Attached files

file filename
8-K - 8-K EPM Q2-16 EARNINGS RELEASE - EVOLUTION PETROLEUM CORPa8-kearningsq22016.htm


Exhibit 99.1
Company Contact:
Randy Keys, CEO
(713) 935-0122
rkeys@evolutionpetroleum.com

FOR IMMEDIATE RELEASE

Evolution Petroleum Announces Results
for the Quarter Ended December 31, 2015
and Declares Dividends on Common and Preferred Stock

Houston, TX, February 3, 2016 - Evolution Petroleum Corporation (NYSE MKT: EPM) (“Evolution” or the “Company”) today reported financial and operating highlights for the quarter ended December 31, 2015 (the “current quarter”) with comparisons to the quarter ended September 30, 2015 (the “prior quarter”) and the quarter ended December 31, 2014 (the ”year-ago quarter”). This is the second quarter of our fiscal year ending June 30, 2016.
Results for the Quarter Ended December 31, 2015
Net income to common shareholders was $0.7 million, or $0.02 per share.
Delhi net production increased to 1,801 barrels of oil per day (“BOPD”), a 6% increase over the prior quarter. Gross production in the field increased to 6,810 BOPD from 6,423 BOPD in the prior quarter.
Average realized oil price was $39.59 per barrel, down from $46.70 per barrel in the prior quarter, resulting in Delhi revenues of $6.6 million compared to $7.3 million in the prior quarter. Realized hedge gains added $1.3 million, or $7.84 per barrel, which are reported as other income and not included in revenues.
Delhi lifting costs were $13.44 per barrel, an 18% decrease from $16.37 in the prior quarter, due to lower field costs, lower price of CO2 and reduced volumes of CO2 purchased for the field.
Separation of our GARP® artificial lift technology operations resulted in a one-time personnel restructuring charge of $0.7 million and non-cash impairments of $0.6 million. The recurring annual overhead cost savings to the Company are estimated to be approximately $1.0 million per year.
Net working capital remains strong at $13.7 million, and Evolution declared its tenth consecutive quarterly cash dividend on common shares.
Randy Keys, President and CEO, said: “Despite the continuing decline in oil prices, we posted positive net income of $0.02 per common share in the second quarter, our eighth consecutive quarter of positive net income, making Evolution profitable in 19 of the last 20 quarters. Our results for the current quarter benefited from realized and unrealized hedge gains of $1.7 million, but also included $1.3 million of non-recurring personnel restructuring costs and other asset write-downs related to the separation of our GARP® artificial lift technology operations.





“We continue to see very positive trends in both production and operating costs from the Delhi field, with production up 6% and lifting costs per barrel down 18%, as compared to the prior quarter. The lifting cost of $13.44 per barrel is a great indicator of the long-term economic viability of the Delhi field, even in this lower oil price environment. Our balance sheet remains strong and debt-free, and we have continued the payment of cash dividends on common stock at the current rate.”
Delhi Field Operations
Our net margin in the Delhi field was positively impacted by increased production and lower CO2 costs, which partially offset the effect of lower oil prices in the quarter. Gross production of 6,810 BOPD was 6% higher than the average of 6,423 BOPD in the prior quarter and represents a 16% increase over the 5,892 BOPD level from the year-ago quarter. Net production increased to 1,801 BOPD from 1,698 BOPD in the prior quarter, while our average Delhi oil price, excluding derivative settlements, dropped to $39.59 per barrel from $46.70 per barrel in the prior quarter and $70.01 per barrel from a year ago. Our realized hedging gains of $1.3 million added the equivalent of $7.84 per barrel to this lower oil price in the current quarter and $5.55 per barrel in the prior quarter. In October 2015, the Company entered into fixed price swap contracts for 1,100 BOPD (representing approximately 60% of our estimated net production) at a WTI price of $51.45 per barrel for the three month period ending March 31, 2016. 
Field operating expenses were $13.44 per barrel, an 18% reduction from levels in the prior quarter, resulting primarily from lower purchased CO2 costs. In the current quarter, our net share of lease operating expenses was approximately $2.2 million, of which $1.0 million was related to CO2 purchases and transportation expenses. Total CO2 costs were down approximately $0.4 million from the prior quarter as a result of both lower oil prices and lower purchased CO2 volumes. Most of our purchased CO2 cost is directly indexed to the oil price received at the Delhi field. It should be noted that our lifting costs in the Delhi field differ from those of the operator based on our contractual costs of purchased CO2 versus the operator’s internal costs and the impact of our royalty interests in the field that bear no capital or lifting costs.
As of December 31, 2015, we had incurred approximately $9.4 million of cumulative capital costs for the NGL plant out of an original commitment of $24.6 million.  The pace of spending on the NGL plant has been slower than originally projected by the operator, as they have sought ways to lower plant costs and manage cash expenditures during this period of constrained cash flow and favorable pricing for materials and services associated with the downturn in the industry. We currently believe that our net costs for the project will be below the initial commitment, although the actual costs will not be known until the project is completed. The estimated completion date is now forecast for the fourth calendar quarter of 2016 and the revised timing of capital expenditures will allow us spread them over a longer period than originally forecast. We believe this will result in a net benefit to the Company as we will have more cash flow from the field to fund these expenditures. We further believe it is likely that product prices will improve in 2017 versus 2016, so we will be selling less of our production at current depressed price levels.
When completed, we expect the NGL plant to yield a significant increase in production volumes of heavy natural gas liquids and crude oil, as well as methane to produce a significant part of our power needs in the field. After the NGL plant is online, our capital spending obligations in the Delhi field are expected to be low in the near-term and, therefore, substantially all of our cash flow will be discretionary.





