Attached files

file filename
8-K - FORM 8-K - LAKELAND BANCORP INCd185991d8k.htm

EXHIBIT 99.1

 

Tuesday, April 26, 2016

   Thomas J. Shara
   President & CEO
   Joseph F. Hurley
   EVP & CFO
   973-697-2000

Lakeland Bancorp Reports First Quarter 2016 Earnings and Increases Cash Dividend

Oak Ridge, N.J. – April 26, 2016 – Lakeland Bancorp, Inc. (NASDAQ: LBAI) (the “Company”) reported the following results for the quarter ended March 31, 2016:

 

    Net income for the first quarter of 2016 was $8.1 million and earnings per diluted share was $0.20. Excluding the pre-tax impact of $1.7 million in merger related expenses pertaining to the Company’s acquisition of Pascack Bancorp, Inc. (“Pascack”), which closed on January 7, 2016, net income for the first quarter of 2016 was $9.3 million, or $0.22 per diluted share. The Company reported net income of $8.3 million, or $0.22 per diluted share, in the first quarter of 2015.

 

    For the first quarter of 2016, annualized return on average assets was 0.77%, annualized return on average common equity was 7.40%, and annualized return on average tangible common equity was 10.40%. Excluding merger related expenses, these ratios were 0.88%, 8.45% and 11.88%, respectively.

 

    On April 20, 2016, the Company declared a quarterly cash dividend of $0.095 per common share, payable on May 16, 2016 to holders of record as of the close of business on May 6, 2016. This dividend represents a 12% increase over the first quarter 2016 dividend of $0.085 per common share.

 

    The Company reported strong growth in commercial loans and total deposits during the first quarter of 2016. Excluding loans obtained through the acquisition of Pascack, commercial loans increased by $92.7 million, or 4%. Excluding Pascack, deposits increased $162.6 million, or 5%, since December 31, 2015.


-continued-

 

    Net interest margin (“NIM”) in the first quarter of 2016 was 3.48% as compared to 3.43% for the fourth quarter of 2015.

Thomas J. Shara, Lakeland Bancorp’s President and CEO, said, “Following a successful acquisition, we are extremely pleased to welcome the former Pascack shareholders and employees to Lakeland Bank. We are equally pleased to report that work has commenced on the upcoming merger with Harmony Bank and, given our performance during the first quarter, we were able to raise our second quarter 2016 cash dividend by 12% to $0.095 per share.”

Pascack Acquisition

On January 7, 2016, the Company completed its acquisition of Pascack. This acquisition added $410.0 million in total assets, $319.6 million in total loans and $304.5 million in total deposits. Anticipated synergies and overlapping markets allowed the Company to close three branches during the quarter. Goodwill amounted to $15.5 million and core deposit intangibles were $1.5 million. The Company’s financial statements reflect the impact of the merger from the date of acquisition, which should be considered when comparing periods.

Earnings

Net income for the first quarter of 2016 was $8.1 million, as compared to $8.3 million for the first quarter of 2015. Excluding the pre-tax impact of $1.7 million in merger related expenses, net income for the first quarter of 2016 was $9.3 million.

Net Interest Income

Net interest income for the first quarter of 2016 was $33.9 million, as compared to $28.5 million for the same period in 2015, an increase of 19%. In the first quarter of 2016, NIM was 3.48%, as compared to 3.56% in the first quarter of 2015. This decrease primarily occurred because savings and interest bearing deposits acquired from Pascack generally carried higher interest rates. In addition, since the first quarter of 2015, the Company has seen an increasingly competitive market for deposits. The annualized yield on interest-earning assets remained constant at 3.86% from the first quarter of 2015 to the first quarter of 2016. The annualized cost of interest-bearing liabilities increased from 0.40% in the first quarter of 2015 to 0.49% in the first quarter of 2016, reflecting the higher cost of deposit accounts.

