Attached files

file filename
10-K - FORM 10-K - CSB BANCORP INC /OHd110462d10k.htm
EX-21 - EX-21 - CSB BANCORP INC /OHd110462dex21.htm
EX-31.1 - EX-31.1 - CSB BANCORP INC /OHd110462dex311.htm
EX-23.1 - EX-23.1 - CSB BANCORP INC /OHd110462dex231.htm
EX-31.2 - EX-31.2 - CSB BANCORP INC /OHd110462dex312.htm
EX-32.1 - EX-32.1 - CSB BANCORP INC /OHd110462dex321.htm
EX-32.2 - EX-32.2 - CSB BANCORP INC /OHd110462dex322.htm

Exhibit 13

LOGO


LOGO

To tell the CSB story, in 2015 we developed message building blocks including a tagline, motto statement and five brand values. Aligned with our internal mission, vision and core values, the following people-focused brand definition is a big step in our intentional effort to enhance our brand value proposition. We want to introduce these brand messages first to you as our valued shareholders.
RELATIONSHIPS
YOU CAN BANK ON
“With The Commercial & Savings Bank (CSB) you gain more than convenient access to products and services that promote your financial health; you’re also invited into a network of relationships – among customers, employees and shareholders – that contribute to the well-being and satisfaction of a community and its residents.”
2015 Financial Highlights 3
2015 Letter to Shareholders 4
Board of Directors 7
2015 Financial Review 8
Report on Management’s Assessment of Internal Control over Financial Reporting 23
Report of Independent
Registered Public Accounting Firm 24
Consolidated Balance Sheets 25
Consolidated Statements of Income 26
Consolidated Statements of Comprehensive Income 27
Consolidated Statements of
Changes in Shareholders’ Equity 27
Consolidated Statements of Cash Flows 28
Notes to Consolidated Financial Statements 30
Officers of The Commercial and Savings Bank 60
Shareholders and General Inquiries 61
Banking Center Information 62
LOCAL EXPERTS
Your bankers act as partners – purposefully caring for your financial affairs, while remaining accessible friends who know you by name.
CUSTOMIZED SERVICE
You receive all the products and services you expect from a bank, coupled with flexible solutions to address your unique needs.
HIGH-TOUCH TECHNOLOGY
You have access to quick and convenient technology, while always retaining the opportunity for face-to-face interactions with a trusted adviser.
PRINCIPLED GROWTH
Your financial success and prosperity guide our efforts, as do ethical practices for managing wealth honestly.
COMMUNITY INVOLVEMENT
Your community benefits from a bank that invests in individuals, businesses and non-profit organizations, proactively supporting the distinct goals of each.


LOGO

PRINCIPLED GROWTH
2015 FINANCIAL HIGHLIGHTS
FOR THE YEAR ENDED DECEMBER 31 2015 2014 %CHANGE
(Dollars in thousands, except per share data)
CONSOLIDATED RESULTS
Net interest income $20,430 $19,927 3%
Net interest income – fully taxable-equivalent (“FTE”) basis 20,758 20,212 3
Noninterest income 4,424 4,250 4
Provision for loan losses 389 643 -40
Noninterest expense 15,796 15,082 5
Net income 6,022 5,884 2
AT YEAR-END
Loans, net $418,209 $406,522 3%
Assets 650,314 620,981 5
Deposits 525,042 500,075 5
Shareholders’ equity 61,266 57,450 7
Cash dividends declared 0.76 0.74 3
Book value 22.35 20.97 7
Tangible book value 20.44 19.02 7
Market price 24.50 22.00 11
Basic and diluted earnings per share 2.20 2.15 2
FINANCIAL PERFORMANCE
Return on average assets 0.95% 0.97%
Return on average equity 10.07 10.60
Net interest margin, FTE 3.48 3.56
Efficiency ratio 62.37 61.46
CAPITAL RATIOS
Risk-based capital:
Common Equity Tier 1 12.49% N/A
Tier 1 12.49 12.51%
Total 13.52 13.56
Leverage 8.74 8.51

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

3

 


  LETTER TO SHAREHOLDERS

 

 

 

LOGO           

 

DEAR FELLOW SHAREHOLDER:

CSB’s progress in 2015 included achieving several financial milestones, as the Company’s net income topped $6 million, net interest income exceeded $20 million, and shareholders’ equity rose above $60 million.

In addition, the book value of CSB’s common stock reached $22.35 per share at December 31, with a closing market price of $24.50. The stock’s total market return for the year, including the value of dividends paid, equated to 15%; the third consecutive year of double digit total return.

These are good results, and yet the aforementioned list of “firsts” and the strong market performance of our stock somewhat mask the continuing challenging environment for banking. Sustained low interest rates and sluggish economic growth have created difficult conditions for banks to grow revenues. Rising costs associated with new regulations, health care and necessary technology investments also pressure bottom line earnings.

Competition is expanding as well, with various forms of non-bank disruption from financial technology companies, credit unions, and in broader contexts large retailers, auto dealers, insurance companies and others all tussling for a share of the consumer’s financial services wallet. There are so many entities vying for share of wallet that the conditions have fueled a hypercompetitive atmosphere in which service providers must constantly strive to differentiate themselves or consider partnering with other entities.

However, challenges in the marketplace are not a new phenomenon. We welcome the opportunities to demonstrate our ability to increase value for our shareholders through consistent delivery of high quality financial services as a community-based institution. Our approach is effective and is demonstrated by our solid balance sheet, increased profitability, consistently attractive dividend yields and total shareholder return. We believe several distinct aspects of our approach are foundational and therefore worth noting as relevant to sustaining our efforts in increasing shareholder value.

 

THE CSB DIFFERENCE

So how is CSB notably different? We start with our vision, which is built on a long-term perspective. We openly seek to be an enduringly great company and that vision provides context for everything we do. CSB has been in the business of offering banking services since 1879, demonstrating that those who came before us were good caretakers, ensuring consistent provision for services needed and valued by customers decade after decade. CSB is a strong, well-performing company with a great team of employees, and yet we do not believe as a company we have yet achieved greatness. Achieving enduring greatness will further require that we not simply reach a level of greatness as a company, but also sustain that level for many generations to come. This long-term perspective thus frames our approach to near-term challenges and opportunities.

Secondly, we never take our eyes off our mission and core values, which encompass six relatively straightforward principles that guide our strategy and everything we do: a responsibility to generate profits, meeting the needs of customers and communities by providing high quality financial services, valuing each individual member of the CSB team, behaving honestly and with integrity at all times, finding enjoyment and fulfillment in our work, each other and life itself, and steadfastly committing to growth of our team members and the Company as part of the life-blood of our future.

These principles and values are supplemented with unwavering dedication to enhancing our capabilities. We seek not only to be competent but proficient in the skills required to do our jobs with excellence. We have therefore created a number of leadership development initiatives within the organization, further equipping and enabling today’s leaders, as

 

 

4

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


LETTER TO SHAREHOLDERS   
 
  

well as the future leaders of our Company. Our projects are team-based with assigned leadership responsibilities, fostering knowledge-sharing, cross-functional competencies and teamwork. These efforts are yielding favorable results and improving company performance today and are a key investment in our future.

 

THE YEAR IN REVIEW

Shifting now to a closer look at the past year, CSB’s total assets increased 4.7%, with shareholders’ equity growing 6.6%. While the overall economy has not been growing at a rapid pace, our market affords opportunities for continued growth and expansion, and we are devoted to ensuring that we make the most of beneficial growth opportunities.

Loan growth was elusive for significant portions of the year. From the fall of 2014 to the fall of 2015 we experienced relatively steady but soft demand for business loans, resulting in little increase in total loan balances. Competition for new loans was fierce, with relaxed underwriting terms and very aggressive pricing observed across our market. It seems that the slim net interest margins emanating from the very low interest rate environment have many banks working hard to replace diminished margin with increased volume. We therefore do not expect competitive pressures to abate anytime soon. Consumer loan demand was steady, although not strong, in our markets during 2015 and appeared to strengthen as the year progressed. Overall, loan demand increased during the fourth quarter and at year-end loan balances, net of the reserve for loan losses, stood 2.9% higher than at the prior year-end.

We have responded aggressively and directly to the challenges of growing loans and total revenue in several direct ways. We have increased commercial lending, trust and mortgage origination staff to expand and deepen our market coverage, and we anticipate additional revenue producers will join our team in the coming year. We installed several new technology platforms that enable us to quickly respond to new loan opportunities, and this coming year we will deploy two additional platforms to facilitate customer engagement in the forms of expedited small business loan approvals and significant enhancements to our web technology.

Credit quality within the loan and investment portfolios remained acceptable and continued to improve throughout 2015. At year-end, 0.4% of loan balances were classified as nonaccrual with an additional 0.3% of loans delinquent by 30 or more days. Charged-off loan balances, net of actual recoveries, amounted to just 0.03% of average loan balances for the full year, and at year-end our reserve for loan losses amounted to 1.10% of total loans outstanding, more than double the balance of nonperforming loans.

Deposit growth was also steady through 2015, advancing 5% during the year. Most depositors are opting for relatively short duration products, as many have a growing sense that rates could begin increasing now that the Federal Reserve has clearly signaled its desire and intent to move above the so-called “zero-bound” range.

We are deepening and expanding customer relationships. Customer adoption of online banking, mobile banking and remote deposit products continues to grow steadily as the convenience, efficiency and immediate access of these products becomes more widely known.

General economic conditions in our markets continue to steadily improve. Reported levels of unemployment are consistently at or below long-term averages with many employers seeking to hire additional workers. The pace of business expansions appears to be increasing, and the outlook for housing construction over the next year or two is generally being viewed as favorable by area building professionals. We anticipate the overall economic trends will continue to be favorable in our markets during the coming year.

              LOGO

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

5

 


  LETTER TO SHAREHOLDERS

 

 

LOGO           

 

THE CSB COMMITMENT

Providing financial services is what we do, and we seek to do it with notably different service to enhance our customers’ experience. People, after all, are the difference makers. We are a team of local experts, more than 170 people strong. We provide customized service and high-touch technology. We are involved in the communities we serve, helping businesses, households and organizations grow. We conduct our business in a principled fashion, honestly, ethically and for the intended betterment of all we serve. And, very importantly, we do each of these with diligent attention to building shareholder value.

We will continue devoting our concerted efforts to providing meaningful financial returns and high quality community banking services in a notably different manner. We thank each shareholder for your role in supporting the Company and our efforts.

 

 

   

LOGO

 

 

EDDIE STEINER

President and

Chief Executive Officer

 

     LOGO

JOHN WALTMAN            

Chairman of the            

Board of Directors            

  
 

 

 

 

 

 

LOGO

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 

6

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


BOARD OF DIRECTORS

 

 

LOGO

 

Standing, Left to Right     

 

J. THOMAS LANG   ROBERT K. BAKER   RONALD E. HOLTMAN    EDDIE L. STEINER

Veterinarian,

Dairy Farmer,

Spring Hill Farms, Inc.

 

Co-Owner and Controller,

Bakerwell, Inc.

 

Attorney, Of Counsel,

Logee, Hostetler,

Stutzman & Lehman

  

President,

Chief Executive Officer,

CSB Bancorp, Inc.

JOHN R. WALTMAN   JEFFERY A. ROBB, SR.   JULIAN L. COBLENTZ   

Attorney, Of Counsel,

Critchfield, Critchfield

& Johnston

 

Chairman,

CSB Bancorp, Inc.

 

President,

Robb Companies, Inc.

Robbco Marine/Ohio Yamaha

 

Operations Manager,

Walnut Creek Foods

  

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

7

 


2015 FINANCIAL REVIEW

INTRODUCTION

CSB Bancorp, Inc. (the “Company” or “CSB”) was incorporated under the laws of the State of Ohio in 1991 and is a registered financial holding company. The Company’s wholly-owned subsidiaries are The Commercial and Savings Bank (the “Bank”) and CSB Investment Services, LLC which is inactive. The Bank is chartered under the laws of the State of Ohio and was organized in 1879. The Bank is a member of the Federal Reserve System, with deposits insured by the Federal Deposit Insurance Corporation, and its primary regulators are the Ohio Division of Financial Institutions and the Federal Reserve Board.

The Company, through the Bank, provides retail and commercial banking services to its customers including checking and savings accounts, time deposits, cash management, safe deposit facilities, personal loans, commercial loans, real estate mortgage loans, installment loans, IRAs, night depository facilities and trust and brokerage services. Its customers are located primarily in Holmes, Tuscarawas, Wayne, Stark and portions of surrounding counties in Ohio.

In 2015, the Company’s market area demonstrated increasing economic activity following six years of modest gains. Unemployment levels in Holmes County, at 3.2% in December 2015, have increased slightly from the reported 2.9% at December 2014. The balance of the Company’s market area reported unemployment levels between 3.8% and 5.4% with a state unemployment average of 4.6% in December 2015. There is a tightening labor market for qualified employees within banking, retail and construction sectors contributing to wage pressure within entry-level jobs. The local housing market continues to improve with increased sales and higher prices. Both new and used vehicle sales are slightly higher in 2015 with light trucks and SUV’s sales continuing to dominate the market due to low fuel prices. Ohio reported slowing growth activity in manufacturing and a decline in energy drilling activity. Oil prices dropped to record lows and regional gas output remains at historic highs as leveraged gas drillers fund cash and debt service. The Company’s market is adjacent to areas of primary shale activity.

FORWARD-LOOKING STATEMENTS

Certain statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations are not related to historical results, but are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks and uncertainties. Any forward-looking statements made by the Company herein and in future reports and statements are not guarantees of future performance. Actual results may differ materially from those in forward-looking statements because of various risk factors as discussed in this annual report and the Company’s Annual Report on Form 10-K. The Company does not undertake, and specifically disclaims, any obligation to publicly release the result of any revisions to any forward-looking statements to reflect the occurrence of unanticipated events or circumstances after the date of such statements.

 

 

8

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


2015 FINANCIAL REVIEW

SELECTED FINANCIAL DATA

The following table sets forth certain selected consolidated financial information:

 

(Dollars in thousands, except share data)   2015      2014      2013      2012      2011   

 

 

Statements of income:

         

Total interest income

  $ 21,997      $ 21,656      $ 21,138      $ 20,584      $ 20,018   

Total interest expense

    1,567        1,729        2,255        2,978        3,678   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    20,430        19,927        18,883        17,606        16,340   

Provision for loan losses

    389        643        840        823        950   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

    20,041        19,284        18,043        16,783        15,390   

Noninterest income

    4,424        4,250        4,318        4,204        3,508   

Noninterest expense

    15,796        15,082        14,848        14,450        13,609   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    8,669        8,452        7,513        6,537        5,289   

Income tax provision

    2,647        2,568        2,273        1,990        1,602   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 6,022      $ 5,884      $ 5,240      $ 4,547      $ 3,687   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per share of common stock:

         

Basic income per share

  $ 2.20      $ 2.15      $ 1.91      $ 1.66      $ 1.35   

Diluted income per share

    2.20        2.15        1.91        1.66        1.35   

Dividends

    0.76        0.74        0.72        0.72        0.72   

Book value

    22.35        20.97        19.15        19.17        18.07   

Average basic common shares outstanding

      2,739,470          2,737,636          2,736,473          2,734,889          2,734,799   

Average diluted common shares outstanding

    2,742,108        2,739,078        2,738,477        2,735,141        2,734,838   

Year-end balances:

         

Loans, net

  $ 418,209      $ 406,522      $ 374,040      $ 360,000      $ 320,100   

Securities

    166,402        143,038        151,535        134,754        128,489   

Total assets

    650,314        620,981        596,465        586,900        551,233   

Deposits

    525,042        500,075        480,933        475,443        443,553   

Borrowings

    62,063        61,580        61,130        56,664        56,234   

Shareholders’ equity

    61,266        57,450        52,411        52,453        49,429   

Average balances:

         

Loans, net

  $ 407,517      $ 400,876      $ 369,889      $ 338,441      $ 314,670   

Securities

    151,181        145,065        138,976        132,567        93,851   

Total assets

    633,298        604,605        581,150        564,875        471,329   

Deposits

    505,913        479,330        468,395        453,526        367,865   

Borrowings

    65,515        67,657        57,882        57,735        52,717   

Shareholders’ equity

    59,799        55,529        52,787        51,384        48,674   

Select ratios:

         

Net interest margin, tax equivalent basis

    3.48     3.56     3.51     3.36     3.71

Return on average total assets

    0.95        0.97        0.90        0.80        0.78   

Return on average shareholders’ equity

    10.07        10.60        9.93        8.85        7.57   

Average shareholders’ equity as a percent of average total assets

    9.44        9.18        9.08        9.10        10.33   

Net loan charge-offs as a percent of average loans

    0.03        0.33        0.09        0.09        0.28   

Allowance for loan losses as a percent of loans at year-end

    1.10        1.07        1.34        1.26        1.26   

Shareholders’ equity as a percent of total year-end assets

    9.42        9.25        8.79        8.94        8.97   

Dividend payout ratio

    34.55        34.42        37.60        43.30        53.40   

 

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

9

 


2015 FINANCIAL REVIEW

 

 

RESULTS OF OPERATIONS

Net Income

CSB’s 2015 net income was $6.0 million compared to $5.9 million for 2014, representing an increase of 2%. Basic and diluted earnings per share were $2.20, up 2% from the prior year. The return on average assets was 0.95% in 2015 compared to 0.97% in 2014 and return on average equity was 10.07% in 2015 compared to 10.60% in 2014.

Net income for 2014 was $5.9 million while basic and diluted earnings per share were $2.15, as compared to $5.2 million or $1.91 per share, for the year ended December 31, 2013. Net income increased 12% during 2014 as compared to 2013, due primarily to a $1.0 million increase in total net interest income. Partially offsetting the higher revenue were increases in noninterest expenses and federal income taxes. Return on average assets was 0.97% in 2014 compared to 0.90% in 2013, and return on average shareholders’ equity was 10.60% in 2014 as compared to 9.93% in 2013.

Net Interest Income

 

(Dollars in thousands)      2015        2014        2013      

 

 

Net interest income

     $       20,430         $       19,927         $       18,883   

Taxable equivalent1

       328           285           307   
    

 

 

      

 

 

      

 

 

 

Net interest income, fully taxable equivalent

     $       20,758         $       20,212         $       19,190   
    

 

 

      

 

 

      

 

 

 

Net interest yield

       3.42        3.51        3.46

Taxable equivalent adjustment1

       0.06           0.05           0.05   
    

 

 

      

 

 

      

 

 

 

Net interest yield-taxable equivalent

       3.48        3.56        3.51
    

 

 

      

 

 

      

 

 

 

1Taxable equivalent adjustments have been computed assuming a 34% tax rate.

Net interest income is the largest source of the Company’s revenue and consists of the difference between interest income generated on earning assets and interest expense incurred on liabilities (deposits, short-term and long-term borrowings). Volumes, interest rates, composition of interest-earning assets and interest-bearing liabilities affect net interest income.

