Attached files

file filename
EX-99 - PDF OF EARNINGS RELEASE - PEOPLES BANCORP INCearningsrelease.pdf
8-K - 8-K - PEOPLES BANCORP INCq120168ker.htm


P.O. BOX 738 - MARIETTA, OHIO - 45750
NEWS RELEASE
www.peoplesbancorp.com
 
 
 
 
 
FOR IMMEDIATE RELEASE
 
Contact:
John C. Rogers
April 26, 2016
 
 
Chief Financial Officer and Treasurer
 
 
 
(740) 373-3155

PEOPLES BANCORP INC. REPORTS RECORD QUARTERLY NET INCOME
__________________________________________________________________________________________________

MARIETTA, Ohio - Peoples Bancorp Inc. ("Peoples") (NASDAQ: PEBO) today announced results for the quarter ended March 31, 2016. Net income totaled $8.0 million for the first quarter of 2016, representing earnings per diluted common share of $0.44. In comparison, earnings per diluted common share were $0.14 for the fourth quarter of 2015 and a loss per diluted common share of $0.04 was reported for the first quarter of 2015.
"We had a good start to the year. Our annualized loan growth for the quarter was in line with our expectations and our reported efficiency ratio was slightly better than our previously reported guidance. On the loan front, our consumer lending group had another strong quarter, especially the indirect business," said Chuck Sulerzyski, President and Chief Executive Officer. "We were able to generate positive operating leverage during the quarter compared to the first quarter of 2015, and expect to continue to do so as we proceed throughout 2016."

Statement of Operations Highlights:
Total revenue grew 2% compared to the fourth quarter of 2015.
Net interest income was relatively flat as compared to the fourth quarter of 2015.
Net interest margin, excluding net accretion income from acquisitions, was up slightly compared to the fourth quarter of 2015.
Non-interest income grew 8% compared to the fourth quarter of 2015, due largely to the annual performance-based insurance income recognized each year during the first quarter.
Provision for loan losses was $1.0 million for the quarter, due to the loan growth during the quarter and net charge-offs.
Total non-interest expenses were $26.3 million, which was up slightly compared to the linked quarter's core non-interest expenses.
The efficiency ratio for the first quarter of 2016 was 64.26%, compared to the first quarter of 2015 efficiency ratio of 68.78% when adjusted for non-core charges.
Positive operating leverage of 7% compared to the first quarter of 2015 as revenue grew 18%, and core non-interest expenses grew 11%.

Balance Sheet Highlights:
Period-end total loan balances grew at a 6% annualized rate compared to December 31, 2015.
Consumer loans grew at an 8% annualized rate for the quarter, led by 40% annualized growth in indirect lending.
Commercial loans grew at a 5% annualized rate for the quarter.
Investment securities increased $16.6 million compared to December 31, 2015 due primarily to an increase in the fair market value of available-for-sale securities.
Asset quality was relatively stable during the quarter.
Net charge-offs for the quarter were consistent with the fourth quarter of 2015, excluding the charge-off recorded late last year for one large commercial relationship.
Nonperforming assets increased $0.8 million, or 1.00% of total loans and OREO, during the quarter driven mainly by one loan going 90+ days past due.
Criticized loans, which are those categorized as watch, substandard or doubtful, decreased $2.8 million, or 2%, during the quarter.

1



Classified loans, which are those categorized as substandard or doubtful, decreased $2.9 million, or 5%, during the quarter.
Allowance for loan losses was 1.17% of originated loans, net of deferred fees and costs, at March 31, 2016, compared to 1.19% at December 31, 2015.
Period-end deposit balances increased 2% compared to December 31, 2015.
Growth during the quarter was due primarily to seasonal growth in governmental deposits and savings accounts.
Non-interest bearing deposits, as a percent of total deposits, were 28% at March 31, 2016.
Purchased 279,770 common shares for $5.3 million under the share repurchase program during the first quarter of 2016 .
Note: The comparison of quarterly income statement and average balance sheet results between the first quarter of 2015 and the first quarter of 2016 was affected by the NB&T Financial Group, Inc. ("NB&T") acquisition, which closed March 6, 2015.
Net Interest Income:
Net interest income for the first quarter of 2016 was $25.8 million, relatively flat compared to the fourth quarter of 2015 and 20% higher than the first quarter of 2015, while the net interest margin for these periods was 3.53%, 3.56% and 3.46%, respectively. The growth in net interest income for the first quarter of 2016, compared to the first quarter of 2015, was due largely to the impact of the NB&T acquisition. The accretion income, net of amortization expense, from the acquisitions was $1.0 million for the first quarter of 2016, compared to $1.2 million for both the fourth and first quarters of 2015, which added 12 basis points, 16 basis points and 18 basis points, respectively, to the net interest margin. Net interest margin, excluding net accretion income from acquisitions, improved 1 basis point compared to the fourth quarter of 2015 and 13 basis points compared to the first quarter of 2015. The improvement compared to the first quarter of 2015 was due to the continued shift in the mix of deposits from high cost funding, such as certificates of deposit, to core deposits, and the resulting reduction in funding costs.
Provision for Loan Losses:
For the first quarter of 2016, provision for loan losses was $1.0 million, which included a provision for loan losses of $0.9 million and a provision for checking account overdrafts of $0.1 million. The loan growth experienced during the quarter, coupled with the net charge-offs recorded, accounted for the provision for loan losses during the quarter. Provision for loan losses was $7.2 million for the fourth quarter of 2015 and $0.4 million for the first quarter of 2015. The provision for loan losses recorded for the fourth quarter of 2015 was due primarily to the charge-off associated with one large commercial loan relationship.
Non-interest Income:
Total non-interest income grew $1.0 million, or 8%, compared to the linked quarter, and grew $1.5 million, or 13%, compared to the first quarter of 2015. The growth for the quarter compared to the linked quarter was due largely to the annual performance-based insurance income, which, for the most part, is recognized in the first quarter of each year. The growth in total non-interest income compared to the first quarter of 2015 was due to growth in almost all categories, most notably electronic banking income, trust and investment income, and deposit account service charges, with growth of 28%, 16% and 13% for the quarter, respectively. The growth compared to the first quarter of 2015 was due largely to the impact of the NB&T acquisition.
Non-interest Expense:
Total non-interest expense, on an as reported basis, for the first quarter of 2016 was $26.3 million, compared to $27.3 million for the fourth quarter of 2015 and $32.9 million for the first quarter of 2015. Total non-interest expense, adjusted for non-core charges, was $26.0 million for the fourth quarter of 2015 and $23.6 million for the first quarter of 2015, with total non-interest expense for the first quarter of 2016 representing an increase of 1% and 11%, respectively, over these amounts. The non-core acquisition-related costs recorded in the first quarter of 2015 of $9.0 million were made up of $4.0 million of salaries and employee benefits costs, $3.6 million of other non-interest expense, and $1.4 million of professional fees. The increase in core non-interest expenses compared to the linked quarter was due largely to the increase in salaries and employee benefits costs. Compared to the first quarter of 2015, the increase in core-non-interest expenses was due to growth in almost all categories, most notably salaries and employee benefits costs, net occupancy and equipment expenses, professional fees and amortization of intangible assets. The growth compared to the first quarter of 2015 was due largely to the NB&T acquisition.