Noninterest Income

Noninterest income totaled $4.9 million for the first quarter of 2016, as compared to $4.7 million for the same period in 2015. In 2016, gains on the sale of loans exceeded the same period in 2015 by $155 thousand. The Company earned $370 thousand from the sale of investment securities in the first quarter of 2016, compared to no gains in the first quarter of 2015. Income from bank owned life insurance declined $291 thousand because of beneficiary payments received in 2015 that did not recur in 2016. Commissions and fees declined $328 thousand from 2015 to 2016, due primarily to a decrease in financial services fees.

Noninterest Expense

Noninterest expense for the first quarter of 2016 was $25.4 million, compared to $20.0 million for the same period in 2015. Excluding $1.7 million in merger related expenses, noninterest expense increased by $3.7 million. Salary and benefit expense increased by $2.3 million, due

 

Page 2 of 5


-continued-

 

primarily to a full quarter of expenses associated with the loan production offices that opened in 2015, the addition of Pascack employees during the quarter and an increase in employee benefit costs. Data processing increased $185 thousand, primarily due to increases in the cost of mobile banking and the addition of the Pascack branches. The efficiency ratio for the first quarter of 2016 was 60.38%.

Financial Condition

At March 31, 2016, total assets were $4.40 billion, an increase of $534.7 million, or 14%, from December 31, 2015, including $410.0 million from Pascack. Total loans were $3.37 billion, an increase of $401.0 million, or 14%, in 2016, including $319.6 million from Pascack. Total deposits were $3.46 billion as of March 31, 2016, an increase of $467.1 million, or 16%, from December 31, 2015, including $304.5 million from Pascack. Noninterest bearing demand deposits at $774.5 million increased by $80.7 million, or 12%, in 2016, $64.4 million of which was from the Pascack acquisition.

Asset Quality

At March 31, 2016, non-performing assets totaled $25.8 million (0.58% of total assets) compared to $23.7 million (0.61% of total assets) at December 31, 2015. The Allowance for Loan and Lease Losses totaled $30.6 million at March 31, 2016 and represented 0.91% of total loans, and 122% of non-accruing loans. In the first quarter of 2016, the Company had net charge-offs totaling $1.4 million, compared to $1.0 million in the first quarter of 2015. The provision for loan and lease losses in the first quarter of 2016 was $1.1 million, compared to $0.9 million for the same period in 2015.

Capital

At March 31, 2016, stockholders’ equity was $446.9 million and book value per common share was $10.84. Tangible book value per common share was $7.72 at March 31, 2016. As of March 31, 2016, the Company’s leverage ratio was 8.33%. Tier 1 and total risk based capital ratios were 9.99% and 10.94%, respectively. The common equity tier 1 capital ratio was 9.12% and the tangible common equity ratio was 7.45%. The regulatory capital ratios exceed those necessary to be considered a well-capitalized institution under Federal guidelines.

Regulatory and Shareholder Approvals

Regulatory applications have been filed with the Federal Deposit Insurance Corporation (the “FDIC”) and the New Jersey Department of Banking and Insurance (the “NJ Department”) for the merger of Harmony Bank with and into Lakeland Bank. The NJ Department approved the merger on April 21, 2016, and FDIC approval is pending. The merger is also subject to the approval of Harmony Bank’s shareholders and other customary closing conditions.

Additional Information and Where to Find It

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended. In connection with the proposed merger, Lakeland Bancorp has filed with the Securities and Exchange Commission a registration statement on Form S-4 that includes a preliminary proxy statement of Harmony Bank and a preliminary prospectus of Lakeland

 

Page 3 of 5


-continued-

 

Bancorp. The registration statement has not yet become effective. This material is not a substitute for the final proxy statement and prospectus or any other document Lakeland Bancorp may file with the SEC. After the registration statement has been declared effective by the SEC, the definitive proxy statement and prospectus will be delivered to the shareholders of Harmony Bank. INVESTORS AND SECURITY HOLDERS ARE ADVISED TO READ THE DEFINITIVE PROXY STATEMENT AND PROSPECTUS (INCLUDING ALL AMENDMENTS AND SUPPLEMENTS THERETO) AND OTHER DOCUMENTS RELATING TO THE TRANSACTIONS THAT HAVE BEEN OR WILL BE FILED BY LAKELAND BANCORP CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE, BECAUSE THEY CONTAIN AND WILL CONTAIN IMPORTANT INFORMATION. Investors and security holders may obtain a free copy of the registration statement and the definitive proxy statement and prospectus (when available) and other documents filed by Lakeland Bancorp with the SEC at the SEC’s website at www.sec.gov. These documents may be accessed and downloaded for free at Lakeland Bancorp’s website at www.lakelandbank.com or by directing a request to Investor Relations, Lakeland Bancorp, Inc., 250 Oak Ridge Road, Oak Ridge, NJ 07438 (973-697-2000). Requests for the definitive proxy statement and prospectus (when available) may also be made to Investor Relations, Harmony Bank, 732-719-3710.

