Attached files

file filename
8-K - FORM 8-K - FNB BANCORP/CA/fnb_8k.htm
 

Exhibit 99.01

Press Release

Available for Immediate Publication: July 27, 2016

 

First National Bank of Northern California Reports Second Quarter 2016 Earnings of $0.52 Per Diluted Share

 

Source: FNB Bancorp (CA) (QTCQB:FNBG)

South San Francisco, California

Website: www.fnbnorcal.com

 

Contacts:

Tom McGraw, Chief Executive Officer (650) 875-4864

Dave Curtis, Chief Financial Officer (650) 875-4862

 

 

 

FNB Bancorp (QTCQB: FNBG), parent company of First National Bank of Northern California (the “Bank”), today announced net earnings available to common shareholders for the second quarter of 2016 of $2,448,000 or $0.52 per diluted share, compared to net earnings available to common shareholders of $2,071,000 or $0.45 per diluted share for the second quarter of 2015.

 

The second quarter of 2016 operating results, when compared to the same period a year ago, were positively affected by the completion of the America California Bank (“ACB”) acquisition that occurred in September 2015. The ACB acquisition provided an opportunity for the Company to increase our interest earning assets and interest bearing liabilities in a cost effective manner. During the second quarter of 2016, our net interest income was $10.5 million, a decrease of $180,000 from the first quarter of 2016. This decrease was caused by a decline in average earning assets outstanding of $6.7 million during the quarter, and a drop in yield of 18 basis points.

 

“During the second quarter of 2016, the Company was able to control operational expenses that helped to offset the negative affect of declines in total assets at June 30, 2016 as compared to March 31, 2016. The Company experienced declines in both our loan and deposit totals during the quarter, and these portfolio reductions serve as evidence of the difficulty of holding our relatively high net interest margin while at the same time striving to grow our balance sheet in a low interest rate environment. Net interest margins declined during the second quarter of 2016, due primarily to higher yielding loan payoffs that were partially reinvested into new loans at lower yields, lower yielding investment securities and partially used to maintain liquidity. During the second quarter of 2016, we were able to increase our noninterest bearing DDA deposit balances by $1.6 million. Management understands the values of our core deposit base and we make every effort to develop and grow our core deposit banking relationships,” stated CEO Tom McGraw.

 

“During the second quarter of 2016, our non-accrual loans increased above levels experienced at year-end. The increase in non-accrual loans was not related to any systemic problems identified within any segments or loan types within our loan portfolio but was isolated to a few individual customer relationships. The Bank has worked hard to adhere to prudent underwriting standards as we continue to search for quality deposit and loan relationships. The second quarter provision for loan losses was $75,000. Management believes the level of reserves are sufficient to absorb expected losses inherent in our loan portfolio at June 30, 2016,” continued Tom McGraw.

 
 

CONSOLIDATED BALANCE SHEETS        
(Dollars in thousands)        
   (Unaudited)
As of
June 30,
 
   2016   2015 
ASSETS          
Cash and due from banks  $20,564   $91,662 
Interest-bearing time deposits with financial institutions   205    2,138 
Securities available for sale, at fair value   342,420    295,171 
Other equity securities   7,206    6,069 
Loans, net of deferred loan fees and allowance for loan losses   725,471    571,665 
Bank premises, equipment and leasehold improvements, net   10,114    10,527 
Bank owned life insurance   16,050    12,681 
Accrued interest receivable   4,547    3,909 
Other real estate owned   1,247    806 
Goodwill   4,580    1,841 
Prepaid expenses   783    922 
Other assets   15,393    12,437 
TOTAL ASSETS  $1,148,580   $1,009,828 
           
LIABILITIES          
Deposits:          
Demand, noninterest bearing  $267,593   $249,420 
Demand, interest bearing   112,591    101,693 
Savings and money market   508,605    437,092 
Time   118,700    104,935 
Total Deposits   1,007,489    893,140 
Federal Home Loan Bank advances   7,000     
Note payable   4,650    5,250 
Accrued expenses and other liabilities   17,026    11,001 
Total Liabilities   1,036,165    909,391 
STOCKHOLDERS’ EQUITY          
Common stock, no par value:   75,944    67,597 
Retained Earnings   31,424    31,452 
Accumulated other comprehensive earnings, net of tax   5,047    1,388 
Total Stockholders’ Equity   112,415    100,437 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $1,148,580   $1,009,828 