2



The efficiency ratio for the first quarter of 2016 was 64.26%, compared to 67.94% for the linked quarter and 96.72% for the first quarter of 2015. The efficiency ratio, when adjusted for non-core charges was 64.69% for the linked quarter and 68.78% for the first quarter of 2015. The improvement in the efficiency ratio for the quarter compared to both the linked quarter and the first quarter of 2015 was the result of the revenue growth exceeding the increase in expenses. For the quarter, revenue grew 2%, compared to expenses increasing only 1%, and compared to the first quarter of 2015, revenue grew 18% compared to expenses increasing 11%.
Loans:
Period-end total loan balances increased $32.7 million, or 6% annualized, compared to the December 31, 2015 balances. The growth was driven primarily by growth of $19.1 million, or 8% annualized, in consumer loan balances. Indirect lending was the main contributor to the consumer loan growth during the quarter as balances grew $16.7 million, or 40% annualized. Commercial loans grew $13.5 million, or 5% annualized, with commercial and industrial loan growth of $16.1 million more than offsetting a decrease in commercial real estate loans for the quarter. Compared to March 31, 2015, period-end loan balances increased $113.9 million, or 6%, with the growth almost equally divided between consumer and commercial loan balances. The growth in consumer loans was driven by indirect lending, which grew $60.2 million, or 49%. The growth in commercial loans was due to commercial and industrial loan growth of $41.9 million, or 13%.
The mix of the loan portfolio has continually changed, with indirect lending accounting for 20% of the consumer loan portfolio at March 31, 2016, compared to 18% at December 31, 2015 and 14% at March 31, 2015. Similarly, within the commercial loan portfolio, commercial and industrial loans comprised 31% of the commercial portfolio at March 31, 2016, compared to 30% at December 31, 2015 and 29% at March 31, 2015.
Average gross loan balances for the quarter compared to the linked quarter increased $31.5 million, or 2%, and increased $375.0 million, or 22%, compared to the first quarter of 2015. The increase compared to the linked quarter was due mainly to an increase in commercial real estate and non-mortgage consumer loans. The increase compared to the prior year first quarter was due to the impact of the NB&T acquisition.
Asset Quality:
Overall, Peoples' asset quality trends during the quarter remained relatively stable. Net charge-offs were flat compared to the fourth quarter of 2015, excluding the impact of the $13.1 million charge-off late last year related to one large commercial relationship. Compared to the first quarter of 2015, net charge-offs increased $331,000. The annualized net charge-off rate for the first quarter of 2016 was 0.09%, compared to 2.64% for the fourth quarter of 2015 (excluding the $13.1 million charge-off noted above, the rate was 0.11%) and 0.02% for the first quarter of 2015. The increase in the net charge-offs compared to the first quarter of 2015 was due largely to the growth experienced in the consumer loan portfolio.
Nonperforming assets increased $0.8 million during the first quarter of 2016 driven mainly by one small loan going 90+ days past due. Compared to the first quarter of 2015, nonperforming assets increased $7.4 million, due primarily to an increase in nonaccrual loans. The increase in nonaccrual loans was due to one large commercial real estate loan being placed on non-accrual status during the fourth quarter of 2015.
Criticized loans, which are those categorized as watch, substandard or doubtful, decreased $2.8 million during the quarter and increased $2.5 million compared to the first quarter of 2015. Classified loans, which are those categorized as substandard or doubtful, decreased $2.9 million during the quarter and $13.2 million compared to the first quarter of 2015. The decrease in classified loans compared to the first quarter of 2015 was due to the charge-off of one large commercial relationship during the fourth quarter of 2015.
At March 31, 2016, the allowance for loan losses was $17.3 million, compared to $16.8 million at December 31, 2015, with the increase of $0.5 million due largely to loan growth. At quarter-end, the ratio of the allowance for loan losses as a percent of originated loans (which does not include acquired loan balances), net of deferred fees and costs, was 1.17%, down slightly from 1.19% reported for December 31, 2015 and 1.48% reported for March 31, 2015. The decrease compared to the ratio reported for March 31, 2015 was due to the build-up of reserves on the one commercial loan relationship noted above that was fully charged-off in the fourth quarter of 2015.
Deposits:
Period-end deposits increased $51.1 million during the quarter, with the growth largely due to increases of $37.3 million in governmental deposits and $20.0 million in savings accounts. Balances in each of these account types normally are higher in the first quarter of each year compared to the other quarters. Compared to the first quarter of 2015, period-end deposits increased $5.9 million, with the growth in non-interest-bearing deposits more than offsetting the slight decline in interest-bearing deposit balances. The increase in non-interest-bearing deposits was mainly due to growth of $22.0 million in business demand accounts. The decline in interest-bearing deposit balances was due primarily to the $59.7