Participants in the Solicitation

This communication is not a solicitation of a proxy from any security holder of Lakeland Bancorp or Harmony Bank. However, Lakeland Bancorp, Harmony Bank and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from Harmony Bank’s shareholders in respect of the proposed merger of Harmony Bank into Lakeland Bank. Information regarding the directors and executive officers of Lakeland Bancorp may be found in its definitive proxy statement relating to its 2016 Annual Meeting of Shareholders, which was filed with the SEC on April 12, 2016, and can be obtained free of charge from Lakeland Bancorp’s website. Information regarding the directors and executive officers of Harmony Bank may be found in its definitive proxy statement relating to its 2015 Annual Meeting of Shareholders, and can be obtained free of charge from Harmony Bank by calling 732-719-3710. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interest, by security holdings or otherwise, will be contained in the definitive proxy statement and prospectus and other relevant materials to be filed with the SEC when they become available.

Forward-Looking Statements

The information disclosed in this document includes various forward-looking statements (with respect to corporate objectives, trends, and other financial and business matters) that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words “anticipates”, “projects”, “intends”, “estimates”, “expects”, “believes”, “plans”, “may”, “will”, “should”, “could”, and other similar expressions are intended to identify such forward-looking statements. Lakeland cautions that these forward-looking statements are necessarily speculative and speak only as of the date made, and are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from such forward-looking statements. The following factors, among others, could cause actual results to differ materially and adversely from such forward-looking

 

Page 4 of 5


-continued-

 

statements: changes in the financial services industry and the U.S. and global capital markets, changes in economic conditions nationally, regionally and in the Company’s markets, the nature and timing of actions of the Federal Reserve Board and other regulators, the nature and timing of legislation affecting the financial services industry, government intervention in the U.S. financial system, changes in levels of market interest rates, pricing pressures on loan and deposit products, credit risks of the Company’s lending and leasing activities, customers’ acceptance of the Company’s products and services, competition, failure to successfully integrate Pascack Community Bank into Lakeland Bank, failure to obtain Harmony Bank shareholder or regulatory approval for the merger of Harmony Bank into Lakeland Bank, and failure to realize anticipated efficiencies and synergies if the Harmony Bank merger is consummated. Any statements made by Lakeland that are not historical facts should be considered to be forward-looking statements. Lakeland is not obligated to update and does not undertake to update any of its forward-looking statements made herein.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s management believes that the supplemental non-GAAP information, which consists of measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies.

The Company also uses an efficiency ratio that is a non-GAAP financial measure. The ratio that the Company uses excludes amortization of core deposit intangibles, expenses on other real estate owned and other repossessed assets, provision for unfunded lending commitments and, where applicable, long-term debt prepayment fees and merger related expenses. Income for the non-GAAP ratio is increased by the favorable effect of tax-exempt income and excludes securities gains and losses and gain on debt extinguishment, which can vary from period to period. The Company uses this ratio because it believes the ratio provides a better comparison of period to period operating performance.

About Lakeland Bank

Lakeland Bank is the wholly-owned subsidiary of Lakeland Bancorp, Inc. (NASDAQ: LBAI), which has $4.4 billion in total assets. The Bank operates 53 New Jersey branch offices in Bergen, Essex, Morris, Passaic, Somerset, Sussex, Union and Warren counties; five New Jersey regional commercial lending centers in Bernardsville, Montville, Newton, Teaneck and Wyckoff/Waldwick; and, two commercial loan production offices serving Middlesex and Monmouth counties in New Jersey and the Hudson Valley region of New York. Lakeland Bank offers an extensive suite of financial products and services for businesses and consumers. Visit LakelandBank.com for more information.