 
 

CONSOLIDATED STATEMENTS OF EARNINGS  (Unaudited)   (Unaudited) 
(Amounts in thousands, except per share amounts)  Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2016   2015   2016   2015 
INTEREST INCOME                    
Interest and fees on loans  $9,563   $7,855   $19,434   $15,565 
Interest on dividends and securities   1,731    1,432    3,416    2,776 
Interest on deposits with other financial institutions   1    13    2    27 
Total interest income   11,295    9,300    22,852    18,368 
                     
INTEREST EXPENSE                    
Deposits   709    538    1,492    992 
Federal Home Loan Bank advances   1        9    1 
Interest on note payable   56    57    113    116 
Total interest expense   766    595    1,614    1,109 
NET INTEREST INCOME   10,529    8,705    21,238    17,259 
Provision for loan losses   75    75    150    150 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES   10,454    8,630    21,088    17,109 
NONINTEREST INCOME                    
Service charges   618    627    1,239    1,238 
Net gain on sale of available-for-sale securities   57    152    241    221 
Earnings on bank owned life insurance   105    87    205    171 
Other income   277    401    514    715 
Total Noninterest Income   1,057    1,267    2,199    2,345 
NONINTEREST EXPENSES                    
Salaries and employee benefits   4,876    4,111    9,814    8,413 
Occupancy expense   617    646    1,248    1,314 
Equipment expense   438    410    872    815 
Professional fees   294    354    681    741 
FDIC assessment   150    150    300    300 
Telephone, postage, supplies   306    256    601    545 
Advertising expense   183    170    300    269 
Data processing expense   140    147    332    281 
Low income housing expense   71    71    142    142 
Surety insurance   87    88    174    176 
Director fees   72    72    144    144 
Other real estate owned expense recovery, net       (6)   (10)   (6)
Other expenses   415    320    838    598 
Total Noninterest Expense   7,649    6,789    15,436    13,732 
EARNINGS BEFORE PROVISION FOR INCOME TAXES   3,862    3,108    7,851    5,722 
Provision for income taxes   1,414    1,037    2,836    1,852 
NET EARNINGS AVAILABLE TO COMMON STOCKHOLDERS  $2,448   $2,071   $5,015   $3,870 
                     
Per Share Data:                    
Basic earnings per share available to common stockholders  $0.53   $0.46   $1.10   $0.86 
Diluted earnings per share available to common stockholders  $0.52   $0.45   $1.07   $0.84 
Cash dividends declared  $686   $559   $1,369   $1,114 
Average shares outstanding   4,582    4,511    4,568    4,499 
Average diluted shares outstanding   4,695    4,636    4,693    4,629 

 
 

FINANCIAL HIGHLIGHTS                
(Dollars in thousands)                
   (Unaudited)   (Unaudited) 
   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2016   2015   2016   2015 
                     
AVERAGE BALANCES:                    
Total Assets  $1,156,072   $953,193   $1,151,283   $936,347 
Total Loans   740,097    590,872    741,689    589,396 
Total Earning Assets   1,079,470    871,816    1,076,130    860,434 
Total Deposits   1,024,736    836,610    1,018,502    819,260 
Total Stockholder’s Equity   109,064    99,701    107,642    98,924 
                     
SELECTED PERFORMANCE DATA                    
Annualized return on average assets   0.85%   0.87%   0.87%   0.83%
Annualized return on average equity   8.98%   8.31%   9.32%   7.82%
Net interest margin (taxable equivalent)   3.96%   4.14%   4.05%   4.13%
Average loans as a percent of average deposits   72.22%   70.63%   72.82%   71.94%
Average total stockholders’ equity as a % of average total assets   9.43%   10.46%   9.35%   10.56%
Annualized common dividend payout ratio   28.02%   26.99%   27.30%   28.79%

 

NON-PERFORMING ASSETS          (Extracted from         
(Dollars In Thousands)          audited annual         
   (Unaudited)   (Unaudited)   financial statements)   (Unaudited)   (Unaudited) 
               As of     
   June 30,   March 31,   December 31,   September 30,   June 30, 
   2016   2016   2015   2015   2015 
Non-accrual loans  $8,182   $6,882   $7,915   $5,192   $6,020 
Other real estate owned   1,247    1,055    1,026    838    806 
Total non-performing assets   9,429    7,937    8,941    6,030    6,826 
                          