Net interest income increased $503 thousand or 3%, in 2015 compared to 2014, partially due to a 5% increase in average earning assets with increased average loan, investment and cash balances. The net interest margin decreased to 3.42%, from 3.51% in 2014. The margin decrease was primarily due to increased cash balances throughout nine months of the year with loan growth returning during the fourth quarter of 2015.

Net interest income increased $1.0 million or 6%, in 2014 compared to 2013, partially due to a 4% increase in average earning assets, and a favorable mix of increased average loan balances and decreased cash balances. Additionally, the net interest margin increased to 3.51%, from 3.46% in 2013. The margin improvement was primarily due to lower funding costs resulting from a 2% increase in total average deposits, with average balance increases in lower cost demand, savings and maturing time deposits repricing at lower rates. Net discount and accretion of purchase accounting adjustments for loans, time deposits and borrowings acquired decreased the net interest margin by 1 basis point in 2014 after having improved the net interest margin by 5 basis points during 2013.

Interest income increased $341 thousand or 2% in 2015 compared to 2014 due to a $6 million increase in average loan balances, partially offset by a 1 basis point lower yield. Rates decreased on loans and securities categories with reduced rates on new and repriced assets due to lending competition and a lower interest rate environment. The increase in average loan volume helped mitigate the low interest rate environment. In 2015, average cash and securities balances to average gross earning assets rose 2% to 31%, in 2015. Securities yields continued to decline in 2015 with new and reinvestment cash flows being deployed at lower rates.

Interest income increased $518 thousand or 2% in 2014 compared to 2013 due to the $31 million increase in average loan balances, partially offset by lower yields. Rates decreased on loans and tax exempt asset categories with reduced rates on new and repriced assets due to lending competition and the lower interest rate environment. Repricing of loans and lower rates to quality borrowers caused a decline in loan yields of 28 basis points in 2014 as compared to 2013. The increase in average loan volume helped mitigate the low interest rate environment. In 2014, average loan balances to average gross earning assets rose to 71%, compared to 69% in 2013. Securities yields continued to decline in 2014 with new and reinvestment cash flows being deployed at lower rates.

Interest expense decreased $162 thousand or 9% in 2015, as compared to 2014, due to decreases in the cost of all categories of interest-bearing liabilities and a continued shift in the liability mix towards less expensive, noninterest bearing demand deposits and savings accounts. Total average time deposits continue to decline with an emphasis on growing customers with multiple banking relationships, as opposed to single service time deposit customers.

 

 
10
2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.
 


2015 FINANCIAL REVIEW

 

 

Interest expense decreased $526 thousand or 23% in 2014, as compared to 2013, due to decreases in the cost of all categories of interest-bearing liabilities and a continued shift in the liability mix towards less expensive, noninterest bearing demand deposits and savings accounts. Total average time deposits continue to decline with an emphasis on growing customers with multiple banking relationships, as opposed to single service time deposit customers.

The following table provides detailed analysis of changes in average balances, yield and net interest income:

AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN ANALYSIS

 

    2015   2014   2013
(Dollars in thousands)   Average
Balance1
  Interest   Average
Rate2
  Average
Balance1
  Interest   Average
Rate2
  Average
Balance1
  Interest   Average
Rate2
   

Interest-earning assets

                                   

 

Federal funds sold

    $ 982       $ 2         0.23 %     $ 546       $ 1         0.22 %     $ 188       $ 0         0.16 %

 

Interest-earning deposits

      32,395         94         0.29         16,356         42         0.26         32,127         90         0.28  

 

Securities:

                                   

 

Taxable

      129,700         2,790         2.15         128,973         2,857         2.22         122,314         2,572         2.10  

 

Tax exempt

      21,481         563         2.61         16,092         466         2.89         16,662         513         3.08  

 

Loans3

      412,147         18,548         4.50         405,973         18,290         4.51         374,821         17,963         4.79  
   

 

 

     

 

 

         

 

 

     

 

 

         

 

 

     

 

 

     

Total interest-earning assets

      596,705         21,997         3.69 %       567,940         21,656         3.81 %       546,112         21,138         3.87 %

 

Noninterest-earning assets

                                   

 

Cash and due from banks

      13,661                 13,663                 12,911          

 

Bank premises and equipment, net

      8,290                 8,494                 9,222          

 

Other assets

      19,272                 19,605                 17,837          

 

Allowance for loan losses

      (4,630 )               (5,097 )               (4,932 )        
   

 

 

             

 

 

             

 

 

         

 

Total assets

    $   633,298               $ 604,605               $   581,150          
   

 

 

             

 

 

             

 

 

         
   

Interest-bearing liabilities

                                   

 

Demand deposits

    $ 77,689         27         0.03 %     $ 73,307         36         0.05 %     $ 70,648         42         0.06 %

 

Savings deposits

      158,531         113         0.07         151,822         130         0.09         141,638         144         0.10  

 

Time deposits

      125,180         941         0.75         129,676         1,000         0.77         149,340         1,534         1.03  

 

Borrowed funds

      65,515         486         0.74         67,657         563         0.83         57,882         535         0.92  
   

 

 

     

 

 

         

 

 

     

 

 

         

 

 

     

 

 

     

Total interest-bearing liabilities

      426,915         1,567         0.37 %       422,462         1,729         0.41 %       419,508         2,255         0.54 %
   

 

 

     

 

 

         

 

 

     

 

 

         

 

 

     

 

 

     

 

Noninterest-bearing liabilities and shareholders’ equity

                                   

 

Demand deposits

      144,513                 124,525                 106,769          

 

Other liabilities

      2,071                 2,089                 2,086          

 

Shareholders’ equity

      59,799                 55,529                 52,787          
   

 

 

             

 

 

             

 

 

         

Total liabilities and equity

    $ 633,298               $   604,605               $ 581,150          
   

 

 

             

 

 

             

 

 

         

Net interest income

        $ 20,430               $   19,927               $   18,883      
       

 

 

             

 

 

             

 

 

     

Net interest margin

              3.42 %               3.51 %               3.46 %

 

Net interest spread

              3.32 %               3.40 %               3.33 %

1Average balances have been computed on an average daily basis.

2Average rates have been computed based on the amortized cost of the corresponding asset or liability.

3Average loan balances include nonaccrual loans.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

11

 


2015 FINANCIAL REVIEW

 

 

The following table compares the impact of changes in average rates and changes in average volumes on net interest income:

 

RATE/VOLUME ANALYSIS OF CHANGES IN INCOME AND EXPENSE1

 

    2015 v. 2014        2014 v. 2013
(Dollars in thousands)   Net Increase
(Decrease)
  Volume   Rate         Net Increase
(Decrease)
  Volume   Rate

 

Increase (decrease) in interest income:

                          

 

Federal funds

    $ 1       $ 1       $          $ 1       $ 1       $  

 

Interest-earning deposits

      52         46         6            (48 )       (40 )       (8 )

 

Securities:

                          

 

Taxable

      (67 )       16         (83 )          285         147         138  

 

Tax exempt

      97         141         (44 )          (47 )       (16 )       (31 )

 

Loans

      258         278         (20 )          327         1,403         (1,076 )
   

 

 

     

 

 

     

 

 

        

 

 

     

 

 

     

 

 

 

Total interest income change

      341         482         (141 )          518         1,495         (977 )
   

 

 

     

 

 

     

 

 

        

 

 

     

 

 

     

 

 

 

Increase (decrease) in interest expense:

                          

 

Demand deposits

      (9 )       2         (11 )          (6 )       1         (7 )

 

Savings deposits

      (17 )       5         (22 )          (14 )       9         (23 )

 

Time deposits

      (59 )       (34 )       (25 )          (534 )       (152 )       (382 )

 

Other borrowed funds

      (77 )       (16 )       (61 )          28         81         (53 )
   

 

 

     

 

 

     

 

 

        

 

 

     

 

 

     

 

 

 

Total interest expense change

      (162 )       (43 )           (119          (526 )       (61 )       (465 )
   

 

 

     

 

 

     

 

 

        

 

 

     

 

 

     

 

 

 

Net interest income

    $     503       $ 525       $ (22 )        $     1,044       $     1,556       $ (512 )
   

 

 

     

 

 

     

 

 

        

 

 

     

 

 

     

 

 

 

1Changes attributable to both volume and rate, which cannot be segregated, have been allocated based on the absolute value of the change due to volume and the change due to rate.

Provision For Loan Losses

The provision for loan losses is determined by management as the amount required to bring the allowance for loan losses to a level considered appropriate to absorb probable future net charge-offs inherent in the loan portfolio as of period end. The provision for loan losses was $389 thousand in 2015, $643 thousand for 2014 and $840 thousand for 2013. Lower provision expense in 2015 reflects improving economic conditions which have led to a decrease in classified loans. See “Financial Condition – Allowance for Loan Losses” for additional discussion and information relative to the provision for loan losses.

Noninterest Income

 

     YEAR ENDED DECEMBER 31
         

 

Change from 2014

       Change from 2013    
(Dollars in thousands)   

 

2015

   Amount   %   2014    Amount   %   2013

 

Service charges on deposit accounts

     $ 1,203        $ (66 )       (5.2 )%     $ 1,269        $ (80 )       (5.9 )%     $ 1,349  

 

Trust services

       860          49         6.0         811          (15 )       (1.8 )       826  

 

Debit card interchange fees

       988          78         8.6         910          131         16.8         779  

 

Gain on sale of loans, including MSR’s

       363          165         83.3         198          (149 )       (42.9 )       347  

 

Earnings on bank-owned life insurance

       270          6         2.3         264          11         4.3         253  

 

Securities gains

       56          (77 )       (57.9 )       133          (26 )       (16.4 )       159  

 

Other

       684          19         2.9         665          60         9.9         605  
    

 

 

      

 

 

         

 

 

      

 

 

         

 

 

 

Total noninterest income

     $   4,424        $    174         4.1 %     $   4,250        $ (68 )       (1.6 )%     $   4,318  
    

 

 

      

 

 

         

 

 

      

 

 

         

 

 

 

 

 
12
2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.
 


2015 FINANCIAL REVIEW

 

 

Noninterest income increased $174 thousand, or 4% in 2015 compared to the same period in 2014. Gains on sales of mortgage loans including mortgage servicing rights (“MSRs”) increased 83% due to increasing unit sales of real estate and the extension of the low interest rate environment in 2015. The Bank originated and sold $12 million in mortgage loans in 2015 as compared to the sale of $6 million of loans in 2014. Service charges on deposits which are primarily customer overdraft fees, decreased 5% in 2015, with a 6% decrease in overdraft fees due to increasing health of consumer deposit balances. Trust and brokerage services increased 6% as brokerage fees contained within trust services increased $54 thousand in 2015. The average market value of trust assets under management was $95 million in 2015 and 2014. During 2015, available-for-sale securities with gains of $56 thousand were sold.

Noninterest income decreased $68 thousand, or 2% in 2014 compared to the same period in 2013. Net gains on sales of mortgage loans including MSRs decreased 43% due to the continuing slowdown in mortgage refinance activity during 2014. The Bank originated and sold $6 million in mortgage loans in 2014 as compared to the sale of $12 million of loans in 2013. Service charges on deposits which are primarily customer overdraft fees, decreased 6% in 2014, with an 11% decrease in overdraft fees due to increasing health of consumer deposit balances. Trust fees increased 11% as assets under management increased from overall market improvements and customer development initiatives. The average market value of trust assets under management in 2014 was $95 million compared to $86 million in 2013. However, brokerage fees contained within trust services decreased $80 thousand in 2014 contributing to the net decrease of 2%. With interest rates declining during 2014, available-for-sale securities with gains of $133 thousand were sold as net loan demand increased during 2014.

Noninterest Expenses

 

    

YEAR ENDED DECEMBER 31

 
     Change from 2014      Change from 2013  
(Dollars in thousands)   

 

2015

     Amount     %     2014      Amount     %     2013  

 

 

 

Salaries and employee benefits

   $ 8,819         $ 498        6.0   $ 8,321         $ 60        0.7   $ 8,261   

 

Occupancy expense

     1,027         13        1.3        1,014         (12     (1.2     1,026   

 

Equipment expense

     663         (52     (7.3     715         (4     (0.6     719   

 

Professional and director fees

     830         105        14.5        725         97        15.4        628   

 

Financial institutions tax

     400         39        10.8        361         (220     (37.9     581   

 

Marketing and public relations

     419         41        10.8        378         (17     (4.3     395   

 

Software expense

     801         74        10.2        727         197        37.2        530   

 

Debit card expense

     413         (8     (1.9     421         130        44.7        291   

 

FDIC insurance

     357         (1     (0.3     358         (1     (0.3     359   

 

Amortization of intangible assets

     125         (5     (3.8     130         (5     (3.7     135   

 

Other real estate expenses

                    N.M.                (9     N.M.        9   

 

Other

     1,942         10        0.5        1,932         18        0.9        1,914   
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

 

Total noninterest expenses

   $   15,796         $   714        4.7   $   15,082         $   234        1.6   $   14,848   
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

 

N.M., not a meaningful value

Noninterest expense increased $714 thousand, or 5% in 2015 compared to 2014. Salaries and employee benefits increased $498 thousand due to base compensation increasing $277 thousand as a result of additional full-time employees and annual adjustments. Medical and dental expense increased $76 thousand in 2015. Capitalization of employee costs of loan originations contributed to an increase in expense of $34 thousand. Software expense increased $74 thousand in 2015, primarily due to a loss of earned software maintenance credits of approximately $37 thousand in 2014 that were not available to the Company in 2015. Additionally, the Company installed new loan input software and credit review software in late 2014, which increased software maintenance by $28 thousand annually in 2015. Equipment expense decreased $52 thousand in 2015 as compared to 2014 with a reduction of expense due to the purchase of copiers at the conclusion of a lease, a reduction in automobile expense with a decrease in mileage and gasoline costs and a reduction in small equipment purchased in 2015 as compared to 2014. Professional and director fees increased $105 thousand, a result of the increase in outside service fees, with $110 thousand incurred during the first quarter to contract a professional firm to assist the Company with the assessment of market opportunities and long-term strategic goals.

 

 
2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.
13
 


2015 FINANCIAL REVIEW

 

 

Noninterest expense increased $234 thousand, or 2% in 2014 compared to 2013. Salaries and employee benefits increased $60 thousand due to base compensation increasing $185 thousand as a result of additional full-time employees and annual adjustments. Capitalization of employee costs of loan origination and benefit decreases amounted to $125 thousand. Software expense increased $197 thousand in 2014 due to a full-year increase of the cost of new core processing and loan documentation software. Equipment expense decreased $4 thousand in 2014 as compared to 2013. Franchise tax expense decreased $220 thousand in 2014, to $361 thousand, with the implementation of the new Ohio Financial Institutions Tax. Debit card expense increased $130 thousand in 2014, a result of one-time charges of $40 thousand to convert to a new third-party processor, $26 thousand additional fraud losses and increased customer usage. Professional and director fees increased $97 thousand, a result of the increase in legal fees surrounding loan collections of $118 thousand primarily incurred in the disposition of two commercial loan relationships.

Income Taxes

The provision for income taxes amounted to $2.6 million in 2015, $2.6 million in 2014 and $2.3 million in 2013, resulting in an effective rate of 30.5% in 2015, 30.4% in 2014 and 30.3% in 2013. The slight increase in the effective tax rate during 2015 as compared to 2014 is due primarily to increased income.

FINANCIAL CONDITION

Total assets of the Company were $650 million at December 31, 2015, compared to $621 million at December 31, 2014, representing an increase of $29 million, or 5%. Net loans increased $12 million, or 3%, while investment securities increased $23 million, or 16% and interest-earning deposits with other banks decreased $8 million. Deposits and short-term borrowings increased $25 million and $2 million respectively, while other borrowings from the Federal Home Loan Bank (“FHLB”) decreased by $1 million, or 10%.

Securities

Total investment securities increased $23 million, or 16%, to $166 million at year-end 2015. CSB’s portfolio is primarily comprised of agency mortgage-backed securities, other government agencies’ debt, obligations of state and political subdivisions and corporate bonds. Restricted securities consist primarily of FHLB stock.

The Company has no exposure to government-sponsored enterprise preferred stocks, collateralized debt obligations or trust preferred securities. The Company’s municipal bond portfolio consists of both taxable and tax-exempt general obligation and revenue bonds. As of December 31, 2015, $22.6 million, or 89%, held an S&P or Moody’s investment grade rating and $2.7 million, or 11%, were non-rated. The municipal portfolio includes a broad spectrum of counties, towns, universities and school districts with 89% of the portfolio originating in Ohio and 11% in Pennsylvania. Total gross unrealized security losses within the portfolio were 0.5% of total available-for-sale securities at December 31, 2015, reflecting interest rate fluctuations, not credit downgrades.

One of the primary functions of the securities portfolio is to provide a source of liquidity and is structured such that maturities and cash flows satisfy the Company’s liquidity needs and asset/liability management requirements.

Loans

Total loans increased $12 million, or 3%, during 2015. Volume increases were recognized in commercial real estate loans of $9 million, or 6%, and residential real estate loans of $4 million, or 3%. During 2015, business expansion continued in the Company’s newer markets. Aided by low interest rates, commercial and residential real estate loans continued to increase in 2015.

As investment spreads tightened in the mortgage-backed securities market, the Company purchased approximately $6 million newer origination, variable rate, owner occupied loans in Northeast Ohio which drove the $4.1 million increase in residential real estate loans. Attractive interest rates in the secondary market continued to drive consumer demand for longer-term 1-4 family fixed-rate residential mortgages during 2015 and the Company sold $12 million of originated mortgages into the secondary market as compared to $7 million in 2014. This demand for low fixed-rate mortgages included some refinancing of the Company’s in-house mortgage portfolio. Demand for home equity loans remained steady in 2015, with balances increasing $1.4 million. Installment lending continued to improve with consumer loans increasing 17% on a year-over-year basis to $9 million at December 31, 2015.

Management anticipates the Company’s local service areas will continue to exhibit modest economic growth in line with the past three years. Commercial and commercial real estate loans comprise approximately 64% of the total loan portfolio at year-end 2015 and 2014. Residential real estate loans remained stable at approximately 30% of the total loan portfolio. Construction and land development loans also remained stable at 4% of the total portfolio between 2014 and 2015. The Company is well within the respective regulatory guidelines for investment in construction, development and investment property loans that are not owner occupied.

 

 

14

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.
 


2015 FINANCIAL REVIEW

 

 

Most of the Company’s lending activity is with customers primarily located within Holmes, Tuscarawas, Wayne and Stark counties in Ohio. Credit concentrations, including commitments, as determined using North American Industry Classification Codes (NAICS), to the four largest industries compared to total loans at December 31, 2015 included $34 million, or 8% of total loans to lessors of non-residential buildings or dwellings; $23 million, or 5% of total loans to logging, sawmills and timber tract operations; $17 million, or 4% of total loans to lessors of residential real estate and $18 million, or 4% of total loans to borrowers in the hotel, motel and lodging business. These loans are generally secured by real property and equipment, with repayment expected from operational cash flow. Credit evaluation is based on a review of cash flow coverage of principal and interest payments and the adequacy of the collateral received.

