for the six month period ended June 30, 2015.
5
Note 3 - Income Tax Expense
Income tax expense is less than the amount calculated using the statutory tax rate, primarily as a result of tax-exempt income earned from state and municipal securities and loans and investments in affordable housing tax credits.
Investments in Qualified Affordable Housing Projects
As of June 30, 2016 and December 31, 2015, the Company was invested in four partnerships that provide affordable housing. The balance of the investments, which is included within other assets in the Consolidated Balance Sheet, was $829,000 and $959,000 as of June 30, 2016 and December 31, 2015, respectively. Investments purchased prior to January 1, 2015, are accounted for utilizing the effective yield method. As of June 30, 2016, the Company has $945,000 of tax credits remaining that will be recognized over 6.4 years. Tax credits of $49,000 were recognized as a reduction of tax expense during the three months ended June 30, 2016 and 2015. Tax credits of $99,000 were recognized as a reduction of tax expense during the six months ended June 30, 2016 and 2015.
Note 4 – Investments
The amortized cost, gross unrealized gains and losses, and fair value of investment securities at June 30, 2016 and December 31, 2015 were as follows (in thousands):
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
June 30, 2016
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Available-for-sale securities:
|
||||||||||||||||
U.S. agency securities
|
$
|
203,461
|
$
|
2,359
|
$
|
(1
|
)
|
$
|
205,819
|
|||||||
U.S. treasury securities
|
5,046
|
7
|
-
|
5,053
|
||||||||||||
Obligations of state and
|
||||||||||||||||
political subdivisions
|
101,144
|
3,338
|
(10
|
)
|
104,472
|
|||||||||||
Corporate obligations
|
11,430
|
50
|
-
|
11,480
|
||||||||||||
Mortgage-backed securities in
|
||||||||||||||||
government sponsored entities
|
31,190
|
456
|
(40
|
)
|
31,606
|
|||||||||||
Equity securities in financial
|
||||||||||||||||
Institutions
|
2,001
|
518
|
(5
|
)
|
2,514
|
|||||||||||
Total available-for-sale securities
|
$
|
354,272
|
$
|
6,728
|
$
|
(56
|
)
|
$
|
360,944
|
|||||||
December 31, 2015
|
||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||
U.S. agency securities
|
$
|
199,749
|
$
|
369
|
$
|
(527
|
)
|
$
|
199,591
|
|||||||
U.S. treasury securities
|
10,103
|
-
|
(21
|
)
|
10,082
|
|||||||||||
Obligations of state and
|
||||||||||||||||
political subdivisions
|
99,856
|
3,080
|
(73
|
)
|
102,863
|
|||||||||||
Corporate obligations
|
14,583
|
68
|
(86
|
)
|
14,565
|
|||||||||||
Mortgage-backed securities in
|
||||||||||||||||
government sponsored entities
|
30,107
|
186
|
(89
|
)
|
30,204
|
|||||||||||
Equity securities in financial institutions
|
2,001
|
436
|
(5
|
)
|
2,432
|
|||||||||||
Total available-for-sale securities
|
$
|
356,399
|
$
|
4,139
|
$
|
(801
|
)
|
$
|
359,737
|
The following table shows the Company's gross unrealized losses and fair value of the Company's investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time, which individual securities have been in a continuous unrealized loss position, at June 30, 2016 and December 31, 2015 (in thousands). As of June 30, 2016, the Company owned 17 securities whose fair value was less than their cost basis.