3



million decrease in certificates of deposit, both retail and brokered, which was partially offset by growth of $28.1 million in savings accounts and $25.9 million in interest-bearing demand accounts.
Non-interest bearing deposits, as a percent of total deposits, remained consistent with December 31, 2015 at 28%, and increased from 27% at March 31, 2015.
Average deposits for the quarter compared to the linked quarter increased $35.3 million, and increased $465.6 million compared to first quarter of 2015. The increase compared to the linked quarter was due mainly to growth in governmental deposits, savings accounts and interest-bearing demand accounts. The increase compared to the prior year first quarter was due to the NB&T acquisition not occurring until late in the quarter.



Peoples Bancorp Inc. is a diversified financial services holding company with $3.3 billion in total assets, 82 locations, including 74 full-service bank branches, and 81 ATMs in Ohio, West Virginia and Kentucky. Peoples makes available a complete line of banking, investment, insurance and trust solutions through its subsidiaries - Peoples Bank and Peoples Insurance Agency, LLC. Peoples' common shares are traded on the NASDAQ Global Select Market® under the symbol “PEBO”, and Peoples is a member of the Russell 3000 index of U.S. publicly-traded companies. Learn more about Peoples at www.peoplesbancorp.com.

Conference Call to Discuss Earnings:
Peoples will conduct a facilitated conference call to discuss first quarter 2016 results of operations today at 11:00 a.m., Eastern Daylight Time, with members of Peoples' executive management participating. Analysts, media and individual investors are invited to participate in the conference call by calling (866) 890-9285. A simultaneous webcast of the conference call audio will be available online via the "Investor Relations" section of Peoples' website, www.peoplesbancorp.com. Participants are encouraged to call or sign in at least 15 minutes prior to the scheduled conference call time to ensure participation and, if required, to download and install the necessary software. A replay of the call will be available on Peoples' website in the "Investor Relations" section for one year.

Use of Non-GAAP Financial Measures
This news release contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these "non-GAAP" financial measures in its analysis of Peoples' performance and the efficiency of its operations. Management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods and peers. These disclosures should not be viewed as substitutes for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. Below is a listing of the non-GAAP financial measures used in this news release:
Core non-interest expenses are non-GAAP since they exclude the impact of acquisition-related costs, pension settlement charges, severance charges, search firm fees and legal settlement charges.
Efficiency ratio is calculated as non-interest expense (less intangible amortization) as a percentage of fully tax-equivalent net interest income plus non-interest income. This measure is non-GAAP since it excludes amortization of other intangible assets and all gains and/or losses included in earnings, and uses fully tax-equivalent net interest income.
Tangible assets, tangible equity and tangible book value per common share measures are non-GAAP since they exclude the impact of intangible assets acquired through acquisitions on both total stockholders' equity and total assets and the related amortization from earnings.
Pre-provision net revenue is defined as net interest income plus non-interest income minus non-interest expense. This measure is non-GAAP since it excludes provision for loan losses and all gains and/or losses included in earnings.
A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is included at the end of this news release under the caption of "Non-GAAP Financial Measures".

