Attached files
file | filename |
---|---|
EX-31.1 - EX-31.1 - Jishanye, Inc. | ex-31_1.htm |
EX-32.1 - EX-32.1 - Jishanye, Inc. | ex-32_1.htm |
EX-31.2 - EX-31.2 - Jishanye, Inc. | ex-31_2.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission file number: 001-55180
JISHANYE, INC.
(Exact name of registrant as specified in its charter)
Delaware
|
|
46-1992903
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
7F., No.247, Minsheng 1st Rd.
Xinxing Dist., Kaohsiung City 800
Taiwan Republic of China
(Address of principal executive offices)
+886 7222 3733
(Registrant’s telephone number, including area code)
Copies to:
Asher S. Levitsky P.C.
Ellenoff Grossman & Schole LLP
1345 Avenue of the Americas; Suite 1100
New York, New York 10105-0302
Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one):
|
Large Accelerated Filer ☐ Non-Accelerated Filer ☐
|
Accelerated Filer ☐ Smaller Reporting Company ☒
|
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes ☐ No ☒
|
As of November 16, 2015, there were 60,300,001 shares of common stock outstanding.
|
Page No.
|
||
Item 1.
|
4 | |
4 | ||
5 | ||
6 | ||
7 | ||
Item 2.
|
12 | |
Item 3
|
14 | |
Item 4
|
14 | |
Item 6
|
15 | |
16 |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.
Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings "Risks Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our annual report on Form 10-K for the year ended December 31, 2014 and in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this Form 10-Q and information contained in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.
We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us. You can also read and copy any materials we file with the SEC at the SEC's Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.
We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.
OTHER PERTINENT INFORMATION
References in this report to "we," "us," "our" and the "Company" and words of like import refer to Jishanye, Inc., and its subsidiary.
References to Taiwan refer to Taiwan, Republic of China.
Our business is conducted in Taiwan using New Taiwanese Dollars ("NTD"), the currency of Taiwan, and our financial statements are presented in United States dollars. We present assets, obligations, commitments and liabilities in our financial statements in U.S. dollars. These dollars references are based on the exchange rate of NTD to U.S. dollars, determined as of a specific date. Changes in the exchange rate will affect the amount of our obligations and the value of our assets in terms of U.S. dollars which may result in an increase or decrease in the amount of our assets and liabilities expressed in U.S. dollars.
ITEM
|
Jishanye, Inc.
|
September 30,
2015 |
December 31,
2014 |
||||||
Assets
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
1,016,972
|
$
|
12,387
|
||||
Accounts receivable
|
1,267
|
-
|
||||||
Notes receivable
|
5,074
|
-
|
||||||
Inventories
|
1,512
|
-
|
||||||
Prepaid expenses and other current assets
|
2,666
|
1,664
|
||||||
Assets of discontinued operations
|
-
|
870
|
||||||
Total current assets
|
1,027,491
|
14,921
|
||||||
Rental deposits
|
9,664
|
-
|
||||||
Total assets
|
$
|
1,037,155
|
$
|
14,921
|
||||
|
||||||||
Liabilities and Stockholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
21,961
|
$
|
-
|
||||
Accrued expense and other payables
|
211,880
|
108,237
|
||||||
Short-term debt - related parties
|
197,820
|
158,938
|
||||||
Deferred income
|
2,905
|
-
|
||||||
Liabilities of discontinued operations
|
-
|
6,462
|
||||||
Total liabilities
|
434,566
|
273,637
|
||||||
Commitments and contingencies
|
||||||||
|
||||||||
Stockholders' equity (deficit):
|
||||||||
Common stock, $0.0001 par value; 100,000,000 shares authorized, 60,300,001 and 12,500,001 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively
|
6,030
|
1,250
|
||||||
Additional paid-in capital
|
1,092,990
|
98,750
|
||||||
Accumulated other comprehensive income (loss)
|
4,129
|
(25
|
)
|
|||||
Accumulated deficit
|
(500,560
|
)
|
(358,691
|
)
|
||||
Total stockholders' equity (deficit)
|
602,589
|
(258,716
|
)
|
|||||
Total liabilities and stockholders' equity