Nonperforming Assets, Impaired Loans and Loans Past Due 90 Days or More

Nonperforming assets consist of nonaccrual loans, loans past due 90 days and still accruing and other real estate acquired through or in lieu of foreclosure. Other impaired loans include certain loans that are internally classified as substandard or doubtful. Loans are placed on nonaccrual status when they become past due 90 days or more, or when mortgage loans are past due as to principal and interest 120 days or more, unless they are both well secured and in the process of collection.

 

NONPERFORMING ASSETS    DECEMBER 31  

(Dollars in thousands)

 

  

2015

 

    

2014

 

 

 

 

Nonaccrual loans

     

Commercial

   $ 177       $     1,071   

Commercial real estate

     796         1,734   

Residential real estate

     603         863   

Construction & land development

               

Loans past due 90 days or more and still accruing

     

Commercial

             1   

Commercial real estate

               

Residential real estate

     105         280   

Construction & land development

               
  

 

 

    

 

 

 

Total nonperforming loans

     1,681         3,949   

Other real estate owned

               
  

 

 

    

 

 

 

Total nonperforming assets

   $     1,681       $     3,949   
  

 

 

    

 

 

 

Nonperforming assets as a percentage of loans plus other real estate

     0.40      0.96

Allowance for Loan Losses

The allowance for loan losses is maintained at a level considered by management to be adequate to cover loan losses that are currently anticipated based on past loss experience, general economic conditions, changes in mix and size of the loan portfolio, information about specific borrower situations and other factors and estimates which are subject to change over time. Management periodically reviews selected large loans, delinquent and other problem loans and selected other loans. Collectability of these loans is evaluated by considering the current financial position and performance of the borrower, estimated market value of the collateral, the Company’s collateral position in relationship to other creditors, guarantees and other potential sources of repayment. Management forms judgments, which are in part subjective, as to the probability of loss and the amount of loss on these loans as well as other loans taken together. The Company’s Allowance for Loan Losses Policy includes, among other items, provisions for classified loans and a provision for the remainder of the portfolio based on historical data, including past charge-offs.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

15

 


2015 FINANCIAL REVIEW

 

 
ALLOWANCE FOR LOAN LOSSES    FOR THE YEAR ENDED  
(Dollars in thousands)        2015            2014  

 

 

Beginning balance of allowance for loan losses

   $ 4,381         $ 5,085   

Provision for loan losses

     389           643   

Charge-offs:

       

Commercial

     94           985   

Commercial real estate

     61           379   

Residential real estate & home equity

     132           27   

Construction & land development

                 

Consumer

     46           11   

Deposit accounts

     15           20   

Credit cards

                 
  

 

 

      

 

 

 

Total charge-offs

     348           1,422   

Recoveries:

       

Commercial

     193           21   

Commercial real estate

     13           8   

Residential real estate & home equity

     18           25   

Construction & land development

                 

Consumer

     10           14   

Deposit accounts

     6           7   

Credit cards

                 
  

 

 

      

 

 

 

Total recoveries

     240           75   
  

 

 

      

 

 

 

Net charge-offs

     108           1,347   
  

 

 

      

 

 

 

Ending balance of allowance for loan losses

   $ 4,662         $ 4,381   
  

 

 

      

 

 

 

Net charge-offs as a percentage of average total loans

     0.03        0.33

Allowance for loan losses as a percentage of total loans

     1.10           1.07   

Allowance for loan losses to total nonperforming loans

     2.77        1.11

Components of the allowance for loan losses:

       

General reserves

   $ 4,273         $ 4,197   

Specific reserve allocations

     389           184   
  

 

 

      

 

 

 

Total allowance for loan losses

   $ 4,662         $ 4,381   
  

 

 

      

 

 

 

The allowance for loan losses totaled $4.7 million, or 1.10%, of total loans at year-end 2015 as compared to $4.4 million, or 1.07%, of total loans at year-end 2014. Net charge-offs for 2015 totaled $108 thousand as compared to net charge-offs of $1.3 million in 2014.

The Company maintains an internal watch list on which it places loans where management’s analysis of the borrower’s operating results and financial condition indicates the borrower’s cash flows are inadequate to meet its debt service requirements and loans where there exists an increased risk that such a shortfall may occur. Nonperforming loans, which consist of loans past due 90 days or more and nonaccrual loans aggregated $1.7 million, or 0.4% of loans at year-end 2015 as compared to $3.9 million, or 1.0%, of loans at year-end 2014. Impaired loans were $8.7 million at year-end 2015 as compared to $9.2 million at year-end 2014. Impaired loans as a percentage of total loans declined from 2014 to 2015 and reflect economic stabilization in the Company’s market area. Management has assigned loss allocations to absorb the estimated losses on these impaired loans, and these allocations are included in the total allowance for loan losses balance.

Other Assets

Net premises and equipment decreased $77 thousand to $8.2 million at year-end 2015 primarily because depreciation expense exceeded the purchase of equipment and furniture in 2015. There was no other real estate owned at December 31, 2015 or 2014. At December 31, 2015 the Company recognized a net deferred tax asset of $364 thousand as compared to a net deferred tax asset of $377 thousand at December 31, 2014.

 

 
16
2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.
 


2015 FINANCIAL REVIEW

 

 

Deposits

The Company’s deposits are obtained primarily from individuals and businesses located in its market area. For deposits, the Company must compete with products offered by other financial institutions as well as alternative investment options. Demand and savings deposits increased for the year ended 2015, due to focused retail and business banking strategies to obtain more account relationships as well as customers reflecting their preference for shorter maturities.

 

    December 31        Change from 2014    

(Dollars in thousands)

 

 

2015

 

      

2014

 

      

Amount 

 

   

%  

 

 

 

 

 

Noninterest-bearing demand

  $ 151,549         $ 139,251         $ 12,298        8.8

Interest-bearing demand

    86,472           77,725           8,747        11.3   

Traditional savings

    93,523           84,548           8,975                  10.6   

Money market savings

    74,232           70,788           3,444        4.9   

Time deposits in excess of $250,000

    13,834           13,191           643        4.9   

Other time deposits

    105,432           114,572           (9,140     (8.0
 

 

 

      

 

 

      

 

 

   

 

Total deposits

  $   525,042         $   500,075         $ 24,967        5.0
 

 

 

      

 

 

      

 

 

   

Other Funding Sources

The Company obtains additional funds through securities sold under repurchase agreements, overnight borrowings from the FHLB or other financial institutions and advances from the FHLB. Short-term borrowings consisting of securities sold under repurchase agreements, increased $2 million. Other borrowings consisting of FHLB advances, decreased $1 million as the result of maturities and principal repayment.

CAPITAL RESOURCES

Total shareholders’ equity increased to $61.3 million at December 31, 2015 as compared to $57.5 million at December 31, 2014. This increase was primarily due to $6.0 million of net income which was partially offset by the payment of $2.1 million of cash dividends in 2015 and an increase in accumulated other comprehensive loss of $135 thousand. The Board of Directors approved a Stock Repurchase Program on July 7, 2005 that allowed the repurchase of up to 10% of the Company’s then-outstanding common shares. Repurchased shares are to be held as treasury stock and are available for general corporate purposes. At December 31, 2015, approximately forty-one thousand shares could still be repurchased under the current authorized program. No shares were repurchased in 2015 or 2014.

Effective January 1, 2015, the Federal Reserve adopted final rules implementing Basel III and regulatory capital changes required by the Dodd-Frank Act. The rules apply to both the Company and the Bank. The rules established minimum risk-based and leverage capital requirements for all banking organizations.

The new rules include (a) a new common equity Tier 1 capital ratio of at least 4.5%, (b) a Tier 1 capital ratio of at least 6.0%, rather than the former 4.0%, (c) a minimum total capital ratio that remains at 8.0%, and (d) a minimum leverage ratio of 4%.

Under the guidelines, capital is compared to the relative risk related to the balance sheet. To derive the risk included in the balance sheet, one of several risk weights is applied to different balance sheet and off-balance sheet assets, primarily based on the relative credit risk of the counterparty. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The new rules also place restrictions on the payment of capital distributions, including dividends, and certain discretionary bonus payments to executive officers if the Company does not hold a capital conservation buffer of greater than 2.5% composed of common equity Tier 1 capital above its minimum risk-based capital requirements, or if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% at the beginning of the quarter. The capital conservation buffer phases in starting on January 1, 2016, at .625%. The Company and Bank’s actual and required capital amounts are disclosed in Note 12 to the consolidated financial statements.

Dividends paid by the Bank to CSB are the primary source of funds available to the Company for payment of dividends to shareholders and for other working capital needs. The payment of dividends by the Bank to the Company is subject to restrictions by regulatory authorities, which generally limit dividends to current year net income and the prior two years net retained earnings, as defined by regulation. In addition, dividend payments generally cannot reduce regulatory capital levels below the minimum regulatory guidelines discussed above.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

17

 


2015 FINANCIAL REVIEW

 

 

LIQUIDITY

 

    

December 31

    

   

Change   

 

(Dollars in millions)

 

  

2015

 

      

2014

 

   

from 2014 

 

 

 

 

Cash and cash equivalents

   $ 38         $ 44           $ (6

Unused lines of credit

     52           46             6   

Unpledged securities at fair market value

     70           48             22   
  

 

 

      

 

 

        

 

 

 
   $ 160         $ 138           $ 22   
  

 

 

      

 

 

        

 

 

 

Net deposits and short-term liabilities

   $ 516         $ 497           $ 19   
  

 

 

      

 

 

        

 

 

 

Liquidity ratio

       31.1          27.9       

Minimum board approved liquidity ratio

     20.0        20.0       

Liquidity refers to the Company’s ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, pay operating expenses and meet other obligations. Liquidity is monitored by CSB’s Asset Liability Committee. The Company was within all Board-approved limits at December 31, 2015 and 2014. Additional sources of liquidity include net income, loan repayments, the availability of borrowings and adjustments of interest rates to attract deposit accounts.

As summarized in the Consolidated Statements of Cash Flows, the most significant investing activities for the Company in 2015 included net loan originations of $12 million and securities purchases of $80 million, offset by maturities and repayment of securities totaling $54 million. The Company’s financing activities included a $25 million increase in deposits, a $2 million increase in securities sold under agreements to repurchase and a $1 million net decrease in FHLB advances.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The most significant market risk the Company is exposed to is interest rate risk. The business of the Company and the composition of its balance sheet consist of investments in interest-earning assets (primarily loans and securities), which are funded by interest-bearing liabilities (deposits and borrowings). These financial instruments have varying levels of sensitivity to changes in the market rates of interest, resulting in market risk. None of the Company’s financial instruments are held for trading purposes.

The Board of Directors establishes policies and operating limits with respect to interest rate risk. The Company manages interest rate risk regularly through its Asset Liability Committee. The Committee meets periodically to review various asset and liability management information including, but not limited to, the Company’s liquidity position, projected sources and uses of funds, interest rate risk position and economic conditions.

Interest rate risk is monitored primarily through the use of an earnings simulation model. The model is highly dependent on various assumptions, which change regularly as the balance sheet and market interest rates change. The earnings simulation model projects changes in net interest income resulting from the effect of changes in interest rates. The analysis is performed quarterly over a twenty-four month horizon. The analysis includes two balance sheet models, one based on a static balance sheet and one on a dynamic balance sheet with projected growth in assets and liabilities. This analysis is performed by estimating the expected cash flows of the Company’s financial instruments using interest rates in effect at year-end 2015 and 2014. Interest rate risk policy limits are tested by measuring the anticipated change in net interest income over a two-year period. The tests assume a quarterly ramped 100, 200, 300 and 400 basis point increase and a 100 basis point decrease in 2015 in market interest rates as compared to a stable rate environment or base model. The following table reflects the change to interest income for the first twelve-month period of the twenty-four month horizon.

 

 

18

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


2015 FINANCIAL REVIEW

 

 

Net Interest Income at Risk

 

     December 31, 2015       

(Dollars in thousands)

 

 

 Change In
 Interest Rates
 (Basis Points)

 

 

 Net

 Interest

 Income

 

    

       Dollar

       Change

 

   

Percentage
Change

 

 

        Board  

        Policy  

        Limits  

 

      
 

 

    
  + 400   $   23,360               $   1,624         7.5%      ± 25%        
  + 300     22,957         1,221      5.6     ± 15           
  + 200     22,500         764      3.5     ± 10           
  + 100     22,071         335      1.5     ±   5           
          0      21,736                  –      
  – 100     21,172         (564   (2.6)     ±   5           
   

 December 31, 2014

 

      
 

 

    
  + 400   $   21,408               $   1,144         5.6%      ± 25%        
  + 300     21,082         818      4.0     ± 15           
  + 200     20,766         502      2.5     ± 10           
  + 100     20,454         190      0.9     ±   5           
          0      20,264                  –      
  – 100      20,022         (242   (1.1)     ±   5           

 

Management reviews Net Interest Income at Risk with the Board on a periodic basis. The Company was within all Board-approved limits at December 31, 2015 and 2014.

 

Economic Value of Equity at Risk

  

  
  
         December 31, 2015           
   

 Change In

 Interest Rates
 (Basis Points)

        

          Percentage 

             Change 

 

 

        Board  

        Policy  

        Limits  

 

      
 

 

    
  + 400        18.6        ± 35%        
  + 300        15.6          ± 30           
  + 200        11.8          ± 20           
  + 100        6.9          ± 15           
  – 100        (9.8       ± 15           
       

 December 31, 2014

 

          
 

 

    
  + 400        17.7        ± 35%        
  + 300        15.7          ± 30           
  + 200        13.0          ± 20           
  + 100        8.3          ± 15           
  – 100        (8.8       ± 15           

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

19

 


2015 FINANCIAL REVIEW

 

 

The economic value of equity is calculated by subjecting the period-end balance sheet to changes in interest rates and measuring the impact of the changes on the values of the assets and liabilities. Hypothetical changes in interest rates are then applied to the financial instruments, and the cash flows and fair values are again estimated using these hypothetical rates. For the net interest income estimates, the hypothetical rates are applied to the financial instruments based on the assumed cash flows.

Management periodically measures and reviews the Economic Value of Equity at Risk with the Board. At December 31, 2015, the market value of equity as a percent of base in a 400 basis point rising rate environment indicates an increase of 18.6%, as compared to an increase of 17.7% as of December 31, 2014. The Company added the review of a -100 basis change in interest rates during 2014 as rates had risen at December 31, 2014 in comparison with 2013. The Company was within all Board-approved limits at December 31, 2015 and 2014.

SIGNIFICANT ASSUMPTIONS AND OTHER CONSIDERATIONS

The above analysis is based on numerous assumptions, including relative levels of market interest rates, loan prepayments and reactions of depositors to changes in interest rates, and should not be relied upon as being indicative of actual results. Further, the analysis does not contemplate all actions the Company may undertake in response to changes in interest rates.

U.S. Treasury securities, obligations of U.S. Government corporations and agencies and obligations of states and political subdivisions will generally repay at their stated maturity, or if callable prior to their final maturity date. Mortgage-backed security payments increase when interest rates are low and decrease when interest rates rise. Most of the Company’s loans permit the borrower to prepay the principal balance prior to maturity without penalty. The likelihood of prepayment depends on a number of factors: current interest rate and interest rate index (if any) on the loan, the financial ability of the borrower to refinance, the economic benefit to be obtained from refinancing, availability of refinancing at attractive terms, as well as economic and other factors in specific geographic areas which affect the sales and price levels of residential and commercial property. In a changing interest rate environment, prepayments may increase or decrease on fixed and adjustable rate loans depending on the current relative levels and expectations of future short-term and long-term interest rates. Prepayments on adjustable rate loans generally increase when long-term interest rates fall or are at historically low levels relative to short-term interest rates, thus making fixed-rate loans more desirable. While savings and checking deposits generally may be withdrawn upon the customer’s request without prior notice, a continuing relationship with customers resulting in future deposits and withdrawals is generally predictable, leading to a dependable and uninterrupted source of funds. Time deposits generally have early withdrawal penalties, which discourage customer withdrawal prior to maturity. Short-term borrowings have fixed maturities. Certain advances from the FHLB carry prepayment penalties and are expected to be repaid in accordance with their contractual terms.

FAIR VALUE MEASUREMENTS

The Company discloses the estimated fair value of its financial instruments at December 31, 2015 and 2014 in Note 15 to the consolidated financial statements.

OFF-BALANCE SHEET ARRANGEMENTS, CONTRACTUAL OBLIGATIONS, AND CONTINGENT LIABILITIES AND COMMITMENTS

The following table summarizes the Company’s loan commitments, including letters of credit, as of December 31, 2015:

 

     Amount of Commitment to Expire Per Period  
  

 

 

 

(Dollars in thousands)

 

Type of Commitment

 

   Total
Amount
       Less than
1 year
       1 to 3
Years
       3 to 5
Years
       Over 5
Years
 

 

 

 

Commercial lines-of-credit

   $ 85,897         $  73,104         $  3,060         $  5,250         $  4,483   

Real estate lines-of-credit

     39,480           2,394           3,918           5,769           27,399   

Consumer lines-of-credit

     577           577                                 

Credit cards lines-of-credit

     3,581           3,581                                 

Overdraft privilege

     6,758           6,758                                 

Commercial real estate loan commitments

                                               

Letters of credit

     1,937           1,937                                 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total commitments

   $  138,230         $ 88,351         $     6,978         $   11,019         $   31,882   
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 
                      

 

 

20

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


2015 FINANCIAL REVIEW

 

 

As indicated in Note 10 to the consolidated financial statements, the Company had $138 million in total loan commitments at the end of 2015, with $88 million of that amount expiring within one year. All lines-of-credit represent either fee-paid or legally binding loan commitments for the loan categories noted. Letters of credit are also included in the amounts noted in the table since the Company requires that each letter of credit be supported by a loan agreement. The commercial and consumer lines represent both unsecured and secured obligations. The real estate lines are secured by mortgages on residential and nonresidential property. It is anticipated that a significant portion of these lines will expire without being drawn upon.

The following table summarizes the Company’s other contractual obligations, exclusive of interest, as of December 31, 2015:

 

     Payment Due by Period  
  

 

 

 

(Dollars in thousands)

Contractual Obligations

   Total
Amount
       Less than
1 year
       1 to 3
Years
       3 to 5
Years
       Over 5
Years
 

 

 

Total time deposits

   $   119,266         $     63,291         $ 45,013         $   10,962         $   

Short-term borrowings

     48,598           48,598                                 

Other borrowings

     13,465           1,079           11,264           668             454   

Operating leases

              307                    205                  102                      –                 –   
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total obligations

   $   181,636         $   113,173         $   56,379         $   11,630         $   454   
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

The other borrowings noted in the preceding table represent borrowings from the FHLB. The notes require payment of interest on a monthly basis with principal due in monthly installments or at maturity, depending upon the issue. The obligations bear stated fixed interest rates and stipulate a prepayment penalty if the note’s interest rate exceeds the current market rate for similar borrowings at the time of repayment. As the notes mature, the Company evaluates the liquidity and interest rate circumstances, at that time, to determine whether to pay off or renew the note. The evaluation process typically includes: the strength of current and projected customer loan demand, the Company’s federal funds sold or purchased position, projected cash flows from maturing investment securities, the current and projected market interest rate environment, local and national economic conditions and customer demand for the Company’s deposit product offerings.

