Attached files

file filename
EX-32.1 - EX-32.1 - PIONEER POWER SOLUTIONS, INC.ppsi-20150930xex321.htm
EX-31.2 - EX-31.2 - PIONEER POWER SOLUTIONS, INC.ppsi-20150930xex312.htm
EX-31.1 - EX-31.1 - PIONEER POWER SOLUTIONS, INC.ppsi-20150930xex311.htm
EX-32.2 - EX-32.2 - PIONEER POWER SOLUTIONS, INC.ppsi-20150930xex322.htm
EX-10.1 - BMO WAIVER AND CONSENT LETTER - PIONEER POWER SOLUTIONS, INC.ppsi-20150930ex101899717.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

 

 

 

 

 

FORM 10-Q

 

 

 

 

 

 

(Mark One)

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

OR

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 001-35212

 

 

 

 

 

 

PIONEER POWER SOLUTIONS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

Delaware

 

27-1347616

(State of incorporation)

 

(I.R.S. Employer Identification No.)

400 Kelby Street, 12th Floor

Fort Lee, New Jersey 07024

(Address of principal executive offices)

(212) 867-0700

(Registrant’s telephone number, including area code)

 

 

 

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes No  

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):

 

 

 

 

 

Large accelerated filer

Accelerated filer

Non-accelerated filer
(Do not check if a smaller reporting company)

Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes No

 

The number of shares outstanding of the registrant’s Common Stock, $0.001 par value, as of November 23, 2015 was 8,699,712.

 

 

 


 

 

PIONEER POWER SOLUTIONS, INC.

 

Form 10-Q

For the Quarter Ended September 30, 2015

 

TABLE OF CONTENTS

 

 

PART I. FINANCIAL INFORMATION 

 

PART II. OTHER INFORMATION 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

PIONEER POWER SOLUTIONS, INC.

Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2015

 

2014

 

2015

 

2014

Revenues

$

24,924 

 

$

26,111 

 

$

80,272 

 

$

68,068 

Cost of goods sold

 

20,083 

 

 

19,403 

 

 

65,105 

 

 

52,251 

 Gross profit

 

4,841 

 

 

6,708 

 

 

15,167 

 

 

15,817 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 Selling, general and administrative

 

4,968 

 

 

4,071 

 

 

16,156 

 

 

11,549 

 Restructuring, integration and impairment

 

3,439 

 

 

 -

 

 

3,439 

 

 

 -

 Foreign exchange (gain)

 

(234)

 

 

(172)

 

 

(326)

 

 

(108)

   Total operating expenses

 

8,173 

 

 

3,899 

 

 

19,269 

 

 

11,441 

Operating (loss) income

 

(3,332)

 

 

2,809 

 

 

(4,102)

 

 

4,376 

 Interest expense

 

173 

 

 

141 

 

 

506 

 

 

406 

 Other expense

 

1,270 

 

 

169 

 

 

1,533 

 

 

171 

Earnings (loss) before income taxes

 

(4,775)

 

 

2,499 

 

 

(6,141)

 

 

3,799 

Income tax (benefit) expense

 

(1,224)

 

 

717 

 

 

(1,548)

 

 

1,125 

Net (loss) earnings

$

(3,551)

 

$

1,782 

 

$

(4,593)

 

$

2,674 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 Basic

$

(0.48)

 

$

0.25 

 

$

(0.62)

 

$

0.37 

 Diluted

$

(0.48)

 

$

0.25 

 

$

(0.62)

 

$

0.37 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 Basic

 

7,468 

 

 

7,172 

 

 

7,427 

 

 

7,172 

 Diluted

 

7,468 

 

 

7,226 

 

 

7,427 

 

 

7,238 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

1

 


 

PIONEER POWER SOLUTIONS, INC.

Consolidated Statements of Comprehensive (Loss) Income

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2015

 

2014

 

2015

 

2014

Net (loss) earnings

$

(3,551)

 

$

1,782 

 

$

(4,593)

 

$

2,674 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 Foreign currency translation adjustments

 

(1,135)

 

 

(951)

 

 

(2,381)

 

 

(970)

 Amortization of net prior service costs and net actuarial losses, net of tax

 

(42)

 

 

(2)

 

 

 

 

71 

Other comprehensive income (loss)

 

(1,177)

 

 

(953)

 

 

(2,372)

 

 

(899)

 Comprehensive (loss) income

$

(4,728)

 

$

829 

 

$

(6,965)

 

$

1,775 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

2

 


 

PIONEER POWER SOLUTIONS, INC.

Consolidated Balance Sheets

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2015

 

2014

 

(Unaudited)

 

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

3,832 

Accounts receivable, net

 

15,371 

 

 

13,101 

Inventories, net

 

15,941 

 

 

14,429 

Income taxes receivable

 

466 

 

 

474 

Deferred income taxes

 

2,081 

 

 

472 

Prepaid expenses and other current assets

 

1,291 

 

 

1,671 

Total current assets

 

35,150 

 

 

33,979 

Property, plant and equipment, net

 

7,795 

 

 

11,195 

Noncurrent deferred income taxes

 

7,687 

 

 

7,124 

Other assets

 

1,048 

 

 

1,143 

Intangible assets, net

 

8,251 

 

 

9,791 

Goodwill

 

12,646 

 

 

9,606 

Total assets

$

72,577 

 

$

72,838 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Bank overdrafts

$

1,160 

 

$

 -

Revolving credit facilities

 

9,500 

 

 

6,860 

Accounts payable and accrued liabilities

 

17,914 

 

 

14,396 

Current maturities of long-term debt and capital lease obligations

 

6,461 

 

 

2,483 

Income taxes payable

 

1,396 

 

 

523 

Total current liabilities

 

36,431 

 

 

24,262 

Long-term debt, net of current maturities

 

96 

 

 

9,539 

Pension deficit

 

242 

 

 

351 

Other long-term liability

 

500 

 

 

 -

Noncurrent deferred income taxes

 

7,318 

 

 

7,852 

Total liabilities

 

44,587 

 

 

42,004 

Shareholders’ Equity

 

 

 

 

 

Preferred stock, par value $0.001;  5,000,000 shares authorized; none issued

 

 -

 

 

 -

Common stock, par value $0.001;  30,000,000 shares authorized; 8,530,962 and 7,405,962 shares issued and outstanding

 

 

 

Additional paid-in capital

 

22,489 

 

 

18,370 

Accumulated other comprehensive loss

 

(5,697)

 

 

(3,325)

Retained earnings

 

11,189 

 

 

15,782 

Total shareholders’ equity

 

27,990 

 

 

30,834 

Total liabilities and shareholders’ equity

$

72,577 

 

$

72,838 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

3

 


 

PIONEER POWER SOLUTIONS, INC.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

September 30,

 

2015

 

2014

Operating activities

 

 

 

 

 

Net (loss) earnings

$

(4,593)

 

$

2,674 

Depreciation

 

1,053 

 

 

959 

Amortization of intangible assets

 

1,301 

 

 

239 

Amortization of deferred financing costs

 

92 

 

 

82 

Deferred income tax

 

(2,808)

 

 

(1,020)

Gain on repurchase of notes

 

(150)

 

 

 -

Accrued pension

 

30 

 

 

(172)

Stock-based compensation

 

174 

 

 

163 

Impairments of fixed assets

 

2,411 

 

 

 -

Loss on sale of fixed assets

 

36 

 

 

 -

Intangible asset impairment

 

143 

 

 

 -

Foreign currency remeasurement (gain)

 

(333)

 

 

(140)

Changes in current operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(3,377)

 

 

(4,754)

Inventories

 

(2,446)

 

 

(2,412)

Prepaid expenses and other assets

 

339 

 

 

(33)

Income taxes

 

1,122 

 

 

975 

Accounts payable and accrued liabilities

 

3,935 

 

 

4,535 

Net cash (used in) provided by operating activities

 

(3,071)

 

 

1,096 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Additions to property, plant and equipment

 

(796)

 

 

(594)

Business acquisitions, net of cash acquired

 

(2,106)

 

 

 -

Notes receivable

 

(134)

 

 

(109)

Net cash used in investing activities

 

(3,036)

 

 

(703)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Increase in bank overdrafts

 

1,160 

 

 

 -

Net increase in revolving credit facilities

 

2,711 

 

 

1,468 

Repayment of long-term debt

 

(4,771)

 

 

(1,513)

Payment of deferred financing costs

 

(46)

 

 

 -

Repayment of financing obligation

 

(208)

 

 

 -

Net proceeds from issuance of common stock

 

3,946 

 

 

(15)

Net cash (used in) provided by financing activities

 

2,792 

 

 

(60)

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

(3,315)

 

 

333 

Effect of foreign exchange on cash and cash equivalents

 

(517)

 

 

(76)

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

Beginning of year

 

3,832 

 

 

425 

End of period

$

 -

 

$

682 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

4

 


 

PIONEER POWER SOLUTIONS, INC.

Notes to Unaudited Consolidated Financial Statements

 

1. BASIS OF PRESENTATION

 

Overview

 

Pioneer Power Solutions, Inc. and its wholly owned subsidiaries (referred to herein as the “Company,” “Pioneer,” “we,” “our” and “us”) manufacture, sell and service a broad range of specialty electrical transmission, distribution and on-site power generation equipment for applications in the utility, industrial, commercial and backup power markets. The Company is headquartered in Fort Lee, New Jersey and operates from fourteen additional locations in the U.S., Canada and Mexico for manufacturing, centralized distribution, engineering, sales and administration.

 

We have two reportable segments as defined in our Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the Securities and Exchange Commission (the “SEC”) on April 2, 2015: Transmission and Distribution Solutions (“T&D Solutions”) and Critical Power Solutions.

 

Presentation

 

These unaudited consolidated financial statements include the accounts of the Pioneer Power Solutions, Inc. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to the current year presentation.

 

The accompanying unaudited consolidated financial statements of the Company have been prepared pursuant to the rules of the SEC. Certain information and footnote disclosures, normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”), have been condensed or omitted pursuant to those rules and regulations. We believe that the disclosures made are adequate to make the information presented not misleading. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to fairly state the financial position, results of operations and cash flows with respect to the interim consolidated financial statements have been included. The results of operations for the interim period are not necessarily indicative of the results for the entire fiscal year. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP for a year-end balance sheet.

 

These unaudited consolidated financial statements should be read in conjunction with the risk factors and the audited consolidated financial statements and notes thereto of the Company and its subsidiaries included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

 

Reclassification of Long-Term Debt

 

The financial statements included in this quarterly report have been prepared assuming that the Company will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business. Significant assumptions underlie this belief, including, among other things, that there will be no material adverse developments in our business, liquidity, capital requirements and that our credit facilities with our lender will remain available to us and will not need to be replaced. The Company is subject to total leverage ratio and fixed charge coverage ratio covenants, as well as limitations on intercompany indebtedness under its credit facilities with its lender and in an event of default, the lender could declare all outstanding obligations immediately due and payable. The Company determined that it did not meet the existing total leverage and fixed charge coverage ratio covenants under its U.S. credit agreement with the lender, nor the limitation on intercompany indebtedness under its Canadian letter loan agreement with the lender, each as measured for the period ending September 30, 2015. Furthermore, the financial covenant defaults under the U.S. credit agreement resulted in a cross-default under the terms of the Canadian letter loan agreement.  In addition, the Company did not duly pay and discharge its payroll tax obligations in a manner compliant with the covenant requirements of its U.S. credit agreement (see Note 5 – Other Expense).  

 

Based on these determinations, the Company secured a waiver of these existing defaults dated November 18, 2015 with respect to its U.S. credit agreement and its Canadian letter loan agreement, to suspend testing of the existing defaults until January 31, 2016 and to permit the use by its U.S. operations of up to $3.0 million of the available and unused borrowing capacity under the Canadian letter loan agreement, subject to the satisfaction of additional financial reporting requirements and other conditions. As

5

 


 

future compliance with the covenants is not expected before January 31, 2016, the Company intends to have further discussions with its lender to extend the waiver, or amend the existing agreements to reset covenant measures to correspond to current forecasts, and satisfy the covenant related to payroll taxes. Until such time that the Company is able to revise its financial covenants to a level that it believes is achievable, and resolve its federal payroll tax matter to the satisfaction of its lender,  all outstanding long-term term debt with the lender will be reclassified as a current liability. There can be no assurance that the Company will be able to secure a resolution and, accordingly, its liquidity and ability to operate could be adversely affected and raise substantial doubt as to the Company’s ability to satisfy its liabilities as they fall due. The Company’s financial statements do not include any adjustments that might result from an adverse outcome relating to these uncertainties.

 

All dollar amounts (except share and per share amounts) presented in the tables within the notes to our unaudited consolidated financial statements are stated in thousands of dollars, unless otherwise noted.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The Company’s significant accounting policies were described in Note 2 to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. There have been no significant changes in the Company’s accounting policies during the third quarter of 2015. 