6
June 30, 2016
|
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
U.S. agency securities
|
$
|
8,509
|
$
|
(1
|
)
|
$
|
-
|
$
|
-
|
$
|
8,509
|
$
|
(1
|
)
|
||||||||||
Obligations of state and
|
||||||||||||||||||||||||
political subdivisions
|
4,342
|
(9
|
)
|
503
|
(1
|
)
|
4,845
|
(10
|
)
|
|||||||||||||||
Mortgage-backed securities in
|
||||||||||||||||||||||||
government sponsored entities
|
3,716
|
(22
|
)
|
1,987
|
(18
|
)
|
5,703
|
(40
|
)
|
|||||||||||||||
Equity securities in financial institutions
|
111
|
(5
|
)
|
-
|
-
|
111
|
(5
|
)
|
||||||||||||||||
Total securities
|
$
|
16,678
|
$
|
(37
|
)
|
$
|
2,490
|
$
|
(19
|
)
|
$
|
19,168
|
$
|
(56
|
)
|
|||||||||
December 31, 2015
|
||||||||||||||||||||||||
U.S. agency securities
|
$
|
123,591
|
$
|
(527
|
)
|
$
|
-
|
$
|
-
|
$
|
123,591
|
$
|
(527
|
)
|
||||||||||
U.S. treasury securities
|
10,082
|
(21
|
)
|
-
|
-
|
10,082
|
(21
|
)
|
||||||||||||||||
Obligations of states and
|
||||||||||||||||||||||||
political subdivisions
|
7,023
|
(57
|
)
|
2,914
|
(16
|
)
|
9,937
|
(73
|
)
|
|||||||||||||||
Corporate obligations
|
5,822
|
(61
|
)
|
2,138
|
(25
|
)
|
7,960
|
(86
|
)
|
|||||||||||||||
Mortgage-backed securities in
|
||||||||||||||||||||||||
government sponsored entities
|
9,830
|
(77
|
)
|
227
|
(12
|
)
|
10,057
|
(89
|
)
|
|||||||||||||||
Equity securities in financial institutions
|
106
|
(5
|
)
|
-
|
-
|
106
|
(5
|
)
|
||||||||||||||||
Total securities
|
$
|
156,454
|
$
|
(748
|
)
|
$
|
5,279
|
$
|
(53
|
)
|
$
|
161,733
|
$
|
(801
|
)
|
As of June 30, 2016, the Company's investment securities portfolio contained unrealized losses on agency securities issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied guarantee of the U.S. government, obligations of states and political subdivisions, mortgage backed securities issued by government sponsored entities, and equity securities in financial institutions. For fixed maturity investments management considers whether the present value of cash flows expected to be collected are less than the security's amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company's intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of the security's amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. For equity securities where the fair value has been significantly below cost for one year, the Company's policy is to recognize an impairment loss unless sufficient evidence is available that the decline is not other than temporary and a recovery period can be predicted. The Company has concluded that any impairment of its investment securities portfolio outlined in the above table is not other than temporary and is the result of interest rate changes, sector credit rating changes, or issuer-specific rating changes that are not expected to result in the non-collection of principal and interest during the period.
Proceeds from sales of securities available-for-sale for the six months ended June 30, 2016 and 2015 were $12,077,000 and $18,393,000, respectively. For the three months ended June 30, 2016 and 2015, there were sales of $7,057,000 and $3,770,000, respectively, of available-for-sale securities. The gross gains and losses were as follows (in thousands):
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Gross gains
|
$
|
128
|
$
|
175
|
$
|
155
|
$
|
312
|
||||||||
Gross losses
|
-
|
-
|
-
|
(11
|
)
|
|||||||||||
Net gains
|
$
|
128
|
$
|
175
|
$
|
155
|
$
|
301
|
Investment securities with an approximate carrying value of $221.9 million and $203.8 million at June 30, 2016 and December 31, 2015, respectively, were pledged to secure public funds and certain other deposits.
7
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The amortized cost and fair value of debt securities at June 30, 2016, by contractual maturity, are shown below (in thousands):
Amortized
|
||||||||
|
Cost
|
Fair Value
|
||||||
Available-for-sale debt securities:
|
||||||||
Due in one year or less
|
$
|
41,555
|
$
|
41,758
|
||||
Due after one year through five years
|
190,450
|
193,673
|
||||||
Due after five years through ten years
|
41,023
|
42,092
|
||||||
Due after ten years
|
79,243
|
80,907
|
||||||
Total
|
$
|
352,271
|
$
|
358,430
|
Note 5 – Loans
The Company grants loans primarily to customers throughout north central, central and south central Pennsylvania and the southern tier New York. Although the Company had a diversified loan portfolio at June 30, 2016 and December 31, 2015, a substantial portion of its debtors' ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of June 30, 2016 and December 31, 2015 (in thousands):
June 30, 2016
|
Total Loans
|
Individually
evaluated for impairment
|
Loans acquired
with deteriorated
credit quality
|
Collectively
evaluated for impairment
|
||||||||||||
Real estate loans:
|
||||||||||||||||
Residential
|
$
|
203,980
|
$
|
518
|
$
|
34
|
$
|
203,428
|
||||||||
Commercial and agricultural
|
309,287
|
6,404
|
2,753
|
300,130
|
||||||||||||
Construction
|
10,481
|
-
|
-
|
10,481
|
||||||||||||