Our litigation against the operator of the Delhi field relating to the June 2013 fluid release event and other matters is currently scheduled for trial in late April 2016. Legal discovery is largely complete and both sides are conducting depositions. Timing and resolution of this matter is subject to uncertainties inherent in the legal process. Our litigation costs were approximately $0.7 million in the current quarter, which represents a $0.5 million increase from the year-ago quarter. Excluding litigation costs, the cash portion of our general and administrative expenses totaled approximately $1.1 million for the current quarter, and we expect our cash G&A costs excluding litigation to be in the range of $0.9 million per quarter subsequent to the separation of GARP® discussed below.
Gas Assisted Rod Pump (GARP®)
Based on a strategic review of our GARP® artificial lift technology operations, we completed the separation and transfer of these operations to a new entity controlled by the inventor of the technology and certain former employees of the Company, effective December 31, 2015. We invested $108,750 in common and preferred stock and retained a minority interest in the new entity, together with a 5% royalty on all future gross revenues derived from the technology. We have the option to convert our preferred stock investment into a larger, non-controlling equity stake in the new entity. Consequently, we have retained substantial upside for our shareholders from the potential future success of the technology, while eliminating our overhead and operating commitments associated with GARP®. We have also retained the right to use the technology in our current wells and any future wells we develop or acquire.
This transaction resulted in a one-time personnel restructuring charge of $0.7 million, along with non-cash asset impairments of approximately $0.6 million. The separation will reduce our overhead costs by an estimated $1.0 million per year and remove our obligation to fund the future capital and operating needs of this operation.
Liquidity and Capital Resources
At December 31, 2015, the Company had total liquidity of $18.7 million, which includes $13.7 million of working capital and $5.0 million of availability on a revolving unsecured credit line. The Company remains debt-free. We believe that current liquidity combined with expected operating cash flows will be sufficient to fund the Company's capital budget for the remainder of calendar year 2016.
Cash Dividend on Common Stock
The Board of Directors declared a cash dividend of $0.05 per share of common stock, which will be paid on March 31, 2016 to common stockholders of record on March 15, 2016. This is the tenth consecutive payment of cash dividends on common stock, which began at the end of calendar year 2013.
Cash Dividend on Series A Preferred Stock
The Board of Directors declared the February 2016 monthly cash dividend on our perpetual non-convertible 8.5% Series A Cumulative Preferred Stock. The dividend is payable on February 29, 2016 to holders of record at the close of business on February 15, 2016. The payment will be 1/12th of the 8.5% annualized amount, or approximately $0.177083 per share, based on the $25.00 per share liquidation preference.