 

Page 5 of 5


Lakeland Bancorp, Inc.

Consolidated Statements of Operations

(Unaudited)

 

     Three Months Ended March 31,  

(Dollars in thousands, except per share amounts)

   2016      2015  

INTEREST INCOME

     

Loans and fees

   $ 34,121       $ 27,896   

Federal funds sold and interest bearing deposits with banks

     75         12   

Taxable investment securities and other

     2,962         2,674   

Tax exempt investment securities

     413         410   
  

 

 

    

 

 

 

TOTAL INTEREST INCOME

     37,571         30,992   
  

 

 

    

 

 

 

INTEREST EXPENSE

     

Deposits

     2,205         1,283   

Federal funds purchased and securities sold under agreements to repurchase

     38         22   

Other borrowings

     1,478         1,169   
  

 

 

    

 

 

 

TOTAL INTEREST EXPENSE

     3,721         2,474   
  

 

 

    

 

 

 

NET INTEREST INCOME

     33,850         28,518   

Provision for loan and lease losses

     1,075         870   
  

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES

     32,775         27,648   

NONINTEREST INCOME

     

Service charges on deposit accounts

     2,442         2,340   

Commissions and fees

     979         1,307   

Gain on investment securities

     370         —     

Gain on sale of loans

     420         265   

Income on bank owned life insurance

     408         699   

Other income

     248         127   
  

 

 

    

 

 

 

TOTAL NONINTEREST INCOME

     4,867         4,738   
  

 

 

    

 

 

 

NONINTEREST EXPENSE

     

Salaries and employee benefits

     14,085         11,750   

Net occupancy expense

     2,688         2,548   

Furniture and equipment

     1,946         1,656   

Stationary, supplies and postage

     443         365   

Marketing expense

     309         240   

FDIC insurance expense

     590         518   

ATM and debit card expense

     346         342   

Telecommunications expense

     424         345   

Data processing expense

     520         335   

Other real estate owned and other repossessed assets expense (income)

     39         (8

Merger related expenses

     1,721         —     

Core deposit intangible amortization

     167         111   

Provision for unfunded lending commitments

     208         130   

Other expenses

     1,938         1,710   
  

 

 

    

 

 

 

TOTAL NONINTEREST EXPENSE

     25,424         20,042   
  

 

 

    

 

 

 

INCOME BEFORE PROVISION FOR INCOME TAXES

     12,218         12,344   

Provision for income taxes

     4,110         4,014   
  

 

 

    

 

 

 

NET INCOME

   $ 8,108       $ 8,330   
  

 

 

    

 

 

 

EARNINGS PER COMMON SHARE

     

Basic

   $ 0.20       $ 0.22   
  

 

 

    

 

 

 

Diluted

   $ 0.20       $ 0.22   
  

 

 

    

 

 

 

DIVIDENDS PER COMMON SHARE

   $ 0.085       $ 0.075   
  

 

 

    

 

 

 


Lakeland Bancorp, Inc.

Consolidated Balance Sheets

 

     March 31,     December 31,  

(Dollars in thousands)

   2016     2015  
     (Unaudited)        

ASSETS

    

Cash and due from banks

   $ 188,414      $ 113,894   

Federal funds sold and interest bearing deposits due from banks

     25,205        4,599   
  

 

 

   

 

 

 

Total cash and cash equivalents

     213,619        118,493   

Investment securities available for sale, at fair value

     441,147        442,349   

Investment securities held to maturity; fair value of $118,357 in 2016 and $117,594 in 2015

     115,796        116,740   

Federal Home Loan Bank and other membership stocks, at cost

     16,193        14,087   

Loans held for sale

     1,150        1,233   

Loans:

    

Commercial, secured by real estate

     2,243,335        1,879,659   

Commercial, industrial and other

     332,097        307,044   

Leases

     60,925        56,660   

Residential mortgages

     392,387        389,692   

Consumer and home equity

     340,217        334,891   
  

 