CRITICAL ACCOUNTING POLICIES

The Company’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles and follow general practices within the commercial banking industry. Application of these principles requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements. These estimates, assumptions, and judgments are based upon the information available as of the date of the financial statements.

The most significant accounting policies followed by the Company are presented in the Summary of Significant Accounting Policies. These policies, along with the other disclosures presented in the Notes to Consolidated Financial Statements and the 2015 Financial Review, provide information about how significant assets and liabilities are valued in the financial statements and how those values are determined. Management has identified the other-than-temporary impairment of securities, allowance for loan losses, goodwill and the fair value of financial instruments as the accounting areas that require the most subjective and complex estimates, assumptions and judgments and, as such, could be the most subject to revision as new information becomes available.

Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary. Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons underlying the decline, to determine whether the loss in value is other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.

As previously noted in the section entitled Allowance for Loan Losses, management performs analysis to assess the adequacy of its allowance for loan losses. This analysis encompasses a variety of factors including: the potential loss exposure for individually reviewed loans, the historical loss experience, the volume of nonperforming loans (i.e., loans in nonaccrual status or past due 90 days or more), the volume of loans past due, any significant changes in lending or loan review staff, an evaluation of current and future local and national economic conditions, any significant changes in the volume or mix of loans within each category, a review of the significant concentrations of credit and any legal, competitive or regulatory concerns.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

21

 


2015 FINANCIAL REVIEW

 

 

The Company accounts for business combinations using the acquisition method of accounting. Goodwill and intangible assets with indefinite useful lives are not amortized. Intangible assets with finite useful lives, consisting of core deposit intangibles, are amortized using accelerated methods over their estimated weighted-average useful lives, approximating ten years. Additional information is presented in Note 5, Core Deposit Intangible Assets.

The Company groups financial assets and financial liabilities measured at fair value in three levels based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Level I valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level II valuations are for instruments that trade in less active dealer or broker markets and incorporate values obtained for identical or comparable instruments. Level III valuations are derived from other valuation methodologies, including discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. Level III valuations incorporate certain assumptions and projections in determining the fair value assigned to each instrument.

IMPACT OF INFLATION AND CHANGING PRICES

The consolidated financial statements and related data presented herein have been prepared in accordance with U.S. generally accepted accounting principles, requiring measurement of financial position and results of operations primarily in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, most assets and liabilities of the Company are monetary in nature. Therefore, interest rates have a more significant impact on the Company’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or magnitude as prices of goods and services. The liquidity, maturity structure and quality of the Company’s assets and liabilities are critical to maintenance of acceptable performance levels.

COMMON STOCK AND SHAREHOLDER INFORMATION

Common shares of the Company are not traded on an established market. Shares are traded on the OTC market through broker/ dealers under the symbol “CSBB” and through private transactions. The table below represents the range of high and low prices paid for transactions known to the Company. Management does not have knowledge of prices paid on all transactions. Because of the lack of an established market, these prices may not reflect the prices at which stock would trade in an active market. These quotations reflect interdealer prices, without mark-up, mark-down or commission and may not represent actual transactions. The table specifies cash dividends declared by the Company to its shareholders during 2015 and 2014. No assurances can be given that future dividends will be declared, or if declared, what the amount of any such dividends will be. Additional information concerning restrictions over the payment of dividends is included in Note 12 of the consolidated financial statements.

Quarterly Common Stock Price and Dividend Data

 

Quarter Ended        High         Low      Dividends
Declared
Per Share
       Dividends
  Declared

March 31, 2015

     $   23.00          $   21.50          $   0.19          $   520,487  

June 30, 2015

       27.00            22.26            0.19            520,487  

September 30, 2015

       25.50            23.95            0.19            520,487  

December 31, 2015

       24.74            23.90            0.19            520,487  

March 31, 2014

     $   20.00          $   18.85          $   0.18          $   492,594  

June 30, 2014

       20.50            19.10            0.18            492,675  

September 30, 2014

       20.37            19.64            0.19            520,288  

December 31, 2014

       22.00            20.00            0.19            520,487  

As of December 31, 2015, the Company had 1,254 shareholders of record and 2,740,996 outstanding shares of common stock.

 

 

22

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


REPORT ON MANAGEMENT’S ASSESSMENT OF

INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of CSB Bancorp, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting. Management has designed our internal control over financial reporting to provide reasonable assurance that our published financial statements are fairly presented, in all material respects, in conformity with U.S. generally accepted accounting principles.

Management is required by paragraph (c) of Rule 13a-15 of the Securities Exchange Act of 1934, as amended, to assess the effectiveness of our internal control over financial reporting as of each year-end. In making this assessment, management used the 2013 Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

Management conducted the required assessment of the effectiveness of our internal control over financial reporting as of December 31, 2015. Based upon this assessment, management believes that our internal control over financial reporting is effective as of December 31, 2015.

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to the rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

 

LOGO

  

LOGO

Eddie L. Steiner    Paula J. Meiler

President,

  

Senior Vice President,

Chief Executive Officer

  

Chief Financial Officer

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

23

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

LOGO

Board of Directors and Shareholders

CSB Bancorp, Inc.

We have audited the accompanying consolidated balance sheets of CSB Bancorp, Inc. and subsidiaries as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2015. These consolidated financial statements are the responsibility of CSB Bancorp’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. CSB Bancorp, Inc. is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of CSB Bancorp, Inc.’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CSB Bancorp, Inc. and subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles.

 

LOGO

Wexford, Pennsylvania

March 3, 2016

 

 

24

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


CONSOLIDATED BALANCE SHEETS

December 31, 2015 and 2014

 

(Dollars in thousands, except share data)    2015        2014  

 

 

ASSETS

       

Cash and cash equivalents

       

Cash and due from banks

   $ 17,341         $ 15,310   

Interest-earning deposits in other banks

     20,931           28,613   
  

 

 

      

 

 

 

Total cash and cash equivalents

     38,272           43,923   
  

 

 

      

 

 

 

Securities

       

Available-for-sale, at fair value

     127,969           100,108   

Held-to-maturity; fair value of $34,011 in 2015 and $38,950 in 2014

     33,819           38,316   

Restricted stock, at cost

     4,614           4,614   
  

 

 

      

 

 

 

Total securities

     166,402           143,038   
  

 

 

      

 

 

 

Loans held for sale

     47           75   

Loans

     422,871           410,903   

Less allowance for loan losses

     4,662           4,381   
  

 

 

      

 

 

 

Net loans

     418,209           406,522   
  

 

 

      

 

 

 

Premises and equipment, net

     8,209           8,286   

Core deposit intangible

     504           629   

Goodwill

     4,728           4,728   

Bank-owned life insurance

     10,085           9,815   

Accrued interest receivable and other assets

     3,858           3,965   
  

 

 

      

 

 

 

TOTAL ASSETS

   $ 650,314         $ 620,981   
  

 

 

      

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

       

LIABILITIES

       

Deposits

       

Noninterest-bearing

   $ 151,549         $ 139,251   

Interest-bearing

     373,493           360,824   
  

 

 

      

 

 

 

Total deposits

     525,042           500,075   
  

 

 

      

 

 

 

Short-term borrowings

     48,598           46,627   

Other borrowings

     13,465           14,953   

Accrued interest payable and other liabilities

     1,943           1,876   
  

 

 

      

 

 

 

Total liabilities

     589,048           563,531   
  

 

 

      

 

 

 

SHAREHOLDERS’ EQUITY

       

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares; outstanding 2,740,996 shares in 2015 and 2,739,405 in 2014

     18,629           18,629   

Additional paid-in capital

     9,846           9,884   

Retained earnings

     38,030           34,090   

Treasury stock at cost – 239,606 shares in 2015 and 241,197 in 2014

     (4,822        (4,871

Accumulated other comprehensive loss

     (417        (282
  

 

 

      

 

 

 

Total shareholders’ equity

     61,266           57,450   
  

 

 

      

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $   650,314         $   620,981   
  

 

 

      

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

25

 


CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2015, 2014 and 2013

 

(Dollars in thousands, except per share data)    2015        2014        2013  

 

 

INTEREST AND DIVIDEND INCOME

            

Loans, including fees

   $ 18,548         $ 18,290         $ 17,963   

Taxable securities

     2,790           2,857           2,572   

Nontaxable securities

     563           466           513   

Other

     96           43           90   
  

 

 

      

 

 

      

 

 

 

Total interest and dividend income

     21,997           21,656           21,138   
  

 

 

      

 

 

      

 

 

 

INTEREST EXPENSE

            

Deposits

     1,081           1,166           1,720   

Short-term borrowings

     71           77           67   

Other borrowings

     415           486           468   
  

 

 

      

 

 

      

 

 

 

Total interest expense

     1,567           1,729           2,255   
  

 

 

      

 

 

      

 

 

 

NET INTEREST INCOME

     20,430           19,927           18,883   

PROVISION FOR LOAN LOSSES

     389           643           840   
  

 

 

      

 

 

      

 

 

 

Net interest income, after provision for loan losses

       20,041             19,284             18,043   
  

 

 

      

 

 

      

 

 

 

NONINTEREST INCOME

            

Service charges on deposit accounts

     1,203           1,269           1,349   

Trust services

     860           811           826   

Debit card interchange fees

     988           910           779   

Securities gains

     56           133           159   

Gain on sale of loans, net

     363           198           347   

Earnings on bank-owned life insurance

     270           264           253   

Other income

     684           665           605   
  

 

 

      

 

 

      

 

 

 

Total noninterest income

     4,424           4,250           4,318   
  

 

 

      

 

 

      

 

 

 

NONINTEREST EXPENSES

            

Salaries and employee benefits

     8,819           8,321           8,261   

Occupancy expense

     1,027           1,014           1,026   

Equipment expense

     663           715           719   

Professional and director fees

     830           725           628   

Financial institutions and franchise tax

     400           361           581   

Marketing and public relations

     419           378           395   

Software expense

     801           727           530   

Debit card expense

     413           421           291   

Amortization of intangible assets

     125           130           135   

FDIC insurance expense

     357           358           359   

Net cost of operation of other real estate

                         9   

Other expenses

     1,942           1,932           1,914   
  

 

 

      

 

 

      

 

 

 

Total noninterest expenses

     15,796           15,082           14,848   
  

 

 

      

 

 

      

 

 

 

Income before income taxes

     8,669           8,452           7,513   

FEDERAL INCOME TAX PROVISION

     2,647           2,568           2,273   
  

 

 

      

 

 

      

 

 

 

NET INCOME

   $ 6,022         $ 5,884         $ 5,240   
  

 

 

      

 

 

      

 

 

 

NET INCOME PER SHARE

            

Basic

   $ 2.20         $ 2.15         $ 1.91   
  

 

 

      

 

 

      

 

 

 

Diluted

   $ 2.20         $ 2.15         $ 1.91   
  

 

 

      

 

 

      

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

26

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2015, 2014 and 2013

 

(Dollars in thousands)    2015        2014        2013  

 

 

Net income

   $ 6,022         $ 5,884         $ 5,240   
  

 

 

      

 

 

      

 

 

 

Other comprehensive income (loss)

            

Unrealized gains (losses) arising during the period

     (551        1,612           (3,195

Unrealized losses on held-to-maturity transfer

                         (1,931

Amounts reclassified from accumulated other comprehensive income, held-to-maturity

     403           301           255   

Income tax effect

     50           (651        1,656   

Reclassification adjustment for gains on available-for-sale securities included in net income

     (56        (133        (159

Income tax effect

     19           45           54   
  

 

 

      

 

 

      

 

 

 

Other comprehensive income (loss)

     (135        1,174           (3,320
  

 

 

      

 

 

      

 

 

 

Total comprehensive income

   $   5,887         $   7,058         $   1,920   
  

 

 

      

 

 

      

 

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Years Ended December 31, 2015, 2014 and 2013

 

(Dollars in thousands)   Common
Stock
     Additional
Paid-In
Capital
   Retained
Earnings
   Treasury
Stock
   Accumulated
Other
Comprehensive
Income (Loss)
   Total

BALANCE AT DECEMBER 31, 2012

    $ 18,629          $ 9,974        $ 26,962        $ (4,976 )      $ 1,864        $ 52,453  

Net income

                          5,240                            5,240  

Other comprehensive loss

                                            (3,320 )        (3,320 )

Stock options exercised, 574 shares

                 (10 )                 18                   8  

Cash dividends declared, $0.72 per share

                          (1,970 )                          (1,970 )
   

 

 

        

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

BALANCE AT DECEMBER 31, 2013

    $ 18,629          $ 9,964        $ 30,232        $ (4,958 )      $   (1,456      $ 52,411  

Net income

                          5,884                            5,884  

Other comprehensive income

                                            1,174          1,174  

Stock options exercised, 2,771 shares

                 (80 )                 87                   7  

Cash dividends declared, $0.74 per share

                          (2,026 )                          (2,026 )
   

 

 

        

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

BALANCE AT DECEMBER 31, 2014

    $ 18,629          $ 9,884        $ 34,090        $ (4,871 )      $ (282 )      $ 57,450  

Net income

                          6,022                            6,022  

Other comprehensive loss

                                            (135 )        (135 )

Stock options exercised, 1,591 shares

                 (38 )                 49                   11  

Cash dividends declared, $0.76 per share

                          (2,082 )                          (2,082 )
   

 

 

        

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

BALANCE AT DECEMBER 31, 2015

    $  18,629          $  9,846        $  38,030        $   (4,822      $ (417 )      $  61,266  
   

 

 

        

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 
                              

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

27

 


CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2015, 2014 and 2013

 

(Dollars in thousands)    2015        2014        2013  

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

            

Net income

   $ 6,022         $ 5,884         $ 5,240   

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation and amortization of premises, equipment and software

     916           928           779   

Deferred income taxes

     83           175           77   

Provision for loan losses

     389           643           840   

Gain on sale of loans, net

     (363        (198        (347

Securities gains

     (56        (133        (159

Security amortization, net of accretion

     575           361           456   

Secondary market loan sale proceeds

     12,414           6,506           12,393   

Originations of secondary market loans held-for-sale

     (12,083        (6,383        (12,106

Bank-owned life insurance

     (270        (264        (253

Effects of changes in operating assets and liabilities:

            

Net deferred loan (fees) costs

     (89        (81        (214

Accrued interest receivable

     (184        45           (57

Accrued interest payable

     (4        (12        (39

Other assets and liabilities

     316           (308        339   
  

 

 

      

 

 

      

 

 

 

Net cash provided by operating activities

   $ 7,666         $ 7,163         $ 6,949   
  

 

 

      

 

 

      

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

            

Securities:

            

Proceeds from repayments, available-for-sale

   $ 39,187         $ 35,337         $ 36,200   

Proceeds from repayments, held-to-maturity

     14,834           9,273           1,211   

Purchases, available-for-sale

     (69,684        (34,893        (55,693

Purchases, held-to-maturity

     (10,000        (3,000        (8,135

Proceeds from sale of securities, available-for-sale

     1,576           2,483           4,309   

Proceeds from redemption of restricted stock

               849             

Loan originations, net of repayments

     (6,023        (33,043        (14,666

Purchase of residential real estate loans

     (5,964                    

Proceeds from sale of other real estate

                         18   

Property, equipment and software acquisitions

     (611        (427        (1,526

Purchase of bank-owned life insurance

                         (1,000
  

 

 

      

 

 

      

 

 

 

Net cash used in investing activities

   $   (36,685      $   (23,421      $   (39,282
  

 

 

      

 

 

      

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

28

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2015, 2014 and 2013

 

(Dollars in thousands)    2015        2014        2013  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

            

Net change in deposits

   $ 24,967         $ 19,151         $ 5,550   

Net change in short-term borrowings

     1,971           (2,044        4,679   

Proceeds from other borrowings

               5,000             

Repayment of other borrowings

     (1,488        (2,506        (213

Cash dividends paid

     (2,082        (2,026        (1,970

Proceeds from stock options exercised

               7           8   
  

 

 

      

 

 

      

 

 

 

Net cash provided by financing activities

   $ 23,368         $ 17,582         $ 8,054   
  

 

 

      

 

 

      

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     (5,651        1,324           (24,279

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

     43,923           42,599           66,878   
  

 

 

      

 

 

      

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

   $   38,272         $   43,923         $     42,599   
  

 

 

      

 

 

      

 

 

 

SUPPLEMENTAL DISCLOSURES

            

Cash paid during the year for:

            

Interest

   $ 1,571         $ 1,750         $ 2,356   

Income taxes

     2,180           2,500           2,335   

Noncash investing activities:

            

Transfer of securities from available-for-sale to held-to-maturity

                         38,930   

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

29

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

CSB Bancorp, Inc. (the “Company” or “CSB”) was incorporated in 1991 in the State of Ohio, and is a registered bank holding company. The Company’s wholly-owned subsidiaries are The Commercial and Savings Bank of Millersburg, Ohio (the “Bank”) and CSB Investment Services, LLC., inactive. The Company, through its subsidiaries, operates in one industry segment; the commercial banking industry.

The Bank, an Ohio-chartered bank organized in 1879, provides financial services through its sixteen Banking Centers located in Holmes, Tuscarawas, Wayne and Stark counties and in nearby Ohio communities. These communities are the source of substantially all deposit, loan and trust activities. The majority of the Bank’s income is derived from commercial and retail lending activities and investments in securities. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential real estate, commercial real estate, commercial and installment loans. Substantially, all loans are secured by specific items of collateral including business assets, consumer assets and real estate. Commercial loans are expected to be repaid with cash flow from business operations. Real estate loans are secured by both residential and commercial real estate.

Significant accounting policies followed by the Company are presented below:

 

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS

In preparing Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Balance Sheets and reported amounts of revenues and expenses during each reporting period. Actual results could differ from those estimates. The most significant estimates susceptible to change in the near term relate to management’s determination of the allowance for loan losses and the fair value of financial instruments.

 

PRINCIPLES OF CONSOLIDATION

The Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company balances and transactions have been eliminated in consolidation.

The Bank has established a trust department and the assets held by the Bank in fiduciary or agency capacities for its customers are not included in the Consolidated Balance Sheets as such items are not assets of the Bank.

 

CASH AND CASH EQUIVALENTS

For purposes of the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand and amounts due from banks which mature overnight or within ninety days.

 

CASH RESERVE REQUIREMENTS

The Bank is required by the Federal Reserve to maintain reserves consisting of cash on hand and noninterest-earning balances on deposit with the Federal Reserve Bank. There was no required reserve balance at December 31, 2015 and 2014.