Expected Tax Treatment of Dividends
Based on our current projections for the fiscal year ending June 30, 2016, we expect both the common stock and preferred stock dividends will be treated as qualified dividend income. We will make a final determination regarding the tax treatment of dividends for the current fiscal year when we report this information to recipients.
Conference Call
As previously announced, Evolution Petroleum will host a conference call on Thursday, February 4, 2016 at 11:00 a.m. Eastern (10:00 a.m. Central) to discuss results. To access the call, please dial 1-855-327-6837 (United States & Canada), 1-631-891-4304 (International).
To listen live or hear a rebroadcast, please go to http://www.evolutionpetroleum.com. A replay will be available one hour after the end of the conference call through February 11, 2016 and will be accessible by calling 1-877-870-5176 (United States) or 1-858-384-5517 (Canada and International) and providing the replay passcode of 117937. The webcast will also be archived on the Company’s website.
About Evolution Petroleum
Evolution Petroleum Corporation develops petroleum reserves and share-holder value by applying conventional and specialized technology to known oil and gas resources, onshore in the United States. Principal assets currently consist of interests in a CO2-EOR project in Louisiana's Delhi Field. Additional information, including the Company's annual report on Form 10-K and its quarterly reports on Form 10-Q, is available on its website at www.evolutionpetroleum.com.
Cautionary Statement
All statements contained in this press release regarding potential results and future plans and objectives of the Company are forward-looking statements that involve various risks and uncertainties. There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update or review any forward-looking statement, whether as a result of new information, future events, or otherwise. Factors that could cause actual results to differ materially from our expectations include, but are not limited to, those factors that are disclosed under the heading "Risk Factors" and elsewhere in our documents filed from time to time with the United States Securities and Exchange Commission and other regulatory authorities. Statements regarding our ability to complete transactions, successfully apply technology applications in the re-development of oil and gas fields, realize future production volumes, realize success in our drilling and development activity and forecasts of legal claims, prices, future revenues, income, expense reductions, cash flows, dividends and other statements that are not historical facts contain predictions, estimates and other forward-looking statements. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved and these statements will prove to be accurate. Many factors could cause actual results to differ materially from those included in the forward-looking statements.


Financial Tables to Follow




Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Operations
(Unaudited)
 

 
Three Months Ended 
 December 31,
 
Six Months Ended 
 December 31,
 
2015
 
2014
 
2015
 
2014
Revenues
 

 
 

 
 

 
 

Delhi field
$
6,558,215

 
$
7,644,831

 
$
13,854,601

 
$
11,513,433

Artificial lift technology
64,712

 
63,236

 
147,732

 
179,092

Other properties

 

 

 
20,369

Total revenues
6,622,927

 
7,708,067

 
14,002,333

 
11,712,894

Operating costs
 

 
 

 
 

 
 

Production costs - Delhi field
2,226,141

 
2,817,866

 
4,784,028

 
2,817,866

Production costs - artificial lift technology
53,731

 
191,553

 
113,245

 
388,913

Production costs - other properties

 
9,390

 
1,046

 
97,412

Depreciation, depletion and amortization
1,471,571

 
917,757

 
2,689,844

 
1,287,107

Accretion of discount on asset retirement obligations
11,517

 
8,137

 
22,860

 
12,773

General and administrative expenses *
2,057,521

 
1,606,501

 
3,742,366

 
3,111,094

Restructuring charges**
1,257,433

 
(5,431
)
 
1,257,433

 
(5,431
)
Total operating costs
7,077,914

 
5,545,773

 
12,610,822

 
7,709,734

Income (loss) from operations
(454,987
)
 
2,162,294

 
1,391,511

 
4,003,160

Other
 

 
 

 
 

 
 

Gain on settled derivative instruments, net
1,298,201

 

 
2,164,628

 

Gain on unsettled derivative instruments, net
361,761

 

 
1,433,723

 

Delhi field insurance recovery related to pre-reversion event

 

 
1,074,957

 

Interest income
5,853

 
7,662

 
11,665

 
20,425

Interest (expense)
(18,666
)
 
(12,159
)
 
(37,126
)
 
(30,619
)
Income before income taxes
1,192,162

 
2,157,797

 
6,039,358

 
3,992,966

Income tax provision
368,889

 
917,879

 
2,123,858

 
1,624,038

Net income attributable to the Company
823,273

 
1,239,918

 
3,915,500

 
2,368,928

Dividends on preferred stock
168,576

 
168,576

 
337,151

 
337,151

Net income available to common stockholders
$
654,697

 
$
1,071,342

 
$
3,578,349

 
$
2,031,777

Earnings per common share
 
 
 
