Attached files

file filename
8-K - 8-K - SAUL CENTERS, INC.bfs-03312016x8k.htm
EXHIBIT INDEX
Exhibit        Description
No.
99.1         Press Release, dated May 5, 2016, of Saul Centers, Inc.
Section 2: EX-99.1 (EX-99.1)
Exhibit 99.1
SAUL CENTERS, INC.
7501 Wisconsin Avenue, Suite 1500, Bethesda, Maryland 20814-6522
(301) 986-6200
Saul Centers, Inc. Reports First Quarter 2016 Earnings
May 5, 2016, Bethesda, MD.
Saul Centers, Inc. (NYSE: BFS), an equity real estate investment trust ("REIT"), announced its operating results for the quarter ended March 31, 2016 (“2016 Quarter”). Total revenue for the 2016 Quarter increased to $56.9 million from $52.1 million for the quarter ended March 31, 2015 (“2015 Quarter”). Operating income, which is net income before the impact of change in fair value of derivatives, loss on early extinguishment of debt and gains on sales of property and casualty settlements, if any, increased to $16.4 million for the 2016 Quarter from $12.7 million for the 2015 Quarter.
Net income attributable to common stockholders was $9.9 million ($0.46 per diluted share) for the 2016 Quarter compared to $7.1 million ($0.34 per diluted share) for the 2015 Quarter. The increase in net income attributable to common stockholders resulted primarily from (a) the net impact of a lease termination at 11503 Rockville Pike ($2.7 million), (b) higher base rent throughout the portfolio ($1.4 million) and (c) lower interest expense and amortization of deferred debt costs
($0.3 million) partially offset by (d) higher noncontrolling interests ($1.0 million), and (e) higher depreciation and amortization of deferred leasing costs ($0.6 million).

Same property revenue increased $4.8 million (9.2%) and same property operating income increased $4.2 million (11.1%) for the 2016 Quarter compared to the 2015 Quarter. Same property operating income equals property revenue minus the sum of (a) property operating expenses, (b) provision for credit losses and (c) real estate taxes and the comparisons exclude the results of properties not in operation for the entirety of the comparable reporting periods. Shopping center same property operating income increased $3.4 million (11.6%) primarily due to (a) the net impact of a lease termination at 11503 Rockville Pike ($2.7 million) and (b) increased base rent throughout the portfolio ($0.9 million). Mixed-use same property operating income increased $0.8 million (9.7%) primarily due to (a) higher base rent ($0.5 million) and (b) higher other income
($0.3 million).

As of March 31, 2016, 95.2% of the commercial portfolio was leased (not including the apartments at Clarendon Center), compared to 94.5% at March 31, 2015. On a same property basis, 95.2% of the portfolio was leased as of
March 31, 2016, compared to 94.4% at March 31, 2015. The apartments at Clarendon Center were 99.2% leased as of March 31, 2016 compared to 98.4% as of March 31, 2015.
Funds from operations ("FFO") available to common stockholders and noncontrolling interests (after deducting preferred stock dividends) increased 21.4% to $24.3 million ($0.85 per diluted share) in the 2016 Quarter from $20.0 million ($0.71 per diluted share) in the 2015 Quarter. FFO, a widely accepted non-GAAP financial measure of operating performance for REITs, is defined as net income plus real estate depreciation and amortization, and excluding gains and losses from property dispositions, impairment charges on depreciable real estate assets and extraordinary items. The increase in FFO available to common stockholders and noncontrolling interests for the 2016 Quarter was primarily due to (a) the net impact of a lease termination at 11503 Rockville Pike ($2.7 million), (b) higher base rent throughout the portfolio ($1.4 million), and (c) lower interest expense and amortization of deferred debt costs ($0.3 million).
Saul Centers is a self-managed, self-administered equity REIT headquartered in Bethesda, Maryland, which currently operates and manages a real estate portfolio of 59 properties which includes (a) 50 community and neighborhood shopping centers and six mixed-use properties with approximately 9.3 million square feet of leasable area and (b) three land and development properties. Approximately 85% of the Saul Centers' property operating income is generated by properties in the metropolitan Washington, DC/Baltimore area.

Contact:    Scott Schneider
(301) 986-6220


www.SaulCenters.com


Saul Centers, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
 
March 31,
2016
 
December 31,
2015
 
(Unaudited)
 
 
Assets
 
 
 
Real estate investments
 
 
 
Land
$
424,840

 
$
424,837

Buildings and equipment
1,114,635

 
1,114,357

Construction in progress
92,698

 
83,516

 
1,632,173

 
1,622,710

Accumulated depreciation
(431,463
)
 
(425,370
)
 
1,200,710

 
1,197,340

Cash and cash equivalents
15,352

 
10,003

Accounts receivable and accrued income, net
48,593

 
51,076

Deferred leasing costs, net
26,815

 
26,919

Prepaid expenses, net
3,401

 
4,663

Other assets
6,764

 
5,407

Total assets
$
1,301,635

 
$
1,295,408

 
 
 
 
Liabilities
 
 
 