Consumer
|
11,439
|
-
|
6
|
11,433
|
||||||||||||
Other commercial and agricultural loans
|
74,089
|
5,682
|
876
|
67,531
|
||||||||||||
State and political subdivision loans
|
99,839
|
-
|
-
|
99,839
|
||||||||||||
Total
|
709,115
|
12,604
|
3,669
|
692,842
|
||||||||||||
Allowance for loan losses
|
7,359
|
587
|
-
|
6,772
|
||||||||||||
Net loans
|
$
|
701,756
|
$
|
12,017
|
$
|
3,669
|
$
|
686,070
|
December 31, 2015
|
Total Loans
|
Individually
evaluated for
impairment
|
Loans acquired
with deteriorated
credit quality
|
Collectively
evaluated for
impairment
|
||||||||||||
Real estate loans:
|
||||||||||||||||
Residential
|
$
|
203,407
|
$
|
304
|
$
|
35
|
$
|
203,068
|
||||||||
Commercial and agricultural
|
295,364
|
6,235
|
2,908
|
286,221
|
||||||||||||
Construction
|
15,011
|
-
|
-
|
15,011
|
||||||||||||
Consumer
|
11,543
|
-
|
9
|
11,534
|
||||||||||||
Other commercial and agricultural loans
|
71,206
|
5,745
|
866
|
64,595
|
||||||||||||
State and political subdivision loans
|
98,500
|
-
|
-
|
98,500
|
||||||||||||
Total
|
695,031
|
12,284
|
3,818
|
678,929
|
||||||||||||
Allowance for loan losses
|
7,106
|
355
|
-
|
6,751
|
||||||||||||
Net loans
|
$
|
687,925
|
$
|
11,929
|
$
|
3,818
|
$
|
672,178
|
Purchased loans acquired in the FNB acquisition were recorded at fair value on their purchase date without a carryover of the related allowance for loan losses.
8
Upon acquisition, the Company evaluated whether an acquired loan was within the scope of ASC 310-30, Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality. Purchased credit-impaired loans are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. There were no material increases or decreases in the expected cash flows of these loans between December 11, 2015 (the "acquisition date") and June 30, 2016. The fair value of purchased credit-impaired loans, on the acquisition date, was determined, primarily based on the fair value of loan collateral. The carrying value of purchased loans acquired with deteriorated credit quality was $3,669,000 and $3,818,000 at June 30, 2016 and December 31, 2015, respectively.
On the acquisition date, the preliminary estimate of the unpaid principal balance for all loans evidencing credit impairment acquired in the FNB acquisition was $6,969,000 and the estimated fair value of the loans was $3,809,000. Total contractually required payments on these loans, including interest, at the acquisition date was $9,913,000. However, the Company's preliminary estimate of expected cash flows was $4,474,000. At such date, the Company established a credit risk related non-accretable discount (a discount representing amounts which are not expected to be collected from the customer nor liquidation of collateral) of $5,439,000 relating to these impaired loans, reflected in the recorded net fair value. Such amount is reflected as a non-accretable fair value adjustment to loans. The Company further estimated the timing and amount of expected cash flows in excess of the estimated fair value and established an accretable discount of $665,000 on the acquisition date relating to these impaired loans.
The carrying value of the loans acquired in the FNB acquisition with specific evidence of deterioration in credit quality was determined by projected discounted contractual cash flows.
Changes in the accretable yield for purchased credit-impaired loans were as follows for the three and six months ended June 30, 2016 (in thousands):
|
Three Months Ended
|
Six Months
Ended
|
||||||
Balance at beginning of period
|
$
|
551
|
$
|
637
|
||||
Accretion
|
(87
|
)
|
(173
|
)
|
||||
Balance at end of period
|
$
|
464
|
$
|
464
|
The following table presents additional information regarding loans acquired with specific evidence of deterioration in credit quality under ASC 310-30 (in thousands):
June 30, 2016
|
December 31, 2015
|
|||||||
Outstanding balance
|
$
|
6,616
|
$
|
6,950
|
||||
Carrying amount
|
3,669
|
3,818
|
The segments of the Company's loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consist primarily of 15 to 30 year first mortgages on residential real estate, while residential real estate home equity loans are consumer purpose installment loans or lines of credit with terms of 15 years or less secured by a mortgage which is often a second lien on residential real estate. Commercial real estate loans are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate loans are loans secured by a mortgage on real estate used in agriculture production. Construction real estate loans are loans secured by residential or commercial real estate used during the construction phase of residential and commercial projects. Consumer loans are typically unsecured or primarily secured by assets other than real estate and overdraft lines of credit are typically secured by customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non-real estate collateral. State and political subdivision loans are loans to state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development.