4




Safe Harbor Statement:
Certain statements made in this news release regarding Peoples' financial condition, results of operations, plans, objectives, future performance and business, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as "anticipate", "estimate", "may", "feel", "expect", "believe", "plan", "will", "would", "should", "could" and similar expressions.
These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of Peoples' business and operations. Additionally, Peoples' financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to: (1) the success, impact, and timing of the implementation of Peoples' business strategies, including the successful integration of recently-completed acquisitions and the expansion of consumer lending activity; (2) Peoples' ability to integrate any future acquisitions may be unsuccessful, or may be more difficult, time-consuming or costly than expected; (3) Peoples may issue equity securities in connection with future acquisitions, which could cause ownership and economic dilution to Peoples' current shareholders; (4) local, regional, national and international economic conditions and the impact they may have on Peoples, its customers and its counterparties, and Peoples' assessment of the impact, which may be different than anticipated; (5) competitive pressures among financial institutions or from non-financial institutions may increase significantly, including product and pricing pressures, third-party relationships and revenues, and Peoples' ability to attract, develop and retain qualified professionals; (6) changes in the interest rate environment due to economic conditions and/or the fiscal policies of the United States ("U.S.") government and the Board of Governors of the Federal Reserve System (the "Federal Reserve Board"), which may adversely impact interest rates, interest margins and interest rate sensitivity; (7) changes in prepayment speeds, loan originations, levels of nonperforming assets, delinquent loans and charge-offs, which may be less favorable than expected and adversely impact the amount of interest income generated; (8) adverse changes in the economic conditions and/or activities, including, but not limited to, continued economic uncertainty in the U.S., the European Union, Asia, and other areas, which could decrease sales volumes and increase loan delinquencies and defaults; (9) legislative or regulatory changes or actions, promulgated and to be promulgated thereunder by governmental and regulatory agencies in the State of Ohio, the Federal Deposit Insurance Corporation, the Office of the Comptroller of the Currency, the Federal Reserve Board and the Consumer Financial Protection Bureau, which may subject Peoples, its subsidiaries, or one or more acquired companies to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses, including in particular the rules and regulations promulgated and to be promulgated under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; (10) deterioration in the credit quality of Peoples' loan portfolio, which may adversely impact the provision for loan losses; (11) changes in accounting standards, policies, estimates or procedures which may adversely affect Peoples' reported financial condition or results of operations; (12) Peoples' assumptions and estimates used in applying critical accounting policies, which may prove unreliable, inaccurate or not predictive of actual results; (13) adverse changes in the conditions and trends in the financial markets, including political developments, which may adversely affect the fair value of securities within Peoples' investment portfolio, the interest rate sensitivity of Peoples' consolidated balance sheet, and the income generated by Peoples' trust and investment activities; (14) Peoples' ability to receive dividends from its subsidiaries; (15) Peoples' ability to maintain required capital levels and adequate sources of funding and liquidity; (16) the impact of new minimum capital thresholds established as a part of the implementation of Basel III; (17) the impact of larger or similar sized financial institutions encountering problems, which may adversely affect the banking industry and/or Peoples' business generation and retention, funding and liquidity; (18) the costs and effects of regulatory and legal developments, including the outcome of potential regulatory or other governmental inquiries and legal proceedings and results of regulatory examinations; (19) Peoples' ability to secure confidential information through the use of computer systems and telecommunications networks, including those of Peoples' third-party vendors and other service providers, may prove inadequate, which could adversely affect customer confidence in Peoples and/or result in Peoples incurring a financial loss; (20) the overall adequacy of Peoples' risk management program; (21) the impact on Peoples' businesses, as well as on the risks described above, of various domestic or international military or terrorist activities or conflicts; and (22) other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples' reports filed with the Securities and Exchange Commission (the “SEC”), including those risk factors included in the disclosures under the heading "ITEM 1A. RISK FACTORS" of Peoples' Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
Peoples encourages readers of this news release to understand forward-looking statements to be strategic objectives rather than absolute targets of future performance. Peoples undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect the occurrence of unanticipated

5



events, except as required by applicable legal requirements. Copies of documents filed with the SEC are available free of charge at the SEC's website at http://www.sec.gov and/or from Peoples' website.
As required by U.S. GAAP, Peoples is required to evaluate the impact of subsequent events through the issuance date of its March 31, 2016 consolidated financial statements as part of its Quarterly Report on Form 10-Q to be filed with the SEC. Accordingly, subsequent events could occur that may cause Peoples to update its critical accounting estimates and to revise its financial information from that which is contained in this news release.

PER COMMON SHARE DATA AND SELECTED RATIOS
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
 
2016
 
2015
 
2015
PER COMMON SHARE:
 
 
 
 
 
Earnings (loss) per common share:
 
 
 
 
 
   Basic
$
0.44

 
$
0.14

 
$
(0.04
)
   Diluted
0.44

 
0.14

 
(0.04
)
Cash dividends declared per common share
0.15

 
0.15

 
0.15

Book value per common share
23.60

 
22.81

 
22.82

Tangible book value per common share (a)
15.39

 
14.68

 
14.53

Closing stock price at end of period
$
19.54

 
$
18.84

 
$
23.64

 
 
 
 
 
 
SELECTED RATIOS:
 
 
 
 
 
Return on average stockholders' equity (b)
7.59
%
 
2.42
%
 
(0.78
)%
Return on average assets (b)
0.98
%
 
0.32
%
 
(0.10
)%
Efficiency ratio (c)
64.26
%
 
67.94
%
 
96.72
 %
Pre-provision net revenue to average assets (b)(d)
1.54
%
 
1.31
%
 
 %
Net interest margin (b)(e)
3.53
%
 
3.56
%
 
3.46
 %
Dividend payout ratio (f)
34.37
%
 
106.58
%
 
N/A

(a)
This amount represents a non-GAAP financial measure since it excludes the balance sheet impact of intangible assets acquired through acquisitions on stockholders' equity. Additional information regarding the calculation of this ratio is included at the end of this news release.
(b)
Ratios are presented on an annualized basis.
(c)
Non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus non-interest income. This amount represents a non-GAAP financial measure since it excludes amortization of other intangible assets, and net gains or losses on security transactions, debt extinguishment, loans held-for-sale and other real estate owned, and other assets and uses the fully tax-equivalent net interest income. Additional information regarding the calculation of this ratio is included at the end of this news release.
(d)
This ratio represents a non-GAAP financial measure since it excludes the recovery of or provision for loan losses and net gains or losses on security transactions, debt extinguishment, loans held-for-sale and other real estate owned, and other assets. This measure is a key metric used by federal bank regulatory agencies in their evaluation of capital adequacy for financial institutions. Additional information regarding the calculation of this ratio is included at the end of this news release.
(e)
Information presented on a fully tax-equivalent basis.
(f)
Dividends declared on common shares as a percentage of net income.