|
$
|
1,037,155
|
$
|
14,921
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Revenues
|
$
|
99,581
|
$
|
-
|
$
|
99,581
|
$
|
16,600
|
||||||||
Cost of revenues
|
87,670
|
-
|
87,670
|
-
|
||||||||||||
Gross profit
|
11,911
|
-
|
11,911
|
16,600
|
||||||||||||
Operating Expenses:
|
||||||||||||||||
General and administrative
|
96,800
|
27,498
|
153,925
|
81,092
|
||||||||||||
Total operating expense
|
96,800
|
27,498
|
153,925
|
81,092
|
||||||||||||
Loss from operations
|
(84,889
|
)
|
(27,498
|
)
|
(142,014
|
)
|
(64,492
|
)
|
||||||||
|
||||||||||||||||
Other income (expense):
|
||||||||||||||||
Interest income
|
5
|
-
|
5
|
-
|
||||||||||||
Other income
|
124
|
-
|
140
|
107
|
||||||||||||
Loss from sale of property and equipment
|
-
|
-
|
-
|
(1,551
|
)
|
|||||||||||
Total other income (expense)
|
129
|
-
|
145
|
(1,444
|
)
|
|||||||||||
Loss before tax and discontinued operation
|
(84,760
|
)
|
(27,498
|
)
|
(141,869
|
)
|
(65,936
|
)
|
||||||||
Income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Loss from continuing operations, net of taxes
|
(84,760
|
)
|
(27,498
|
)
|
(141,869
|
)
|
(65,936
|
)
|
||||||||
Loss from discontinued operations, net of taxes
|
-
|
(6,346
|
)
|
-
|
(22,151
|
)
|
||||||||||
Net loss
|
(84,760
|
)
|
(33,844
|
)
|
(141,869
|
)
|
(88,087
|
)
|
||||||||
|
||||||||||||||||
Other comprehensive income (loss)
|
||||||||||||||||
Foreign currency translation gain (loss)
|
4,069
|
(483
|
)
|
4,154
|
(386
|
)
|
||||||||||
Total comprehensive loss
|
$
|
(80,691
|
)
|
$
|
(34,327
|
)
|
$
|
(137,715
|
)
|
$
|
(88,473
|
)
|
||||
|
||||||||||||||||
Weighted average number of shares outstanding:
|
||||||||||||||||
Basic and diluted
|
60,300,001
|
12,500,001
|
32,285,349
|
12,500,001
|
||||||||||||
|
||||||||||||||||
Loss per share: Basic and diluted
|
||||||||||||||||
From continuing operations
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
||||
From discontinued operations
|
(0.00
|
)
|
(0.00
|
)
|
(0.00
|
)
|
(0.00
|
)
|
||||||||
Basic and diluted
|
(0.00
|
)
|
(0.00
|
)
|
(0.00
|
)
|
(0.01
|
)
|
||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
Nine Months Ended
September 30, |
|||||||
|
2015
|
2014
|
||||||
Cash flows from operating activities
|
||||||||
Net loss
|
$
|
(141,869
|
)
|
$
|
(88,087
|
)
|
||
Loss from discontinued operations
|
-
|
22,151
|
||||||
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||
Depreciation
|
-
|
493
|
||||||
Loss from sale of property and equipment
|
-
|
1,551
|
||||||
Changes in operating assets and liabilities
|
||||||||
Accounts receivable
|
(1,327
|
)
|
-
|
|||||
Notes receivable
|
(5,317
|
)
|
-
|
|||||
Inventories
|
(1,584
|
)
|
-
|
|||||
Prepaid expenses and other current assets
|
(11,251
|
)
|
6,082
|
|||||
Accounts payable
|
23,014
|
-
|
||||||
Accrued expense and other payables
|
99,044
|
66,713
|
||||||
Accrued expense - related party
|
632
|
573
|
||||||
Deferred income
|
3,044
|
-
|
||||||
Net cash (used in) provided by continuing operations
|
(35,614
|
)
|
9,476
|
|||||
Net cash provided by (used in) discontinued operations
|
873
|
(21,931
|
)
|
|||||
Net cash used in operating activities
|
(34,741
|
)
|
(12,455
|
)
|
||||
|
||||||||
Cash flows from investing activities
|
||||||||
Proceeds from sale of property and equipment
|
-
|
29,673
|
||||||
Net cash provided by investing activities
|
-
|
29,673
|
||||||
|
||||||||
Cash flows from financing activities
|
||||||||
Proceeds from issuance of common stock
|
999,020
|
-
|
||||||
Proceeds from short-term debt - related party
|
41,165
|
-
|
||||||
Net cash provided by financing activities
|
1,040,185
|
-
|
||||||
Effect of foreign exchange translation on cash and cash equivalents
|
(859
|
)
|
(1,454
|
)
|
||||
|
||||||||
Net increase in cash
|
1,004,585
|
15,764
|
||||||
Cash and cash equivalents, beginning of period
|
12,387
|
4,184
|
||||||
Cash and cash equivalents, end of period
|
$
|
1,016,972
|
$
|
19,948
|
||||
|
||||||||
Supplemental disclosure of cash flows information:
|
||||||||
Interest paid
|
$
|
-
|
$
|
-
|
||||
Income taxes paid
|
$
|
-
|
$
|
-
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Jishanye, Inc.