 

Recent Accounting Pronouncements

 

There have been no recent accounting pronouncements not yet adopted by the Company which would have a material impact on the Company’s financial statements.

 

Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. In April 2014, the FASB issued Accounting Standards Update No. 2014-08 (“ASU 2014-08”) on reporting discontinued operations and disclosures of disposals of components of an entity. The new guidance restricts the presentation of discontinued operations to business circumstances when the disposal of business operations represents a strategic shift that has or will have a major effect on an entity's operations and financial results and enhances the related disclosure requirements. The Company adopted ASU 2014-08 on January 1, 2015, as required. There was no material impact on the Consolidated Financial Statements resulting from the adoption.

 

Revenue from Contracts with Customers.  In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (“ASU 2014-09”), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP.

 

In July 2015, the FASB made a decision to defer the effective date of the new standard for one year and permit early adoption as of the original effective date.  The Company is currently evaluating the impact of its pending adoption of ASU 2014-09 on its consolidated financial statements and has not yet determined the method by which it will adopt the standard in 2018.

 

Simplifying the Measurement of Inventory.    In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. This standard amends Topic 330, Inventory, which currently requires an entity to measure inventory at the lower of cost or market. Market could be replacement cost, net realizable value, or net realizable value less an approximately normal profit margin. When this standard is adopted, an entity should measure in scope inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The amendments are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years.  The Company is currently evaluating the impact on its consolidated financial statements.

 

Simplifying the Accounting for Measurement-Period Adjustments.  In September 2015, the FASB issued ASU No. 2015-16, This ASU eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. The ASU is effective for public business entities for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted for any interim and annual financial statements that have not yet been issued. The ASU is applied prospectively to adjustments to provisional amounts that occur after the effective date. That is, the ASU

6

 


 

applies to open measurement periods, regardless of the acquisition date. The Company is currently assessing the impact that adopting this new accounting guidance will have, if any, on its consolidated financial statements and footnotes disclosures.

 

3. ACQUISITIONS

 

Since January 1, 2014, the Company has acquired three businesses in the U.S. These acquisitions have allowed the Company to expand its products and service capabilities and offer its customers a greater breadth of solutions for their electrical power distribution and backup power needs. A summary of the acquisitions is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Acquired

 

Closing

 

Net Assets Acquired
(in 000s)

 

Segment

 

Primary Form of Consideration

Titan Energy Worldwide, Inc.

 

12/02/14

 

$

1,958 

 

Critical Power

 

Cash/stock

Harmonics Holdings Inc.

 

01/16/15

 

 

1,202 

 

T&D Solutions

 

Seller note/debt forgiveness

Pacific Power Systems Integration, Inc.

 

08/01/15

 

 

2,013 

 

T&D Solutions

 

Cash

 

 

 

 

$

5,173 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Each of the acquired businesses has been included in the Company’s results of operations since the date of closing its respective closing.

 

 

2014 Acquisition

 

On December 2, 2014, the Company acquired voting control of Titan Energy Worldwide, Inc. (“Titan”), a Minneapolis-headquartered provider of sales and service for commercial and industrial-scale onsite power systems, including generators and associated switching equipment. By December 31, 2014, the Company had acquired 100% ownership of Titan.  The Company funded the acquisition through a new term loan provided under its U.S. credit facilities and the issuance of shares of its common stock to former convertible preferred stock holders and note holders of Titan.

 

The following table summarizes the consideration paid for the Titan acquisition and presents the allocation of the amount to the net tangible and identifiable intangible assets based on their estimated fair values as of December 2, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Titan Acquisition

Purchase Price

 

 

 

 

 

Cash consideration

 

 

 

$

953 

Common stock consideration

 

 

 

 

1,005 

 

 

 

 

$

1,958 

 

 

 

 

 

 

Purchase Price Allocation

 

 

 

 

 

Current assets, including cash and cash equivalents of $0.1 million

 

 

 

$

3,721 

Property, plant and equipment

 

 

 

 

410 

Identifiable intangible assets

 

 

 

 

5,147 

Goodwill

 

 

 

 

2,893 

Total assets acquired

 

 

 

 

12,171 

Current liabilities

 

 

 

 

(7,055)

Notes payable

 

 

 

 

(3,158)

Net assets acquired

 

 

 

$

1,958 

 

 

 

 

 

 

The Company determined the preliminary purchase price allocation based on estimates of the fair values of the tangible and intangible assets acquired and liabilities assumed. Fair value estimates are based on a complex series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. The judgments used to determine the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can impact the Company’s results of operations.

7

 


 

Management utilized recognized valuation techniques, including the income approach and cost approach for the net assets acquired, in addition to relying on asset appraisals.

 

The major classes of intangible assets arising from the acquisition of Titan, their respective amortization periods, and the amount of amortization expense recognized during the nine months ended September 30, 2015 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average
Amortization Years

 

Titan Acquisition

Acquired Intangible Assets

 

 

 

 

Customer relationships

4

 

$

4,320 

Distributor territory license

4

 

 

474 

Internally developed software

7

 

 

289 

Trade names

1

 

 

64 

 

 

 

$

5,147 

 

 

 

 

 

Amortization expense recorded during the nine months ended September 30, 2015

 

$

978 

 

 

 

 

 

All of the goodwill and intangibles arising out of the Titan acquisition are amortizable for tax purposes.

 

The Company incurred $0.7 million of transaction, due diligence and integration costs during the year ended December 31, 2014 that were reflected in the Company’s results as a period expense. These costs included legal reorganization expenses, professional fees and integration costs and were included in the Company’s other expense in its statements of operations.

 

2015 Acquisitions

 

On January 16, 2015, the Company, through its Jefferson Electric, Inc. subsidiary, acquired substantially all the assets of Harmonics Holdings Inc. (“Harmonics”), consisting primarily of intellectual property, forgiveness of debt, accounts receivable and machinery and equipment. Harmonics is a Connecticut-based specialty provider of equipment that incorporates a patented technology for the elimination of harmonic currents in power distribution systems. The transaction was accounted for under the purchase method of accounting and the Company funded the acquisition from available cash on hand and forgiveness of debt.  

 

On August 1, 2015,  the Company, through its Pioneer Custom Electrical Products Corp. subsidiary. acquired substantially all the assets comprising the business of Pacific Power Systems Integration, Inc. (“Pacific”). Located in Santa Fe Springs, California, Pacific is a manufacturer of low and medium voltage switchgear, primarily serving customers in the oil refining, mass transit and utility sectors. The transaction was accounted for under the purchase method of accounting and the Company funded the cash consideration for the acquisition with debt drawn under one of the Company’s revolving credit facilities.

 

The following table summarizes the consideration paid for the Harmonics and Pacific acquisitions and presents the preliminary allocation of the amount to the net tangible and identifiable intangible assets based on their estimated fair values as of January 16, 2015 and August 1, 2015, respectively (in thousands):

 

8

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Harmonics Acquisition

 

Pacific Acquisition

Purchase Price

 

 

 

 

 

Cash consideration

$

93 

 

$

2,013 

Forgiveness of trade payables and indebtedness due to purchaser

 

609 

 

 

 -

Deferred payments due to seller

 

500 

 

 

 -

 

$

1,202 

 

$

2,013 

 

 

 

 

 

 

Purchase Price Allocation

 

 

 

 

 

Current assets

$

21 

 

$

18 

Property, plant and equipment

 

 

 

147 

Goodwill

 

1,177 

 

 

1,848 

Total assets acquired

 

1,202 

 

 

2,013 

Current liabilities

 

 -

 

 

 -

Net assets acquired

$

1,202 

 

$

2,013 

 

 

 

 

 

 

The acquisitions resulted in the recognition of goodwill in the Company’s consolidated financial statements because the purchase prices exceeded the net tangible asset values, and reflects the future earnings and cash flow potential of the acquired businesses. The Company made initial allocations of the purchase price at the date of each acquisition, based upon its understanding of the fair value of the acquired tangible assets and assumed liabilities. In each case, the excess of the purchase price over the net tangible assets acquired was attributed to goodwill. After additional information is obtained about the intangible assets of the acquired businesses, the Company anticipates that its final allocation of the purchase price will result in a reduction to goodwill by an amount representing the estimated fair value of the intangible assets identified, which are likely to be certain technology-related industry accreditations, intellectual property, customer relationships, non-compete agreements and certain trademarks.

 

The Company incurred approximately $13,000 of transaction costs related to the Harmonics acquisition, and $56,000 related to the Pacific acquisition, during the nine months ended September 30, 2015 that are reflected in the Company’s statement of operations as a period expense.

 

4. RESTRUCTURING AND IMPAIRMENT

 

During the second quarter of 2015, the Company began evaluating improvement strategies intended to reorganize, simplify and cut costs from operations through closer business integration, pursuant to a restructuring and integration plan to be carried out in stages and completed by mid-2016.

 

In August 2015, management finalized and commenced execution of its plan, which includes a consolidation of the Company’s six manufacturing facilities into three locations, workforce reductions, staff relocations and measures to more closely align product lines and supply chains across business units, among other actions that have and will result in the recognition of certain restructuring, integration and impairment expenses.

 

The following is a summary of the components of restructuring, integration and impairment expenses, before taxes, during the three months ended September 30, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

T&D

 

Critical Power

 

 

Three Months Ended September 30, 2015

Segment

 

Segment

 

Total

Employee severance and related costs

$

36 

 

$

 -

 

$

36 

Lease termination and other facility costs

 

143 

 

 

81 

 

 

224 

Business integration expenses

 

607 

 

 

 

 

608 

Non-cash asset impairments

 

2,556 

 

 

 -

 

 

2,556 

Other costs

 

15 

 

 

 -

 

 

15 

Pre-tax restructuring, integration and impairment expense

$

3,357 

 

$

82 

 

$

3,439 

 

 

 

 

 

 

 

 

 

 

9

 


 

There were no restructuring, integration or impairment expenses incurred during the six month period ended June 30, 2015, nor during the three and nine month periods ended September 30, 2014.

 

Employee severance and related costs consists of retention pay and severance benefits. Lease termination and other facility costs include contract termination and exit costs. Business integration expenses include inventory obsolescence as a result of product line integration, travel, and third-party information technology costs. Asset impairments includes the write-down of the Company’s Canadian dry-type transformer facility, excess machinery and equipment held for sale in preparation for the plant consolidations, and certain intangible assets associated with products the Company no longer expects to continue to produce and sell. Other costs consists primarily of legal expenses incurred in connection with implementing the restructuring plan.

 

Charges associated with each action were included in restructuring, integration and impairment expenses in our consolidated operating statement, and reflected in our table of Operating Income (Loss) by segment group in Note 13  Business Segment and Geographic Information. Upon completing the remaining restructuring and integration actions during the fourth quarter of 2015 and first quarter of 2016, the Company expects to recognize an additional $0.8 to $1.0 million of expenses payable in cash, of which over 90% is expected to be incurred by its T&D Solutions Segment.  

 

The components and changes in the Company’s restructuring liability were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

 

 

 

 

 

Severance and

 

Closure and

 

Asset

 

 

 

Related

 

Exit Costs

 

Write-downs

 

Total

Restructuring liability as of December 31, 2014

$

 -

 

$

 -

 

$

 -

 

$

 -

Restructuring, integration and impairment expense

 

36 

 

 

266 

 

 

3,136 

 

 

3,438 

Cash paid

 

(18)

 

 

(145)

 

 

 -

 

 

(163)

Other

 

 -

 

 

 -

 

 

(3,136)

 

 

(3,136)

Restructuring liability as of September 30, 2015

$

18 

 

$

121 

 

$

 -

 

$

139 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5. OTHER EXPENSE

 

Other expense in the consolidated statements of operations during the three and nine months ended September 30, 2015 and 2014 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2015

 

2014

 

2015

 

2014

Accrued interest and penalties  (a)

 

1,186 

 

 

 -

 

 

1,186 

 

 

 -

Acquisition transaction and other expenses

 

129 

 

 

169 

 

 

497 

 

 

171 

(Gain) on cancellation of Titan notes payable

 

(45)

 

 

 -

 

 

(150)

 

 

 -

Other expense

$

1,270 

 

$

169 

 

$

1,533 

 

$

171 

 

 

 

 

 

 

 

 

 

 

 

 

 (a) As of September 30, 2015, consists of approximately $80,000 in estimated accrued interest and $1.1 million in estimated penalties.

 

During the third quarter of 2015, the Company recognized a charge of approximately $1.2 million representing estimated accrued interest and potential penalties for failure to timely file employer’s federal payroll tax returns and make required payments thereon for all payroll periods beginning on and after January 1, 2014.  Immediately upon discovery of the delinquency in October 2015, the Company contacted the Internal Revenue Service (“IRS”) which confirmed that no delinquency notices had been sent, nor were there any collection proceedings underway. In November 2015, the Company filed all past due payroll tax returns with the IRS and became timely in the remittance of its current period payroll tax obligations.