 
 
 
 
Basic
$
0.02

 
$
0.03

 
$
0.11

 
$
0.06

Diluted
$
0.02

 
$
0.03

 
$
0.11

 
$
0.06

Weighted average number of common shares
 

 
 

 
 

 
 

Basic
32,741,166

 
32,825,631

 
32,729,705

 
32,754,016

Diluted
32,802,440

 
32,947,280

 
32,789,461

 
32,884,754



 * General and administrative expenses for the three months ended December 31, 2015 and 2014 included non-cash stock-based compensation expense of $212,724 and $245,020, respectively. For the corresponding six month periods, non-cash stock-based compensation expense was $430,839 and $488,357, respectively.

** Restructuring charges include $569,228 of impairment charges and $59,339 of non-cash stock-based compensation for the three and six months ended December 31, 2015.




Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Balance Sheets
(Unaudited) 

 
December 31,
2015
 
June 30,
2015
Assets
 

 
 

Current assets
 

 
 

Cash and cash equivalents
$
16,325,013

 
$
20,118,757

Receivables
2,557,731

 
3,122,473

Deferred tax asset

 
82,414

Derivative assets, net
1,323,749

 

Prepaid expenses and other current assets
396,018

 
369,404

Total current assets
20,602,511

 
23,693,048

Oil and natural gas property and equipment, net (full-cost method of accounting)
49,049,250

 
45,186,886

Other property and equipment, net
38,279

 
276,756

Total property and equipment
49,087,529

 
45,463,642

Other assets
225,355

 
726,037

Total assets
$
69,915,395

 
$
69,882,727

Liabilities and Stockholders’ Equity
 

 
 

Current liabilities
 

 
 

Accounts payable
$
4,902,135

 
$
8,173,878

Accrued liabilities and other
1,262,275

 
855,373

Derivative liabilities, net

 
109,974

Deferred income taxes
367,661

 

State and federal income taxes payable
342,930

 
190,032

Total current liabilities
6,875,001

 
9,329,257

Long term liabilities
 

 
 

Deferred income taxes
10,244,897

 
11,242,551

Asset retirement obligations
692,976

 
715,767

Deferred rent

 
18,575

Total liabilities
17,812,874

 
21,306,150

Commitments and contingencies (Note 16)
 
 
 
Stockholders’ equity
 

 
 

Preferred stock, par value $0.001; 5,000,000 shares authorized:8.5% Series A Cumulative Preferred Stock, 1,000,000 shares designated, 317,319 shares issued and outstanding at December 31, 2015 and June 30, 2015 with a liquidation preference of $7,932,975 ($25.00 per share)
317

 
317

Common stock; par value $0.001; 100,000,000 shares authorized: issued and outstanding 32,881,445 shares and 32,845,205 as of December 31, 2015 and June 30, 2015, respectively
32,881

 
32,845

Additional paid-in capital
40,063,167

 
36,847,289

Retained earnings
12,006,156

 
11,696,126

Total stockholders’ equity
52,102,521

 
48,576,577

Total liabilities and stockholders’ equity
$
69,915,395

 
$
69,882,727





Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Cash Flows
(Unaudited)

 
Six Months Ended 
 December 31,
 
2015
 
2014
Cash flows from operating activities
 

 
 

Net income attributable to the Company
$
3,915,500

 
$
2,368,928

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Depreciation, depletion and amortization
2,714,162

 
1,311,425

Impairments included in restructuring charge
569,228

 

Stock-based compensation
430,839

 
488,357

Stock-based compensation included in restructuring charge
59,339

 

Accretion of discount on asset retirement obligations
22,860

 
12,773

Settlements of asset retirement obligations

 
(220,522
)
Deferred income taxes
(547,579
)
 
656,589

Deferred rent

 
(8,574
)
(Gain) on derivative instruments, net
(3,598,351
)
 

Write-off of deferred loan costs
50,414

 

Changes in operating assets and liabilities:
 

 
 

Receivables from oil and natural gas sales
1,176,758

 
(1,454,866
)
Receivables other
(9,367
)
 
(12,492
)
Due from joint interest partner

 

Prepaid expenses and other current assets
(119,515
)
 
69,697

Accounts payable and accrued expenses
(310,054
)
 
