Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - TimkenSteel Corptmstexhibit3114q2015.htm
EX-10.21 - EXHIBIT 10.21 - TimkenSteel Corptmstexhibit102114q2015.htm
EX-23.1 - EXHIBIT 23.1 - TimkenSteel Corptmstexhibit2314q2015.htm
EX-24.1 - EXHIBIT 24.1 - TimkenSteel Corptmstexhibit2414q2015.htm
EX-21.1 - EXHIBIT 21.1 - TimkenSteel Corptmstexhibit2114q2015.htm
EX-31.2 - EXHIBIT 31.2 - TimkenSteel Corptmstexhibit3124q2015.htm
EX-10.23 - EXHIBIT 10.23 - TimkenSteel Corptmstexhibit10234q2015.htm
EX-32.1 - EXHIBIT 32.1 - TimkenSteel Corptmstexhibit3214q2015.htm
10-K - 10-K - TimkenSteel Corptmst12311510-k.htm


Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions, except ratio amounts)

 
Year Ended December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
 
2010
Income (loss) before income taxes
$
(115.0
)
 
$
158.2

 
$
127.6

 
$
234.3

 
$
252.3

 
$
123.6

Plus:
 
 
 
 
 
 
 
 
 
 
 
Fixed charges
5.5

 
8.9

 
12.0

 
5.8

 
3.0

 
2.0

Amortization of capitalized interest
1.7

 
0.7

 
0.6

 
0.6

 
0.6

 
0.4

Less:
 
 
 
 
 
 
 
 
 
 
 
Interest capitalized
1.0

 
6.9

 
10.8

 
4.5

 
1.2

 
0.2

Earnings (loss)
(108.8
)
 
160.9

 
129.4

 
236.2

 
254.7

 
125.8

Interest (A)
3.9

 
7.1

 
11.0

 
4.8

 
1.8

 
0.8

Amortization of deferred financing costs
0.5

 
0.9

 
0.1

 
0.2

 
0.4

 
0.5

Interest portion of rental expense
1.1

 
0.9

 
0.9

 
0.8

 
0.8

 
0.7

Fixed Charges
$
5.5

 
$
8.9

 
$
12.0

 
$
5.8

 
$
3.0

 
$
2.0

Ratio of Earnings to Fixed Charges
(B)
 
18.08

 
10.78

 
40.72

 
84.90

 
62.90



(A) Amount includes interest expense on debt and capitalized interest during the period.

(B) For the year ended December 31, 2015, there was a deficiency of earnings to cover the fixed charges of $114.3 million. Accordingly, the ratio for this period has not been presented.