Loan loss reserve  $10,038   $9,943   $9,970   $9,940   $9,836 
Non-accrual loans/Gross loans   1.11%   0.92%   1.08%   0.73%   1.03%
Loan loss reserves/Gross loans   1.36%   1.33%   1.36%   1.40%   1.69%

 
 

CONSOLIDATED BALANCE SHEETS          (Extracted from         
(Dollars in thousands)          audited annual         
   (Unaudited)   (Unaudited)   financial statements)   (Unaudited)   (Unaudited) 
               As of     
   June 30,   March 31,   December 31,   September 30,   June 30, 
   2016   2016   2015   2015   2015 
ASSETS                         
Cash and due from banks  $20,564   $37,737   $12,314   $40,282   $91,662 
Interest-bearing time deposits with financial institutions   205    205    205    1,246    2,138 
Securities available for sale, at fair value   342,420    329,396    329,207    315,560    295,171 
Other equity securities   7,206    6,756    6,748    6,748    6,069 
Loans, net of deferred loan fees and allowance for loan losses   725,471    733,991    722,747    696,888    571,665 
Bank premises, equipment and leasehold improvements, net   10,114    10,320    10,202    10,326    10,527 
Bank owned life insurance   16,050    15,946    15,845    15,742    12,681 
Accrued interest receivable   4,547    4,603    4,511    4,326    3,909 
Other real estate owned   1,247    1,055    1,026    838    806 
Goodwill   4,580    4,580    4,580    4,580    1,841 
Prepaid expenses   783    945    997    877    922 
Other assets   15,393    15,444    15,967    14,044    12,437 
TOTAL ASSETS  $1,148,580   $1,160,978   $1,124,349   $1,111,457   $1,009,828 
                          
LIABILITIES                         
Deposits:                         
Demand, noninterest bearing  $267,593   $265,947   $263,822   $262,206   $249,420 
Demand, interest bearing   112,591    113,337    102,304    84,682    101,693 
Savings and money market   508,605    526,557    491,633    512,534    437,092 
Time   118,700    124,410    125,430    129,943    104,935 
Total Deposits   1,007,489    1,030,251    983,189    989,365    893,140 
Federal Home Loan Bank advances   7,000        17,000         
Note payable   4,650    4,800    4,950    5,100    5,250 
Accrued expenses and other liabilities   17,026    17,230    15,048    13,302    11,001 
Total Liabilities   1,036,165    1,052,281    1,020,187    1,007,767    909,391 
STOCKHOLDERS’ EQUITY                         
Common stock, no par value:   75,944    75,240    74,805    67,852    67,597 
Retained Earnings   31,424    29,666    27,816    33,046    31,452 
Accumulated other comprehensive earnings, net of tax   5,047    3,791    1,541    2,792    1,388 
Total Stockholders’ Equity   112,415    108,697    104,162    103,690    100,437 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $1,148,580   $1,160,978   $1,124,349   $1,111,457   $1,009,828 

 
 

CONSOLIDATED STATEMENTS OF INCOME          (Unaudited)         
(Amounts in thousands, except per share amounts)          Three Months Ended         
   June 30,   March 31,   December 31,   September 30,   June 30, 
   2016   2016   2015   2015   2015 
INTEREST INCOME                         
Interest and fees on loans  $9,563   $9,871   $9,361   $8,309   $7,855 
Interest on dividends and securities   1,731    1,685    1,657    1,575    1,432 
Interest on deposits with other financial institutions   1    1    3    9    13 
Total interest income   11,295    11,557    11,021    9,893    9,300 
                          