 

10

 


 

The Company intends to pay the interest portion of the assessment when a  definitive statement is received from the IRS. Due to the circumstances that led to the failure to file and make payments, the Company has submitted a request to the IRS for the penalties to be abated. To the extent its request may be accepted, then any penalties that have been recognized and subsequently overturned will be reflected in the Company’s other expense (income) in its consolidated statements of operations.

 

The Company analyzed the amount of penalties and interest that would have been accrued in each reporting period had the compliance failure been known, and determined that the amounts were not material to any one reporting period’s results. 

 

6.  INVENTORIES

 

The components of inventories are summarized below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2015

 

2014

Raw materials

$

6,083 

 

$

5,844 

Work in process

 

4,316 

 

 

3,496 

Finished goods

 

6,023 

 

 

5,567 

Provision for excess and obsolete inventory

 

(481)

 

 

(478)

Total inventories

$

15,941 

 

$

14,429 

 

 

 

 

 

 

Included in raw materials and finished goods at September 30, 2015 and December 31, 2014 are goods in transit of approximately $0.1 million, respectively. In addition, raw materials as of September 30, 2015 includes a specific reserve of $0.6 million for inventory rendered obsolete as a result of the Company’s product line integration plan.

 

7.  GOODWILL AND OTHER INTANGIBLE ASSETS

 

Changes in the carrying values of goodwill for the nine months ended September 30, 2015, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

T&D

 

Critical Power

 

 

 

 

Solutions

 

Solutions

 

Total

 

Segment

 

Segment

 

Goodwill

Balance as of December 31, 2014

$

6,029 

 

$

3,577 

 

$

9,606 

Additions due to acquisition

 

3,025 

 

 

 -

 

 

3,025 

Adjustments

 

 -

 

 

15 

 

 

15 

Balance as of September 30, 2015

$

9,054 

 

$

3,592 

 

$

12,646 

 

 

 

 

 

 

 

 

 

 

Changes in the carrying values of intangible assets for the nine months ended September 30, 2015, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

T&D

 

Critical Power

 

Total

 

Solutions

 

Solutions

 

Intangible

 

Segment

 

Segment

 

Assets

Balance as of December 31, 2014

$

4,386 

 

$

5,405 

 

$

9,791 

Amortization

 

(277)

 

 

(1,024)

 

 

(1,301)

Impairment charges

 

(143)

 

 

 -

 

 

(143)

Foreign currency translation

 

(96)

 

 

 -

 

 

(96)

Balance as of September 30, 2015

$

3,870 

 

$

4,381 

 

$

8,251 

 

 

 

 

 

 

 

 

 

 

The components of intangible assets as of September 30, 2015 are summarized below (in thousands):

 

11

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average amortization years

 

Gross carrying amount

 

Accumulated amortization

 

Impairment charges

 

Foreign currency translation

 

Net book value

Customer relationships

7

 

$

7,282 

 

$

(2,138)

 

$

(214)

 

$

(170)

 

$

4,760 

Non-compete agreements

6

 

 

465 

 

 

(250)

 

 

 -

 

 

(2)

 

 

213 

Trademarks

(a)

 

 

2,113 

 

 

(122)

 

 

 -

 

 

(68)

 

 

1,923 

Distributor territory license

4

 

 

474 

 

 

(89)

 

 

 -

 

 

 -

 

 

385 

Internally developed software

7

 

 

289 

 

 

(31)

 

 

 -

 

 

 -

 

 

258 

Technology-related industry accreditations

Indefinite

 

 

950 

 

 

 -

 

 

(161)

 

 

(77)

 

 

712 

Total intangible assets

 

 

$

11,573 

 

$

(2,630)

 

$

(375)

 

$

(317)

 

$

8,251 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Includes $1.8 million of trademarks with an indefinite useful life, and $0.3 million of trademarks that will be fully amortized during 2015 as a result of the Company’s decision to cease using them.

 

 

 

 

 

8.  OTHER ASSETS

 

In December 2011 and January 2012, the Company made two loans, each in the amount of $300,000, to a developer of a renewable energy project in the U.S. The promissory notes accrue interest at a rate of 4.5% per annum with a final payment of all unpaid principal and interest becoming fully due and payable upon the earlier to occur of (i) the four year anniversary of the issuance date of the promissory notes, or (ii) an event of default. As defined in the promissory notes, an event of default includes, but is not limited to, the following: any bankruptcy, reorganization or similar proceeding involving the borrower, a sale or transfer of substantially all the assets of the borrower, a default by the borrower relating to any indebtedness due to third parties, the incurrence of additional indebtedness by the borrower without the Company’s written consent and failure of the borrower to perform its obligations pursuant to its other agreements with the Company, including its purchase order for pad mount transformers.  The full loan balance is outstanding at September 30, 2015. The Company is actively evaluating its alternatives to either foreclose on its security interests underlying the loans, or otherwise renegotiate and extend them. As the Company does not currently expect repayment of the loans receivable within the next twelve months, they have been classified as long-term in the Company’s Consolidated Balance Sheets.

 

Also included in Other Assets at September 30, 2015 are deferred financing costs of $0.3 million, a note receivable of $0.1 million as compared to deferred financing costs of $0.3 million and a note receivable of $0.2 million at December 31, 2014.

 

9. DEBT

 

Canadian Credit Facilities

 

In June 2013, the Company’s Canadian subsidiary, Pioneer Electrogroup Canada Inc., entered into an amended and restated letter loan agreement with Bank of Montreal (the “Canadian Facilities”) that replaced and superseded all of the Company’s prior financing arrangements with the bank.

 

The Canadian Facilities provide for up to $22.0 million Canadian dollars (“CAD”) (approximately $17.6 million expressed in U.S. dollars) in revolving and term debt. The Canadian facilities consist of a $10.0 million demand revolving credit facility (“Facility A”), a $2.0 million term credit facility (“Facility B”) and a $10.0 million term credit facility (“Facility C”).

 

Borrowings on Facility A are subject to margin criteria and are available in either U.S. or Canadian dollars. Pricing for U.S. Base Rate and Canadian Rate loans is the U.S. Base Rate or Canadian Rate plus 0.50% per annum. Borrowings of U.S. dollar LIBOR-based loans are priced at LIBOR plus 2.00%.

 

Borrowings under Facility B bear interest at the bank’s prime rate plus 1.00% per annum with principal repayments becoming due on a five year amortization schedule maturing in May 2016.  

 

Borrowings under Facility C are repayable according to a five year principal amortization schedule maturing in June 2016 and bear interest for borrowings in U.S. dollars based on either LIBOR (plus 2.00% to 2.25%) or the U.S. Base Rate (plus 1.00% to

12

 


 

1.25%), depending on the Company’s leverage ratio. Facility C borrowings in Canadian dollars are priced at the Canadian Rate plus 1.00% to 1.25%, depending on the Company’s leverage ratio. On March 27, 2015, the Company elected to prepay in full the Canadian dollar portion of Facility C with $5.0 million Canadian dollars (approximately $4.0 million expressed in U.S. dollars) of cash available on-hand.

 

The Canadian Facilities are guaranteed by the Company and are secured by a first-ranking lien in the amount of $30 million CAD on all of the present and future movable and immovable property of the Company’s Canadian subsidiary. The Canadian Facilities require the Company’s Canadian operations to comply with various financial covenants, including maintaining a minimum fixed charge coverage ratio, a maximum funded debt to EBITDA ratio and a limitation on funded debt to capitalization. In addition, the Canadian Facilities also restrict the ability of the Company’s Canadian operations to, among other things, (i) provide any funding to any person, including affiliates, in an aggregate amount exceeding $5.0 million CAD (“financial assistance”) or (ii) make distributions in an aggregate amount exceeding 50% of Pioneer Electrogroup Canada Inc.’s previous year’s net income.

 

In July 2015, the Canadian Facilities were amended to provide for a $2.0 million loan under Facility A, which was used by the Company’s U.S. operations in connection with an acquisition. The loan was repaid on September 30, 2015.

 

Pursuant to the waiver and consent letter dated November 18, 2015 (see Note 1 – Basis of Presentation), any amounts advanced to the Company’s Canadian subsidiary under Facility A to be further advanced to its U.S. operations (the “Intercompany Loan”) shall bear interest at the U.S. Base Rate plus 2.50% and, from and after November 16, 2015, all other borrowings outstanding under the Canadian Facilities bear interest at the default rate, which is the Canadian Rate or the U.S. Base Rate increased by 2.0% per annum, compounded monthly. Furthermore, the agreement modified the allowable amount of financial assistance to approximately U.S. $4.1 million plus the principal amount of the Intercompany Loan up to U.S. $3.0 million.

 

As of September 30, 2015 the Company had approximately $1.4 million in U.S. dollar equivalents outstanding under the Canadian Facilities. The Company’s borrowings consisted of $0 outstanding under Facility A, $0.5 million outstanding under Facility B and $0.9 million outstanding under Facility C. 

 

United States Credit Facilities

 

On June 28, 2013, the Company and its wholly-owned U.S. subsidiaries entered into a credit agreement with Bank of Montreal, Chicago Branch (the “U.S. Facilities”) consisting of a $10.0 million demand revolving credit facility.

 

On December 2, 2014, the U.S. Facilities were amended in order to provide a $5.0 million term loan facility that was used for the acquisition of Titan. The term loan facility has principal repayments becoming due on a five year amortization schedule.

 

The U.S. Facilities, as amended, require the Company to comply with a two-step test of financial covenants. First, the Company must comply with a maximum funded debt to adjusted EBITDA ratio of (a)  7.00x for the quarter ended September 30, 2015, (b) 4.00x for the quarter ending December 31, 2015, (c)  3.25x for the quarter ending March 31, 2016 and (d)  2.75x for the quarter ending June 30, 2016 and all testing periods thereafter. Secondly, if the funded debt to adjusted EBITDA tests above are met, and the Company’s fixed charge coverage ratio is at or above (a) 0.50x for the quarter ending September 30, 2015, (b) 1.00x for the quarter ending December 31, 2015, and (c)  1.25x for the quarter ending March 31, 2016 and all testing periods thereafter, then no further compliance tests are required. 

 

Alternatively, the Company may comply with the financial covenant requirements of the U.S. Facilities if its U.S. operations comply with various financial covenants, including (a) maintaining a minimum fixed charge coverage ratio of 1.35, (b) limiting funded debt to less than 50% of capitalization, and (c) maintaining a maximum funded debt to adjusted EBITDA ratio of (i) 3.75 for fiscal quarter ending September 30, 2015, and (ii) 3.00 for the fiscal quarters ending on or after December 31, 2015. The U.S. Facilities also restrict the ability of the Company and its U.S. subsidiaries to incur indebtedness, create or incur liens, make investments, make distributions or dividends and enter into merger agreements or agreements for the sale of any or all assets.

 

Borrowings under the demand revolving credit facility bear interest, at the Company’s option, at the bank’s prime rate plus 1.00% per annum on U.S. prime rate loans, or an adjusted LIBOR rate plus 2.25% per annum on Eurodollar loans. Borrowings under the term loan facility bear interest, at the Company’s option, at the bank’s prime rate plus 1.25% per annum on U.S. prime rate loans, or an adjusted LIBOR rate plus 2.50% per annum on Eurodollar loans. Pursuant to the waiver and consent letter dated November 18, 2015, from and after November 16, 2015, the outstanding amounts borrowed under the U.S. Facilities bear the default rate of interest, which is, for any U.S. prime rate loan, the sum of 2.0% plus the Applicable Margin plus the U.S. Prime Rate from time to time in

13

 


 

effect, and for any Eurodollar Loan, the sum of 2.0% plus the rate of interest in effect thereon at the time of event of default until the end of the interest period applicable thereto and, thereafter, at a rate per annum equal to the sum of 2.0% plus the Applicable Margin for U.S. prime rate loans plus the U.S. Prime Rate from time to time in effect.

 

In connection with the U.S. Facilities, the Company and its U.S. subsidiaries and the bank entered into a security agreement, pursuant to which the Company granted a security interest in substantially all of its assets in the U.S., including 65% of the shares of Pioneer Electrogroup Canada Inc., to secure the Company’s obligations under the U.S. Facilities.

 

As of September 30, 2015, the Company had $14.3 million of borrowings outstanding under the U.S. Facilities and the financial covenant requirements for the quarter ended September 30, 2015 were waived. The Company’s borrowings consisted of $9.5 million outstanding under its revolving credit facility and $4.8 million outstanding under its term loan facility.

 

On November 18, 2015, Bank of Montreal consented to suspend testing of the existing defaults until January 31, 2016 and to allow the Company’s Canadian subsidiary to borrow up to $3.0 million under the Canadian Facilities to be further advanced to the Company’s U.S. operations for working capital purposes and to pay a portion of its federal payroll tax obligation (see Note 1 – Basis of Presentation).  