 

SECURITIES

At the time of purchase all securities are evaluated and designated as available-for-sale or held-to-maturity. Securities designated as available-for-sale are carried at fair value with unrealized gains and losses on such securities, net of applicable income taxes, recognized as other comprehensive income (loss). During 2013, approximately $39 million par value of U.S. Government agencies and mortgage-backed securities of government agencies were transferred from available-for-sale to held-to-maturity. At December 31, 2015, 20% of the total investment portfolio was classified as held-to-maturity. The volatility in interest rates that has occurred recently does not have as much impact on other comprehensive income as it would if the entire portfolio was included in the available-for sale category. Held-to-maturity securities are carried at their fair value on the date of transfer or at purchase value if security purchases are designated as held-to-maturity.

The amortized cost of debt securities is adjusted for amortization of premiums and accretion of discounts to maturity based on the interest method. Such amortization and accretion is included in interest and dividends on securities.

Gains and losses on sales of securities are accounted for on a trade date basis, using the specific identification method, and are included in noninterest income. Securities are periodically reviewed for other-than-temporary impairment based upon a number of factors, including, but not limited to: the length of time and extent to which the market value has been less than cost, the financial condition of the underlying issuer, the receipt of principal and interest according to the contractual terms, the ability of the issuer to meet contractual obligations, the likelihood of the security’s ability to recover any decline in its market value and management’s intent and ability to hold the security for a period of time sufficient to allow for a recovery in market value. Among the factors that are considered in determining management’s intent and ability to hold the security is a review of the Company’s capital adequacy, interest rate risk position and liquidity. The assessment of a security’s ability to recover any decline in market value, the ability of the issuer to meet contractual obligations and management’s intent and ability to hold the security requires considerable judgment. A decline in value that is considered to be other-than-temporary is recorded as a loss within noninterest income in the Consolidated Statements of Income.

 

 
30
2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.
 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Investments in FHLB and Federal Reserve Bank stock are classified as restricted stock, carried at cost, and evaluated for impairment. The Bank is required to maintain an investment in common stock of the FHLB and Federal Reserve Bank because the Bank is a member of the FHLB and the Federal Reserve System. We consider these stocks to be nonmarketable equity securities.

Federal Home Loan Bank of Cincinnati reported profits for 2015 and 2014, remains in compliance with regulatory capital and liquidity requirements, continues to pay dividends on the stock and redeems its stock at par value. With consideration given to these factors, management concluded that the stock was not impaired at December 31, 2015 or 2014.

LOANS

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or pay-off, generally are stated at their outstanding principal amount, adjusted for charge-offs, the allowance for loan losses and any deferred loan fees or costs on originated loans. Interest is accrued based upon the daily outstanding principal balance. Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment of the yield over the life of the related loan.

Interest income is not reported when full repayment is in doubt, typically when the loan is impaired or payments are past due over 90 days. All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

At origination, a determination is made whether a loan will be held in the Bank’s portfolio or is intended for sale in the secondary market. Mortgage loans held for sale are recorded at the lower of the aggregate cost or fair value. Generally these loans are held for sale for less than three days. The Bank includes gains and losses on sales of the loans held for sale when the sale is completed.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect borrowers’ ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, commercial real estate, construction loans and troubled debt restructurings by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer loans for impairment disclosures.

OTHER REAL ESTATE OWNED

Other real estate acquired through or in lieu of foreclosure is initially recorded at fair value, less estimated costs to sell, and any loan balance in excess of fair value is charged to the allowance for loan losses. Subsequent valuations are periodically performed and write-downs are included in noninterest expenses, as are gains or losses upon sale and expenses related to maintenance of the properties. There was no other real estate owned at December 31, 2015 and 2014.

PREMISES AND EQUIPMENT

Premises and equipment is stated at cost, less accumulated depreciation and amortization. Upon the sale or disposition of the assets, the difference between the depreciated cost and proceeds is charged or credited to income. Depreciation and amortization is determined based on the estimated useful lives of the individual assets (typically 20 to 40 years for buildings and 3 to 10 years for equipment) and is computed using the straight-line method. Leasehold improvements are amortized over the useful life of the asset.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

31

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

GOODWILL AND CORE DEPOSIT INTANGIBLE ASSETS

Goodwill is not amortized, but is tested at least annually for impairment in the fourth quarter or more frequently if indicators of impairment are present. The evaluation for impairment involves comparing the estimated current fair value of the reporting unit to its carrying value, including goodwill. If the estimated current fair value of a reporting unit exceeds its carrying value, no additional testing is required and an impairment loss is not recorded. CSB uses market capitalization and multiples of tangible book value methods to determine the estimated current fair value of its reporting unit. Based on this analysis no impairment was recorded in 2015 or 2014.

The core deposit intangible assets are assigned useful lives, which are amortized on an accelerated basis over their weighted average lives. The Company periodically reviews the intangible asset for impairment as events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable.

 

MORTGAGE SERVICING RIGHTS

Mortgage servicing rights (“MSRs”) represent the right to service loans for third-party investors. MSRs are recognized as a separate asset upon the sale of mortgage loans to a third-party investor with the servicing rights retained by CSB. Originated MSRs are recorded at allocated fair value at the time of the sale of the loans to the third-party investor. MSRs are amortized in proportion to and over the estimated period of net servicing income. MSRs are carried at amortized cost, less a valuation allowance for impairment, if any. MSRs are evaluated on a discounted earnings basis to determine the present value of future earnings of the underlying serviced mortgages. All assumptions are reviewed annually or more frequently, if necessary, and adjusted to reflect current and anticipated market conditions.

 

BANK-OWNED LIFE INSURANCE

The cash surrender value of these policies is included as an asset on the Consolidated Balance Sheets and any increases in the cash surrender value are recorded as noninterest income on the Consolidated Statements of Income. In the event of the death of an insured individual under these policies, the Company would receive a death benefit, to be recorded as noninterest income.

 

REPURCHASE AGREEMENTS

Substantially all securities sold under repurchase agreements represent amounts advanced by various customers. Securities owned by the Bank are pledged to secure those obligations. These repurchase agreements are not deposits and are not covered by federal deposit insurance.

 

ADVERTISING COSTS

All advertising costs are expensed as incurred. Advertising expenses amounted to $229 thousand, $182 thousand and $175 thousand for the years ended 2015, 2014 and 2013, respectively.

 

FEDERAL INCOME TAXES

The Company and its subsidiaries file a consolidated tax return. Deferred income taxes are provided on temporary differences between financial statement and income tax reporting. Temporary differences are differences between the amounts of assets and liabilities reported for financial statement purposes and their tax bases. Deferred tax assets are recognized for temporary differences that will be deductible in future years’ tax returns and for operating loss and tax credit carry forwards. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax liabilities are recognized for temporary differences that will be taxable in future years’ tax returns.

The Bank, domiciled in Ohio, is not currently subject to state and local income taxes.

 

STOCK-BASED COMPENSATION

The Company sponsored a stock-based compensation plan, administered by a committee. The incentive stock option plan expired in 2013. As of December 31, 2015, there was no unrecognized compensation cost related to unvested share-based compensation awards outstanding. All shares are vested. The Company recorded no stock-based compensation expense for 2015, 2014 or 2013.

The fair value of each option was amortized into compensation expense on a straight-line basis between the grant date for the option and each vesting date. CSB estimates the fair value of stock options on the date of the grant using the Black-Scholes option pricing model. The model requires the use of numerous assumptions, many of which are highly subjective in nature. There were no option grants for the years ended December 31, 2015 and 2014.

 

COMPREHENSIVE INCOME

The Company includes recognized revenue, expenses, gains and losses in net income. Although certain changes in assets and liabilities such as unrealized gains and losses on available-for-sale securities are reported as a separate component of the equity section of the Consolidated Balance Sheets, these items along with net income are components of comprehensive income.

 

 
32
2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.
 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

TRANSFERS OF FINANCIAL ASSETS

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

PER SHARE DATA

Basic net income per share is computed based on the weighted average number of shares of common stock outstanding during each year. Diluted income per common share includes the dilutive effect of additional potential common shares issuable under stock options.

The weighted average number of common shares outstanding for basic and diluted earnings per share computations was as follows:

 

     2015        2014        2013  

 

 

Weighted average common shares

     2,980,602           2,980,602           2,980,602   

Average treasury shares

     (241,132        (242,966        (244,129
  

 

 

      

 

 

      

 

 

 

Total weighted average common shares outstanding (basic)

     2,739,470           2,737,636           2,736,473   

Dilutive effect of assumed exercise of stock options

     2,638           1,442           2,004   
  

 

 

      

 

 

      

 

 

 

Weighted average common shares outstanding (diluted)

       2,742,108             2,739,078             2,738,477   
  

 

 

      

 

 

      

 

 

 

Dividends per share are based on the number of shares outstanding at the declaration date.

There were no stock options that were antidilutive at December 31, 2015. Options to purchase an aggregate of 5,952 and 11,904 common shares were outstanding at December 31, 2015 and 2014.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In January 2014, the FASB issued ASU 2014-04, Receivables (Topic 310): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The ASU clarifies that an in substance repossession or foreclosure occurs upon either the creditor obtaining legal title to the residential real estate property or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The amendments were effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. The Company has included the disclosures related to this Update in Note 3.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The Update’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This Update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company is evaluating the effect of adopting this new accounting Update.

In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The amendments in this Update change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. For repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. The amendments also require enhanced disclosures. The accounting changes in this Update are effective for the first interim or annual period beginning after December 15, 2014. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Earlier application is prohibited. The disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014. The disclosure for repurchase agreements, securities lending transactions and repurchase-to-maturity transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The disclosures are not required to be presented for comparative periods before the effective date. The Company has included the disclosures related to this Update in Note 7.

In January 2015, the FASB issued ASU 2015-01, Income Statement – Extraordinary and Unusual Items, as part of its initiative to reduce complexity in accounting standards. This Update eliminates from GAAP the concept of extraordinary items. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

33

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. This Update is not expected to have a significant impact on the Company’s financial statements.

In April 2015, the FASB issued ASU 2015-05, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40), as part of its initiative to reduce complexity in accounting standards. This guidance will help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement. The amendments in this Update provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. For public business entities, the FASB decided that the amendments will be effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted for all entities. This Update is not expected to have a significant impact on the Company’s financial statements.

In June 2015, the FASB issued ASU 2015-10, Technical Corrections and Improvements. The amendments in this Update represent changes to clarify the FASB Accounting Standards Codification (“Codification”), correct unintended application of guidance, or make minor improvements to the Codification that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. Transition guidance varies based on the amendments in this Update. The amendments in this Update that require transition guidance are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. All other amendments will be effective upon the issuance of this Update. This Update is not expected to have a significant impact on the Company’s financial statements.

In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606). The amendments in this Update defer the effective date of ASU 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. The Company is evaluating the effect of adopting this new accounting Update.

In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this Update make targeted improvements to GAAP including, but not limited to, requiring an entity to measure its equity investments (i.e., investment that are not accounted for using equity method of accounting or are consolidated) with changes in the fair value recognized in the income statement, requiring an entity to present separately in OCI the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments (i.e., FVO liability), requiring public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, and eliminating some of the disclosures required by the existing GAAP while requiring entities to present and disclose some additional information. The new guidance is effective for the fiscal period beginning after December 15, 2017, including interim periods within those fiscal years. An entity may, however, choose to adopt the requirement to present separately the credit mark on FVO liability earlier at the beginning of any fiscal year if the financial statements for the fiscal year or interim periods have not been issued. An entity should apply the amendments by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

RECLASSIFICATION OF COMPARATIVE AMOUNTS

Certain comparative amounts from the prior years have been reclassified to conform to current year classifications. Such classifications had no effect on net income or shareholders’ equity.

 

 

34

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 2 – SECURITIES

Securities consist of the following at December 31:

 

(Dollars in thousands)   

Amortized
Cost

  

Gross
Unrealized
Gains

  

Gross
Unrealized
Losses

  

Fair

Value

2015

                   

Available-for-sale

                   

U.S. Treasury security

     $ 1,002        $        $ 2        $ 1,000  

U.S. Government agencies

       18,239          5          126          18,118  

Mortgage-backed securities of government agencies

       62,930          527          278          63,179  

Other mortgage-backed securities

       104                            104  

Asset-backed securities of government agencies

       1,464                   72          1,392  

State and political subdivisions

       24,924          418          41          25,301  

Corporate bonds

       18,912          7          108          18,811  

Equity securities

       53          11                   64  
    

 

 

      

 

 

      

 

 

      

 

 

 

Total available-for-sale

       127,628          968          627          127,969  

Held-to-maturity

                   

U.S. Government agencies

       15,586          312          46          15,852  

Mortgage-backed securities of government agencies

       18,233          81          155          18,159  
    

 

 

      

 

 

      

 

 

      

 

 

 

Total held-to-maturity

       33,819          393          201          34,011  

Restricted stock

       4,614                            4,614  
    

 

 

      

 

 

      

 

 

      

 

 

 

Total securities

     $ 166,061        $ 1,361        $ 828        $ 166,594  
    

 

 

      

 

 

      

 

 

      

 

 

 

2014

                   

Available-for-sale

                   

U.S. Treasury security

     $ 1,004        $        $ 4        $ 1,000  

U.S. Government agencies

       25,228          6          155          25,079  

Mortgage-backed securities of government agencies

       47,696          730          79          48,347  

Other mortgage-backed securities

       139          2                   141  

Asset-backed securities of government agencies

       2,606          3          5          2,604  

State and political subdivisions

       17,878          433          44          18,267  

Corporate bonds

       4,503          40          1          4,542  

Equity securities

       106          22                   128  
    

 

 

      

 

 

      

 

 

      

 

 

 

Total available-for-sale

       99,160          1,236          288          100,108  

Held-to-maturity

                   

U.S. Government agencies

       16,343          294          2          16,635  

Mortgage-backed securities of government agencies

       21,973          398          56          22,315  
    

 

 

      

 

 

      

 

 

      

 

 

 

Total held-to-maturity

       38,316          692          58          38,950  

Restricted stock

       4,614                            4,614  
    

 

 

      

 

 

      

 

 

      

 

 

 

Total securities

     $   142,090        $   1,928        $     346        $   143,672  
    

 

 

      

 

 

      

 

 

      

 

 

 

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

35

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SECURITIES (CONTINUED)

 

The amortized cost and fair value of debt securities at December 31, 2015, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)    Amortized
Cost
       Fair
Value
 

 

 

Available-for-sale

       

Due in one year or less

   $ 12,299         $ 12,308   

Due after one through five years

     22,297           22,359   

Due after five through ten years

     25,090           25,178   

Due after ten years

     67,889           68,060   
  

 

 

      

 

 

 

Total debt securities available-for-sale

   $ 127,575         $   127,905   
  

 

 

      

 

 

 

Held-to-maturity

       

Due in one year or less

   $         $   

Due after one through five years

                 

Due after five through ten years

     11,786           11,892   

Due after ten years

     22,033           22,119   
  

 

 

      

 

 

 

Total debt securities held-to-maturity

   $ 33,819         $ 34,011   
  

 

 

      

 

 

 

Securities with a market value of approximately $94.3 million and $88.4 million were pledged at December 31, 2015 and 2014, respectively, to secure public deposits, as well as other deposits and borrowings as required or permitted by law.

Restricted stock primarily consists of investments in FHLB and Federal Reserve Bank stock. The Bank’s investment in FHLB stock amounted to $4.1 million at December 31, 2015 and 2014, respectively. Federal Reserve Bank stock was $471 thousand at December 31, 2015 and 2014.

The following table shows the proceeds from sales of available-for-sale securities and the gross realized gains and losses on the sales of those securities that have been included in earnings as a result of the sales in 2015, 2014 and 2013.

 

(Dollars in thousands)      2015        2014        2013  

 

 

Proceeds

     $       1,576         $       2,483         $       4,309   

Realized gains

     $ 56         $ 133         $ 159   

Realized losses

                             
    

 

 

      

 

 

      

 

 

 

Net securities gains

     $ 56         $ 133         $ 159   
    

 

 

      

 

 

      

 

 

 

 

 

36

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SECURITIES (CONTINUED)

 

The following table presents gross unrealized losses and fair value of securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31:

Securities in a Continuous Unrealized Loss Position

 

     Less Than 12 Months      12 Months Or More      Total
(Dollars in thousands)   

Gross
Unrealized
Losses

    

Fair
Value

    

Gross
Unrealized
Losses

    

  Fair
  Value

    

Gross
Unrealized
Losses

     Fair
Value

2015

                                       

Available-for-sale

                                       

U.S. Treasury security

     $ 2          $ 1,000          $          $          $ 2          $ 1,000  

U.S. Government agencies

       67            9,172            59            4,941            126            14,113  

Mortgage-backed securities of government agencies

       278            20,231                                  278            20,231  

Asset-backed securities of government agencies

       72            1,392                                  72            1,392  

State and political subdivisions

       33            2,652            8            1,120            41            3,772  

Corporate bonds

       108            15,282                                  108            15,282  

Held-to-maturity

                                       

U.S. Government agencies

       46            5,954                                  46            5,954  

Mortgage-backed securities of government agencies

       155            12,994                                  155            12,994  
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

Total temporarily impaired securities

     $     761          $ 68,677          $ 67          $ 6,061          $ 828          $ 74,738  
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

2014

                                       

Available-for-sale

                                       

U.S. Treasury security

     $ 4          $ 1,000          $          $          $ 4          $ 1,000  

U.S. Government agencies

       12            5,188            143            5,856            155            11,044  

Mortgage-backed securities of government agencies

       40            6,348            39            4,939            79            11,287  

Asset-backed securities of government agencies

       5            1,603                                  5            1,603  

State and political subdivisions

       13            1,300            31            1,416            44            2,716  

Corporate bonds

       1            499                                  1            499  

Held-to-maturity

                                       

U.S. Government agencies

       2            998                                  2            998  

Mortgage-backed securities of government agencies

                             56            9,265            56            9,265  
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

Total temporarily impaired securities

     $ 77          $   16,936          $   269          $ 21,476          $     346          $   38,412  
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

There were fifty-eight (58) securities in an unrealized loss position at December 31, 2015, nine (9) of which were in a continuous loss position for twelve or more months. At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The assessments are based on the nature of the securities, the extent and duration of the securities, the extent and duration of the loss, management’s intent to sell or if it is more likely than not that management will be required to sell a security before recovery of its amortized cost basis, which may be maturity. Management believes the Company will fully recover the cost of these securities and it does not intend to sell these securities and likely will not be required to sell them before the anticipated recovery of the remaining amortized cost basis, which may be maturity. As a result, management concluded that these securities were not other-than-temporarily impaired at December 31, 2015.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

37

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

 

NOTE 3 – LOANS

Loans consist of the following at December 31:

 

(Dollars in thousands)

 

   2015      2014  

 

 

 

Commercial

   $ 123,143       $ 123,813   

Commercial real estate

     148,775         139,695   

Residential real estate

     125,775         121,684   

Construction & land development

     15,452         17,446   

Consumer

     9,268         7,913   
  

 

 

    

 

 

 

Total loans before deferred costs

     422,413         410,551   

Deferred loan costs

     458         352   
  

 

 

    

 

 

 

Total loans

   $   422,871       $   410,903   
  

 

 

    

 

 

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and nonperforming and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. However, the cash flows of borrowers may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. At December 31, 2015 and 2014, approximately 76% and 77%, respectively of the outstanding principal balance of the Company’s commercial real estate loans were secured by owner-occupied properties.