INTEREST EXPENSE                         
Deposits   709    783    734    635    538 
Federal Home Loan Bank advances   1    8    7    1     
Interest on note payable   56    57    56    57    57 
Total interest expense   766    848    797    693    595 
NET INTEREST INCOME   10,529    10,709    10,224    9,200    8,705 
Provision for loan losses   75    75    (530)   75    75 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES   10,454    10,634    10,754    9,125    8,630 
NONINTEREST INCOME                         
Service charges   618    621    647    618    627 
Net gain on sale of available-for-sale securities   57    184    89    29    152 
Earnings on bank owned life insurance   105    100    103    90    87 
Other income   277    237    290    287    401 
Total Noninterest Income   1,057    1,142    1,129    1,024    1,267 
NONINTEREST EXPENSES                         
Salaries and employee benefits   4,876    4,938    6,010    4,100    4,111 
Occupancy expense   617    631    611    592    646 
Equipment expense   438    434    393    718    410 
Professional fees   294    387    396    334    354 
FDIC assessment   150    150    150    150    150 
Telephone, postage, supplies   306    295    292    237    256 
Advertising expense   183    117    119    112    170 
Data processing expense   140    192    136    659    147 
Low income housing expense   71    71    71    70    71 
Surety insurance   87    87    83    122    88 
Director fees   72    72    72    72    72 
Other real estate owned expense recovery, net       (10)   10        (6)
Other expenses   415    423    371    313    320 
Total Noninterest Expense   7,649    7,787    8,714    7,479    6,789 
EARNINGS BEFORE PROVISION FOR INCOME TAXES   3,862    3,989    3,169    2,670    3,108 
Provision for income taxes   1,414    1,422    1,081    431    1,037 
NET EARNINGS AVAILABLE TO COMMON STOCKHOLDERS  $2,448   $2,567   $2,088   $2,239   $2,071 

 
 

           (Unaudited)         
           Three Months Ended         
   June 30,   March 31,   December 31,   September 30,   June 30, 
   2016   2016   2015   2015   2015 
Per Share Data:                         
Basic earnings per share available to common stockholders  $0.53   $0.56   $0.47   $0.49   $0.46 
Diluted earnings per share available to common stockholders  $0.52   $0.55   $0.45   $0.48   $0.45 
Cash dividends declared  $686   $683   $680   $646   $559 
Average shares outstanding   4,582    4,550    4,487    4,524    4,511 
Average diluted shares outstanding   4,695    4,687    4,623    4,643    4,636 
                          
SELECTED PERFORMANCE DATA                         
Annualized return on average assets   0.85%   0.90%   0.91%   0.86%   0.87%
Annualized return on average equity   8.98%   9.67%   8.51%   8.88%   8.31%
Net interest margin (taxable equivalent)   3.96%   4.14%   4.17%   4.00%   4.14%
Average loans as a percent of average deposits   72.22%   73.43%   71.11%   67.72%   70.63%
Average total stockholders’ equity as a % of average total assets   9.43%   9.26%   10.68%   9.69%   10.46%
Annualized common dividend payout ratio   28.02%   26.61%   32.57%   28.85%   26.99%

 

LOANS          (Extracted from         
(Dollars in thousands)          audited annual         
   (Unaudited)   (Unaudited)   financial statements)   (Unaudited)   (Unaudited) 
               As of     
   June 30,   March 31,   December 31,   September 30,   June 30, 
   2016   2016   2015   2015   2015 
Real Estate Loans:                         
Construction  $29,251   $42,465   $44,816   $35,868   $32,648 
Commercial   398,290    411,999    399,993    394,090    330,303 
 Multi family   82,637    59,993    63,597    63,928    51,613 
Residential   174,084    173,437    171,964    172,280    127,900 
Commercial & industrial loans   51,366    55,694    52,033    39,843    37,745 
Consumer loans   1,311    1,675    1,574    1,497    1,696 
Gross Loans   736,939    745,263    733,977    707,506    581,905 
Net deferred loan fees   (1,430)   (1,329)   (1,260)   (678)   (404)
Allowance for loan losses   (10,038)   (9,943)   (9,970)   (9,940)   (9,836)
NET LOANS  $725,471   $733,991   $722,747   $696,888   $571,665 

 

Cautionary Statement: This release contains certain forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those stated herein. Management’s assumptions and projections are based on their anticipation of future events and actual performance may differ materially from those projected. Risks and uncertainties which could impact future financial performance include, among others, (a) competitive pressures in the banking industry; (b) changes in the interest rate environment; (c) general economic conditions, either nationally or regionally or locally, including fluctuations in real estate values; (d) changes in the regulatory environment; (e) changes in business conditions or the securities markets and inflation; (f) possible shortages of gas and electricity at utility companies operating in the State of California, and (g) the effects of terrorism, including the events of September 11, 2001, and thereafter, and the conduct of war on terrorism by the United States and its allies. Therefore, the information set forth herein, together with other information contained in the periodic reports filed by FNB Bancorp with the Securities and Exchange Commission, should be carefully considered when evaluating its business prospects. FNB Bancorp undertakes no obligation to update any forward-looking statements contained in this release.