 

Nexus Promissory Note

 

On July 25, 2012, the Company’s Mexican subsidiary, Nexus Magneticos de Mexico, S. de R.L. de C.V. (“Nexus”), entered into a $1.65 million term loan agreement with GE CF Mexico, S.A. de C.V. (“GE Capital Mexico”). The term loan is payable in 60 consecutive monthly installments and bears interest, payable monthly, at a rate of 6.93% per annum. The obligations of Nexus under the term loan are secured by certain machinery and equipment located in Mexico and by a corporate guaranty by the Company. As of September 30, 2015, there was approximately $0.4 million outstanding.

 

Titan Notes Payable

 

In connection with the acquisition of Titan, the Company assumed obligations to repay the remaining holders of unsecured notes, all of which were repurchased during the nine months ended September 30, 2015.

 

 

Long-term debt consists of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2015

 

2014

Term credit facilities

$

6,163 

 

$

11,165 

Nexus promissory note

 

386 

 

 

587 

Other notes payable

 

 -

 

 

260 

Capital lease obligations

 

 

 

10 

Total debt

 

6,557 

 

 

12,022 

Less current portion

 

(6,461)

 

 

(2,483)

Total long-term debt

$

96 

 

$

9,539 

 

 

 

 

 

 

 

10.  PENSION PLAN

 

The Company’s Canadian subsidiary sponsors a defined benefit pension plan at one of its locations in which a majority of its employees there are members. The subsidiary funds 100% of all contributions to the plan. The benefits, or the rate per year of credit service, are established by the Company and updated at its discretion.

 

The components of the expense the Company incurred under the pension plan are as follows (in thousands):

 

14

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2015

 

2014

 

2015

 

2014

Current service cost, net of employee contributions

$

12 

 

$

 

$

41 

 

$

27 

Interest cost on accrued benefit obligation

 

27 

 

 

32 

 

 

81 

 

 

97 

Expected return on plan assets

 

(42)

 

 

(45)

 

 

(127)

 

 

(131)

Amortization of transitional obligation

 

 

 

 

 

 

 

Amortization of past service costs

 

 

 

 

 

 

 

Amortization of net actuarial gain

 

 

 

 

 

29 

 

 

25 

Total cost of benefit

$

11 

 

$

 

$

37 

 

$

33 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s policy is to fund the pension plan at or above the minimum level required by law. The Company made $93,000 and $108,000 of contributions to its defined benefit pension plan during the nine months ended September 30, 2015 and 2014, respectively. Changes in the discount rate and actual investment returns that are lower than the long-term expected return on plan assets could result in the Company making additional contributions.

 

11.  SHAREHOLDERS’ EQUITY

 

Common Stock

 

The Company had common stock, $0.001 par value per share, outstanding of 8,530,962 and 7,405,962 shares as of September 30, 2015 and December 31, 2014, respectively. In September 2015, the Company completed a public offering and issued 1,125,000 shares of its common stock at a gross sales price of $4.00 per share, resulting in $3.9 million in net proceeds after deducting the underwriting discount and costs directly attributable to the offering. Subsequent to the end of the third quarter, on October 5, 2015, the underwriters exercised their over-allotment option to purchase and additional 168,750 shares from the Company at the public offering price of $4.00 per share, resulting in an additional $0.6 million in net proceeds after deducting the underwriting discount.

 

Warrants

 

As of September 30, 2015, the Company had warrants outstanding to purchase 50,600 shares of common stock at an exercise price of $7.00 per share. These warrants are scheduled to expire on September 18, 2018 unless exercised earlier. No warrants were exercised during the nine months ended September 30, 2015.

 

Stock-Based Compensation

 

A summary of stock option activity under the 2011 Long-Term Incentive Plan as of September 30, 2015, and changes during the nine months ended September 30, 2015, are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock
Options

 

Weighted average
exercise price

 

Weighted
average remaining
contractual term

 

Aggregate
intrinsic value

Outstanding as of December 31, 2014

 

366,400 

 

$

9.92 

 

6.9 

 

$

 -

Granted

 

13,000 

 

 

8.98 

 

9.5 

 

 

 -

Exercised

 

 -

 

 

 -

 

 -

 

 

 -

Forfeited

 

(30,000)

 

 

 -

 

 -

 

 

 -

Outstanding as of September 30, 2015

 

349,400 

 

$

9.34 

 

6.8 

 

$

 -

Exercisable as of September 30, 2015

 

250,068 

 

$

9.46 

 

6.2 

 

$

 -

 

As of September 30, 2015, there were 350,600 shares available for future grants under the Company’s 2011 Long-Term Incentive Plan.

 

15

 


 

Expense for stock-based compensation recorded for the three and nine months ended September 30, 2015 was approximately $57,000 and $174,000, respectively, as compared to $63,000 and $163,000 during the three and nine months ended September 30, 2014, respectively. At September 30, 2015, the Company had total stock-based compensation expense remaining to be recognized in the statement of operations of approximately $262,000.

 

Foreign Currency Translation

 

Foreign assets and liabilities are translated using the exchange rate in effect at the balance sheet date, and results of operations are translated using an average rate for the period. Translation adjustments are accumulated and reported as a component of accumulated other comprehensive income (loss). The Company had foreign currency translation adjustments resulting in an unrealized loss of $2.4 million for the nine months ended September 30, 2015, as compared to an unrealized loss of $1.0 million for the nine months ended September 30, 2014.

 

12.  BASIC AND DILUTED EARNINGS PER SHARE

 

Basic and diluted earnings per common share are calculated based on the weighted average number of shares outstanding during the period. The Company’s employee and director stock option awards, as well as incremental shares issuable upon exercise of warrants, are not considered in the calculations if the effect would be anti-dilutive. The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2015

 

2014

 

2015

 

2014

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings

$

(3,551)

 

$

1,782 

 

$

(4,593)

 

$

2,674 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding

 

7,468 

 

 

7,172 

 

 

7,427 

 

 

7,172 

Effect of dilutive securities - equity based compensation plans

 

 -

 

 

47 

 

 

 -

 

 

55 

Net dilutive effect of warrants outstanding

 

 -

 

 

 

 

 -

 

 

11 

Denominator for diluted earnings per common share

 

7,468 

 

 

7,226 

 

 

7,427 

 

 

7,238 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.48)

 

$

0.25 

 

$

(0.62)

 

$

0.37 

Diluted

$

(0.48)

 

$

0.25 

 

$

(0.62)

 

$

0.37 

 

 

 

 

 

 

 

 

 

 

 

 

Anti-dilutive securities (excluded from per share calculation):

 

 

 

 

 

 

 

 

 

 

 

Equity based compensation plans

 

349 

 

 

238 

 

 

349 

 

 

223 

Warrants

 

51 

 

 

240 

 

 

51 

 

 

240 

 

 

 

 

13.  BUSINESS SEGMENT AND GEOGRAPHIC INFORMATION

 

The Company follows ASC 280 ­ Segment Reporting in determining its reportable segments. In December 2014, the Company considered the way its management team, most notably its chief operating decision maker, makes operating decisions and assesses performance and considered which components of the Company’s enterprise have discrete financial information available.  As the Company makes decisions using a products and services group focus, its analysis resulted in two reportable segments: T&D Solutions and Critical Power Solutions. The Critical Power Solutions reportable segment is an aggregation of the Company’s Pioneer Critical Power Inc. and Titan Energy Systems Inc. subsidiaries, and also includes sales and expenses directly and indirectly attributable to the Company’s strategic sales group. The T&D Solutions reportable segment is an aggregation of all other Company subsidiaries, primarily engaged in the manufacture of electrical transformers and switchgear, together with sales and expenses attributable to the strategic sales group for its T&D Solutions marketing activities.

 

The T&D Solutions segment is involved in the design, manufacture and distribution of electrical transformers and switchgear used primarily by utilities, large industrial and commercial operations to manage their electrical power distribution needs. The Critical

16

 


 

Power Solutions segment provides power generation equipment, switchgear, related electrical distribution infrastructure and aftermarket field-services primarily to help customers ensure smooth, uninterrupted power to operations during times of emergency.

 

The following tables present information about segment income and loss (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2015

 

2014

 

2015

 

2014

Revenues

 

 

 

 

 

 

 

 

 

 

 

T&D Solutions

$

18,985 

 

$

23,554 

 

$

63,563 

 

$

64,162 

Critical Power Solutions

 

5,939 

 

 

2,557 

 

 

16,709 

 

 

3,906 

Consolidated

$

24,924 

 

$

26,111 

 

$

80,272 

 

$

68,068 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

T&D Solutions

$

375 

 

$

343 

 

$

1,165 

 

$

1,112 

Critical Power Solutions

 

384 

 

 

17 

 

 

1,139 

 

 

53 

General Corporate

 

18 

 

 

12 

 

 

51 

 

 

34 

Consolidated

$

777 

 

$

372 

 

$

2,355 

 

$

1,199 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

T&D Solutions

$

(2,052)

 

$

2,926 

 

$

139 

 

$

5,887 

Critical Power Solutions

 

(650)

 

 

764 

 

 

(2,028)

 

 

646 

General Corporate

 

(630)

 

 

(881)

 

 

(2,213)

 

 

(2,157)

Consolidated

$

(3,332)

 

$

2,809 

 

$

(4,102)

 

$

4,376 

 

Revenues are attributable to countries based on the location of the Company's customers (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2015

 

2014

 

2015

 

2014

United States

$

17,443 

 

$

12,902 

 

$

51,842 

 

$

35,444 

Canada

 

7,322 

 

 

13,206 

 

 

27,907 

 

 

32,613 

Others

 

159 

 

 

 

 

523 

 

 

11 

Total

$

24,924 

 

$

26,111 

 

$

80,272 

 

$

68,068 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14. SUBSEQUENT EVENTS

 

On October 5, 2015, the underwriters of the Company’s public offering of common stock completed on September 25, 2015, exercised their over-allotment option to purchase and additional 168,750 shares from the Company at the public offering price of $4.00 per share, resulting in an additional $0.6 million in net proceeds after deducting the underwriting discount. (see Note 11  Shareholders’ Equity).

 

On November 18, 2015, the Company secured a Limited Duration Wavier and Consent Letter from Bank of Montreal with respect to its U.S. Facilities and its Canadian Facilities, pursuant to which Bank of Montreal agreed to suspend testing of the existing financial and other covenants until January 31, 2016 and to permit up to $3.0 million of available borrowing capacity under the Canadian Facilities to be advanced to its U.S. operations for working capital purposes and to pay a portion of its past due federal payroll tax obligation, subject to the satisfaction of additional financial reporting requirements. (see Note 1  Basis of Presentation and Note 5 – Other Expense).

 

 

 

 

 

 

 

17

 


 

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying consolidated interim financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and with our Annual Report on Form 10-K for the year ended December 31, 2014, which was filed with the Securities and Exchange Commission on April 2, 2015 and is available on the SEC’s website at www.sec.gov.

 

Unless the context requires otherwise, references in this Form 10-Q to the “Company,” “Pioneer,” “we,” “our” and “us” refer to Pioneer Power Solutions, Inc. and its subsidiaries.

 

Special Note Regarding Forward-Looking Statements

 

This Form 10-Q contains “forward-looking statements,” which include information relating to future events, future financial performance, financial projections, strategies, expectations, competitive environment and regulation.  Words such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, as well as statements in future tense, identify forward-looking statements.  Forward-looking statements should not be read as a guarantee of future performance or results and may not be accurate indications of when such performance or results will be achieved.  Forward-looking statements are based on information we have when those statements are made or management’s good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

 

·

We have secured a waiver of defaults under our agreements with Bank of Montreal and may not be able to maintain such waiver in effect, or otherwise amend our agreements to achieve compliance.

·

We are delinquent in payment of our federal payroll tax obligations and may not be successful in our requests for the abatement of penalties and payment of past due amounts over an extended period. 

·

General economic conditions and their effect on demand for electrical equipment, particularly in the commercial construction market, but also in the power generation, industrial production, data center, oil and gas, marine and infrastructure industries.

·

The effects of fluctuations in sales on our business, revenues, expenses, net income, earnings per share, margins and profitability.

·

Many of our competitors are better established and have significantly greater resources, and may subsidize their competitive offerings with other products and services, which may make it difficult for us to attract and retain customers.

·

We depend on Hydro-Quebec Utility Company and Siemens Industry, Inc. for a large portion of our business, and any change in the level of orders from Hydro-Quebec Utility Company or Siemens Industry, Inc., could have a significant impact on our results of operations.

·

The potential loss or departure of key personnel, including Nathan J. Mazurek, our chairman, president and chief executive officer.

·

Our ability to expand our business through strategic acquisitions.

·

Our ability to integrate acquisitions and related businesses.