Management considers commercial loans, other agricultural loans, state and political subdivision loans, commercial real estate loans and agricultural real estate loans which are 90 days or more past due to be impaired. Management will also consider a loan impaired based on other factors it becomes aware of, including the customer's results of operations and cash flows or if the loan is modified in a troubled debt restructuring. In addition, certain residential mortgages, home equity and consumer loans that are cross collateralized with commercial relationships that are determined to be impaired may also be classified as impaired. Impaired loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allocation of the allowance for loan losses or a charge-off to the allowance for loan losses.
9
The following table includes the recorded investment and unpaid principal balances for impaired financing receivables by class, with the associated allowance amount, if applicable (in thousands):
|
Recorded
|
Recorded
|
||||||||||||||||||
|
Unpaid
|
Investment
|
Investment
|
Total
|
||||||||||||||||
|
Principal
|
With No
|
With
|
Recorded
|
Related
|
|||||||||||||||
June 30, 2016
|
Balance
|
Allowance
|
Allowance
|
Investment
|
Allowance
|
|||||||||||||||
Real estate loans:
|
||||||||||||||||||||
Mortgages
|
$
|
502
|
$
|
114
|
$
|
345
|
$
|
459
|
$
|
35
|
||||||||||
Home Equity
|
59
|
-
|
59
|
59
|
11
|
|||||||||||||||
Commercial
|
8,888
|
5,944
|
295
|
6,239
|
126
|
|||||||||||||||
Agricultural
|
165
|
165
|
-
|
165
|
-
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other commercial loans
|
5,717
|
4,547
|
1,031
|
5,578
|
415
|
|||||||||||||||
Other agricultural loans
|
104
|
104
|
-
|
104
|
-
|
|||||||||||||||
State and political subdivision loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
15,435
|
$
|
10,874
|
$
|
1,730
|
$
|
12,604
|
$
|
587
|
||||||||||
|
||||||||||||||||||||
December 31, 2015
|
||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||
Mortgages
|
$
|
281
|
$
|
114
|
$
|
129
|
$
|
243
|
$
|
26
|
||||||||||
Home Equity
|
61
|
-
|
61
|
61
|
11
|
|||||||||||||||
Commercial
|
8,654
|
5,843
|
225
|
6,068
|
62
|
|||||||||||||||
Agricultural
|
167
|
167
|
-
|
167
|
-
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other commercial loans
|
5,535
|
4,653
|
987
|
5,640
|
256
|
|||||||||||||||
Other agricultural loans
|
105
|
105
|
-
|
105
|
-
|
|||||||||||||||
State and political subdivision loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
14,803
|
$
|
10,882
|
$
|
1,402
|
$
|
12,284
|
$
|
355
|
The following tables includes the average balance of impaired financing receivables by class and the income recognized on impaired loans for the three and six month periods ended June 30, 2016 and 2015(in thousands):
10
|
For the Six Months ended
|
|||||||||||||||||||||||
|
June 30, 2016
|
June 30, 2015
|
||||||||||||||||||||||
|
Interest
|
Interest
|
||||||||||||||||||||||
|
Average
|
Interest
|
Income
|
Average
|
Interest
|
Income
|
||||||||||||||||||
|
Recorded
|
Income
|
Recognized
|
Recorded
|
Income
|
Recognized
|
||||||||||||||||||
|
Investment
|
Recognized
|
Cash Basis
|
Investment
|
Recognized
|
Cash Basis
|
||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Mortgages
|
$
|
425
|
$
|
9
|
$
|
-
|
$
|
224
|
$
|
4
|
$
|
5
|
||||||||||||
Home Equity
|
60
|
2
|
-
|
114
|
2
|
-
|
||||||||||||||||||
Commercial
|
6,142
|
52
|
-
|
5,862
|
32
|
-
|
||||||||||||||||||
Agricultural
|
165
|
5
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Other commercial loans
|
5,942
|
134
|
3
|
2,678
|
49
|
3
|
||||||||||||||||||
Other agricultural loans
|
104
|
3
|
-
|
-
|
-
|
-
|
||||||||||||||||||
State and political
|
||||||||||||||||||||||||
subdivision loans
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
12,838
|
$
|
205
|
$
|
3
|
$
|
8,878
|
$
|
87
|
$
|
8
|
||||||||||||
|
||||||||||||||||||||||||
|
For the Three Months Ended
|
|||||||||||||||||||||||
|
June 30, 2016
|
June 30, 2015
|
||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Mortgages
|
$
|
460
|
$
|
5
|
$
|
-
|
$
|
259
|
$
|
2
|
$
|
5
|
||||||||||||
Home Equity
|
59
|
1
|
-
|
103
|
1
|
-
|
||||||||||||||||||
Commercial
|
6,158
|
26
|
-
|
5,700
|
19
|
-
|
||||||||||||||||||
Agricultural
|
165
|
3
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Other commercial loans
|
5,933
|
68
|
2
|
2,629
|
24
|
2
|
||||||||||||||||||
Other agricultural loans
|
104
|
2
|
-
|
-
|
-
|
-
|
||||||||||||||||||
State and political
|
||||||||||||||||||||||||
subdivision loans
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
12,879
|
$
|
105
|
$
|
2
|
$
|
8,691
|
$
|
46
|
$
|
7
|
Credit Quality Information
For commercial real estate, agricultural real estate, construction, other commercial, other agricultural and state and political subdivision loans, management uses a nine grade internal risk rating system to monitor credit quality. The first five categories are considered not criticized and are aggregated as "Pass" rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:
·
|
Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
|
·
|
Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
|
·
|
Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
|
·
|
Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
|
·
|
Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.