With respect to loans to developers and builders that are secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction and land development loans are generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction and land development loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by line and staff personnel. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk.

 

 
38
2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.
 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The Company maintains an independent loan review department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Concentrations of Credit

Nearly all of the Company’s lending activity occurs within the State of Ohio, including the four counties of Holmes, Stark, Tuscarawas and Wayne, as well as other markets. The majority of the Company’s loan portfolio consists of commercial and industrial and commercial real estate loans. As of December 31, 2015 and 2014, there were no concentrations of loans to any single industry.

Allowance for Loan Losses

The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2015, 2014 and 2013. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

During 2015, the increase in the provision for loan losses related to commercial loans was primarily due to an increase in the specific allowance related to impaired loans in this category. The decrease in the provision related to commercial real estate loans was due to the improved credit quality of loans in this category. The increase in the provision related to residential real estate loans was due to the increase in net charge-offs of loans in this category as well as the increase in loan volume.

During 2014, the increase in the provision for loan losses related to commercial loans was primarily due to the increase in the historical loss rate of loans in this category. The increase in the provision related to commercial real estate loans was affected by an increase in loan balances, offset by a decrease in impaired loans. The decrease in the provision related to residential real estate loans was affected by the decrease in the specific allocation amounts related to impaired residential real estate loans, as well as a decrease in the historical loss rates of the loans in this category. The decrease in the provision related to construction and consumer loans was due to the decrease in the historical loss rates in both of these categories.

Summary of Allowance for Loan Losses

 

(Dollars in thousands)  

  Commercial  

 

  Commercial  
Real Estate

    Residential  
Real Estate
    Construction  
& Land
Development
    Consumer       Unallocated     Total

December 31, 2015

                           

Beginning balance

    $  1,289       $ 1,524       $ 1,039       $ 142       $ 60       $ 327       $ 4,381  

Provision for loan losses

      285         (205 )       161         (19 )       62         105         389  

Charge-offs

      (109 )       (61 )       (132 )               (46 )           (348 )

Recoveries

      199         13         18                 10             240  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net charge-offs

      90         (48 )       (114 )               (36 )           (108 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Ending balance

    $ 1,664       $ 1,271       $ 1,086       $ 123       $ 86       $ 432       $ 4,662  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

December 31, 2014

                           

Beginning balance

    $ 1,219       $ 1,872       $ 1,205       $ 178       $ 91       $ 520       $ 5,085  

Provision for loan losses

      1,047         23         (164 )       (36 )       (34 )       (193 )       643  

Charge-offs

      (1,005 )       (379 )       (27 )               (11 )           (1,422 )

Recoveries

      28         8         25                 14             75  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net charge-offs

      (977 )       (371 )       (2 )               3             (1,347 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Ending balance

    $ 1,289       $ 1,524       $ 1,039       $ 142       $ 60       $ 327       $ 4,381  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

December 31, 2013

                           

Beginning balance

    $ 933       $ 1,902       $ 1,096       $ 253       $ 76       $ 320       $ 4,580  

Provision for loan losses

      451         78         173         (75 )       13         200         840  

Charge-offs

      (190 )       (108 )       (82 )               (48 )           (428 )

Recoveries

      25                 18                 50             93  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net charge-offs

      (165 )       (108 )       (64 )               2             (335 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Ending balance

    $   1,219       $   1,872       $   1,205       $   178       $ 91       $   520       $
 
  
5,085
 
 
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

39

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The following table presents the balance in the allowance for loan losses and the ending loan balances by portfolio segment and impairment method as of December 31:

 

(Dollars in thousands)   Commercial  

  Commercial  

Real Estate

   Residential
Real Estate
 

  Construction  

& Land

Development

  Consumer     Unallocated     Total

2015

                            

Allowance for loan losses:

                            

Ending allowance balances attributable to loans:

                            

Individually evaluated for impairment

    $ 299       $ 64        $ 26       $       $       $       $ 389  

Collectively evaluated for impairment

      1,365         1,207          1,060         123         86         432         4,273  
   

 

 

     

 

 

      

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total ending allowance balance

    $ 1,664       $ 1,271        $ 1,086       $ 123       $ 86       $   432       $ 4,662  
   

 

 

     

 

 

      

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Loans:

                            

Loans individually evaluated for impairment

    $ 6,127       $ 1,064        $ 1,533       $       $           $ 8,724  

Loans collectively evaluated for impairment

      117,016         147,711          124,242         15,452         9,268             413,689  
   

 

 

     

 

 

      

 

 

     

 

 

     

 

 

         

 

 

 

Total ending loans balance

    $   123,143       $   148,775        $   125,775       $   15,452       $   9,268           $   422,413  
   

 

 

     

 

 

      

 

 

     

 

 

     

 

 

         

 

 

 

2014

                            

Allowance for loan losses:

                            

Ending allowance balances attributable to loans:

                            

Individually evaluated for impairment

    $       $ 109        $ 75       $       $       $       $ 184  

Collectively evaluated for impairment

      1,289         1,415          964         142         60         327         4,197  
   

 

 

     

 

 

      

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total ending allowance balance

    $ 1,289       $ 1,524        $ 1,039       $ 142       $ 60       $ 327       $ 4,381  
   

 

 

     

 

 

      

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Loans:

                            

Loans individually evaluated for impairment

    $ 5,922       $ 1,679        $ 1,612       $       $           $ 9,213  

Loans collectively evaluated for impairment

      117,891         138,016          120,072         17,446         7,913             401,338  
   

 

 

     

 

 

      

 

 

     

 

 

     

 

 

         

 

 

 

Total ending loans balance

    $ 123,813       $ 139,695        $ 121,684       $ 17,446       $ 7,913           $ 410,551  
   

 

 

     

 

 

      

 

 

     

 

 

     

 

 

         

 

 

 

 

 

40

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31:

 

(Dollars in thousands)   Unpaid
Principal
Balance
   Recorded
Investment
With No
Allowance
   Recorded
Investment
With Allowance
   Total
Recorded
Investment
   Related
Allowance
   Average
Recorded
Investment
   Interest
Income
Recognized

2015

                                 

Commercial

    $ 6,541        $ 5,832        $ 301        $ 6,133        $ 299        $ 5,972        $ 230  

Commercial real estate

      1,265          670          393          1,063          64          1,420          18  

Residential real estate

      1,689          967          568          1,535          26          1,671          61  

Construction & land development

                                                             
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total impaired loans

    $ 9,495        $ 7,469        $ 1,262        $ 8,731        $ 389        $ 9,063        $ 309  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

2014

                                 

Commercial

    $ 7,011        $ 5,889        $ 37        $ 5,926        $        $ 6,739        $ 208  

Commercial real estate

      1,836          950          728          1,678          109          2,723          90  

Residential real estate

      1,721          885          730          1,615          75          1,796          61  

Construction & land development

                                                             
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total impaired loans

    $   10,568        $   7,724        $   1,495        $ 9,219        $   184        $   11,258        $   359  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

2013

                                 

Commercial

    $ 5,595        $ 7        $ 5,580        $ 5,587        $ 241        $ 4,185        $ 182  

Commercial real estate

      3,540          563          2,658          3,221          331          3,650          163  

Residential real estate

      2,001          337          1,510          1,847          212          1,315          41  

Construction & land development

                                                   21          2  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total impaired loans

    $ 11,136        $ 907        $ 9,748        $   10,655        $ 784        $ 9,171        $ 388  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

41

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The following table presents the aging of past due and nonaccrual loans by class of loans as of December 31:

 

(Dollars in thousands)

 

 

Current

 

  

30-59 Days
Past Due

 

  

60-89 Days
Past Due

 

  

90 Days +
Past Due

 

  

Nonaccrual

 

  

Total Past
Due and
Nonaccrual

 

  

Total
Loans

 

2015

                                 

Commercial

    $ 122,760        $ 34        $ 172        $        $ 177        $ 383        $ 123,143  

Commercial real estate

      147,920                   59                   796          855          148,775  

Residential real estate

      124,408          486          173          105          603          1,367          125,775  

Construction & land development

      15,452                                                       15,452  

Consumer

      9,105          163                                     163          9,268  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total loans

    $ 419,645        $ 683        $ 404        $ 105        $ 1,576        $ 2,768        $ 422,413  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

2014

                                 

Commercial

    $ 122,283        $ 362        $ 96        $ 1        $ 1,071        $ 1,530        $ 123,813  

Commercial real estate

      137,683          174          104                   1,734          2,012          139,695  

Residential real estate

      120,025          424          92          280          863          1,659          121,684  

Construction & land development

      17,431                   15                            15          17,446  

Consumer

      7,798          73          42                            115          7,913  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total loans

    $   405,220        $   1,033        $   349        $     281        $  3,668        $   5,331        $   410,551  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Troubled Debt Restructurings

The Company had troubled debt restructurings (“TDRs”) of $7.6 million as of December 31, 2015, with $26 thousand of specific reserves allocated to customers whose loan terms have been modified in TDRs. As of December 31, 2014, the Company had TDRs of $6.8 million, with $88 thousand of specific reserves allocated. At December 31, 2015, $7.2 million of the loans classified as TDRs were performing in accordance with their modified terms. The remaining $425 thousand were classified as nonaccrual.

Loan modifications that are considered TDRs completed during the year ended December 31:

 

(Dollars in thousands)

 

  

Number Of
    Loans Restructured    

 

  

Pre-Modification
    Recorded Investment    

 

  

Post-Modification
    Recorded Investment    

 

2015

              

Commercial

       1        $ 148        $ 148  

Residential real estate

       5          307          307  
    

 

 

      

 

 

      

 

 

 

Total restructured loans

       6        $ 455        $ 455  
    

 

 

      

 

 

      

 

 

 

2014

              

Residential real estate

       1        $ 84        $ 84  
    

 

 

      

 

 

      

 

 

 

Total restructured loans

          1        $       84        $       84  
    

 

 

      

 

 

      

 

 

 

The loans restructured were modified by changing the monthly payment to interest only and extending the maturity dates. No principal reductions were made. There was one residential real estate loan of $55 thousand that was restructured in 2014 that has subsequently defaulted in 2015. None of the loans that were restructured in 2013 have subsequently defaulted in the year ended December 31, 2014.

 

 

42

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

Real Estate Loans in Foreclosure

The Company held no foreclosed real estate as of December 31, 2015 or December 31, 2014. Mortgage loans in the process of foreclosure were $89 thousand at December 31, 2015 and $139 thousand at December 31, 2014.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis includes commercial loans with an outstanding balance greater than $300 thousand. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Acceptable, Low Acceptable or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity and adequate cash flow. Loans are considered fully collectable and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. Loans classified as special mention have a material weakness that deserves management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $300 thousand or are included in groups of homogeneous loans. Based on the most recent analysis performed, the risk category of loans by class is as follows at December 31:

 

(Dollars in thousands)

 

    

Pass

 

    

Special
Mention

 

    

Substandard

 

    

Doubtful

 

    

Not Rated

 

    

Total

 

2015

                                         

Commercial

       $ 112,229          $ 3,100          $ 7,044          $          $ 770          $ 123,143  

Commercial real estate

         141,621            2,742            3,150                       1,262            148,775  

Residential real estate

         190                       213                       125,372            125,775  

Construction & land development

         11,015            944                                  3,493            15,452  

Consumer

                                                     9,268            9,268  
      

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

Total

       $ 265,055          $ 6,786          $ 10,407          $          $ 140,165          $ 422,413  
      

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

2014

                                         

Commercial

       $ 112,467          $ 3,809          $ 6,690          $          $ 847          $ 123,813  

Commercial real estate

         129,792            4,898            3,634                       1,371            139,695  

Residential real estate

         209                       39                       121,436            121,684  

Construction & land development

         13,889            1,579                                  1,978            17,446  

Consumer

                                                     7,913            7,913  
      

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

Total

       $   256,357          $   10,286          $  10,363          $    –          $   133,545          $   410,551  
      

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

43

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

Nonperforming loans include loans past due 90 days and greater and loans on nonaccrual of interest status. The following table presents loans that are not rated, by class of loans as of December 31:

 

(Dollars in thousands)

 

  

Performing

 

    

Nonperforming

 

    

Total

 

2015

                  

Commercial

     $ 770          $          $ 770  

Commercial real estate

       1,262                       1,262  

Residential real estate

       124,700            672            125,372  

Construction & land development

       3,493                       3,493  

Consumer

       9,268                       9,268  
    

 

 

        

 

 

        

 

 

 

Total

     $ 139,493          $ 672          $ 140,165  
    

 

 

        

 

 

        

 

 

 

2014

                  

Commercial

     $ 847          $          $ 847  

Commercial real estate

       1,371                       1,371  

Residential real estate

       120,332            1,104            121,436  

Construction & land development

       1,978                       1,978  

Consumer

       7,913                       7,913  
    

 

 

        

 

 

        

 

 

 

Total

     $   132,441          $   1,104          $   133,545  
    

 

 

        

 

 

        

 

 

 

Mortgage Servicing Rights

For the years ended December 31, 2015 and 2014, the Company had outstanding mortgage servicing rights (“MSRs”) of $246 thousand and $222 thousand, respectively. No valuation allowance was recorded at December 31, 2015 or 2014 as the fair value of the MSRs exceeded their carrying value. On December 31, 2015, the Company had $59.9 million residential mortgage loans with servicing retained as compared to $55.5 million with servicing retained at December 31, 2014.

Total loans serviced for others approximated $76.3 million and $70.6 million at December 31, 2015 and 2014, respectively.

 

 

44

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 4 – PREMISES AND EQUIPMENT

Premises and equipment consist of the following at December 31:

 

(Dollars in thousands)

 

 

2015

 

        

2014

 

      

 

Land and improvements

  $ 1,559         $ 1,489      

Buildings and improvements

    9,702           9,665      

Furniture and equipment

    8,031           7,567      

Leasehold improvements

    260           260      
 

 

 

      

 

 

    
    19,552           18,981      

Accumulated depreciation

    11,343           10,695      
 

 

 

      

 

 

    

Premises and equipment, net

  $     8,209         $     8,286      
 

 

 

      

 

 

    

The Bank leases certain office locations. Total rental expense under these leases approximated $301 thousand, $299 thousand, and $298 thousand in 2015, 2014 and 2013, respectively. Depreciation expense amounted to $660 thousand, $653 thousand and $625 thousand for the years ended December 31, 2015, 2014 and 2013, respectively.

Future minimum lease payments at December 31, 2015 were as follows:

 

(Dollars in thousands)

 

          

 

2016

  $ 205      

2017

    67      

2018

    35      
 

 

 

    

Total

  $       307      
 

 

 

    

NOTE 5 – CORE DEPOSIT INTANGIBLE ASSETS

Core Deposit Intangible

No additional core deposit intangible was recorded in 2015, 2014 or 2013. The core deposit intangible asset will be amortized over an estimated life of ten years. Amortization expense related to the core deposit intangible asset totaled $125 thousand, $130 thousand and $135 thousand in 2015, 2014 and 2013, respectively. The following table shows the core deposit intangible and the related accumulated amortization as of December 31:

 

(Dollars in thousands)

 

 

2015

 

        

2014

 

        

2013

 

 

 

 

Gross carrying amount

  $     1,251         $     1,251         $     1,251   

Accumulated amortization

    (747        (622        (492
 

 

 

      

 

 

      

 

 

 

Net carrying amount

  $ 504         $ 629         $ 759   
 

 

 

      

 

 

      

 

 

 

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

45

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – CORE DEPOSIT INTANGIBLE ASSETS (CONTINUED)

 

The estimated aggregate future amortization expense for the core deposit assets remaining as of December 31, 2015 is as follows:

 

(Dollars in thousands)

 

 

 

Core Deposit
Amortization

 

    

 

2016

    $ 121        

2017

      116        

2018

      101        

2019

      63        

2020

      59        

Thereafter

      44        
   

 

 

      
    $         504        
   

 

 

      

NOTE 6 – INTEREST-BEARING DEPOSITS

Interest-bearing deposits at December 31 are as follows:

 

(Dollars in thousands)

 

 

2015

 

        

2014

 

 

 

 

Demand

  $ 86,472         $ 77,725   

Savings

    167,755           155,336   

Time deposits:

      

In excess of $250,000

    13,834           13,191   

Other

    105,432           114,572   
 

 

 

      

 

 

 

Total interest-bearing deposits

  $     373,493         $     360,824   
 

 

 

      

 

 

 

At December 31, 2015, stated maturities of time deposits were as follows:

 

(Dollars in thousands)

 

           

 

2016

   $ 63,291      

2017

     24,210      

2018

     20,803      

2019

     7,279      

2020

     3,683      
  

 

 

    

Total

   $     119,266      
  

 

 

    

 

 

46

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 7 – BORROWINGS

Short-term borrowings

Short-term borrowings include overnight repurchase agreements, federal funds purchased and short-term advances through the FHLB. The outstanding balances and related information for short-term borrowings are summarized as follows:

 

(Dollars in thousands)

 

  

  2015

 

        

2014

 

 

 

 

Balance at year-end

   $     48,598         $     46,627   

Average balance outstanding

     51,571           51,855   

Maximum month-end balance

     54,462           63,717   

Weighted-average rate at year-end

     0.14        0.14

Weighted-average rate during the year

     0.14           0.15   

Average balances outstanding during the year represent daily average balances, and average interest rates represent interest expenses divided by the related average balances.