 

   

 

 

 

Total loans

     3,368,961        2,967,946   

Net deferred costs

     (2,589     (2,746

Allowance for loan and lease losses

     (30,553     (30,874
  

 

 

   

 

 

 

Net loans

     3,335,819        2,934,326   

Premises and equipment, net

     49,929        35,881   

Accrued interest receivable

     10,658        9,208   

Goodwill

     125,443        109,974   

Other identifiable intangible assets

     2,891        1,545   

Bank owned life insurance

     65,769        65,361   

Other assets

     25,819        20,353   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 4,404,233      $ 3,869,550   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

LIABILITIES:

    

Deposits:

    

Noninterest bearing

   $ 774,487      $ 693,741   

Savings and interest bearing transaction accounts

     2,204,356        1,958,510   

Time deposits through $250,000

     348,825        270,624   

Time deposits over $250,000

     134,968        72,697   
  

 

 

   

 

 

 

Total deposits

     3,462,636        2,995,572   

Federal funds purchased and securities sold under agreements to repurchase

     128,841        151,234   

Other borrowings

     310,031        271,905   

Subordinated debentures

     31,238        31,238   

Other liabilities

     24,612        19,085   
  

 

 

   

 

 

 

TOTAL LIABILITIES

     3,957,358        3,469,034   
  

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY:

    

Common stock, no par value; authorized 70,000,000 shares; issued 41,240,824 shares at March 31, 2016 and 37,906,481 shares at December 31, 2015

     424,101        386,287   

Retained earnings

     17,662        13,079   

Accumulated other comprehensive gain

     5,112        1,150   
  

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     446,875        400,516   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 4,404,233      $ 3,869,550   
  

 

 

   

 

 

 


Lakeland Bancorp, Inc.

Financial Highlights

(Unaudited)

 

     For the Quarter Ended  
     Mar 31,     Dec 31,     Sept 30,     Jun 30,     Mar 31,  

(Dollars in thousands, except per share data)

   2016     2015     2015     2015     2015  

INCOME STATEMENT

          

Net Interest Income

   $ 33,850      $ 30,119      $ 29,334      $ 28,669      $ 28,518   

Provision for Loan and Lease Losses

     (1,075     —          (332     (740     (870

Other Noninterest Income

     4,077        4,290        4,169        4,477        4,473   

Gain on Investment Securities

     370        51        173        17        —     

Gain on Sale of Loans

     420        437        515        464        265   

Gain on Debt Extinguishment

     —          —          1,830        —          —     

Long-Term Debt Prepayment Fee

     —          —          (2,407     —          —     

Merger Related Expenses

     (1,721     (822     (330     —          —     

Provision for Unfunded Lending Commitments

     (208     (506     (168     (60     (130

Other Noninterest Expense

     (23,495     (20,814     (20,927     (21,135     (19,912
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pretax Income

     12,218        12,755        11,857        11,692        12,344   

Tax Expense

     (4,110     (4,291     (4,032     (3,830     (4,014
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 8,108      $ 8,464      $ 7,825      $ 7,862      $ 8,330   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic Earnings Per Common Share

   $ 0.20      $ 0.22      $ 0.20      $ 0.21      $ 0.22   

Diluted Earnings Per Common Share

   $ 0.20      $ 0.22      $ 0.20      $ 0.21      $ 0.22   

Dividends Per Common Share

   $ 0.085      $ 0.085      $ 0.085      $ 0.085      $ 0.075   

Dividends Paid

   $ 3,525      $ 3,246      $ 3,244      $ 3,243      $ 2,852   

Weighted Average Shares - Basic

     40,931        37,865        37,856        37,854        37,800   

Weighted Average Shares - Diluted

     41,091        38,048        38,016        37,988        37,937   

SELECTED OPERATING RATIOS

          

Annualized Return on Average Assets

     0.77     0.89     0.84     0.88     0.96

Annualized Return on Average Common Equity

     7.40     8.40     7.86     8.08     8.81

Annualized Return on Average Tangible Common Equity (1)