·

Our ability to generate internal growth, maintain market acceptance of our existing products and gain acceptance for our new products.

·

Unanticipated increases in raw material prices or disruptions in supply could increase production costs and adversely affect our profitability.

·

Restrictive loan covenants and/or our ability to repay or refinance debt under our credit facilities could limit our future financing options and liquidity position and may limit our ability to grow our business.

·

Our ability to realize revenue reported in our backlog.

·

Operating margin risk due to competitive pricing and operating efficiencies, supply chain risk, material, labor or overhead cost increases, interest rate risk and commodity risk.

·

Strikes or labor disputes with our employees may adversely affect our ability to conduct our business.

·

A  significant portion of our revenue and expenditures are derived or spent in Canadian dollars. However, we report our financial condition and results of operations in U.S. dollars. As a result, fluctuations between the U.S. dollar and the Canadian dollar will impact the amount of our revenues and earnings.

18

 


 

·

The impact of geopolitical activity on the economy, changes in government regulations such as income taxes, climate control initiatives, the timing or strength of an economic recovery in our markets and our ability to access capital markets.

·

Our chairman controls a majority of our voting power, and may have, or may develop in the future, interests that may diverge from yours.

·

Material weaknesses in internal controls.

·

Future sales of large blocks of our common stock may adversely impact our stock price.

·

The liquidity and trading volume of our common stock.

 

The foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or risk factors that we are faced with that may cause our actual results to differ from those anticipated in our forward-looking statements. Moreover, new risks regularly emerge and it is not possible for us to predict or articulate all risks we face, nor can we assess the impact of all risks on our business or the extent to which any risk, or combination of risks, may cause actual results to differ from those contained in any forward-looking statements. Except to the extent required by applicable laws or rules, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. You should carefully review the risk factors and other cautionary statements in our other reports filed with the SEC for a discussion of the foregoing and other risks that relate to our business and investing in shares of our common stock.

 

Business Overview

 

We manufacture, sell and service a broad range of specialty electrical transmission, distribution and on-site power generation equipment for applications in the utility, industrial, commercial and backup power markets.  Our principal products and services include custom-engineered electrical transformers, switchgear and engine-generator sets and controls, complemented by a national field-service network to maintain and repair power generation assets. We are headquartered in Fort Lee, New Jersey and operate from 14 additional locations in the U.S., Canada and Mexico for manufacturing, service, centralized distribution, engineering, sales and administration.

 

Description of Business Segments

 

In 2014, we realigned our operations into two reportable segments: Transmission & Distribution Solutions (“T&D Solutions”) and Critical Power Solutions (“Critical Power”).

 

·

Our T&D Solutions business provides equipment solutions that help customers effectively and efficiently manage their electrical power distribution systems to desired specifications.  The reporting segment is comprised of two primary product categories: electrical transformers and switchgear. These solutions are marketed principally through our Pioneer Transformers Ltd., Jefferson Electric, Inc. and Pioneer CEP brand names.

 

·

Our Critical Power Solutions business provides customers with sophisticated power generation equipment, switchgear, related electrical distribution infrastructure and an advanced data collection and monitoring platform, the combination of which is used to ensure smooth, uninterrupted power to operations during times of emergency. The reporting segment is comprised of two primary product categories and one main service category: engine-generator sets, switchgear and controls, and preventative maintenance and monitoring services. These solutions are marketed by our operations headquartered in Minneapolis, currently doing business under the Pioneer Critical Power Inc. and Titan Energy Systems Inc. (“Titan”) brand names.

 

Foreign Currency Exchange Rates

 

Although we report our results in accordance with U.S. GAAP and in U.S. dollars, two of our business units are Canadian operations whose functional currency is the Canadian dollar.  As such, the financial position, results of operations, cash flows and equity of these operations are initially consolidated in Canadian dollars. Their assets and liabilities are then translated from Canadian dollars to U.S. dollars by applying the foreign currency exchange rate in effect at the balance sheet date, while the results of their operations and cash flows are translated to U.S. dollars by applying weighted average foreign currency exchange rates in effect during the reporting period. The resulting translation adjustments are included in other comprehensive income or loss.

 

19

 


 

The following table provides actual end of period exchange rates used to translate the financial position of our Canadian operations at the end of each period reported. The average exchange rates presented below, as provided by the Bank of Canada, are indicative of the weighted average rates we used to translate the revenues and expenses of our Canadian operations into U.S. dollars (rates expressed as the number of U.S. dollars to one Canadian dollar for each period reported):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

Balance Sheet

 

Statements of Operations and Comprehensive Income

 

Balance Sheet

 

Statements of Operations and Comprehensive Income

Quarter Ended

End of Period

 

Period Average

 

Cumulative Average

 

End of Period

 

Period Average

 

Cumulative Average

March 31

$

0.7895 

 

$

0.8057 

 

$

0.8057 

 

$

0.9046 

 

$

0.9062 

 

$

0.9062 

June 30

$

0.8006 

 

$

0.8134 

 

$

0.8095 

 

$

0.9372 

 

$

0.9170 

 

$

0.9116 

September 30

$

0.7493 

 

$

0.7638 

 

$

0.7937 

 

$

0.8929 

 

$

0.9180 

 

$

0.9137 

 

 

 

Critical Accounting Policies

 

There have been no material changes to our critical accounting policies as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014.

 

RESULTS OF OPERATIONS

 

Overview of Results

 

Selected financial and operating data for our reportable business segments for the most recent reporting period is summarized below. This information, as well as the selected financial data provided in Note 13  Business Segment and Geographic Information and in our Consolidated Financial Statements and related notes included in this Quarterly Report on Form 10-Q, should be referred to when reading our discussion and analysis of results of operations below.

 

Our summary operating results during the three and nine months ended September 30,  2015 and 2014 are as follows (in thousands):

 

20

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2015

 

2014

 

2015

 

2014

Revenues

 

 

 

 

 

 

 

 

 

 

 

T&D Solutions

$

18,985 

 

$

23,554 

 

$

63,563 

 

$

64,162 

Critical Power Solutions

 

5,939 

 

 

2,557 

 

 

16,709 

 

 

3,906 

Consolidated

 

24,924 

 

 

26,111 

 

 

80,272 

 

 

68,068 

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

T&D Solutions

 

15,039 

 

 

17,883 

 

 

50,903 

 

 

49,763 

Critical Power Solutions

 

5,044 

 

 

1,520 

 

 

14,202 

 

 

2,488 

Consolidated

 

20,083 

 

 

19,403 

 

 

65,105 

 

 

52,251 

Gross profit

 

4,841 

 

 

6,708 

 

 

15,167 

 

 

15,817 

Selling, general and administrative expenses

 

4,448 

 

 

3,928 

 

 

14,603 

 

 

11,152 

Depreciation and amortization expense

 

520 

 

 

143 

 

 

1,554 

 

 

398 

Restructuring, integration and impairment

 

3,439 

 

 

 -

 

 

3,439 

 

 

 -

Foreign exchange (gain)

 

(234)

 

 

(172)

 

 

(327)

 

 

(109)

Total operating expenses

 

8,173 

 

 

3,899 

 

 

19,269 

 

 

11,441 

Operating (loss) income

 

(3,332)

 

 

2,809 

 

 

(4,102)

 

 

4,376 

Interest expense

 

173 

 

 

141 

 

 

506 

 

 

406 

Other expense

 

1,270 

 

 

169 

 

 

1,533 

 

 

171 

Earnings (loss) before income taxes

 

(4,775)

 

 

2,499 

 

 

(6,141)

 

 

3,799 

Income tax (benefit) expense

 

(1,224)

 

 

717 

 

 

(1,548)

 

 

1,125 

Net (loss) earnings

$

(3,551)

 

$

1,782 

 

$

(4,593)

 

$

2,674 

 

 

 

 

 

 

 

 

 

 

 

 

 

Backlog

 

Our backlog is based on firm orders from our customers expected to be delivered in the future, most of which is expected to occur during the next twelve months.  Backlog may vary significantly from reporting period to reporting period due to the timing of customer commitments. The time between receipt of an order and actual delivery, or completion, of our products and services varies from one or more days, in the case of inventoried standard products, to three to nine months, in the case of certain custom engineered equipment solutions, and up to one year or more under our service contracts. 

 

The following table represents the progression of our backlog, by reporting segment, as of the end of the last five quarters (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

2015

 

2015

 

2015

 

2014

 

2014

T&D Solutions

$

21,681 

 

$

21,712 

 

$

21,949 

 

$

25,854 

 

$

26,854 

Critical Power Solutions

 

8,347 

 

 

11,070 

 

 

9,731 

 

 

10,150 

 

 

622 

Total order backlog

$

30,028 

 

$

32,782 

 

$

31,680 

 

$

36,004 

 

$

27,476 

 

Three and Nine Months Ended September 30, 2015 Compared to Three and Nine Months Ended September 30, 2014

 

Revenue

 

The following table represents our revenues by reporting segment and major product category for the periods indicated (in thousands, except percentages):

 

21

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2015

 

2014

 

Variance

 

%

 

2015

 

2014

 

Variance

 

%

T&D Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transformers

$

16,784 

 

$

22,489 

 

$

(5,705)

 

(25.4)

 

$

57,947 

 

$

61,321 

 

$

(3,374)

 

(5.5)

Switchgear

 

2,201 

 

 

1,065 

 

 

1,136 

 

106.7 

 

 

5,616 

 

 

2,841 

 

 

2,775 

 

97.7 

 

 

18,985 

 

 

23,554 

 

 

(4,569)

 

(19.4)

 

 

63,563 

 

 

64,162 

 

 

(599)

 

(0.9)

Critical Power Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment

 

3,144 

 

 

2,518 

 

 

626 

 

24.9 

 

 

9,776 

 

 

3,825 

 

 

5,951 

 

155.6 

Service

 

2,795 

 

 

39 

 

 

2,756 

 

pos.

 

 

6,933 

 

 

81 

 

 

6,852 

 

pos.

 

 

5,939 

 

 

2,557 

 

 

3,382 

 

132.3 

 

 

16,709 

 

 

3,906 

 

 

12,803 

 

327.8 

Total revenue

$

24,924 

 

$

26,111 

 

$

(1,187)

 

(4.5)

 

$

80,272 

 

$

68,068 

 

$

12,204 

 

17.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2015, our consolidated revenue decreased by $1.2 million, or 4.5%, to $24.9 million, down from $26.1 million during the three months ended September 30, 2014. For the nine months ended September 30, 2015, our consolidated revenue increased by $12.2 million, or 17.9%, to $80.3 million, up from $68.1 million during the nine months ended September 30, 2014.

 

T&D Solutions.  During the three months ended September 30, 2015, our T&D Solutions revenue decreased $4.6 million (down 19.4%) as compared to the same quarter of 2014. Revenue from our transformer product lines decreased by $5.7 million (down 25.4%), and was offset by $1.1 million of growth (up 106.7%) in sales of our switchgear equipment solutions. The overall decrease in our transformer sales was driven by our Canadian operations where sales declined $5.9 million (down 41%) mostly as a result of lower volume from our largest customer, as it decided to use up its existing stock of utility pad-mount transformers purchased under our recently expired contract, before taking delivery in the fourth quarter of new transformer designs covered by our new contract. The remainder of the decline in Canadian transformer sales was attributable to challenging economic conditions and a general lack of commercial and industrial capital spending, as well as foreign currency translation which negatively impacted revenue by approximately 11%. Partially offsetting this sales performance, our U.S. transformer sales grew $0.2 million (up 3%), primarily as a result of higher brand label sales, sales of products obtained through the Harmonics acquisition, and new customer gains by our corporate selling group. 

 

For the nine months ended September 30, 2015, our T&D Solutions revenue decreased $0.6 million (down 0.9%) as compared to the first nine months of 2014. This net decrease was comprised of $3.4 million in lower revenue (down 5.5%) from our transformer product categories, together with a $2.8 million increase (up 97.7%) in sales of our T&D switchgear-related solutions. The overall decrease in our transformer sales was impacted by continued weakness in Canadian market conditions, the customer contract transition issue described above, and the effect of foreign currency translation which precipitated a $9.3 million decrease in Canadian sales (down 24%, or 13% in constant currency), as compared to the same period in 2014. Sales to U.S customers was robust, increasing approximately $6.0 million (up 27%), driven mostly by demand for custom magnetics in our OEM sales channel, together with increased brand label sales and commercial construction activity. The large increase in our sales of T&D switchgear reflects an increasing market share in the California market and surrounding regions for our Pioneer CEP business unit that was established in August 2013.

 

Critical Power Solutions.  During the three months ended September 30, 2015, the $3.4 million increase in our Critical Power segment revenue was driven by the acquisition of Titan on December 2, 2014, which accounted for $5.7 million of revenue during the three months ended September 30, 2015, as compared to none during the prior year quarter. Titan’s revenue during the quarter included $3.0 million of power generation equipment sales (principally from Generac’s Industrial Power product line), together with $2.7 million of service program revenue attributable to its regional and national account customers. The remaining $0.2 million of segment revenue during the three months ended September 30, 2015 was attributable to the manufacture, sale and service of switchgear for critical power systems, down from $2.6 million of revenue during the three months ended September 30, 2014.