Notes to Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014 (unaudited)
Jishanye, Inc. ("Jishanye" or the "Company") is a Delaware corporation incorporated on April 12, 2012 under the name of Yambear Bio-tech, Inc. The Company changed its corporate name to Jishanye, Inc. on October 25, 2013. The Company established a wholly-owned subsidiary, Jishanye (Taiwan), Inc. ("Jishanye Taiwan"), a Taiwanese limited liability company on August 17, 2012.
The Company, through its subsidiary, was engaged in selling enzymes products to public consumers in Taiwan through June 2014. Since June 2014, the Company switched its business focus from selling enzyme products to devoting its effort to engage in the funeral management services, initially in Taiwan. The Company is currently engaged in one business segment – funeral management services. The funeral management services business in Taiwan involves offering a range of services to grieving families, which include providing a place for mourners to visit, maintaining the body during the mourning period in a manner consistent with both religious and cultural practices and health and safety regulations, and providing burial and, more frequently, cremation because of the scarcity of land in Taiwan. In addition, funeral management services including providing the necessary setting and personnel to meet the grieving family's religious and cultural preferences.
Note 2 - Summary of Significant Accounting Policies
Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information, and in accordance with the rules and regulations of the United States Securities and Exchange Commission (the "SEC") with respect to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited condensed consolidated financial statements furnished reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary to present fairly the financial position as of September 30, 2015 and the results of operations and cash flows for the periods ended September 30, 2015 and 2014. The interim financial data and other information related to these periods are unaudited. The results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results to be expected for any subsequent periods or for the entire year ending December 31, 2015. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2014, which are included in the annual report on the Form 10-K, filed with the SEC on April 16, 2015.
Principles of Consolidation
The accompanying condensed consolidated financial statements include the financial statements of Jishanye and its wholly-owned subsidiary, Jishanye Taiwan. All significant intercompany transactions and balances were eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Specific estimates include the collectability of accounts receivable and the valuation of inventory and deferred income tax. Actual results could differ from those estimates.
7
Jishanye, Inc.
Notes to Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014 (unaudited)
Note 2 - Summary of Significant Accounting Policies (Continued)
Foreign Currency Translation
The reporting currency of the Company is the U.S. dollar. The functional currency of the Company is the U.S. dollars and the functional currency of the Company's operating subsidiary is the New Taiwanese Dollar ("NTD"). For the operating subsidiary, results of operations and cash flows are translated from its functional currency to U.S. dollars at the average exchange rates during the period, assets and liabilities are translated at the exchange rate at the end of the period, and equity is translated at historical exchange rates. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive loss. All of the Company's revenue transactions are transacted in NTD, the functional currency of the operating subsidiary.
Cash and Cash Equivalents
Cash and cash equivalents include cash in hand and on deposit with banks.
Inventory
Inventory is stated at the lower of cost or market, with cost determined by using the average cost method. Management compares the cost of inventory with its market value and an allowance is made to write down inventory to market value, if lower. As of September 30, 2015 and December 31, 2014, the Company had finished goods for the continuing operation of $1,512 and nil, respectively.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentration of credit risk consist principally of accounts receivable. Credit risk concentration with respect to accounts receivables is reduced because a diverse number of customers make up the Company’s customer base.