6



CONSOLIDATED STATEMENTS OF OPERATIONS
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
(in $000’s)
2016
 
2015
 
2015
Total interest income
$
28,443

 
$
28,430

 
$
24,159

Total interest expense
2,676

 
2,566

 
2,740

Net interest income
25,767

 
25,864

 
21,419

Provision for loan losses
955

 
7,238

 
350

Net interest income after provision for loan losses
24,812

 
18,626

 
21,069

 
 
 
 
 
 
Net gain on investment securities
96

 
56

 
600

Loss on debt extinguishment

 

 
(520
)
Net loss on loans held-for-sale and other real estate owned
(1
)
 
(398
)
 
(8
)
Net loss on other assets
(30
)
 
(100
)
 
(575
)
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
Insurance income
4,498

 
2,913

 
4,312

Deposit account service charges
2,603

 
2,780

 
2,295

Trust and investment income
2,382

 
2,489

 
2,047

Electronic banking income
2,535

 
2,425

 
1,980

Mortgage banking income
160

 
390

 
303

Other non-interest income
876

 
1,104

 
571

  Total non-interest income
13,054

 
12,101

 
11,508

 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
Salaries and employee benefit costs
14,247

 
13,723

 
17,361

Net occupancy and equipment expense
2,884

 
2,934

 
2,295

Professional fees
1,459

 
1,753

 
2,447

Electronic banking expense
1,433

 
1,448

 
1,124

Amortization of other intangible assets
1,008

 
1,133

 
673

Data processing and software expense
749

 
1,001

 
735

Marketing expense
398

 
663

 
645

Communication expense
628

 
564

 
502

Franchise tax expense
538

 
416

 
548

FDIC insurance expense
617

 
568

 
424

Foreclosed real estate and other loan expenses
251

 
245

 
321

Other non-interest expense
2,070

 
2,829

 
5,839

  Total non-interest expense
26,282

 
27,277

 
32,914

  Income (loss) before income taxes
11,649

 
3,008

 
(840
)
Income tax expense (benefit)
3,654

 
425

 
(151
)
    Net income (loss)
$
7,995

 
$
2,583

 
$
(689
)
 
 
 
 
 
 
PER SHARE DATA:
 
 
 
 
 
Earnings (loss) per common share – Basic
$
0.44

 
$
0.14

 
$
(0.04
)
Earnings (loss) per common share – Diluted
$
0.44

 
$
0.14

 
$
(0.04
)
Cash dividends declared per common share
$
0.15

 
$
0.15

 
$
0.15

 
 
 
 
 
 
Weighted-average common shares outstanding – Basic
18,071,746

 
18,142,997

 
15,802,334

Weighted-average common shares outstanding – Diluted
18,194,990

 
18,278,272

 
15,930,235

Actual common shares outstanding (end of period)
18,157,932

 
18,404,864

 
18,374,256


7



CONSOLIDATED BALANCE SHEETS
 
March 31,
 
December 31,
(in $000’s)
2016
 
2015
 
 
 
 
Assets
 
 
 
Cash and cash equivalents:
 
 
 
  Cash and due from banks
$
54,319

 
$
53,663

  Interest-bearing deposits in other banks
8,977

 
17,452

    Total cash and cash equivalents
63,296

 
71,115

 
 
 
 
Available-for-sale investment securities, at fair value (amortized cost of
 
 
 
  $785,544 at March 31, 2016 and $780,304 at December 31, 2015)
802,194

 
784,701

Held-to-maturity investment securities, at amortized cost (fair value of
 
 
 
  $46,202 at March 31, 2016 and $45,853 at December 31, 2015)
44,866

 
45,728

Other investment securities, at cost
38,402

 
38,401

    Total investment securities
885,462

 
868,830

 
 
 
 
Loans, net of deferred fees and costs
2,105,115

 
2,072,440

Allowance for loan losses
(17,261
)
 
(16,779
)
    Net loans
2,087,854

 
2,055,661

 
 
 
 
Loans held for sale
950

 
1,953

Bank premises and equipment, net of accumulated depreciation
52,156

 
53,487

Goodwill
132,631

 
132,631

Other intangible assets
16,366

 
16,986

Other assets
56,214

 
58,307

    Total assets
$
3,294,929

 
$
3,258,970

 
 
 
 
Liabilities
 
 
 
Deposits:
 
 
 
Non-interest-bearing deposits
$
716,202

 
$
717,939

Interest-bearing deposits
1,870,881

 
1,818,005

    Total deposits
2,587,083

 
2,535,944

 
 
 
 
Short-term borrowings
135,068

 
160,386

Long-term borrowings
113,188

 
113,670

Accrued expenses and other liabilities
31,104

 
29,181

    Total liabilities
2,866,443

 
2,839,181

 
 
 
 
Stockholders' Equity
 
 
 
Preferred stock, no par value, 50,000 shares authorized, no shares issued
 
 
 
  at March 31, 2016 and December 31, 2015

 

Common stock, no par value, 24,000,000 shares authorized, 18,934,185 shares
 
 
 
   issued at March 31, 2016 and 18,931,200 shares issued at
 
 
 
   December 31, 2015, including shares in treasury
343,504

 
343,948

Retained earnings
96,037

 
90,790

Accumulated other comprehensive income (loss), net of deferred income taxes
7,592

 
(359
)
Treasury stock, at cost, 831,018 shares at March 31, 2016 and
 
 
 
   586,686 shares at December 31, 2015
(18,647
)
 
(14,590
)
    Total stockholders' equity
428,486

 
419,789

    Total liabilities and stockholders' equity
$
3,294,929

 
$
3,258,970

 
 