 

For the nine months ended September 30, 2015, our Critical Power Solutions revenue increased to $16.7 million, up $12.8 million (or approximately 328%), due to the acquisition of Titan. Segment revenue consisted of $9.8 million in power generation

22

 


 

equipment and $6.9 million in service revenue, a different mix as compared to $3.9 million of total revenue during the nine months ended September 30, 2014, consisting almost entirely of paralleling switchgear equipment projects.

 

Gross Profit and Gross Margin

 

The following table represents our gross profit by reporting segment for the periods indicated (in thousands, except percentages):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2015

 

2014

 

Variance

 

%

 

2015

 

2014

 

Variance

 

%

T&D Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

$

3,946 

 

$

5,671 

 

$

(1,725)

 

(30.4)

 

$

12,660 

 

$

14,399 

 

$

(1,739)

 

(12.1)

Gross margin %

 

20.8 

 

 

24.1 

 

 

(3.3)

 

 

 

 

19.9 

 

 

22.4 

 

 

(2.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Critical Power Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

895 

 

 

1,037 

 

 

(142)

 

(13.7)

 

 

2,507 

 

 

1,418 

 

 

1,089 

 

76.8 

Gross margin %

 

15.1 

 

 

40.6 

 

 

(25.5)

 

 

 

 

15.0 

 

 

36.3 

 

 

(21.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated gross profit

$

4,841 

 

$

6,708 

 

$

(1,867)

 

(27.8)

 

$

15,167 

 

$

15,817 

 

$

(650)

 

(4.1)

Consolidated gross margin %

 

19.4 

 

 

25.7 

 

 

(6.3)

 

 

 

 

18.9 

 

 

23.2 

 

 

(4.3)

 

 

 

 

 

For the three months ended September 30, 2015, our gross margin percentage was 19.4% of revenues, compared to 25.7% during the three months ended September 30, 2014. For the nine months ended September 30, 2015, our gross margin percentage was 18.9% of revenues, compared to 23.2% during the nine months ended September 30, 2014. The decreases in our consolidated gross margin percentages is explained mostly by an unfavorable sales mix shift within our larger T&D Solutions segment, as well as in in our Critical Power Solutions segment, which included lower sales of paralleling switchgear in 2015, as compared to the same periods of 2014.

 

T&D Solutions.  During the three months ended September 30, 2015, the 3.3% decrease in our T&D Solutions gross margin percentage resulted primarily from challenging conditions in Canada where material costs have risen due to appreciation of the U.S. dollar, combined with weak commercial and industrial construction activity which has lowered overall throughput, and in particular for our higher-margin, custom-engineered product categories. Increased sales from our U.S. T&D operations partially offset the decline in gross profit from Canada, but most of this sales growth occurred in channels where our gross margin percentage is lower than our overall segment average.

 

For the nine months ended September 30, 2015, the 2.5% decrease in our T&D Solutions gross margin percentage was due mostly to challenging demand and sales mix factors in Canada described above, particularly in our dry-type transformer categories. Higher throughput and sales by our U.S. T&D operations offset nearly half of the decline in gross profit dollars from Canada, but at a lower average gross margin.

 

Critical Power Solutions.  During the three months ended September 30, 2015, the 25.5%  decrease in our Critical Power segment gross margin percentage reflects a significant, acquisition-driven mix change towards the sale of engine generators and provision of aftermarket service, as compared to the same period of 2014 when the segment generated less than half as much in sales, consisting solely of paralleling switchgear at a comparatively much higher gross margin percentage.

 

For the nine months ended September 30, 2015, the 21.3% decrease in our Critical Power segment gross margin percentage was due mostly to the timing of the Titan acquisition, together with a lack of major projects completed in 2015 by our original Critical Power business focused on paralleling switchgear. This business represented 100% of segment sales at a 36.3% gross margin during the first nine months of 2014, but represented only 3% of segment sales and at a negative gross margin during the nine month period ended September 30, 2015. As a result, our blended 15.0% segment gross margin percentage during the nine months ended September 30, 2015 mostly reflects our Titan division and the impact being caused by our paralleling switchgear business as it attempts to rebuild its order backlog in size and consistency from quarter to quarter.

 

23

 


 

Operating Expenses

 

The following table represents our operating expenses by reportable segment for the periods indicated (in thousands, except percentages):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2015

 

2014

 

Variance

 

%

 

2015

 

2014

 

Variance

 

%

T&D Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense

$

2,757 

 

$

2,801 

 

$

(44)

 

(1.6)

 

$

9,116 

 

$

8,306 

 

$

810 

 

9.8 

Depreciation and amortization expense

 

118 

 

 

114 

 

 

 

3.5 

 

 

364 

 

 

311 

 

 

53 

 

17.0 

Restructuring, integration and impairment

 

3,357 

 

 

 -

 

 

3,357 

 

-  

 

 

3,357 

 

 

 -

 

 

3,357 

 

-  

Foreign exchange (gain)

 

(234)

 

 

(170)

 

 

(64)

 

37.6 

 

 

(316)

 

 

(105)

 

 

(211)

 

201.0 

Segment operating expense

$

5,998 

 

$

2,745 

 

$

3,253 

 

118.5 

 

$

12,521 

 

$

8,512 

 

$

4,009 

 

47.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Critical Power Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense

$

1,079 

 

$

256 

 

$

823 

 

321.5 

 

$

3,314 

 

$

719 

 

$

2,595 

 

360.9 

Depreciation and amortization expense

 

384 

 

 

17 

 

 

367 

 

pos.

 

 

1,139 

 

 

53 

 

 

1,086 

 

pos.

Restructuring, integration and impairment

 

82 

 

 

 -

 

 

82 

 

-  

 

 

82 

 

 

 -

 

 

82 

 

-  

Foreign exchange

 

 -

 

 

 -

 

 

 -

 

-  

 

 

 -

 

 

 -

 

 

 -

 

-  

Segment operating expense

$

1,545 

 

$

273 

 

$

1,272 

 

465.9 

 

$

4,535 

 

$

772 

 

$

3,763 

 

487.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General corporate expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense

$

612 

 

$

871 

 

$

(259)

 

(29.7)

 

$

2,173 

 

$

2,127 

 

$

46 

 

2.2 

Depreciation expense

 

18 

 

 

12 

 

 

 

50.0 

 

 

51 

 

 

34 

 

 

17 

 

50.0 

Restructuring, integration and impairment

 

 -

 

 

 -

 

 

 -

 

-  

 

 

 -

 

 

 -

 

 

 -

 

-  

Foreign exchange (gain) loss

 

 -

 

 

(2)

 

 

 

-  

 

 

(11)

 

 

(4)

 

 

(7)

 

175.0 

Segment operating expense

$

630 

 

$

881 

 

$

(251)

 

(28.5)

 

$

2,213 

 

$

2,157 

 

$

56 

 

2.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense

$

4,448 

 

$

3,928 

 

$

520 

 

13.2 

 

$

14,603 

 

$

11,152 

 

$

3,451 

 

30.9 

Depreciation and amortization expense

 

520 

 

 

143 

 

 

377 

 

263.6 

 

 

1,554 

 

 

398 

 

 

1,156 

 

290.5 

Restructuring, integration and impairment

 

3,439 

 

 

 -

 

 

3,439 

 

-  

 

 

3,439 

 

 

 -

 

 

3,439 

 

-  

Foreign exchange (gain)

 

(234)

 

 

(172)

 

 

(62)

 

36.0 

 

 

(327)

 

 

(109)

 

 

(218)

 

200.0 

Consolidated operating expense

$

8,173 

 

$

3,899 

 

$

4,274 

 

109.6 

 

$

19,269 

 

$

11,441 

 

$

7,828 

 

68.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, General and Administrative Expense.  For the three months ended September 30, 2015, consolidated selling, general and administrative expense, before depreciation and amortization, increased by approximately $0.5 million, or 13.2%, to $4.4 million. During the nine months ended September 30, 2015, consolidated selling, general and administrative expense, before depreciation and amortization, increased by approximately $3.5 million, or 30.9%, to $14.6 million. As a percentage of consolidated revenue, selling, general and administrative expense before depreciation and amortization increased to 17.8%  and 18.2% during the three and nine month periods ended September 30, 2015, respectively, as compared to 15.0%  and 16.4% of revenue during the same periods of 2014.

 

The increase in our selling, general and administrative expense is attributable to our Critical Power segment, which accounted for most of the overall increase during both the three and nine month periods ended September 30, 2015, as compared to 2014, resulting from the acquisition and inclusion of Titan in our 2015 results. T&D segment selling, general and administrative expense decreased slightly during the third quarter of 2015 (down 1.6%)  due to recent cost savings initiatives, but still increased by $0.8 million (up 9.8%) during the nine months ended September 30, 2015, as compared to the same periods of 2014.  The year to date increase in T&D expense mainly reflects higher freight costs on U.S. customer sales, and increased salary and benefits expense during both periods due mainly to the expansion of our switchgear manufacturing operation (including the addition of employees through the acquisition of Pacific on August 1, 2015). General corporate selling, general and administrative expense decreased $0.3 million and

24

 


 

increased $46,000 during the three and nine month periods ended September 30, 2015, respectively, as compared to the same periods of 2014, primarily due to lower employee compensation costs which was partially offset by higher information technology and other expenses.

 

Restructuring, Integration and Impairment Expenses.    Restructuring, integration and impairment expenses of $3.4 million were incurred during the third quarter of 2015, and are primarily attributable to our T&D segment as a result of our plans to consolidate six manufacturing facilities into three, reduce headcount, and more closely align product lines and supply chains across our reporting units. Approximately $3.1 million of the expense represents non-cash charges for the impairment of excess machinery and equipment, the land and building comprising our dry-type transformer manufacturing facility in Canada, and certain product-specific raw material inventory and intangible assets rendered obsolete as a result of our integration plan. The remaining $0.3 million of restructuring, integration and impairment expense relates to lease termination and facility exit costs, and to a lesser extent retention pay and severance benefits for transitional employees. As the remainder of the restructuring and integration plan is executed through to the second quarter of 2016, we expect that there will be additional expenses recognized between $0.8 and $1.0 million as the triggering criteria are met and the expenses are incurred, most of which is related to facility relocation costs within our T&D Solutions reporting segment (see Note 4 – Restructuring). At completion, we expect these actions to yield annual fixed cost savings of at least $2.5 million, in addition to other operating cost-efficiencies achieved through closer business integration.

 

Depreciation and Amortization Expenses.  Depreciation and amortization expense consists primarily of amortization of definite-lived intangible assets, followed by depreciation of fixed assets (principally IT systems) and excludes amounts included in cost of revenue. Depreciation and amortization expense increased by $0.4 million and $1.2 million during the three and nine month periods ended September 30, 2015, respectively, as compared to the same periods of 2014, primarily as a result of amortization of intangible assets associated with the Titan acquisition.

 

Foreign Exchange (Gain) Loss. During the three and nine months ended September 30, 2015, approximately 29% and 35%, respectively, of our consolidated operating revenues were denominated in Canadian dollars (as compared to 49% and 52% in the corresponding 2014 periods) and the large majority of our expenses were denominated and disbursed in U.S. dollars. We have not historically engaged in currency hedging activities. Fluctuations in foreign currency exchange rates between the time we initiate and then settle transactions with our customers and suppliers can have an impact on our operating results. For the three month period ended September 30, 2015, we recorded a gain of $234,000 due to currency fluctuations, compared to a gain of $172,000 during the three months ended September 30, 2014. For the nine month period ended September 30, 2015, we recognized a foreign currency gain of $327,000, as compared to a gain of $109,000 during the same period of 2014.

 

Operating Income (Loss)

 

The following table represents our operating income or loss by reportable segment for the periods indicated (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2015

 

2014

 

Variance

 

%

 

2015

 

2014

 

Variance

 

%

T&D Solutions

$

(2,052)

 

$

2,926 

 

$

(4,978)

 

(170.1)

 

$

139 

 

$

5,887 

 

$

(5,748)

 

(97.6)

Critical Power Solutions

 

(650)

 

 

764 

 

 

(1,414)

 

(185.1)

 

 

(2,028)

 

 

646 

 

 

(2,674)

 

(413.9)

General corporate expense

 

(630)

 

 

(881)

 

 

251 

 

(28.5)

 

 

(2,213)

 

 

(2,157)

 

 

(56)

 

2.6 

Total operating income (loss)

$

(3,332)

 

$

2,809 

 

$

(6,141)

 

(218.6)

 

$

(4,102)

 

$

4,376 

 

$

(8,478)

 

(193.7)

 

T&D Solutions.  T&D segment operating income (loss) for the three and nine months ended September 30, 2015 declined $5.0 million and $5.7 million, respectively, or $1.8 million and $2.6 million before  restructuring, integration and impairment expenses. The decline was driven by lower sales and gross profit from our Canadian businesses, particularly in our utility sales channel during the third quarter for reasons of the contract changeover described above, as well as in our short-cycle, distribution transformer product lines where the economic downturn and adverse effect of a stronger U.S. dollar has been felt hardest. Operating income (loss) before restructuring, integration and impairment expense from our U.S. business units grew by $0.3 million during the nine months ended September 30, 2015, mostly as a result of significantly increased sales, together with operating losses that have been stabilized at our T&D switchgear operation.