     10.40     11.64     10.96     11.33     12.43

Annualized Net Interest Margin

     3.48     3.43     3.42     3.46     3.56

Efficiency Ratio (1)

     60.38     58.70     60.77     62.09     59.17

Common Stockholders’ Equity to Total Assets

     10.15     10.35     10.62     10.57     10.70

Tangible Common Equity to Tangible Assets (1)

     7.45     7.69     7.88     7.78     7.86

Tier 1 Risk-Based Ratio

     9.99     10.53     10.81     11.05     11.23

Total Risk-Based Ratio

     10.94     11.61     11.93     12.15     12.37

Tier 1 Leverage Ratio

     8.33     8.70     8.77     9.12     9.17

Common Equity Tier 1 Capital Ratio

     9.12     9.54     9.78     9.66     9.79

Book Value per Common Share

   $ 10.84      $ 10.57      $ 10.49      $ 10.31      $ 10.24   

Tangible Book Value per Common Share (1)

   $ 7.72      $ 7.62      $ 7.55      $ 7.36      $ 7.29   

 

(1) See Supplemental Information - Non-GAAP Financial Measures


Lakeland Bancorp, Inc.

Financial Highlights

(Unaudited)

 

     For the Quarter Ended  
     Mar 31,     Dec 31,     Sept 30,     Jun 30,     Mar 31,  

(Dollars in thousands)

   2016     2015     2015     2015     2015  

SELECTED BALANCE SHEET DATA AT PERIOD-END

          

Loans and Leases

   $ 3,368,961      $ 2,967,946      $ 2,853,764      $ 2,756,694      $ 2,691,705   

Allowance for Loan and Lease Losses

     (30,553     (30,874     (30,994     (30,174     (30,505

Investment Securities

     573,136        573,176        559,295        597,598        599,986   

Total Assets

     4,404,233        3,869,550        3,743,100        3,699,127        3,627,764   

Total Deposits

     3,462,636        2,995,571        2,919,673        2,842,953        2,842,565   

Short-Term Borrowings

     128,841        151,234        131,356        146,249        117,351   

Other Borrowings

     341,269        303,143        275,666        303,966        263,966   

Stockholders’ Equity

     446,875        400,516        397,687        390,860        388,084   

Loans and Leases

          

Commercial Real Estate

   $ 2,243,335      $ 1,879,659      $ 1,776,911      $ 1,695,276      $ 1,636,128   

Commercial, Industrial and Other

     332,097        307,044        290,961        262,617        244,162   

Leases

     60,925        56,660        55,057        53,798        54,271   

Residential Mortgages

     392,387        389,692        400,247        414,339        426,339   

Consumer and Home Equity

     340,217        334,891        330,588        330,664        330,805   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

   $ 3,368,961      $ 2,967,946      $ 2,853,764      $ 2,756,694      $ 2,691,705   

Deposits

          

Noninterest Bearing

   $ 774,487      $ 693,741      $ 694,267      $ 714,227      $ 672,264   

Savings and Interest Bearing Transaction Accounts

     2,204,356        1,958,509        1,907,858        1,822,295        1,878,598   

Time Deposits

     483,793        343,321        317,548        306,431        291,703   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

   $ 3,462,636      $ 2,995,571      $ 2,919,673      $ 2,842,953      $ 2,842,565   

SELECTED AVERAGE BALANCE SHEET DATA

          

Loans and Leases, net

   $ 3,284,339      $ 2,898,477      $ 2,811,581      $ 2,720,801      $ 2,660,512   

Investment Securities

     570,581        561,024        581,565        600,547        582,912   

Interest Earning Assets

     3,933,160        3,509,867        3,431,018        3,345,380        3,271,110   

Total Assets

     4,248,468        3,779,819        3,685,573        3,600,416        3,526,898   

Noninterest Bearing Demand Deposits

     760,198        722,270        710,011        688,854        660,548   

Savings Deposits

     475,870        402,217        398,147        402,142        395,153   

Interest Bearing Transaction Accounts

     1,682,580        1,573,638        1,497,340        1,480,866        1,495,270   

Time Deposits

     465,024        328,080        309,235        295,996        280,837   

Total Deposits

     3,383,672        3,026,205        2,914,733        2,867,858        2,831,808   

Short-Term Borrowings

     50,335        47,276        61,679        59,249        47,827   

Other Borrowings

     349,088        286,887        297,140        267,610        247,316   

Total Interest Bearing Liabilities

     3,022,897        2,638,098        2,563,542        2,505,863        2,466,403   

Stockholders’ Equity

     440,823        399,987        394,948        390,151        383,587   


Lakeland Bancorp, Inc.