|
11
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay the loan as agreed, the Company's loan rating process includes several layers of internal and external oversight. The Company's loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management. All commercial and agricultural loans are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Company engages an external consultant on at least an annual basis to 1) review a minimum of 55% of the dollar volume of the commercial loan portfolio on an annual basis, 2) review new loans originated for over $1.0 million in the last year, 3) review a majority of borrowers with commitments greater than or equal to $1.0 million, 4) review selected loan relationships over $750,000 which are over 30 days past due or classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate.
The following tables represent credit exposures by internally assigned grades as of June 30, 2016 and December 31, 2015 (in thousands):
June 30, 2016
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Loss
|
Ending Balance
|
||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Commercial
|
$
|
228,452
|
$
|
3,619
|
$
|
14,796
|
$
|
28
|
$
|
-
|
$
|
246,895
|
||||||||||||
Agricultural
|
53,701
|
5,951
|
2,740
|
-
|
-
|
62,392
|
||||||||||||||||||
Construction
|
10,481
|
-
|
-
|
-
|
-
|
10,481
|
||||||||||||||||||
Other commercial loans
|
48,344
|
2,148
|
5,061
|
133
|
-
|
55,686
|
||||||||||||||||||
Other agricultural loans
|
14,454
|
2,320
|
1,629
|
-
|
-
|
18,403
|
||||||||||||||||||
State and political
|
||||||||||||||||||||||||
subdivision loans
|
91,639
|
8,200
|
-
|
-
|
-
|
99,839
|
||||||||||||||||||
Total
|
$
|
447,071
|
$
|
22,238
|
$
|
24,226
|
$
|
161
|
$
|
-
|
$
|
493,696
|
||||||||||||
|
||||||||||||||||||||||||
December 31, 2015
|
||||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Commercial
|
$
|
217,544
|
$
|
4,150
|
$
|
15,816
|
$
|
32
|
$
|
-
|
$
|
237,542
|
||||||||||||
Agricultural
|
53,695
|
2,865
|
1,262
|
-
|
-
|
57,822
|
||||||||||||||||||
Construction
|
14,422
|
589
|
-
|
-
|
-
|
15,011
|
||||||||||||||||||
Other commercial loans
|
51,297
|
446
|
5,669
|
137
|
-
|
57,549
|
||||||||||||||||||
Other agricultural loans
|
13,318
|
234
|
105
|
-
|
-
|
13,657
|
||||||||||||||||||
State and political
|
||||||||||||||||||||||||
subdivision loans
|
98,500
|
-
|
-
|
-
|
-
|
98,500
|
||||||||||||||||||
Total
|
$
|
448,776
|
$
|
8,284
|
$
|
22,852
|
$
|
169
|
$
|
-
|
$
|
480,081
|
For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below, and all loans past due 90 or more days and still accruing. The following table presents the recorded investment in those loan classes based on payment activity as of June 30, 2016 and December 31, 2015 (in thousands):
June 30, 2016
|
Performing
|
Non-performing
|
PCI
|
Total
|
||||||||||||
Real estate loans:
|
||||||||||||||||
Mortgages
|
$
|
142,633
|
$
|
1,474
|
$
|
34
|
$
|
144,141
|
||||||||
Home Equity
|
59,709
|
130
|
-
|
59,839
|
||||||||||||
Consumer
|
11,385
|
48
|
6
|
11,439
|
||||||||||||
Total
|
$
|
213,727
|
$
|
1,652
|
$
|
40
|
$
|
215,419
|
12
December 31, 2015
|
Performing
|
Non-performing
|
PCI
|
Total
|
||||||||||||
Real estate loans:
|
||||||||||||||||
Mortgages
|
$
|
139,734
|
$
|
1,270
|
$
|
35
|
$
|