Income Taxes
An asset and liability approach is used for financial accounting and reporting for income taxes. Deferred income taxes arise from temporary differences between income tax and financial reporting and principally relate to recognition of revenue and expenses in different periods for financial and tax accounting purposes and are measured using currently enacted tax rates and laws. In addition, a deferred tax asset can be generated by net operating loss carry forwards. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized.
Revenue Recognition
Service revenue is recognized when persuasive evidence of an arrangement exists, service has been provided, the fee is fixed or determinable, and collectability is probable. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as advances from customers. Rental income relates to the rental of memorial tablets at the Company’s funeral parlors which is recognized on a straight-line basis over the terms of the respective leases. In accordance with the Company's standard lease terms, rental payments are generally payable yearly. Deferred income represents the cumulative difference between rental revenue as recorded on a straight line basis and rents received from the tenants. As of September 30, 2015 and December 31, 2014, the deferred income is $2,905 and nil, respectively.
8
Jishanye, Inc.
Notes to Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014 (unaudited)
Note 2 - Summary of Significant Accounting Policies (Continued)
Basic and Diluted Earnings (Loss) Per Share
Basic earnings (loss) per share of common stock is computed by dividing net income (loss) available to common stockholders (numerator) by the weighted average number of shares of common stock outstanding (denominator) during the period. Diluted earnings per share gives effect to all dilutive potential shares of common stock outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted earnings per share, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Dilutive potential shares are excluded from the computation of diluted earnings per share if their effect is anti-dilutive. There were no options, warrants or other instruments convertible into common stock outstanding for the three and nine months ended September 30, 2015 and 2014; therefore, basic and diluted earnings or loss per share of common stock are the same.
Recent accounting pronouncements
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
Note 3 - Discontinued operations
In June 2014, the Company changed its business from selling enzyme products to engaging in the business of funeral management services, and the only revenues from the enzyme products business subsequent to June 2014 represented sales of inventory on hand. On October 2, 2015, the Company determined to completely cease the enzyme products operations. Thereafter, the Company was engaged in one single operating segment consisting of funeral management service in Taiwan. The enzyme products operations have been segregated and reported as discontinued operations for all the periods presented in the Company’s condensed consolidated statements of operations.
The carrying amounts of the major classes of assets and liabilities of the discontinued operation as of December 31, 2014 were as follows:
Inventory
|
$
|
870
|
||
Current assets
|
870
|
|||
Total assets
|
870
|
|||
Accrued expense and other payables
|
(5,361
|
)
|
||
Accrued expense and other payables - Related Party
|
(1,101
|
)
|
||
Current liabilities
|
(6,462
|
)
|
||
Total liabilities
|
$
|
(6,462
|
)
|
Summary of the operating results for the three months and nine months of September 30, 2014 from discontinued operation were as follows:
Three months ended September 30,
2014
|
Nine months ended September 30,
2014
|
|||||||
Net revenue from discontinued operation
|
$
|
325
|
$
|
1,510
|
||||
Loss on discontinued operations, net of tax
|
$
|
(6,346
|
)
|
$
|
(22,151
|
)
|
9
Jishanye, Inc.
Notes to Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014 (unaudited)
Note 4 - Short-term debt – related party
The Company's short-term debt from related parties consisted of the following:
September 30,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
Loans from former chief executive officer
|
$
|
149,500
|
$
|
149,500
|
||||
Loans from chief executive officer
|
48,320
|
9,438
|
||||||
$
|
197,820
|
$
|
158,938
|
These loans are interest free, unsecured and are payable on demand.
The loans from the chief executive officer include loans of $9,060 and $9,438 as of September 30, 2015 and December 31, 2014, respectively, from a company owned by the chief executive officer.
Note 5 - Stockholders' Equity
On June 9, 2015, the Company sold a total of 47,800,000 shares of common stock for a total cash consideration of $999,020, or $0.0209 per share. The Company's chief executive officer and a company controlled by the chief executive officer, purchased 40,560,000 of these shares. As a result of the stock purchase, the chief executive's beneficial ownership in the Company's common stock increased from approximately 10% to approximately 67%.