The following table provides additional detail regarding repurchase agreements accounted for as secured borrowings:

 

    

Remaining Contractual Maturity

Overnight and Continuous

 
  

 

 

 

(Dollars in thousands)

 

  

    December 31,
2015

 

         

December 31,
2014

 

 

 

 

Securities of U.S. Government agencies and mortgage-backed securities of government agencies pledged, fair value

     $    48,791                $    46,842   

Repurchase agreements

     48,598                46,627   

Other borrowings

The following table sets forth information concerning other borrowings:

 

     Maturity Range            Weighted
Average
Interest
     Stated Interest    
Rate Range      
     At December 31,  

(Dollars in thousands)

 

  

From

 

    

To      

 

    

Rate

 

    

From 

 

    

To    

 

    

2015

 

    

2014

 

 

 

 

Fixed-rate

     12/20/17         12/21/17         3.61%         3.48%         3.73%       $ 10,000       $ 10,000   

Fixed-rate amortizing

     1/1/15         4/1/24         1.56            1.16            7.15            3,465         4,953   
                 

 

 

    

 

 

 
                  $     13,465       $     14,953   
                 

 

 

    

 

 

 

Maturities of other borrowings at December 31, 2015, are summarized as follows for the years ended December 31:

 

(Dollars in thousands)

 

  

Amount

 

         

Weighted
Average
Rate

 

 

2016

   $ 1,079             1.58%

2017

     10,730          3.44

2018

     534          1.16

2019

     389          1.16

2020 and beyond

     733          1.16
  

 

 

       
   $     13,465             3.01%
  

 

 

       

Monthly principal and interest payments, as well as 10% - 20% principal curtailments on the borrowings’ anniversary dates are due on the fixed-rate amortizing borrowings. FHLB borrowings are secured by a blanket collateral agreement. At December 31, 2015 the Company has the capacity to borrow an additional $51.6 million from the FHLB.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

47

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 8 – INCOME TAXES

The provision for income taxes consists of the following for the years ended December 31:

 

(Dollars in thousands)

 

  

2015

 

        

2014

 

        

2013

 

 

 

 

Current

   $ 2,564         $ 2,393         $ 2,196   

Deferred

     83           175           77   
  

 

 

      

 

 

      

 

 

 

Total income tax provision

   $     2,647         $     2,568         $     2,273   
  

 

 

      

 

 

      

 

 

 

The income tax provision attributable to income from operations differs from the amounts computed by applying the statutory federal income tax rate of 34% to income before income taxes as follows:

 

(Dollars in thousands)

 

  

2015

 

        

2014

 

        

2013

 

 

 

 

Expected provision using statutory federal income tax rate

   $ 2,947         $ 2,874         $ 2,554   

Tax-exempt income on state and municipal securities and political subdivision loans

     (216        (188        (203

Interest expense associated with carrying certain state and municipal securities and political subdivision loans

     4           4           6   

Tax-exempt income on bank-owned life insurance

     (92        (90        (86

Other

     4           (32        2   
  

 

 

      

 

 

      

 

 

 

Total income tax provision

   $     2,647         $     2,568         $     2,273   
  

 

 

      

 

 

      

 

 

 

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at December 31 are as follows:

 

(Dollars in thousands)

 

  

2015

 

        

2014

 

          

 

Allowance for loan losses

   $     1,743         $     1,648        

Net operating loss carryforward

     213           341        

Unrealized loss on securities available-for-sale

     215           145        

Other

     41           41        
  

 

 

      

 

 

      

Deferred tax assets

     2,212           2,175        
  

 

 

      

 

 

      

Premises and equipment

     (359        (374     

Federal Home Loan Bank stock dividends

     (609        (609     

Deferred loan fees

     (326        (282     

Prepaid expenses

     (193        (159     

Other

     (361        (374     
  

 

 

      

 

 

      

Deferred tax liabilities

     (1,848        (1,798     
  

 

 

      

 

 

      

Net deferred tax asset

   $ 364         $ 377        
  

 

 

      

 

 

      

 

 

48

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8 – INCOME TAXES (CONTINUED)

 

The Company has a net operating loss tax carryforward of approximately $626 thousand, as of December 31, 2015. The net operating loss carryforward can be used to offset future taxable income and will begin to expire in tax year 2026.

The Company recognized the benefit of a capital loss carryforward due to expire in 2014 with the redemption of Federal Home Loan stock in 2014. The valuation allowance for the capital loss carryforward was reversed during 2014. No additional valuation allowance is deemed necessary in view of certain tax strategies, coupled with the anticipated future taxable income as evidenced by the Company’s earnings.

There is currently no liability for uncertain tax positions and no known unrecognized tax benefits. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income taxes in the Consolidated Statements of Income. With few exceptions, the Company is no longer subject to U.S. federal, state, or local income tax examinations by tax authorities for years prior to 2012.

NOTE 9 – EMPLOYEE BENEFITS

The Company sponsors a contributory 401(k) profit-sharing plan (the “Plan”) covering substantially all employees who meet certain age and service requirements. The Plan permits investment in the Company’s common stock subject to various limitations and provides for discretionary profit sharing and matching contributions. The discretionary profit sharing contribution is determined annually by the Board of Directors and amounted to 2.75% of each eligible participant’s compensation in 2015, 2014 and 2013, respectively. The Plan also provides for a 50% Company match of participant contributions up to a maximum of 2% of each participant’s annual compensation. Expense under the Plan amounted to approximately $304 thousand, $269 thousand and $284 thousand for 2015, 2014 and 2013, respectively.

The Company maintains a stock option plan. No stock options were granted during the three years presented.

The following table summarizes stock options activity for the years ended December 31:

 

           2015                     2014                     2013       
  

 

 

 
    

Shares

 

        

Weighted
Average
Exercise
Price

 

        

Shares

 

        

Weighted
Average
Exercise
Price

 

        

Shares

 

        

Weighted
Average
Exercise
Price

 

 

 

 

Outstanding at beginning of year

     11,904           $    18.00           30,760           $   17.90           31,760           $   17.85   

Granted

                                                         

Exercised

     (5,952        (18.00        (18,856        (17.84        (1,000        (16.10

Forfeited

                                               
  

 

 

           

 

 

           

 

 

      

Outstanding at end of year

     5,952           18.00           11,904           18.00           30,760           17.90   
  

 

 

           

 

 

           

 

 

      

Options exercisable at year-end

     5,952           $    18.00           11,904           $   18.00           30,760           $   17.90   

Weighted-average fair value of options granted during year

          N/A                N/A                N/A   

Options outstanding at December 31, 2015 were as follows:

 

     Outstanding  
  

 

 

 

Exercise

  Price

   Number      Weighted
Average
Remaining
Contractual
Life (Years)
   Number        Weighted
Average
Exercise
Price
 

 

 

 

$    18.00

     5,952         0.23      5,952             $    18.00   

The total intrinsic value of outstanding in-the-money stock options and outstanding in-the-money exercisable stock options was $39 thousand and $48 thousand at December 31, 2015 and 2014, respectively. There were no share awards vested in 2015, 2014 or 2013.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

49

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 10 – FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are primarily loan commitments to extend credit and letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the Consolidated Balance Sheets. The contract amount of these instruments reflects the extent of involvement the Bank has in these financial instruments. The Bank’s exposure to credit loss in the event of the nonperformance by the other party to the financial instruments for loan commitments to extend credit and letters of credit is represented by the contractual amounts of these instruments. The Bank uses the same credit policies in making loan commitments as it does for on-balance sheet loans.

The following financial instruments whose contract amount represents credit risk were outstanding at December 31:

 

(Dollars in thousands)

 

  

 2015

 

        

 2014

 

 

 

 

Commitments to extend credit

     $   136,293           $   126,387   

Letters of credit

     1,937           1,778   

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral, obtained if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, recognized inventory, property, plant and equipment, and income-producing commercial properties.

Letters of credit are written conditional commitments issued by the Company to guarantee the performance of a customer to a third-party and are reviewed for renewal at expiration. All letters of credit outstanding at December 31, 2015 expire in 2016. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company requires collateral supporting these commitments when deemed appropriate.

NOTE 11 – RELATED-PARTY TRANSACTIONS

In the ordinary course of business, loans are granted by the Company to executive officers, directors and their related business interests consistent with Federal Reserve Regulation O.

The following is an analysis of activity of related-party loans for the years ended December 31:

 

(Dollars in thousands)

 

  

 2015

 

        

 2014

 

 

 

 

Balance at beginning of year

   $       4,417         $       5,092   

New loans and advances

     69           72   

Repayments, including loans sold

     148           747   

Changes in related parties1

     (3,843          
  

 

 

      

 

 

 

 

Balance at end of year

  

 

$

 

791

 

  

    

 

$

 

4,417

 

  

  

 

 

      

 

 

 

1The adjustment made in 2015 relates to the retirement of a director.

Deposits from executive officers, directors and their related business interests at December 31, 2015 and 2014 were approximately $2.5 million and $10.4 million.

 

 

50

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 12 – REGULATORY MATTERS

The Company (on a consolidated basis) and Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the following table) of Total capital, Tier 1 capital and Common equity Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to average assets (as defined). Management believes, as of December 31, 2015 and 2014 that the Company and Bank met or exceeded all capital adequacy requirements to which they are subject.

As of December 31, 2015, the most recent notification from federal and state banking agencies categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” an institution must maintain minimum Total risk-based, Tier 1 risk-based, Common equity Tier 1 and Tier 1 leverage ratios as set forth in the following tables. There are no known conditions or events since that notification that Management believes have changed the Bank’s category.

The actual capital amounts and ratios of the Company and Bank as of December 31 are presented in the following tables:

 

   

Actual

 

 

Minimum
Required For
Capital Adequacy
Purposes

 

       

Minimum Required
To Be Well Capitalized
Under Prompt
Corrective Action

 

 
 

 

 

 

(Dollars in thousands)

 

 

Amount

 

    

Ratio

 

       

Amount

 

    

Ratio

 

       

Amount

 

    

Ratio

 

 

 

 

2015

                  

Total capital to risk-weighted assets

                  

Consolidated

    $   61,210           13.5%          $   36,226         8.0%          $   45,283               10.0

Bank

    60,151           13.3             36,216         8.0             45,270               10.0   

Tier 1 capital to risk-weighted assets

                  

Consolidated

    56,540           12.5             27,170         6.0             36,226               8.0   

Bank

    55,481           12.3             27,162         6.0             36,216               8.0   

Common equity Tier 1 capital to risk-weighted assets

                  

Consolidated

    56,540           12.5             20,377         4.5             29,434               6.5   

Bank

    55,481           12.3             20,371         4.5             29,425               6.5   

Tier 1 capital to average assets

                  

Consolidated

    56,540           8.7             25,871         4.0             32,338               5.0   

Bank

    55,481           8.6             25,865         4.0             32,332               5.0   

2014

                  

Total capital to risk-weighted assets

                  

Consolidated

    $   56,742           13.6%          $   33,488         8.0%          $   41,861               10.0

Bank

    55,731           13.3             33,464         8.0             41,830               10.0   

Tier 1 capital to risk-weighted assets

                  

Consolidated

    52,353           12.5             16,744         4.0             25,116               6.0   

Bank

    51,342           12.3             16,732         4.0             25,098               6.0   

Tier 1 capital to average assets

                  

Consolidated

    52,353           8.5             24,602         4.0             30,753               5.0   

Bank

    51,342           8.4             24,597         4.0             30,746               5.0   

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

51

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 12 – REGULATORY MATTERS (CONTINUED)

 

The Company’s primary source of funds with which to pay dividends are dividends received from the Bank. The payment of dividends by the Bank to the Company is subject to restrictions by its regulatory agencies. These restrictions generally limit dividends to current year net income and prior two-years’ net retained earnings. Also, dividends may not reduce capital levels below the minimum regulatory requirements disclosed in the prior table. Under these provisions, at January 1, 2016, the Bank could dividend $10.6 million to the Company. The Company does not anticipate the financial need to obtain regulatory approval due to its current cash balances and ability to access the credit markets. Federal law prevents the Company from borrowing from the Bank unless loans are secured by specific obligations. Further, such secured loans are limited to an amount not exceeding ten percent of the Bank’s common stock and capital surplus.

NOTE 13 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION

A summary of condensed financial information of the parent company as of December 31, 2015 and 2014 and for each of the three years in the period ended December 31, 2015 follows:

 

(Dollars in thousands)

 

  

2015

 

       

2014

 

           

 

 

CONDENSED BALANCE SHEETS

          

ASSETS

          

Cash deposited with subsidiary bank

   $ 790        $ 699       

Investment in subsidiary bank

     60,201          56,424       

Securities available-for-sale

     64          128       

Other assets

     218          199       
  

 

 

     

 

 

     

 

TOTAL ASSETS

  

 

$

 

61,273

 

  

   

 

$

 

57,450

 

  

   
  

 

 

     

 

 

     

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Total liabilities

   $ 7        $       

Total shareholders’ equity

     61,266          57,450       
  

 

 

     

 

 

     

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  

 

$

 

  61,273

 

  

   

 

$

 

    57,450

 

  

   
  

 

 

     

 

 

     

(Dollars in thousands)

 

  

2015

 

       

2014

 

       

2013

 

 

 

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

          

Interest on securities

   $ 2        $ 2        $ 2   

Dividends from subsidiary

     2,400          2,400          2,400   

Securities gains

     35                     
  

 

 

     

 

 

     

 

 

 

 

Total income

  

 

 

 

2,437

 

  

   

 

 

 

2,402

 

  

   

 

 

 

2,402

 

  

Operating expenses

     465          312          356   
  

 

 

     

 

 

     

 

 

 

 

Income before taxes and undistributed equity income of subsidiary

     1,972          2,090          2,046   

Income tax benefit

     (146       (141       (121

Equity earnings in subsidiary, net of dividends

     3,904          3,653          3,073   
  

 

 

     

 

 

     

 

 

 

 

NET INCOME

  

 

$

 

6,022

 

  

   

 

$

 

5,884

 

  

   

 

$

 

5,240

 

  

  

 

 

     

 

 

     

 

 

 

 

COMPREHENSIVE INCOME

  

 

$

 

    5,887

 

  

   

 

$

 

    7,058

 

  

   

 

$

 

    1,920

 

  

  

 

 

     

 

 

     

 

 

 

 

 

52

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 13 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION (CONTINUED)

 

(Dollars in thousands)

 

  

2015

 

        

2014

 

        

2013

 

 

 

 

CONDENSED STATEMENTS OF CASH FLOWS

            

Cash flows from operating activities:

            

Net income

   $     6,022         $     5,884         $     5,240   

Adjustments to reconcile net income to cash provided by operations:

            

Equity earnings in subsidiary, net of dividends

     (3,904        (3,653        (3,073

Securities gain

     (35                    

Change in other assets, liabilities

     2           (111        42   
  

 

 

      

 

 

      

 

 

 

 

Net cash provided by operating activities

  

 

 

 

2,085

 

  

    

 

 

 

2,120

 

  

    

 

 

 

2,209

 

  

  

 

 

      

 

 

      

 

 

 

 

Cash flows from investing activities:

            

Purchase of investment securities

                         (37

Proceeds from sale of securities

     88                       
  

 

 

      

 

 

      

 

 

 

 

Net cash provided by (used in) investing activities

  

 

 

 

88

 

  

    

 

 

 

 

  

    

 

 

 

(37

 

  

 

 

      

 

 

      

 

 

 

 

Cash flows from financing activities:

            

Cash dividends paid

     (2,082        (2,026        (1,970

Cash received from exercise of stock options

               7           8   
  

 

 

      

 

 

      

 

 

 

 

Net cash used in financing activities

  

 

 

 

(2,082

 

    

 

 

 

(2,019

 

    

 

 

 

(1,962

 

  

 

 

      

 

 

      

 

 

 

Increase in cash

     91           101           210   

Cash at beginning of year

     699           598           388   
  

 

 

      

 

 

      

 

 

 

Cash at end of year

   $ 790         $ 699         $ 598   
  

 

 

      

 

 

      

 

 

 

NOTE 14 – FAIR VALUE MEASUREMENTS

The Company provides disclosures about assets and liabilities carried at fair value. The framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the fair value hierarchy are described below:

 

 

Level I:

    

Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

 

Level II:

    

Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; inputs that are derived principally from or corroborated by observable market data by or other means including certified appraisals. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability.

 

Level III:

    

Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

53

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – FAIR VALUE MEASUREMENTS (CONTINUED)

 

The following table presents the assets reported on the consolidated statements of financial condition at their fair value as of December 31, 2015 and December 31, 2014, by level within the fair value hierarchy. No liabilities are carried at fair value. As required by the accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Equity securities and U.S. Treasury Notes are valued at the closing price reported on the active market on which the individual securities are traded. Obligations of U.S. government corporations and agencies, mortgage-backed securities, asset-backed securities and obligations of states and political subdivisions are valued at observable market data for similar assets.

 

(Dollars in thousands)

 

    

Level I

 

      

Level II

 

   

Level III

 

  

Total

 

 

 

 
Assets:              

December 31, 2015

      

Securities available-for-sale

 

                  

U.S. Treasury security

 

     $

 

1,000

 

  

 

     $

 

 

  

 

    $

 

 

  

 

     $

 

1,000

 

  

 

U.S. Government agencies

 

      

 

 

  

 

      

 

18,118

 

  

 

     

 

 

  

 

      

 

18,118

 

  

 

Mortgage-backed securities of government agencies

 

      

 

 

  

 

      

 

63,179

 

  

 

     

 

 

  

 

      

 

63,179

 

  

 

Other mortgage-backed securities

 

      

 

 

  

 

      

 

104

 

  

 

     

 

 

  

 

      

 

104

 

  

 

Asset-backed securities of government agencies

 

      

 

 

  

 

      

 

1,392

 

  

 

     

 

 

  

 

      

 

1,392

 

  

 

State and political subdivisions

 

      

 

 

  

 

      

 

25,301

 

  

 

     

 

 

  

 

      

 

25,301

 

  

 

Corporate bonds

                 18,811                    18,811   
    

 

 

      

 

 

     

 

 

      

 

 

 

Total debt securities

 

      

 

1,000

 

  

 

      

 

126,905

 

  

 

     

 

 

  

 

      

 

127,905

 

  

 

Equity securities

       64                              64   
    

 

 

      

 

 

     

 

 

      

 

 

 

Total available-for-sale securities

     $ 1,064         $ 126,905        $         $ 127,969   
    

 

 

      

 

 

     

 

 

      

 

 

 
Assets:              

December 31, 2014

      

Securities available-for-sale

 

                  

U.S. Treasury security

 

     $

 

1,000

 

  

 

     $

 

 

  

 

    $

 

 

  

 

     $

 

1,000

 

  

 

U.S. Government agencies

 

      

 

 

  

 

      

 

25,079

 

  

 

     

 

 

  

 

      

 

25,079

 

  

 

Mortgage-backed securities of government agencies

 

      

 

 

  

 

      

 

48,347

 

  

 

     

 

 

  

 

      

 

48,347

 

  

 

Other mortgage-backed securities

 

      

 

 

  

 

      

 

141

 

  

 

     

 

 

  

 

      

 

141

 

  

 

Asset-backed securities of government agencies

 

      

 

 

  

 

      

 

2,604

 

  

 

     

 

 

  

 

      

 

2,604

 

  

 

State and political subdivisions

 

      

 

 

  

 

      

 

18,267

 

  

 

     

 

 

  

 

      

 

18,267

 

  

 

Corporate bonds

                 4,542                    4,542   
    

 

 

      

 

 

     

 

 

      

 

 

 

Total debt securities

 

      

 

1,000

 

  

 

      

 

98,980

 

  

 

     

 

 

  

 

      

 

99,980

 

  

 

Equity securities

       128                              128   
    

 

 

      

 

 

     

 

 

      

 

 

 

Total available-for-sale securities

     $   1,128         $     98,980        $         $   100,108   
    

 

 

      

 

 

     

 

 

      

 

 

 

 

 

54

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – FAIR VALUE MEASUREMENTS (CONTINUED)

 

The following table presents the assets measured on a nonrecurring basis on the consolidated balance sheets at their fair value as of December 31, 2015 and December 31, 2014, by level within the fair value hierarchy. Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral securing the impaired loans include: quoted market prices for identical assets classified as Level I inputs; observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.