Financial Highlights

(Unaudited)

 

     For the Quarter Ended  
     Mar 31,     Dec 31,     Sept 30,     Jun 30,     Mar 31,  

(Dollars in thousands)

   2016     2015     2015     2015     2015  

AVERAGE ANNUALIZED YIELDS (Taxable Equivalent Basis)

          

Assets:

          

Loans and leases

     4.18     4.12     4.11     4.16     4.25

Taxable investment securities and other

     2.39     2.09     2.06     2.02     2.08

Tax-exempt securities

     3.40     3.49     3.41     3.58     3.67

Federal funds sold and interest bearing cash accounts

     0.38     0.25     0.07     0.18     0.17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest earning assets

     3.86     3.76     3.75     3.78     3.86

Liabilities:

          

Savings accounts

     0.08     0.05     0.05     0.05     0.05

Interest bearing transaction accounts

     0.30     0.26     0.25     0.23     0.23

Time deposits

     0.74     0.70     0.63     0.59     0.56

Borrowings

     1.52     1.53     1.52     1.58     1.61
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest bearing liabilities

     0.49     0.44     0.44     0.42     0.40

Net interest spread (taxable equivalent basis)

     3.37     3.32     3.31     3.36     3.46

Annualized net interest margin (taxable equivalent basis)

     3.48     3.43     3.42     3.46     3.56

Annualized cost of deposits

     0.26     0.22     0.20     0.19     0.18

ASSET QUALITY DATA

          

Allowance for Loan and Lease Losses

          

Balance at beginning of period

   $ 30,874      $ 30,994      $ 30,174      $ 30,505      $ 30,684   

Provision for loan losses

     1,075        —          332        740        870   

Charge-offs

     (1,543     (1,140     (584     (1,475     (1,281

Recoveries

     147        1,020        1,072        404        232   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 30,553      $ 30,874      $ 30,994      $ 30,174      $ 30,505   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loan Charge-Offs (Recoveries)

          

Commercial real estate

   $ 81      $ (450   $ (936   $ 476      $ 426   

Commercial, industrial and other

     583        (56     88        21        (31

Leases

     69        (1     13        102        407   

Home equity and consumer

     574        561        204        386        231   

Real estate - mortgage

     89        66        143        86        16   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs (recoveries)

   $ 1,396      $ 120      $ (488   $ 1,071      $ 1,049   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Performing Assets

          

Commercial real estate

   $ 11,943      $ 10,446      $ 8,176      $ 5,307      $ 6,994   

Commercial, industrial and other

     1,163        103        832        1,354        285   

Leases

     282        316        154        79        111   

Home equity and consumer

     3,249        3,167        3,530        3,143        3,472   

Real estate - mortgage

     8,330        8,664        8,805        9,098        9,552   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-accruing loans

     24,967        22,696        21,497        18,981        20,414   

Property acquired through foreclosure or repossession

     792        983        819        1,078        826   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing assets

   $ 25,759      $ 23,679      $ 22,316      $ 20,059      $ 21,240   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans past due 90 days or more and still accruing

   $ 101      $ 331      $ 123      $ 102      $ 134   

Loans restructured and still accruing

   $ 10,545      $ 10,108      $ 11,927      $ 12,419      $ 11,538   

Ratio of allowance for loan and lease losses to total loans

     0.91     1.04     1.09     1.09     1.13

Non-performing loans to total loans

     0.74     0.76     0.75     0.69     0.76

Non-performing assets to total assets

     0.58     0.61     0.60     0.54     0.59

Annualized net charge-offs (recoveries) to average loans

     0.17     0.02     -0.07     0.16     0.16


Lakeland Bancorp, Inc.