1,384,201

Income taxes payable
152,898

 
45,392

Net cash provided by operating activities
4,507,132

 
4,640,908

Cash flows from investing activities
 

 
 

Derivative settlements received
1,561,979

 

Proceeds from asset sales

 
389,166

Capital expenditures for oil and natural gas properties
(8,650,217
)
 
(1,136
)
Capital expenditures for other property and equipment

 
(311,075
)
Other assets
(161,345
)
 
(84,341
)
Net cash used in investing activities
(7,249,583
)
 
(7,386
)
Cash flows from financing activities
 

 
 

Cash dividends to preferred stockholders
(337,151
)
 
(337,151
)
Cash dividends to common stockholders
(3,268,319
)
 
(6,565,350
)
Acquisition of treasury stock
(1,354,743
)
 
(58,660
)
Tax benefits related to stock-based compensation
3,910,163

 
921,581

Deferred loan costs
 
 
 
Other
(1,243
)
 
(11,292
)
Net cash used in financing activities
(1,051,293
)
 
(6,050,872
)
Net decrease in cash and cash equivalents
(3,793,744
)
 
(1,417,350
)
Cash and cash equivalents, beginning of period
20,118,757

 
23,940,514

Cash and cash equivalents, end of period
$
16,325,013

 
$
22,523,164




Supplemental disclosures of cash flow information:
Six Months Ended 
 December 31,
 
2015
 
2014
Income taxes paid
$
440,000

 
$
100,000

Louisiana carryback income tax refund and related interest received
$
1,556,999

 
$

Non-cash transactions:
 

 
 

Change in accounts payable used to acquire property and equipment
(2,442,183
)
 
1,410,420

Deferred loan costs charged to oil and gas property costs
108,472

 

Oil and natural gas property costs incurred through recognition of asset retirement obligations

 
562,482

Settlement of accrued treasury stock purchases
(170,283
)
 

Royalty rights acquired through non-monetary exchange of patent and trademark assets
108,512

 





Supplemental Information on Oil and Natural Gas Operations (Unaudited)


 
Three Months Ended
 

 
 
 
December 31, 2015
 
September 30, 2015
 
Variance
 
Variance %
Delhi field:
 
 
 
 
 
 
 
Crude oil revenues
$
6,558,215

 
$
7,296,386

 
$
(738,171
)
 
(10.1
)%
Crude oil volumes (Bbl)
165,654

 
156,236

 
9,418

 
6.0
 %
Average price per Bbl
$
39.59

 
$
46.70

 
$
(7.11
)
 
(15.2
)%
 
 
 
 
 
 
 
 
  Delhi field production costs
$
2,226,141

 
$
2,557,887

 
$
(331,746
)
 
(13.0
)%
  Delhi field production costs per BOE
$
13.44

 
$
16.37

 
$
(2.93
)
 
(17.9
)%
 
 
 
 
 
 
 
 
Artificial lift technology:
 
 
 
 
 
 
 
  Crude oil revenues
$
7,589

 
$
29,427

 
$
(21,838
)
 
(74.2
)%
  NGL revenues
685

 
1,050

 
(365
)
 
(34.8
)%
  Natural gas revenues
317

 
704

 
(387
)
 
(55.0
)%
  Service revenue
56,121

 
51,839

 
4,282

 
8.3
 %
  Total revenues
$
64,712

 
$
83,020

 
$
(18,308
)
 
(22.1
)%
 
 
 
 
 
 
 
 
  Crude oil volumes (Bbl)
193

 
680

 
(487
)
 
(71.6
)%
  NGL volumes (Bbl)
42

 
82

 
(40
)
 
(48.8
)%
  Natural gas volumes (Mcf)
182

 
307

 
(125
)
 
(40.7
)%
  Equivalent volumes (BOE)
265

 
813

 
(548
)
 
(67.4
)%
 
 
 
 
 
 
 
 
  Crude oil price per Bbl
$
39.32

 
$
43.28

 
$
(3.96
)
 
(9.1
)%
  NGL price per Bbl
16.31

 
12.80

 
3.51

 
27.4
 %
  Natural gas price per Mcf
1.74

 
2.29

 
(0.55
)
 
(24.0
)%
    Equivalent price per BOE
$
32.42

 
$
38.35

 
$
(5.93
)
 