 
 

8



SELECTED FINANCIAL INFORMATION
 
March 31,
December 31,
September 30,
June 30,
March 31,
(in $000’s, end of period)
2016
2015
2015
2015
2015
Loan Portfolio
 
 
 
 
 
Commercial real estate, construction
$
81,381

$
75,899

$
81,076

$
61,388

$
54,035

Commercial real estate, other
728,199

736,276

710,630

742,532

741,409

Commercial and industrial
367,810

351,719

357,456

327,093

325,910

Residential real estate
565,749

565,555

571,132

565,768

574,375

Home equity lines of credit
107,701

106,429

105,767

103,991

101,713

Consumer
252,192

235,114

222,867

207,998

190,581

Deposit account overdrafts
2,083

1,448

1,317

3,263

3,146

    Total loans
$
2,105,115

$
2,072,440

$
2,050,245

$
2,012,033

$
1,991,169

Total acquired loans (a)
$
627,819

$
657,801

$
694,436

$
726,540

$
770,204

    Total originated loans
$
1,477,296

$
1,414,639

$
1,355,809

$
1,285,493

$
1,220,965

Deposit Balances
 
 
 
 
 
Non-interest-bearing deposits
$
716,202

$
717,939

$
711,226

$
681,357

$
695,131

Interest-bearing deposits:
 
 
 
 
 
  Interest-bearing demand accounts
254,241

250,023

232,354

234,025

228,373

  Retail certificates of deposit
439,460

448,992

461,398

480,687

494,896

  Money market deposit accounts
395,022

394,119

393,472

395,788

402,257

  Governmental deposit accounts
313,904

276,639

293,889

304,221

316,104

  Savings accounts
434,381

414,375

404,676

410,371

406,276

Brokered certificates of deposit
33,873

33,857

33,841

38,123

38,104

    Total interest-bearing deposits
1,870,881

1,818,005

1,819,630

1,863,215

1,886,010

    Total deposits
$
2,587,083

$
2,535,944

$
2,530,856

$
2,544,572

$
2,581,141

Asset Quality
 
 
 
 
 
Nonperforming assets (NPAs):
 
 
 
 
 
  Loans 90+ days past due and accruing
$
6,746

$
5,969

$
3,760

$
3,165

$
3,700

  Nonaccrual loans
13,579

13,531

21,144

20,823

8,362

    Total nonperforming loans (NPLs)
20,325

19,500

24,904

23,988

12,062

  Other real estate owned (OREO)
679

733

1,566

1,322

1,548

Total NPAs
$
21,004

$
20,233

$
26,470

$
25,310

$
13,610

Allowance for loan losses as a percent of NPLs (b)(c)
84.92
%
86.05
%
93.68
%
76.05
%
149.96
%
NPLs as a percent of total loans (b)(c)
0.97
%
0.94
%
1.21
%
1.19
%
0.60
%
NPAs as a percent of total assets (b)(c)
0.64
%
0.62
%
0.82
%
0.79
%
0.42
%
NPAs as a percent of total loans and OREO (b)(c)
1.00
%
0.98
%
1.29
%
1.25
%
0.68
%
Allowance for loan losses as a percent of originated
 
 
 
 
 
  loans, net of deferred fees and costs (b)
1.17
%
1.19
%
1.72
%
1.42
%
1.48
%
Capital Information (d)
 
 
 
 
 
Common Equity Tier 1 risk-based capital ratio
13.10
%
13.36
%
13.45
%
13.74
%
13.78
%
Tier 1 risk-based capital ratio
13.41
%
13.67
%
13.77
%
14.06
%
14.10
%
Total risk-based capital ratio (Tier 1 and Tier 2)
14.29
%
14.54
%
14.97
%
15.04
%
15.04
%
Leverage ratio
9.45
%
9.52
%
9.57
%
9.50
%
11.30
%
Common Equity Tier 1 capital
$
288,787

$
288,416

$
287,020

$
285,680

$
290,511

Tier 1 capital
295,569

295,151

293,705

292,316

297,097

Total capital (Tier 1 and Tier 2)
314,896

313,974

319,277

312,773

317,057

Total risk-weighted assets
$
2,203,776

$
2,158,713

$
2,133,399

$
2,079,341

$
2,107,617

Tangible equity to tangible assets (e)
8.88
%
8.69
%
8.88
%
8.73
%
8.61
%
(a) Includes all loans acquired in 2012 and thereafter.
(b) Data presented as of the end of the period indicated.
(c) Nonperforming loans include loans 90+ days past due and accruing, renegotiated loans and nonaccrual loans. Nonperforming assets include nonperforming loans and other real estate owned.
(d) March 31, 2016 data based on preliminary analysis and subject to revision.

9



(e) This ratio represents a non-GAAP financial measure since it excludes the balance sheet impact of intangible assets acquired through acquisitions on both total stockholders' equity and total assets. Additional information regarding the calculation of this ratio is included at the end of this news release.