 

(Dollars in thousands)    Level I            Level II         Level III      Total  

 

 
Assets measured on a nonrecurring basis   

December 31, 2015

 

Impaired loans

   $ –               $    –            $  8,335        $   8,335   
Assets measured on a nonrecurring basis   

December 31, 2014

 

Impaired loans

   $ –               $    –            $  9,029        $   9,029   

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level III inputs to determine fair value:

Quantitative Information about Level III Fair Value Measurements

 

(Dollars in thousands)    Fair Value
Estimate 
       Valuation
Techniques
          

Unobservable

Input

      

Range

(Weighted Average)

    

 

  
                          

December 31, 2015

        

Impaired loans

     $    7,256            
 
Discounted
cash flow
  
  
        

 

    Remaining term

Discount rate

  

  

     2 mos to 29.5 yrs / (55 mos)   

3.1% to 8.3% / (4.3%)

     1,079            
 
Appraisal of
collateral1
  
  
        

 

        Appraisal adjustments2

Liquidation expense2

  

  

     –20% to –25% (–26%)

–10% 

                          

December 31, 2014

        

Impaired loans

     $    6,539            
 
Discounted
cash flow
  
  
        

 

Remaining term

Discount rate

  

  

     2 mos to 28 yrs / (62 mos)   

3.1% to 8.3% / (4.6%)

     2,490            
 
Appraisal of
collateral1
  
  
        

 

Appraisal adjustments2

Liquidation expense2

  

  

     –20% to –25% (–24%)

–10% 

1Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various inputs which are not identifiable.

2Appraisals may be adjusted by management for qualitative factors such as estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

55

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 15 – FAIR VALUES OF FINANCIAL INSTRUMENTS

The estimated fair values of recognized financial instruments as of December 31 are as follows:

 

       2015  
    

 

 

 
(Dollars in thousands)            Carrying
      Value
       Level I        Level II        Level III        Total Fair
Value
 

 

 

Financial assets

                        

Cash and cash equivalents

       $     38,272         $ 38,272         $         $         $ 38,272   

Securities available-for-sale

       127,969           1,064           126,905                     127,969   

Securities held-to-maturity

       33,819                     34,011                     34,011   

Restricted stock

       4,614           4,614                               4,614   

Loans held for sale

       47           47                               47   

Net loans

       418,209                               420,181           420,181   

Bank-owned life insurance

       10,085           10,085                               10,085   

Accrued interest receivable

       1,513           1,513                               1,513   

Mortgage servicing rights

       246                               246           246   

Financial liabilities

                        

Deposits

       $   525,042         $   405,776         $         $   119,867         $   525,643   

Short-term borrowings

       48,598           48,598                               48,598   

Other borrowings

       13,465                               13,667           13,667   

Accrued interest payable

       80           80                               80   
       2014  
    

 

 

 
(Dollars in thousands)          Carrying
    Value
       Level I        Level II        Level III        Total Fair
Value
 

 

 

Financial assets

                        

Cash and cash equivalents

       $     43,923         $ 43,923         $         $         $ 43,923   

Securities available-for-sale

       100,108           1,128           98,980                     100,108   

Securities held-to-maturity

       38,316                     38,950                     38,950   

Restricted stock

       4,614           4,614                               4,614   

Loans held for sale

       75           75                               75   

Net loans

       406,522                               411,168           411,168   

Bank-owned life insurance

       9,815           9,815                               9,815   

Accrued interest receivable

       1,329           1,329                               1,329   

Mortgage servicing rights

       222                               222           222   

Financial liabilities

                        

Deposits

       $   500,075         $ 372,312         $         $ 128,445         $ 500,757   

Short-term borrowings

       46,627           46,627                               46,627   

Other borrowings

       14,953                               15,348           15,348   

Accrued interest payable

       84           84                               84   

 

 

56

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 15 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

 

For purposes of the above disclosures of estimated fair value, the following assumptions are used:

Cash and cash equivalents; Loans held for sale; Accrued interest receivable; Mortgage servicing rights; Short-term borrowings, and Accrued interest payable

The fair value of the above instruments is considered to be carrying value.

Securities

The fair value of securities available-for-sale and securities held-to-maturity which are measured on a recurring basis are determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other similar securities. Classified as Level I or Level II in the fair value hierarchy.

Net loans

The fair value for loans is estimated by discounting future cash flows using current market inputs at which loans with similar terms and qualities would be made to borrowers of similar credit quality. Where quoted market prices were available, primarily for certain residential mortgage loans, such market rates were utilized as estimates for fair value. Fair value of non-accrual loans is based on carrying value, classified as Level III.

Bank-owned life insurance

The carrying amount of bank-owned life insurance is based on the cash surrender value of the policies and is a reasonable estimate of fair value, classified as Level I.

Restricted stock

Restricted stock includes FHLB Stock and Federal Reserve Bank Stock. It is not practicable to determine the fair value of regulatory equity securities due to restrictions placed on their transferability. Fair value is based on carrying value, classified as Level II.

Deposits

The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rates are estimated using market rates currently offered for similar instruments with similar remaining maturities, resulting in a Level III classification. Demand, savings and money market deposit accounts are valued at the amount payable on demand as of quarter end, resulting in a Level I classification.

Other borrowings

The fair value of FHLB advances are estimated using a discounted cash flow analysis based on the current borrowing rates for similar types of borrowings, resulting in a Level III classification.

The Company also had unrecognized financial instruments at December 31, 2015 and 2014. These financial instruments relate to commitments to extend credit and letters of credit. The aggregated contract amount of such financial instruments was approximately $138.2 million at December 31, 2015 and $128.2 million at December 31, 2014. Such amounts are also considered to be the estimated fair values.

The fair value estimates of financial instruments are made at a specific point in time based on relevant market information. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument over the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Since no ready market exists for a significant portion of the financial instruments, fair value estimates are largely based on judgments after considering such factors as future expected credit losses, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates.

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

57

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 16 – ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table presents the changes in accumulated other comprehensive (loss) income by component net of tax for the years ended December 31, 2015 and 2014.

 

(Dollars in thousands)

 

    

Pretax

 

      

Tax Effect

 

      

After-Tax

 

      

Affected Line
Item in the
Consolidated
Statements
of Income

 

Balance as of December 31, 2014

     $ (427      $ 145         $ (282     

Unrealized holding loss on available-for-sale securities arising during the period

       (551        187           (364     

Amount reclassified for net gains included in net income

       (56        19           (37      (a) (b)

Amortization of held-to-maturity discount resulting from transfer

       403           (137        266        
    

 

 

      

 

 

      

 

 

      

Total other comprehensive loss

       (204        69           (135     
    

 

 

      

 

 

      

 

 

      

BALANCE AS OF DECEMBER 31, 2015

     $ (631      $ 214         $ (417     
    

 

 

      

 

 

      

 

 

      

Balance as of December 31, 2013

     $   (2,207      $ 751         $   (1,456     

Unrealized holding gain on available-for-sale securities arising during the period

       1,612           (549        1,063        

Amount reclassified for net gains included in net income

       (133        45           (88      (a) (b)
    

 

 

      

 

 

      

 

 

      

Amortization of held-to-maturity discount resulting from transfer

       301           (102        199        
    

 

 

      

 

 

      

 

 

      

Total other comprehensive income

       1,780             (606        1,174        
    

 

 

      

 

 

      

 

 

      

BALANCE AS OF DECEMBER 31, 2014

     $ (427      $ 145         $ (282     
    

 

 

      

 

 

      

 

 

      

(a) Securities gain, net.

(b) Federal income tax provision.

 

 

58

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 17 – CONTINGENT LIABILITIES

In the normal course of business, the Company is subject to pending and threatened legal actions. Although, the Company is not able to predict the outcome of such actions, after reviewing pending and threatened actions, management believes that the outcome of any or all such actions will not have a material adverse effect on the results of operations or shareholders’ equity of the Company.

The Company has an employment agreement with an officer. Upon the occurrence of certain types of termination of employment, the Company may be required to make specified severance payments if termination occurs within a specified period of time, generally two years from the date of the agreement, or pursuant to certain change in control transactions.

NOTE 18 – QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of selected quarterly financial data (unaudited) for the years ended December 31:

 

(Dollars in thousands, except per share data)

 

  

Interest
Income

 

      

Net Interest
Income

 

      

Net
Income

 

      

Basic
Earnings
Per Share

 

      

Diluted
Earnings
Per Share

 

 

2015

                      

First quarter

     $  5,407           $  5,014               $  1,342          
$  0.49    
  
       $  0.49   

Second quarter

     5,568           5,175               1,517           0.55               0.55   

Third quarter

     5,463           5,068               1,556           0.57               0.57   

Fourth quarter

     5,559           5,173               1,607           0.59               0.59   

2014

                      

First quarter

     $  5,336           $  4,898               $  1,416           $  0.52               $  0.52   

Second quarter

     5,484           5,045               1,522           0.55               0.55   

Third quarter

     5,435           4,997               1,507           0.55               0.55   

Fourth quarter

     5,401           4,987               1,439           0.53               0.53   

2013

                      

First quarter

     $  5,300           $  4,692               $  1,362           $  0.50               $  0.50   

Second quarter

     5,173           4,592               1,247           0.45               0.45   

Third quarter

     5,235           4,677               1,407           0.51               0.51   

Fourth quarter

     5,430           4,922               1,224           0.45               0.45   

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

59

 


OFFICERS OF THE COMMERCIAL AND SAVINGS BANK

 

STEVEN R. BAILEY

Executive Vice President,

Chief Operations Officer,

Chief Information Officer

 

PAMELA S. BASINGER

Vice President,

Financial Officer

 

DEBORAH S. BERNER

Vice President,

Retail Services Manager,

Marketing & Public Relations

 

PAMELA L. BROMUND

Assistant Vice President,

Loan Operations Supervisor

 

WENDY D. BROWN

Assistant Vice President,

Project Manager

 

C. DAWN BUTLER

Vice President,

Regional Bank Manager

 

BEVERLY A. CARR

Operations Officer,

Bank Operations Manager

 

COLBY CHAMBERLIN

Vice President,

Commercial Banker

 

DALE J. CLINTON

Vice President,

Internal Auditor

 

PEGGY L. CONN

Corporate Secretary

 

CHRISTOPHER J. DELATORE

Vice President,

Commercial Banker

 

DAVID J. DOLAN

Vice President,

Retail Lending Manager

 

CYNTHIA A. FERRY

Assistant Vice President,

Banking Center Manager

 

PAULA S. FOY

Vice President,

Compliance Officer/BSA Officer

 

LORI S. FRANTZ

Assistant Vice President,

Banking Center Manager

 

BRETT A. GALLION

Vice President,

Senior Information Officer

 

CARRIE A. GERBER

Credit Officer

 

ERIC S. GERBER

Assistant Vice President,

Commercial Banker

 

KENDRA E. GUNDRUM

Officer,

Banking Center Manager

 

AMI K. HAMMOND

Officer,

Banking Center Manager

 

MARC R. HARVEY

Assistant Vice President,

Training Manager

 

BENJAMIN J. HERSHBERGER

Officer,

Banking Center Manager

 

MARIE HULL-GREEN

Vice President,

Trust Officer

 

JASON B. HUMMEL

Vice President,

Commercial Banker

 

JULIE A. JONES

Vice President,

Director of Human Resources

 

STEPHEN K. KILPATRICK

First Vice President,

Senior Credit Officer

 

KEVIN J. MCALLISTER

Vice President,

Trust Officer

 

ROBYN E. MCCLINTOCK

Vice President,

Regional Bank Manager

 

JASON R. MCCULLOCH

Vice President,

Brokerage Manager

 

PAULA J. MEILER

Senior Vice President,

Chief Financial Officer

 

A. LEE MILLER

Vice President,

Cash Management & Special

Projects, CRA Officer

 

EDWARD J. MILLER

Vice President,

Operation Services Manager,

Security

 

MOLLY M. MOHR

Assistant Vice President,

Banking Center Manager

 

DANIEL L. MUSE

Operations Officer

 

TODD R. NICOLAS

Vice President,

Commercial Banker

 

SHAWN E. OSWALD

Vice President,

Information Technology Director,

OFAC Officer

 

AMY R. PATTERSON

Assistant Vice President,

Loan Officer

 

MELANIE S. RABER

Officer,

Commercial Loan

Documentation Supervisor

 

THOMAS S. RUMBAUGH

Vice President,

Trust Officer

 

LISA M. SCHONAUER

Assistant Vice President,

Banking Center Manager

 

REBECCA J. SHULTZ

Assistant Vice President,

Loan Officer

 

BUD STEBBINS

First Vice President,

Senior Loan Officer

 

EDDIE L. STEINER

Chairman,

President,

Chief Executive Officer

 

STEVEN J. STIFFLER

Vice President,

Commercial Banker

 

ERIC D. STROUSE

Vice President,

Commercial Banker

 

ELAINE A. TEDROW

Assistant Vice President,

Banking Center Manager

 

JENNIFER M. THORPE

Assistant Vice President,

Senior Credit Analyst

 

WILLIAM R. TINLIN

Vice President,

Recovery, Right to Financial

Privacy Officer

 

BRIAN D. TROYER

Vice President,

Trust Officer

 

ALICIA R. WALLACE

Vice President,

Commercial Banker

 

MICHAEL D. WORKMAN

Vice President,

Mortgage Loan Officer,

Small Business Lender

 

CRYSTAL R. YODER

Operations Officer

     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     

 

 

60

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


SHAREHOLDERS AND GENERAL INQUIRIES

 

Stock Listing Common Symbol: CSBB

 

CORPORATE OFFICE    

91 North Clay Street, Millersburg, Ohio

  330-674-9015 or 800-654-9015

If you have questions regarding your CSB Bancorp, Inc. stock, please contact:

 

COMPUTERSHARE

Shareholder Services

P.O. Box 30170

College Station, Texas 77842-3170

800-368-5948

www.computershare.com/investor

 

PEGGY L. CONN

Corporate Secretary

CSB Bancorp, Inc.

91 North Clay Street

Millersburg, Ohio 44654

330-674-9015

800-654-9015

 

LEGAL COUNSEL

Vorys, Sater, Seymour and Pease LLP

52 East Gay Street

P.O. Box 1008

Columbus, Ohio 43216

 

If you are interested in purchasing shares of CSB Bancorp, Inc., you may contact your local broker or one of the following:

 

JAY MCCULLOCH

Investment Executive

CSB Investment Services

Located at:

The Commercial and Savings Bank

91 South Clay Street

Millersburg, Ohio 44654

330-763-2853

800-654-9015

 

GEORGE GEISSBUHLER

Sweney Cartwright & Co.

17 South High Street, Suite 300

Columbus, Ohio 43215

800-334-7481

 

NICOLAS “NICK” P. BICKING

Boenning & Scattergood

9916 Brewster Lane

Powell, Ohio 43065

866-326-8113

 

CSB Bancorp, Inc. is required to file an annual report on Form 10-K annually with the Securities and Exchange Commission. A copy of our Annual Report on Form 10-K is made available through our website after it is filed with the SEC. Copies of the Form 10-K Annual Report and the Company’s quarterly reports will be furnished, free of charge, to shareholders by written request to:

 

PAULA J. MEILER

Chief Financial Officer

CSB Bancorp, Inc.

91 North Clay Street

Millersburg, Ohio 44654

330-674-9015

800-654-9015

 

The annual meeting of shareholders is scheduled to be held on Wednesday, April 27, 2016 at 7:00 p.m. at the Carlisle Inn in Walnut Creek, Ohio.

   
   
   
   
   
   
   
   

 

 

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

61

 


LOGO

BANKING CENTER INFORMATION
THE COMMERCIAL & SAVINGS BANK
INFORMATION & CUSTOMER SERVICE
24 HOUR ONLINE PHONE BANKING
24 HOUR ONLINE BANKING, BILLPAY & MOBILE
LOAN SERVICES 91 North Clay Street, Millersburg
OPERATIONS CENTER 91 North Clay Street, Millersburg
INVESTMENT SERVICES 91 South Clay Street, Millersburg
TRUST SERVICES 91 North Clay Street, Millersburg
TRUST SERVICES 305 West Liberty Street, Wooster
CSB BANKING CENTERS
HOLMES REGION
BERLIN BANKING CENTER 4587 S.R. 39, Berlin (Drive-Up ATM)
CHARM BANKING CENTER 4440 C.R. 70, Charm (Walk-Up ATM)
MILLERSBURG CLINTON COMMONS BANKING CENTER 2102 Glen Drive, Millersburg (Drive-Up ATM)
MILLERSBURG SOUTH CLAY BANKING CENTER 91 South Clay Street, Millersburg (Drive-Up ATM)
WALNUT CREEK BANKING CENTER 4980 Olde Pump Street, Walnut Creek (Walk-Up ATM)
WINESBURG BANKING CENTER 2225 U.S. 62, Winesburg (Drive-Up ATM)
TUSCARAWAS & STARK REGION
GNADENHUTTEN BANKING CENTER 100 South Walnut Street, Gnadenhutten (Drive-Up ATM)
NEW PHILADELPHIA BANKING CENTER 635 West High Avenue, New Philadelphia (Drive-Up ATM)
NORTH CANTON BANKING CENTER 1210 North Main Street, North Canton (Drive-Up ATM)
SUGARCREEK BANKING CENTER 127 South Broadway, Sugarcreek (Drive-Up ATM)
WAYNE REGION
ORRVILLE AREA BANKING CENTER 461 Wadsworth Road, Orrville (Drive-Up ATM)
ORRVILLE HIGH STREET BANKING CENTER 330 West High Street, Orrville (Drive-Up ATM)
SHREVE BANKING CENTER 333 West South Street, Shreve (Drive-Up ATM)
WOOSTER DOWNTOWN BANKING CENTER* 305 West Liberty Street, Wooster (Drive-Up ATM)
WOOSTER MILLTOWN BANKING CENTER 3562 Commerce Parkway, Wooster (Drive-Up ATM)
Member FDIC EQUAL HOUSING LENDER
330-674-9015 or 1-800-654-9015
330-674-2720 or 1-888-438-2720
www.csb1.com
330-674-9015 or 1-800-654-9015
330-674-9015
330-674-2397
Holmes, Stark & Tuscarawas Counties 330-674-2397
Wayne County 330-263-1955
330-893-3565
330-893-3323
330-674-2265
330-674-0687
330-893-2961
330-359-5543
740-254-4313
330-308-4867
330-497-0839
330-852-4444
330-682-8000
330-682-8001
330-567-2226
330-263-1955
330-345-2031
* Relocating to 405 East Liberty Street, Wooster in May 2016.
G S RO ACCOU R BENEFI EXPANSION

 

 

62

2015 Annual Report to Shareholders  |  CSB Bancorp, Inc.

 


LOGO

HONEST PROFES
BANK CONNECTIO
LOCAL EXPERTS P
ALANCE NEIGHBORS STRU
TY CUSTOMIZED SE
TINGUISED EXPERIENCED S
ONTRIBUTE COMMUNICATION
H-TOUCH TECHNOL
CCESS VALUED PROGRESS R
VEMENT RESPECTABLE BRAN
TABILITY PRINCIPLED
OOTS ORGANIZATION ACCOU
T COMMUNITY BUSI
ANSWERS INVOLVEM


 

 

LOGO

CSB BANCORP, INC.

RELATIONSHIPS

YOU CAN BANK ON

 

 

www.csb1.com