(15.5
)%
 
 
 
 
 
 
 
 
  Artificial lift production costs (a)
$
53,731

 
$
59,514

 
$
(5,783
)
 
(9.7
)%
  Artificial lift production costs per BOE
$
202.76

 
$
73.20

 
$
129.56

 
177.0
 %
 
 
 
 
 
 
 
 
Other properties:
 
 
 
 
 
 
 
  Production costs
$

 
$
1,046

 
$
(1,046
)
 
(100.0
)%
 
 
 
 
 
 
 
 
Combined:
 
 
 
 
 
 
 
Oil and gas DD&A (b)
$
1,254,350

 
$
1,188,872

 
$
65,478

 
5.5
 %
Oil and gas DD&A per BOE
$
7.56

 
$
7.57

 
$
(0.01
)
 
(0.1
)%


(a) Includes workover costs of approximately $0 and $9,901 for the three months ended December 31, 2015 and September 30, 2015, respectively.

(b) Excludes depreciation of artificial lift technology equipment, office equipment, furniture and fixtures, and other assets of $217,221 and $29,401, for the three months ended December 31, 2015 and September 30, 2015, respectively.





Supplemental Information on Oil and Natural Gas Operations (Unaudited)

 
Three Months Ended December 31,
 
 
 
 
 
2015
 
2014
 
Variance
 
Variance %
Delhi field:
 
 
 
 
 
 
 
Crude oil revenues
$
6,558,215

 
$
7,644,831

 
$
(1,086,616
)
 
(14.2
)%
Crude oil volumes (Bbl)
165,654

 
109,200

 
56,454

 
51.7
 %
Average price per Bbl
$
39.59

 
$
70.01

 
$
(30.42
)
 
(43.5
)%
 
 
 
 
 
 
 
 
  Delhi field production costs
$
2,226,141

 
$
2,817,866

 
$
(591,725
)
 
(21.0
)%
  Delhi field production costs per BOE
$
13.44

 
$
25.80

 
$
(12.36
)
 
(47.9
)%
 
 
 
 
 
 
 
 
Artificial lift technology:
 
 
 
 
 
 
 
  Crude oil revenues
$
7,589

 
$
42,039

 
$
(34,450
)
 
(81.9
)%
  NGL revenues
685

 
11,028

 
(10,343
)
 
(93.8
)%
  Natural gas revenues
317

 
7,365

 
(7,048
)
 
(95.7
)%
  Service revenues
56,121

 
2,804

 
53,317

 
1,901.5
 %
  Total revenues
$
64,712

 
$
63,236

 
$
1,476

 
2.3
 %
 
 
 
 
 
 
 
 
  Crude oil volumes (Bbl)
193

 
563

 
(370
)
 
(65.7
)%
  NGL volumes (Bbl)
42

 
411

 
(369
)
 
(89.8
)%
  Natural gas volumes (Mcf)
182

 
2,413

 
(2,231
)
 
(92.5
)%
  Equivalent volumes (BOE)
265

 
1,376

 
(1,111
)
 
(80.7
)%
 
 
 
 
 
 
 
 
  Crude oil price per Bbl
$
39.32

 
$
74.67

 
$
(35.35
)
 
(47.3
)%
  NGL price per Bbl
16.31

 
26.83

 
(10.52
)
 
(39.2
)%
  Natural gas price per Mcf
$
1.74

 
3.05

 
(1.31
)
 
(43.0
)%
    Equivalent price per BOE
$
32.42

 
$
43.92

 
$
(11.50
)
 
(26.2
)%
 
 
 
 
 
 
 
 
  Artificial lift production costs (a)
$
53,731

 
$
191,553

 
$
(137,822
)
 
(71.9
)%
  Artificial lift production costs per BOE
$
202.76

 
$
139.21

 
$
63.55

 
45.7
 %
 
 
 
 
 
 
 
 
Other properties:
 
 
 
 
 
 
 
  Production costs
$

 
$
9,390

 
$
(9,390
)
 
(100.0
)%
 
 
 
 
 
 
 
 
Combined:
 
 
 
 
 
 
 
Oil and gas DD&A (b)
$
1,254,350

 
$
701,543

 
$
552,807

 
78.8
 %
Oil and gas DD&A per BOE
$
7.56

 
$
6.34

 
$
1.22

 
19.2
 %


(a) Includes workover costs of approximately $0 and $134,000, for the three months ended December 31, 2015 and 2014, respectively.