PROVISION FOR LOAN LOSSES INFORMATION
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
(in $000’s)
2016
 
2015
 
2015
Provision for Loan Losses
 
 
 
 
 
Provision for loan losses
$
858

 
$
7,100

 
$
250

Provision for checking account overdrafts
97

 
138

 
100

  Total provision for loan losses
$
955

 
$
7,238

 
$
350

 
 
 
 
 
 
Net Charge-Offs
 
 
 
 
 
Gross charge-offs
$
2,003

 
$
14,066

 
$
584

Recoveries
1,530

 
364

 
442

  Net charge-offs
$
473

 
$
13,702

 
$
142

 
 
 
 
 
 
Net Charge-Offs (Recoveries) by Type
 
 
 
 
 
Commercial real estate, construction
$

 
$

 
$

Commercial real estate, other
(1,136
)
 
107

 
(45
)
Commercial and industrial
1,012

 
13,145

 
(13
)
Residential real estate
139

 
(14
)
 
71

Home equity lines of credit
3

 
(3
)
 
43

Consumer
362

 
295

 
1

Deposit account overdrafts
93

 
172

 
85

  Total net charge-offs
$
473

 
$
13,702

 
$
142

 
 
 
 
 
 
As a percent of average gross loans (annualized)
0.09
%
 
2.64
%
 
0.02
%





SUPPLEMENTAL INFORMATION
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(in $000’s, end of period)
2016
 
2015
 
2015
 
2015
 
2015
 
 
 
 
 
 
 
 
 
 
Trust assets under management
$
1,254,824

 
$
1,275,253

 
$
1,261,112

 
$
1,303,792

 
$
1,319,423

Brokerage assets under management
706,314

 
664,153

 
621,242

 
641,412

 
566,635

Mortgage loans serviced for others
$
383,531

 
$
390,398

 
$
387,200

 
$
392,625

 
$
386,261

Employees (full-time equivalent)
821

 
817

 
821

 
831

 
847








10



CONSOLIDATED AVERAGE BALANCE SHEETS AND NET INTEREST INCOME
 
Three Months Ended
 
March 31, 2016
 
December 31, 2015
 
March 31, 2015
(in $000’s)
Balance
Income/
Expense
Yield/ Cost
 
Balance
Income/
Expense
Yield/ Cost
 
Balance
Income/
Expense
Yield/ Cost
Assets
 
 
 
 
 
 
 
 
 
 
 
Short-term investments
$
12,436

$
16

0.52
%
 
$
12,840

$
8

0.25
%
 
$
62,858

$
37

0.23
%
Other long-term investments


%
 
1,096

2

0.72
%
 
1,345

3

0.90
%
Investment securities (a)(b)
875,644

5,926

2.71
%
 
880,938

5,911

2.68
%
 
758,262

5,324

2.81
%
Gross loans (b)(c)(d)
2,091,739

23,009

4.38
%
 
2,060,268

23,024

4.41
%
 
1,716,774

19,204

4.48
%
Allowance for loan losses
(16,845
)
 
 
 
(22,867
)
 
 
 
(17,888
)
 
 
Total earning assets
2,962,974

28,951

3.90
%
 
2,932,275

28,945

3.91
%
 
2,521,351

24,568

3.90
%
 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets
149,528

 
 
 
150,717

 
 
 
121,556

 
 
Other assets
160,133

 
 
 
157,612

 
 
 
121,330

 
 
Total assets
$
3,272,635

 
 
 
$
3,240,604

 
 
 
$
2,764,237

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
Savings accounts
$
421,797

$
56

0.05
%
 
$
409,827

$
55

0.05
%
 
$
326,385

$
43

0.05
%
Government deposit accounts
298,685

147

0.20
%
 
284,079

147

0.21
%
 
211,607

123

0.24
%
Interest-bearing demand accounts
251,341

45

0.07
%
 
239,627

43

0.07
%
 
181,322

39

0.09
%
Money market deposit accounts
398,515

160

0.16
%
 
393,219

158

0.16
%
 
350,455

140

0.16
%
Brokered certificates of deposits
33,875

315

3.75
%
 
33,849

318

3.73
%
 
38,434

352

3.71
%
Retail certificates of deposit
454,224

878

0.78
%
 
456,516

769

0.67
%
 
444,602

862

0.78
%
Total interest-bearing deposits
1,858,437

1,601

0.35
%
 
1,817,117

1,490

0.33
%
 
1,552,805

1,559

0.41
%
 
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
135,689

87

0.26
%
 
141,081

74

0.21
%
 
84,828

35

0.17
%
Long-term borrowings
113,370

988

3.50
%
 
114,148

1,002

3.50
%
 
178,356

1,146

2.59
%
Total borrowed funds
249,059

1,075

1.74
%
 
255,229

1,076

1.68
%
 
263,184

1,181

1.81
%
Total interest-bearing liabilities
2,107,496

2,676

0.51
%
 
2,072,346

2,566

0.49
%
 
1,815,989

2,740

0.61
%
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest-bearing deposits
710,297

 
 
 
716,339

 
 
 
550,318

 
 
Other liabilities
31,299

 
 
 
29,218

 
 
 
39,692

 
 
Total liabilities
2,849,092

 
 
 
2,817,903

 
 
 
2,405,999

 
 
Stockholders’ equity
423,543

 
 
 
422,701

 
 
 
358,238

 
 
Total liabilities and equity
$
3,272,635

 
 
 
$
3,240,604

 
 
 
$
2,764,237

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income/spread (b)
 
$
26,275

3.39
%
 
 
$
26,379

3.42
%
 
 
$
21,828

3.29
%
Net interest margin (b)
 
 
3.53
%
 
 
 
3.56
%
 
 
 
3.46
%
 
 
 
 
 
 
 
 
 
 
 
 
(a) Average balances are based on carrying value.
(b) Interest income and yields are presented on a fully tax-equivalent basis using a 35% federal statutory tax rate.
(c) Average balances include nonaccrual and impaired loans. Interest income includes interest earned on nonaccrual loans prior to the loans being placed on nonaccrual status. Loan fees included in interest income were immaterial for all periods presented.
(d) Loans held for sale are included in the average loan balances. Related interest income on loans originated for sale prior to the loan being sold is included in loan interest income.