Notes payable
$
790,324

 
$
796,169

Revolving credit facility payable
21,825

 
26,695

Construction loan payable
53,042

 
43,641

Dividends and distributions payable
16,570

 
15,380

Accounts payable, accrued expenses and other liabilities
30,893

 
27,687

Deferred income
30,959

 
32,109

Total liabilities
943,613

 
941,681

 
 
 
 
Stockholders’ equity
 
 
 
Preferred stock
180,000

 
180,000

Common stock
213

 
213

Additional paid-in capital
308,574

 
305,008

Accumulated deficit and other comprehensive loss
(182,577
)
 
(181,893
)
Total Saul Centers, Inc. stockholders’ equity
306,210

 
303,328

Noncontrolling interests
51,812

 
50,399

Total stockholders’ equity
358,022

 
353,727

Total liabilities and stockholders’ equity
$
1,301,635

 
$
1,295,408





Saul Centers, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
 
Three Months Ended March 31,
 
2016
 
2015
Revenue
(unaudited)
Base rent
$
42,607

 
$
41,479

Expense recoveries
9,558

 
8,732

Percentage rent
363

 
438

Other
4,398

 
1,439

Total revenue
56,926

 
52,088

Operating expenses
 
 
 
Property operating expenses
7,995

 
7,616

Provision for credit losses
432

 
246

Real estate taxes
5,934

 
5,901

Interest expense and amortization of deferred debt costs
11,089

 
11,406

Depreciation and amortization of deferred leasing costs
11,035

 
10,440

General and administrative
4,060

 
3,771

Acquisition related costs

 
21

Total operating expenses
40,545

 
39,401

Operating income
16,381

 
12,687

Change in fair value of derivatives
(7
)
 
(6
)
Net Income
16,374

 
12,681

Income attributable to noncontrolling interests
(3,426
)
 
(2,474
)
Net income attributable to Saul Centers, Inc.
12,948

 
10,207

Preferred stock dividends
(3,094
)
 
(3,094
)
Net income attributable to common stockholders
$
9,854

 
$
7,113

Per share net income attributable to common stockholders
 
 
 
Basic and diluted
$
0.46

 
$
0.34

 
 
 
 
Weighted Average Common Stock:
 
 
 
Common stock
21,306

 
21,018

Effect of dilutive options
31

 
119

Diluted weighted average common stock
21,337

 
21,137

 
 
 
 






Reconciliation of net income to FFO attributable to common stockholders and noncontrolling interests (1)
 
 
Three Months Ended March 31,
 
(In thousands, except per share amounts)
2016
 
2015
 
 
(unaudited)
 
Net income
$
16,374

 
$
12,681

 
Add:
 
 
 
 
Real estate depreciation and amortization
11,035

 
10,440

 
FFO
27,409

 
23,121

 
Subtract:
 
 
 
 
Preferred stock dividends
(3,094
)
 
(3,094
)
 
FFO available to common stockholders and noncontrolling interests
$
24,315

 
$
20,027

 
Weighted average shares:
 
 
 
 
Diluted weighted average common stock
21,337

 
21,137

 
Convertible limited partnership units
7,327

 
7,213

 
Average shares and units used to compute FFO per share
28,664

 
28,350

 
FFO per share available to common stockholders and noncontrolling interests
$
0.85

 
$
0.71

 
 
 
 
 
(1)
The National Association of Real Estate Investment Trusts (NAREIT) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by NAREIT as net income, computed in accordance with GAAP, plus real estate depreciation and amortization, and excluding extraordinary items, impairment charges on depreciable real estate assets and gains or losses from property dispositions. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs, which is disclosed in the Company’s Consolidated Statements of Cash Flows for the applicable periods. There are no material legal or functional restrictions on the use of FFO. FFO should not be considered as an alternative to net income, its most directly comparable GAAP measure, as an indicator of the Company’s operating performance, or as an alternative to cash flows as a measure of liquidity. Management considers FFO a meaningful supplemental measure of operating performance because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time (i.e. depreciation), which is contrary to what the Company believes occurs with its assets, and because industry analysts have accepted it as a performance measure. FFO may not be comparable to similarly titled measures employed by other REITs.
Reconciliation of net income to same property operating income
 
Three Months Ended March 31,
 
(In thousands)
2016
 
2015
 
 
(unaudited)
 
Net income
$
16,374

 
$
12,681

 
Add: Interest expense and amortization of deferred debt costs
11,089

 
11,406

 
Add: Depreciation and amortization of deferred leasing costs
11,035

 
10,440

 
Add: General and administrative
4,060

 
3,771

 
Add: Acquisition related costs

 
21

 
Add: Change in fair value of derivatives
7

 
6

 
Less: Interest income
(13
)
 
(13
)
 
Property operating income
42,552

 
38,312

 
Less: Acquisitions, dispositions and development property
172

 
182

 
Total same property operating income
$
42,380

 
$
38,130

 
 
 
 
 
 
Shopping centers
$
33,075

 
$
29,646

 
Mixed-Use properties
9,305

 
8,484

 
Total same property operating income
$
42,380

 
$
38,130