(b) Excludes depreciation of artificial lift technology equipment, office equipment, furniture and fixtures, and other assets of $217,221 and $216,214, for the three months ended December 31, 2015 and 2014, respectively.








Supplemental Information on Oil and Natural Gas Operations (Unaudited)

 
Six Months Ended December 31,
 
 
 
 
 
2015
 
2014
 
Variance
 
Variance %
Delhi field:
 
 
 
 
 
 
 
Crude oil revenues
$
13,854,601

 
$
11,513,433

 
$
2,341,168

 
20.3
 %
Crude oil volumes (Bbl)
321,890

 
148,294

 
173,596

 
117.1
 %
Average price per Bbl
$
43.04

 
$
77.64

 
$
(34.60
)
 
(44.6
)%
 
 
 
 
 
 
 
 
  Delhi field production costs
$
4,784,028

 
$
2,817,866

 
$
1,966,162

 
69.8
 %
  Delhi field production costs per BOE
$
14.86

 
$
19.00

 
$
(4.14
)
 
(21.8
)%
 
 
 
 
 
 
 
 
Artificial lift technology:
 
 
 
 
 
 
 
  Crude oil revenues
$
37,016

 
$
117,019

 
$
(80,003
)
 
(68.4
)%
  NGL revenues
1,735

 
33,255

 
(31,520
)
 
(94.8
)%
  Natural gas revenues
1,021

 
22,917

 
(21,896
)
 
(95.5
)%
  Service revenues
107,960

 
5,901

 
102,059

 
1,729.5
 %
  Total revenues
$
147,732

 
$
179,092

 
$
(31,360
)
 
(17.5
)%
 
 
 
 
 
 
 
 
  Crude oil volumes (Bbl)
873

 
1,335

 
(462
)
 
(34.6
)%
  NGL volumes (Bbl)
124

 
1,155

 
(1,031
)
 
(89.3
)%
  Natural gas volumes (Mcf)
489

 
6,852

 
(6,363
)
 
(92.9
)%
  Equivalent volumes (BOE)
1,078

 
3,632

 
(2,554
)
 
(70.3
)%
 
 
 
 
 
 
 
 
  Crude oil price per Bbl
$
42.40

 
$
87.65

 
$
(45.25
)
 
(51.6
)%
  NGL price per Bbl
13.99

 
28.79

 
(14.80
)
 
(51.4
)%
  Natural gas price per Mcf
2.09

 
3.34

 
(1.25
)
 
(37.4
)%
    Equivalent price per BOE
$
36.89

 
$
47.68

 
$
(10.79
)
 
(22.6
)%
 
 
 
 
 
 
 
 
  Artificial lift production costs (a)
$
113,245

 
$
388,913

 
$
(275,668
)
 
(70.9
)%
  Artificial lift production costs per BOE
$
105.05

 
$
107.08

 
$
(2.03
)
 
(1.9
)%
 
 
 
 
 
 
 
 
Other properties:
 
 
 
 
 
 
 
  Revenues
$

 
$
20,369

 
$
(20,369
)
 
(100.0
)%
  Equivalent volumes (BOE)

 
285

 
(285
)
 
(100.0
)%
  Equivalent price per BOE
$

 
$
71.47

 
$
(71.47
)
 
(100.0
)%
 
 
 
 
 
 
 
 
  Production costs
$
1,046

 
$
97,412

 
$
(96,366
)
 
(98.9
)%
  Production costs per BOE
n/a

 
$
341.80

 
n/a

 
n/a

 
 
 
 
 
 
 
 
Combined:
 
 
 
 
 
 
 
Oil and gas DD&A (b)
$
2,443,222

 
$
961,703

 
$
1,481,519

 
154.1
 %
Oil and gas DD&A per BOE
$
7.56

 
$
6.32

 
$
1.24

 
19.6
 %

(a) Includes workover costs of approximately $9,901 and $283,000 for the six months ended December 31, 2015 and 2014, respectively.
(b) Excludes depreciation of artificial lift technology equipment, office equipment, furniture and fixtures, and other assets of $246,622 and $325,404 for the six months ended December 31, 2015 and 2014, respectively.
####