Attached files

file filename
EX-99.2 - EX-99.2 - iHeartCommunications, Inc.d136037dex992.htm
8-K - FORM 8-K - iHeartCommunications, Inc.d136037d8k.htm

Exhibit 99.1

TERM SHEET PROVIDED BY CERTAIN DEBT HOLDERS OF IHEART TO IHEART ON MAY 13, 2016

Confidential Draft – Subject to Substantial Revision

Subject to Bankr. D. Del. L.R. 9019-5, FRE 408, TRE 408,

TCPRC 154.073, and Other Mediation and Settlement Privileges

Subject to Confidentiality Agreements, each Effective as of April 29, 2016

 

     Term Loans   PGNs
     

Financial

Considerations 

 

•    50 bps interest rate reduction in each tranche upon achieving [$1bn] of discount captured in junior note exchange

 

•    1 year maturity extension on each tranche subject to discount captured threshold above

 

 

•    Same

     
Junior Debt  

•    Ability to pay scheduled interest

 

•    Junior debt buyback cash allowance of $1.2bn (Any such repurchased debt is retired)

 

•    Ability to pay junior debt at maturity with identified source of funds, in excess of above $1.2bn allowance, if Total Consolidated Net Leverage1 is below 9.00x

 

 

•    Same

     
Sources of funds   

•    Ability to use assets of Broader Media and CC Finco as security for up to $250mm of new borrowing

 

•    Participating secured holders to provide term sheet for such financing

 

•    Cash from inside and outside the restricted group

 

•    Proceeds from $325mm (and growth through builder) disposition basket

 

•    Restricted payment capacity

 

 

•    Same

     
Disposition Basket   

•    Limits all future dispositions within credit group, including CCO2

 

•    $325mm asset sale basket with builder equal to 15% of discount captured from retirement of junior debt after transaction date subject to a builder cap of $175mm (total cap of $500mm)

 

•    Asset sale proceeds outside of above basket to be used to repay term loan, subject to a total asset sales cap of $550mm

 

 

•    Limits all future dispositions within credit group, including CCO2

 

•    Modify asset sale provision to permit use of proceeds from basket described in Term Loans to tender for junior debt

 

•    Any additional asset sale proceeds applied per asset sale covenant in bond indentures

     
Permitted Investment   

•    No more “Broader Media” or “CC Finco” type transactions

 

•    No refreshing of any baskets

 

 

Same

     
Restricted Payments   

•    Basket reset to zero, with a one-time increase of $50mm based on achieving Total Consolidated Net Leverage1 less than or equal to 9.00x

 

 

Same

     

Incentives to

Consenting Holders

 

•    Agree to early spring of Principal Properties lien, [subject to agreement with respect to scope of collateral granted to Legacy Notes]

 

•    Agree to create lien on assets of Broader Media and CC Finco to secure Term Loans subordinate only to lien securing $250mm of financing described above

 

 

Same (where lien is pari passu with lien securing Term Loan)

     
Other Comments  

•    Minimum Term Loan and PGN participation level of [95]%

 

•    Modify covenants of 2018 and 2021 Notes

 

•    Company held debt to be extinguished (including debt at Broader Media and CC Finco)

 

•    Sponsors positions to be disclosed

 

•    Other covenants to be mutually agreed

 

 

Same

 

1  iHeart debt (net of cash) divided by iHeart EBITDA
2  Preserves ability to use unrestricted subsidiary in CCWH bonds