 
 
 
 
 
 
 
 





11



NON-GAAP FINANCIAL MEASURES
The following non-GAAP financial measures used by Peoples provide information useful to investors in understanding Peoples' operating performance and trends, and facilitate comparisons with the performance of Peoples' peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in Peoples' consolidated financial statements:
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
(in $000’s)
2016
 
2015
 
2015
 
 
 
 
 
 
Core non-interest expenses:
 
 
 
 
 
Total non-interest expense
$
26,282

 
$
27,277

 
$
32,914

Less: acquisition-related costs

 
838

 
9,044

Less: pension settlement charges

 
5

 
269

Less: other non-core charges

 
407

 

Core non-interest expenses
$
26,282

 
$
26,027

 
$
23,601


 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
(in $000’s)
2016
 
2015
 
2015
 
 
 
 
 
 
Efficiency ratio:
 
 
 
 
 
Total non-interest expense
26,282

 
27,277

 
32,914

Less: Amortization of intangible assets
1,008

 
1,133

 
673

Adjusted non-interest expense
25,274


26,144


32,241

 
 
 
 
 
 
Total non-interest income
13,054

 
12,101

 
11,508

 
 
 
 
 
 
Net interest income
25,767

 
25,864

 
21,419

Add: Fully tax-equivalent adjustment
$
508

 
$
515

 
$
409

Net interest income on a fully taxable-equivalent basis
$
26,275

 
$
26,379

 
$
21,828

 
 
 
 
 
 
Adjusted revenue
$
39,329

 
$
38,480

 
$
33,336

 
 
 
 
 
 
Efficiency ratio
64.26
%
 
67.94
%
 
96.72
%
 
 
 
 
 
 
Efficiency ratio adjusted for non-core charges:
 
 
 
 
Core non-interest expenses
$
26,282

 
$
26,027

 
$
23,601

Less: Amortization of intangible assets
1,008

 
1,133

 
673

Adjusted non-interest expense
25,274

 
24,894

 
22,928

 
 
 
 
 
 
Adjusted revenue
$
39,329

 
$
38,480

 
$
33,336

 
 
 
 
 
 
Efficiency ratio adjusted for non-core charges
64.26
%
 
64.69
%
 
68.78
%



12



 
At or For the Three Months Ended
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(in $000’s)
2016
 
2015
 
2015
 
2015
 
2015
 
 
 
 
 
 
 
 
 
 
Tangible Equity:
 
 
 
 
 
 
 
 
 
Total stockholders' equity, as reported
$
428,486

 
$
419,789

 
$
424,760

 
$
418,164

 
$
419,218

Less: goodwill and other intangible assets
148,997

 
149,617

 
151,339

 
151,169

 
152,291

Tangible equity
$
279,489

 
$
270,172

 
$
273,421

 
$
266,995

 
$
266,927

 
 
 
 
 
 
 
 
 
 
Tangible Assets:
 
 
 
 
 
 
 
 
 
Total assets, as reported
$
3,294,929

 
$
3,258,970

 
$
3,228,830

 
$
3,210,425

 
$
3,253,835

Less: goodwill and other intangible assets
148,997

 
149,617

 
151,339

 
151,169

 
152,291

Tangible assets
$
3,145,932

 
$
3,109,353

 
$
3,077,491

 
$
3,059,256

 
$
3,101,544

 
 
 
 
 
 
 
 
 
 
Tangible Book Value per Common Share:
 
 
 
 
 
 
 
 
 
Tangible equity
$
279,489

 
$
270,172

 
$
273,421

 
$
266,995

 
$
266,927

Common shares outstanding
18,157,932

 
18,404,864

 
18,400,809

 
18,391,575

 
18,374,256

 
 
 
 
 
 
 
 
 
 
Tangible book value per common share
$
15.39

 
$
14.68

 
$
14.86

 
$
14.52

 
$
14.53

 
 
 
 
 
 
 
 
 
 
Tangible Equity to Tangible Assets Ratio:
 
 
 
 
Tangible equity
$
279,489

 
$
270,172

 
$
273,421

 
$
266,995

 
$
266,927

Tangible assets
$
3,145,932

 
$
3,109,353

 
$
3,077,491

 
$
3,059,256

 
$
3,101,544

 
 
 
 
 
 
 
 
 
 
Tangible equity to tangible assets
8.88
%
 
8.69
%
 
8.88
%
 
8.73
%
 
8.61
%

 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
(in $000’s)
2016
 
2015
 
2015
 
 
 
 
 
 
Pre-Provision Net Revenue:
 
 
 
 
 
Income (loss) before income taxes
$
11,649

 
$
3,008

 
$
(840
)
Add: provision for loan losses
955

 
7,238

 
350

Add: loss on debt extinguishment

 

 
520

Add: net loss on loans held-for-sale and OREO
1

 
398

 
8

Add: net loss on other assets
30

 
100

 
575

Less: net gain on securities transactions
96

 
56

 
600

Pre-provision net revenue
$
12,539

 
$
10,688

 
$
13

 
 
 
 
 
 
Pre-provision net revenue
$
12,539

 
$
10,688

 
$
13

Total average assets
$
3,272,635

 
$
3,240,604

 
$
2,764,237

 
 
 
 
 
 
Pre-provision net revenue to total average assets (annualized)
1.54
%
 
1.31
%
 
%

END OF RELEASE

13