 

25

 


 

Critical Power Solutions.  During the three and nine months ended September 30, 2015, our Critical Power segment generated an operating loss of $0.7 million and $2.0 million, respectively, as compared to operating income of $0.8 million and $0.6 million during the same periods of 2014. The largest component of the change in Critical Power’s operating loss includes approximately $0.4 million in non-cash amortization expense per quarter related to intangible assets arising from the Titan acquisition.

 

General Corporate Expense. Our general corporate expense consists primarily of executive management, corporate accounting and human resources personnel, office expenses, financing and corporate development activities, payroll and benefits administration, treasury, tax compliance, legal, stock-based compensation and public reporting costs, and costs not specifically allocated to reportable business segments such as our corporate strategic sales group. During the nine months ended September 30, 2015, our general corporate expense increased by $56,000, or 2.6%, primarily due to higher staffing and information technology expenses.

 

Non-Operating Expense

 

Interest Expense. For the three and nine months ended September 30, 2015, interest expense was approximately $0.2 million and $0.5 million, respectively, as compared to $0.1 million and $0.4 million during the same periods of 2014. The increase in our interest expense was due to higher average borrowings outstanding under our credit facilities during the 2015 period, particularly by our U.S. operations, as compared to 2014.

 

Other Expense. For the three and nine months ended September 30, 2015, other non-operating expense was $1.3 million and $1.5 million, respectively, as compared to $0.2 million during the same periods of 2014.  Our other expense in 2014 consists primarily of non-recurring, acquisition-related expenses. During the third quarter of 2015, we recognized a charge of approximately $1.2 million representing estimated potential penalties and accrued interest for failure to timely file and pay employer’s payroll tax.  We intend to pay the interest on the amounts due when a notice is received from the taxing authority (approximately $0.1 million), and have submitted a request for the abatement of all penalties to be assessed as a result of the matter. To the extent our request is accepted,  then that portion of the estimated penalties of $1.1 million reflected in our other expense during the three months ended September 30, 2015 would be reversed and recognized in our other income (see Item 1A. Risk Factors).

 

Income Tax (Benefit) Expense.  Our effective income tax rate was 25.6% and 25.2% for the three and nine months ended September 30, 2015, respectively, as compared to 28.7% and 29.6% during the same periods of 2014 period, as set forth below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2015

 

2014

 

Variance

 

2015

 

2014

 

Variance

Earnings (loss) before income taxes

$

(4,775)

 

$

2,499 

 

$

(7,274)

 

$

(6,141)

 

$

3,799 

 

$

(9,940)

Income tax (benefit) expense

 

(1,224)

 

 

717 

 

 

(1,941)

 

 

(1,548)

 

 

1,125 

 

 

(2,673)

Effective income tax rate %

 

25.6 

 

 

28.7 

 

 

(3.1)

 

 

25.2 

 

 

29.6 

 

 

(4.4)

 

Historically, most of our taxable income has been derived in Canada where we are subject to lower corporate tax rates relative to our U.S. operations. During the 2015 periods, the decrease in our effective tax rate is primarily as a result of increased losses before income taxes from our U.S. operations (driven in large part by an increase in amortization of acquisition intangibles), and lower taxable income generated in Canada, the combination of which had the effect of reducing our weighted average blended effective tax rate.

 

Net Earnings (Loss)

 

We generated a net loss of $3.6 million and $4.6 million during the three and nine months ended September 30, 2015, including restructuring, integration and impairment expense, as compared to net earnings of $1.8 million and $2.7 million for the three and nine months ended September 30, 2014. Our net loss per basic and diluted share for the three and nine month periods ended September 30, 2015 was $0.48 and $0.62, respectively, as compared to net earnings per basic and diluted share of $0.25 and $0.37 for the three and nine month periods ended September 30, 2014. The overall decrease in our net earnings was driven mostly by restructuring, integration and impairment expense together with a lower overall profit contribution from our Canada-based transformer businesses, operating losses from our Critical Power Solutions segment caused by a lack of paralleling switchgear orders, and increased expense for the amortization of acquisition-related intangibles.

26

 


 

LIQUIDITY AND CAPITAL RESOURCES

 

Cash Proved by (Used in) Operating Activities. Cash used in our operating activities was approximately $3.1 million during the nine months ended September 30, 2015, compared to cash provided by our operating activities of $1.1 million during the nine months ended September 30, 2014. The principal elements of cash provided by operating activities during the nine months ended September  30, 2015 were approximately $2.6 million of non-cash charges for impairment of fixed and intangible assets, plus $2.6 million of non-cash expense consisting of depreciation, amortization of intangibles and deferred financing costs and stock-based compensation. These sources of cash during the period were offset by a net loss of $4.6 million, $0.4 million of cash used for working capital purposes and $3.2 million related to deferred taxes, pension costs, realized gains and losses on cancellation of debt and asset sales, and unrealized gains related to currency translation included in our statement of operations.

 

Cash Used in Investing Activities. Cash used in investing activities during the nine months ended September 30, 2015 was approximately $3.0 million, as compared to $0.7 million during the nine months ended September 30, 2014. During the nine months ended September 30, 2015, we completed two business acquisitions for total cash consideration of $2.1 million, as compared to none during the prior year period, and our additions to property, plant and equipment were $0.8 million, or up $0.2 million as compared to the nine months ended September 30, 2014. Our uses of cash in investing activities during both the nine months ended September 30, 2015 and 2014 included $0.1 million for $0.1 million in notes receivable.

 

Cash Provided by (Used in) Financing Activities. Cash provided by our financing activities was approximately $2.8 million during the nine months ended September 30, 2015, as compared to cash used of $0.1 million during the nine months ended September 30, 2014. During the nine months ended September 30, 2015, our net cash used in financing activities included approximately $3.9 million of increased bank overdrafts and borrowings under our revolving credit facilities and an additional $3.9 million of net proceeds from a public offering of our common stock,  partially offset by principal payments of $5.0 million on our long-term debt and Titan’s remaining short-term financing obligations. During the nine months ended September 30, 2014, our cash used in financing activities included approximately $1.3 million of increased borrowings outstanding under our revolving credit facilities, offset by principal payments of $1.5 million on our long-term debt.

 

Working Capital. As of September 30, 2015, we had a  net working capital deficit of $1.3 million, compared to net working capital of $9.7 million, including $0 and $3.8 million of cash and equivalents at December 31, 2014. Our current assets were approximately 1.0 times our current liabilities at September 30, 2015, as compared to 1.4 times as at December 31, 2014. The decrease in our current ratio was principally as a result of the reclassification of all our outstanding long-term term debt with Bank of Montreal as a current liability (see Note 1 – Basis of Presentation). At September 30, 2015 we had $4.6 million of available and unused borrowing capacity from our revolving credit facilities, as compared to $5.4 million at December 31, 2014, without taking into account cash and cash equivalents on hand. However, the availability of this capacity under our revolving credit facilities is subject to restrictions on the use of proceeds and is dependent upon our continuing ability to satisfy, or have waived, certain financial and operating covenants, including financial ratios.

 

Assessment of LiquidityAt September 30, 2015, we had total debt of $16.1 million and no cash and cash equivalents on hand. We have historically met our cash needs through a combination of cash flows from operating activities and bank borrowings under our revolving credit facilities. Our cash requirements are generally for operating activities, debt repayment, capital improvements and acquisitions.

 

The financial statements included in this quarterly report have been prepared assuming that we will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business.  Significant assumptions underlie this belief, including, among other things, that there will be no material adverse developments in our business, liquidity, capital requirements and that our credit facilities with our lender will remain available to us and will not need to be replaced. We are subject to total leverage ratio and fixed charge coverage ratio covenants, as well as limitations on intercompany indebtedness under our credit facilities with our lender and in an event of default, the lender could declare all outstanding obligations immediately due and payable. We have determined that we did not meet the existing total leverage and fixed charge coverage ratio covenants, nor the limitation on intercompany indebtedness under our credit facilities for the measurement period ending September 30, 2015. In addition, we did not duly pay and discharge our payroll tax obligations in a manner compliant with the covenant requirements of our U.S. Facilities.

 

Based on these determinations,  we began discussions with our lender and secured a waiver of defaults dated November 18, 2015 with respect to our U.S. credit agreement and our Canadian letter loan agreement, to suspend testing of the existing financial defaults until January 31, 2016 and to permit borrowings of up to $3.0 million by our Canadian subsidiary in order to provide financial

27

 


 

support to our U.S. operations, subject to the satisfaction of new financial reporting requirements and other conditions. As future compliance with the existing financial covenants is not expected before January 31, 2016, we intend to have further discussions with our lender to extend the waiver, or amend the existing agreements to reset covenant measures to correspond to current forecasts. Until such time that we are able to revise our financial covenants to a level that we believe is achievable, and resolve our federal payroll tax matter to the satisfaction of our lender, all outstanding long-term term debt with the lender will be reclassified as a current liability. There can be no assurance that we will be able to secure a resolution and, accordingly, our liquidity and ability to operate could be adversely affected and raise substantial doubt as to our ability to satisfy our liabilities as they fall due.

 

Our current plans include amendments to our existing credit facilities to revise covenants, and to obtain additional funding under such credit facilities to finance our cash requirements for anticipated operating activities, restructuring and integration plans, capital improvements and scheduled principal repayments of long-term debt.  Our financial statements do not include any adjustments that might result from an adverse outcome relating to these uncertainties.

 

Credit Facilities and Long-Term Debt

 

Canadian Credit Facilities

 

Our Canadian subsidiary has maintained credit facilities with Bank of Montreal since October 2009. In June 2013, our Canadian subsidiary entered into an amended and restated letter loan agreement (the “Canadian Facilities”) that replaced and superseded all our prior financing arrangements with the bank.

 

Our Canadian Facilities provide for up to $22.0 million Canadian dollars (“CAD”) ($17.6 million expressed in U.S. dollars) in revolving and term debt. The Canadian Facilities consist of a $10.0 million demand revolving credit facility (“Facility A”), a $2.0 million term credit facility (“Facility B”) and a $10.0 million term credit facility (“Facility C”).

 

Facility A is subject to margin criteria and borrowings bear interest at Bank of Montreal’s prime rate plus 0.50% per annum on amounts borrowed in Canadian dollars, or its U.S. base rate plus 0.50% per annum or LIBOR plus 2.00% per annum on amounts borrowed in U.S. dollars. Borrowings under Facility B bear interest at Bank of Montreal’s prime rate plus 1.00% per annum with principal repayments becoming due on a five year amortization schedule maturing in May 2016. Borrowings under Facility C are repayable according to a five year principal amortization schedule maturing in June 2016 and bear interest for borrowings in U.S. dollars based on either LIBOR (plus 2.00% to 2.25%) or the U.S. Base Rate (plus 1.00% to 1.25%), depending on our leverage ratio. Facility C borrowings in Canadian dollars are priced at the Canadian Rate plus 1.00% to 1.25%, depending on our leverage ratio. On March 27, 2015, we elected to prepay in full the Canadian dollar portion of Facility C with $5.0 million Canadian dollars (approximately $4.0 million expressed in U.S. dollars) of cash available on-hand.

 

Pursuant to the waiver and consent letter dated November 18, 2015, any amounts advanced thereunder to our Canadian subsidiary under Facility A to be further advanced to our U.S. operations shall bear interest at the U.S. Base Rate plus 2.50% and, from and after November 16, 2015, all other borrowings outstanding under the Canadian Facilities bear interest at the default rate, which is the Canadian Rate or the U.S. Base Rate increased by 2.0% per annum, compounded monthly.

 

All obligations under the Canadian Facilities are guaranteed by us and are secured by a first-ranking lien in the amount of $30 million CAD on all of the present and future movable and immovable property of our Canadian subsidiary.

 

In July 2015, in connection with financing the acquisition of Pacific, our Canadian subsidiary borrowed $2.0 million under Facility A in order to make a loan to us, which was repaid to Bank of Montreal on September 30, 2015.

 

As of September 30, 2015, we had approximately $1.4 million in U.S. dollar equivalents outstanding under our Canadian Facilities. Our borrowings consisted of $0 outstanding under Facility A, $0.5 million outstanding under Facility B and $0.9 million outstanding under Facility C. 