Supplemental Information - Non-GAAP Financial Measures

(Unaudited)

 

     At or for the Quarter Ended        
     Mar 31,     Dec 31,     Sept 30,     Jun 30,     Mar 31,  

(Dollars in thousands, except per share amounts)

   2016     2015     2015     2015     2015  

Calculation of tangible book value per common share

  

     

Total common stockholders’ equity at end of period - GAAP

   $ 446,875      $ 400,516      $ 397,687      $ 390,860      $ 388,084   

Less:

          

Goodwill

     125,443        109,974        109,974        109,974        109,974   

Other identifiable intangible assets, net

     2,891        1,545        1,644        1,742        1,849   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total tangible common stockholders’ equity at end of period - Non-GAAP

   $ 318,541      $ 288,997      $ 286,069      $ 279,144      $ 276,261   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares outstanding at end of period

     41,241        37,906        37,906        37,903        37,900   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share - GAAP

   $ 10.84      $ 10.57      $ 10.49      $ 10.31      $ 10.24   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible book value per share - Non-GAAP

   $ 7.72      $ 7.62      $ 7.55      $ 7.36      $ 7.29   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of tangible common equity to tangible assets

          

Total tangible common stockholders’ equity at end of period - Non-GAAP

   $ 318,541      $ 288,997      $ 286,069      $ 279,144      $ 276,261   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at end of period

   $ 4,404,233      $ 3,869,550      $ 3,743,100      $ 3,699,127      $ 3,627,764   

Less:

          

Goodwill

     125,443        109,974        109,974        109,974        109,974   

Other identifiable intangible assets, net

     2,891        1,545        1,644        1,742        1,849   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total tangible assets at end of period - Non-GAAP

   $ 4,275,899      $ 3,758,031      $ 3,631,482      $ 3,587,411      $ 3,515,941   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common equity to assets - GAAP

     10.15     10.35     10.62     10.57     10.70
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity to tangible assets - Non-GAAP

     7.45     7.69     7.88     7.78     7.86
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of return on average tangible common equity

          

Net income - GAAP

   $ 8,108      $ 8,464      $ 7,825      $ 7,862      $ 8,330   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average common stockholders’ equity

   $ 440,823      $ 399,987      $ 394,948      $ 390,151      $ 383,587   

Less:

          

Average goodwill

     124,423        109,974        109,974        109,974        109,974   

Average other identifiable intangible assets, net

     2,920        1,606        1,706        1,807        1,919   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average tangible common stockholders’ equity - Non-GAAP

   $ 313,480      $ 288,407      $ 283,268      $ 278,370      $ 271,694   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average common stockholders’ equity - GAAP

     7.40     8.40     7.86     8.08     8.81
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average tangible common stockholders’ equity - Non-GAAP

     10.40     11.64     10.96     11.33     12.43
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of efficiency ratio

          

Total noninterest expense

   $ 25,424      $ 22,142      $ 23,832      $ 21,195      $ 20,042   

Amortization of core deposit intangibles

     (167     (99     (98     (107     (111

Other real estate owned and other repossessed asset (expense) income

     (39     (135     (27     (27     8   

Long-term debt prepayment fee

     —          —          (2,407     —          —     

Merger related expenses

     (1,721     (822     (330     —          —     

Provision for unfunded lending commitments, net

     (208     (506     (168     (60     (130
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense, as adjusted

   $ 23,289      $ 20,580      $ 20,802      $ 21,001      $ 19,809   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 33,850      $ 30,119      $ 29,334      $ 28,669      $ 28,518   

Total noninterest income

     4,867        4,778        6,687        4,958        4,738   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     38,717        34,897        36,021        33,627        33,256   

Tax-equivalent adjustment on municipal securities

     222        212        210        214        221   

Gains on debt extinguishment

     —          —          (1,830     —          —     

Gains on sales investment securities

     (370     (51     (173     (17     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue, as adjusted

   $ 38,569      $ 35,058      $ 34,228      $ 33,824      $ 33,477   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio - Non-GAAP

     60.38     58.70     60.77     62.09     59.17