 

United States Credit Facilities

 

In June 2013, we entered into a credit agreement with Bank of Montreal, Chicago Branch (the “U.S. Facilities”), consisting of a $10.0 million demand revolving credit facility that replaced a smaller facility we maintained with another bank.

 

28

 


 

On December 2, 2014, the U.S. Facilities were amended in order to provide a $5.0 million term loan that we used for the acquisition of Titan. The term loan has principal repayments becoming due on a five year amortization schedule.

 

Borrowings under the revolving credit facility component of the U.S. Facilities bear interest, at our option, at the bank’s prime rate plus 1.00% per annum on U.S. prime rate loans, or an adjusted LIBOR rate plus 2.25% per annum on Eurodollar loans. Term loans under the U.S. Facility bear interest, at our option, at the bank’s prime rate plus 1.25% per annum on U.S. prime rate loans, or an adjusted LIBOR rate plus 2.50% per annum on Eurodollar loans.

 

Pursuant to the waiver and consent letter dated November 18, 2015, from and after November 16, 2015, the outstanding amounts borrowed under the U.S. Facilities bear the default rate of interest, which is, for any U.S. prime rate loan, the sum of 2.0% plus the Applicable Margin plus the U.S. Prime Rate from time to time in effect, and for any Eurodollar Loan, the sum of 2.0% plus the rate of interest in effect thereon at the time of event of default until the end of the interest period applicable thereto and, thereafter, at a rate per annum equal to the sum of 2.0% plus the Applicable Margin for U.S. prime rate loans plus the U.S. Prime Rate from time to time in effect.

 

Our obligations under the U.S. Facilities are guaranteed by all our wholly-owned U.S. subsidiaries. In addition, we and our wholly-owned U.S. subsidiaries granted a security interest in substantially all of our assets, including 65% of the shares of Pioneer Electrogroup Canada Inc. held by us, to secure our obligations under the U.S. Facility.

 

As of September 30, 2015, we had $14.1 million outstanding under the U.S. Facilities. Our borrowings consisted of $9.5 million outstanding under the revolving credit facility and $4.8 million outstanding under the term loan facility.

 

Nexus Promissory Note

 

In July 2012, our Mexican subsidiary entered into a $1.7 million term loan agreement with GE Capital Mexico. The term loan is guaranteed by us and is payable in 60 consecutive monthly installments and bears interest, payable monthly, at a rate of 6.93% per annum. As of September 30, 2015,  there was approximately $0.4 million outstanding under this loan.

 

Titan Notes Payable

 

In connection with the acquisition of Titan in December 2014, we assumed obligations to repay the remaining holders of unsecured notes representing $260,000 in aggregate original principal amount, plus accrued interest. As of September 30, 2015,  we had repurchased all of such unsecured notes at less than their respective face values.

 

Capital Lease Obligations

 

As of September 30, 2015, we had an immaterial amount of capital lease obligations outstanding that were assumed in connection with the acquisition of Titan.

 

Capital Expenditures 

 

Our additions to property, plant and equipment were $0.8 million during the nine months ended September 30, 2015, as compared to $0.6 million during the nine months ended September 30, 2014. Other than capital expenditures anticipated in connection with our plant consolidation and restructuring plans described above, which we anticipate could be as much as $0.8 million through June 2016 and excludes any proceeds from fixed asset dispositions, we have no major future capital projects planned, or significant replacement spending anticipated. 

 

29

 


 

ITEM 4. CONTROLS AND PROCEDURES

 

Management’s Conclusions Regarding Effectiveness of Disclosure Controls and Procedures

 

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. The matters that management identified in our Annual Report on Form 10-K for the year ended December 31, 2014, continued to exist and were still considered material weaknesses in our internal control over financial reporting at September 30, 2015.

 

We conducted an evaluation, under the supervision and participation of management including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934, as amended). There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. In light of the material weaknesses found in our internal controls over financial reporting previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014 that continue to exist, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures were not effective.

 

Previously Disclosed Material Weaknesses

 

Management previously reported material weaknesses in the Company's internal control over financial reporting in the Annual Report on Form 10-K for the year ended December 31, 2014. The material weaknesses related to entity-level controls including maintaining a sufficient complement of adequately trained personnel, adherence to procedures regarding standard costing and the valuation of inventory at our Bemag Transformer reporting unit, and the financial close and reporting process at our Pioneer Critical Power reporting unit.  

 

While we have taken certain actions to address the material weaknesses identified, additional measures may be necessary as we work to improve the overall effectiveness of our internal controls over financial reporting. Through the actions in the remediation plan reported in our Annual Report on Form 10-K for the year ended December 31, 2014,  and new actions which have since been initiated,  we believe that we are addressing the deficiencies that affected our internal control over financial reporting for the year then ended.  The new actions initiated are a component part of our restructuring and integration plan, designed to reduce the number of our production facilities from six locations to three. As a result, the controls and procedures which were previously identified as ineffective at our Bemag Transformer and Pioneer Critical Power reporting units will become inapplicable, as performance of their relevant business activities is transferred to other Pioneer locations having suitable entity-level controls and financial closing and reporting processes.  Until the remediation plan is fully implemented and operating for a sufficient period of time, we will not be able to conclude that the material weaknesses have been remediated. We will continue to monitor and assess our remediation activities to address the material weaknesses discussed above through remediation as soon as practicable.

 

Changes in Internal Control over Financial Reporting

 

Other than changes that have been enacted pursuant to our remediation plan, there were no changes in our internal control over financial reporting during the quarter ended September 30, 2015 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 

 

Newly Identified Material Weakness

 

In our assessment of the effectiveness of internal control over financial reporting as of September 30, 2015, we determined that control deficiencies existed in respect of ensuring compliance with applicable laws related to the filing and payment of payroll taxes, and that these deficiencies constituted a material weakness.

 

Our controls and procedures regarding accounting for payroll operated effectively, as the expenses and resulting liabilities were recorded without misstatement in our financial reporting for all periods.  However, a lack of preventative controls to ensure payroll taxes were filed and paid timely, as well as management review controls resulted in the non-compliance with payroll tax requirements. This led to the need for penalties and interest related to the unpaid payroll taxes to be recorded in the current period. The Company has analyzed the amount of penalties and interest that would have been accrued in each reporting period had the compliance failure been known, and determined that the amounts were not material to any one reporting period’s results.

 

30

 


 

PART II – OTHER INFORMATION

 

ITEM 1A. RISK FACTORS

 

There have been no material changes in the Company’s risk factors from those disclosed in the Annual Report on Form 10-K for the year ended December 31, 2014, other than the following:

 

Our business operations are dependent upon our ability to engage in successful collective bargaining with our unionized workforce.

 

Our hourly employees located at our plant in Granby, Quebec, Canada are covered by a collective bargaining agreement with the United Steel Workers of America Local 9414 that expired in May 2015.  We are in the process of negotiating a new collective bargaining agreement with our unionized workforce at this facility which may take several months to complete.  There can be no assurance we will be successful in this effort. If we are unable to renew our collective bargaining agreement, or if additional segments of our workforce become unionized, we may be subject to work interruptions or stoppages. Strikes or labor disputes with our employees may adversely affect our ability to conduct our business.

 

We are delinquent in our federal payroll tax obligations which could subject us to penalties that could harm our financial position. 

 

As of September 30, 2015, we are delinquent in payment of $3.9 million in federal payroll taxes, and have accrued estimated penalties and interest thereon of approximately $1.1 million and $0.1 million, respectively. As of the date of this filing, we have filed all required federal payroll tax returns, are timely in payment of taxes for current payroll periods, and have submitted a request to the Internal Revenue Service for the abatement of all penalties. In addition, we intend to submit an application to the Internal Revenue Service to enable us to pay the delinquent payroll taxes over an extended period. We cannot assure you that the Internal Revenue Service will accept our request for the abatement of penalties, and our application for installment payments.

 

Furthermore, our failure to pay federal payroll taxes constitutes an event of default under our credit facilities and, if not cured or waived, our lender could elect to declare all amounts outstanding thereunder to be immediately due and payable and terminate all obligations to extend further credit. Such an event would have an immediate and material adverse impact on our business, results of operations and financial condition. We would be required to obtain additional financing from other sources, and we cannot predict whether or on what terms, if any, additional financing might be available.

 

We depend upon the availability of capital under our revolving credit facilities and term loans with Bank of Montreal to finance our operations. Any additional financing that we have requested from Bank of Montreal may not be available on favorable terms or at all. In addition, although we have secured a waiver of financial covenants from the Bank of Montreal, there can be no assurance that we will be able to maintain such waiver in effect, or otherwise amend our credit facilities to revise the financial covenants at a level whereby we will achieve compliance.

 

In addition to cash flow provided by operations, we finance our working capital and general corporate needs through our Canadian Facilities and U.S. Facilities with the Bank of Montreal. These credit facilities contain restrictive and financial covenants which, as of September 30, 2015, we were not in compliance with. On November 18, 2015 we secured a waiver of financial covenants from Bank of Montreal to suspend testing of the existing financial covenants and received certain modifications to these credit facilities in order to further increase our borrowing capacity and improve our liquidity.  If we are unable to extend the waiver when it expires on January 31, 2016, or if we are otherwise unable to amend our credit facilities to regain compliance with their restrictive, financial and other covenants, then Bank of Montreal could declare the outstanding borrowings under the credit facilities immediately due and payable. Such an event would have an immediate and material adverse impact on our business, results of operations and financial condition. We would be required to obtain additional financing from other sources, and we cannot predict whether or on what terms, if any, additional financing might be available. If we are required to seek additional financing and are unable to obtain it, we may have to change our business and capital expenditure plans, which may have a materially adverse effect on our business, financial condition and results of operations. In addition, the borrowings under our credit facilities could make it more difficult to obtain other debt financing in the future, which could put us at a competitive disadvantage to competitors with less debt. There can be no assurance that we will be able to secure a resolution and, accordingly, our liquidity and ability to operate could be adversely affected.

31

 


 

ITEM 5. OTHER INFORMATION

 

On November 18, 2015, we secured a Limited Duration Wavier and Consent Letter from Bank of Montreal with respect to our U.S. facilities and our Canadian facilities, pursuant to which Bank of Montreal agreed to suspend testing of the existing financial and other covenants until January 31 and to permit up to $3.0 million of our Canadian subsidiary’s available borrowing capacity under the Canadian Facilities to be advanced to our U.S. operations for working capital purposes and to pay a portion of our past due federal payroll tax obligation, subject to the satisfaction of additional financial reporting requirements and other conditions.  

 

Pursuant to the letter, the amounts advanced thereunder to our Canadian subsidiary under Facility A shall bear interest of the U.S. Base Rate plus 2.50%.  In addition, from and after November 16, 2015, (i) the obligations under the U.S. Facilities shall bear interest at the default rate until Bank of Montreal has advised in writing to the contrary, (ii) we will not be permitted to continue Eurodollar Loans with Interest Periods of longer than one month, nor convert any U.S. prime rate loans into Eurodollar Loans with Interest Periods of longer than one month, (iii) all outstanding advances under the Canadian Facilities shall bear interest at the default rate;  (iv) our Canadian subsidiary will not be permitted to make any advances at LIBOR with an interest period in excess of one month and (v) any LIBOR advance or bankers acceptances under the Canadian Facilities shall bear interest at the applicable rate set forth in Canadian Facilities plus 2.0% per annum.

 

ITEM 6. EXHIBITS

 

See the Exhibit Index following the signature page to this Quarterly Report on Form 10-Q for a list of exhibits filed or furnished with this report, which Exhibit Index is incorporated herein by reference.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

PIONEER POWER SOLUTIONS, INC.

 

 

Date: November 23, 2015

/s/ Nathan J. Mazurek

 

Nathan J. Mazurek

 

President, Chief Executive Officer and

Chairman of the Board of Directors

(Principal Executive Officer duly authorized to sign on behalf of Registrant)

 

 

 

 

Date: November 23, 2015

/s/ Andrew Minkow

 

Andrew Minkow

Chief Financial Officer, Secretary and Treasurer

(Principal Financial Officer and Principal Accounting Officer duly authorized to sign on behalf of Registrant)

 

32

 


 

 

 

 

EXHIBIT INDEX

 

 

 

 

Exhibit
No.

 

Description

10.1*

 

Limited Duration Waiver and Consent Letter, dated as of November 18, 2015, by and among Pioneer Power Solutions, Inc., Pioneer Electrogroup Canada Inc. and Bank of Montreal, Chicago Branch.

31.1*

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

 

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

 

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

 

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, formatted in XBRL (eXtensible Business Reporting Language), (i) Consolidated Statements of Earnings, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows and (v) Notes to the Consolidated Financial Statements.

_______________

* Filed herewith.

 

 

 

 

33