Note 6 - Related Party Transactions
Pursuant to an employment agreement between the Company and its former chief executive and financial officer, dated September 1, 2012, the former chief executive officer earned a salary of NTD32,000 (approximately $1,100) per month, which was subsequently increased to NTD35,000 (approximately $1,133). The agreement provides that either party may terminate the agreement with at least 30 days prior notice. This agreement was terminated in July 2015. The Company recorded salary of nil and $6,661 for the three and nine months ended September 30, 2015 and $3,444 and $10,332 for the three and nine months ended September 30, 2014, respectively.
During the third quarter of 2015, the Company leased three office premises from the chief executive officer, Taiwan Life Enterprise Co., Ltd. ("Taiwan Life"), and a director of Jishanye Taiwan for a monthly rent of NTD15,000 (approximately $476), NTD9,524 (approximately $302) and NTD15,000 (approximately $476), respectively. The Company's chief executive officer owns 20% equity interest in Taiwan Life and he is the chairman of Taiwan Life. During the three and nine months ended September 30, 2015, the Company recorded the rental expenses for the affiliates for $2,853 and $2,853, respectively.
Pursuant to a five-year lease agreement for a funeral parlor entered into by the Company in May 2015, Taiwan Life issued a promissory note to guarantee the payment of NTD500,000 (approximately $15,100) as security to the lessor in the event the Company terminates the lease prior to expiration.
Note 7 - Income Taxes
Jishanye is a holding company with no business other than holding an equity interest of Jishanye Taiwan other than corporate overhead, principally professional fees and expenses relating to its status as a public company in the United States. Jishanye is subject to income tax in United States with a statutory income tax rate of 34%. Jishanye Taiwan is subject to income tax in Taiwan with a statute income tax rate of 17%. No provision for income taxes has been recognized for the three and nine months ended September 30, 2015 and 2014 as the Company and Jishanye Taiwan incurred net operating losses for income tax purposes.
10
Jishanye, Inc.
Notes to Condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014 (unaudited)
Note 7 - Income Taxes (Continued)
The Company has tax losses that may be applied against future taxable income. The potential tax benefits arising from these loss carryforwards, which expire beginning the year 2022 through 2035, are offset by a valuation allowance due to the uncertainty of profitable operations in the future. As of September 30, 2015 and December 31, 2014, the Company had net operating losses carry-forward of $500,560 and $358,691, respectively.
Tax effects of temporary differences that give rise to significant portions of the deferred tax assets at September 30, 2015 and December 31, 2014 are presented below:
|
September 30,
2015
|
December 31,
2014
|
||||||
Deferred tax asset
|
||||||||
Net operating loss carry forwards
|
$
|
115,334
|
$
|
83,214
|
||||
Less: valuation allowance
|
(115,334
|
)
|
(83,214
|
)
|
||||
Net deferred tax asset
|
$
|
-
|
$
|
-
|
Note 8 – Commitments and contingencies
Operating leases
On May 27, 2015, the Company leased the premises for a funeral parlor under a five-year lease agreement, for the period from June 1, 2015 to May 1, 2020 with an initial monthly rental of NTD155,000 (approximately $4,681), which increases to NTD157,000 (approximately $4,758) on June 1, 2017 and to NTD169,177 (approximately $4,837) on June 1, 2019. Pursuant to the lease agreement, Taiwan Life issued a promissory note to guarantee the payment of NTD500,000 (approximately $15,100) as security in the event the Company terminates the lease prior to expiration.
On August 1, 2015, the Company leased premises for another funeral parlor under a lease agreement with a one year term, for the period from August 1, 2015 to July 1, 2016 with a monthly rental of NTD40,000 (approximately $1,208).
During the third quarter of 2015, the Company leased three office premises from the chief executive officer, a company owned by the chief executive officer, Taiwan Life and a director of Jishanye Taiwan for the monthly rent of NTD15,000 (approximately $476), NTD9,524 (approximately $302) and NTD15,000 (approximately $476), respectively. During the three and nine months ended September 30, 2015, the Company recorded the rental expenses for the affiliates for $2,853 and $2,853, respectively.
Total rental expenses for the three and nine months ended September 30, 2015 were $19,178 and $24,092. The Company had no rental expense for the three and nine months ended September 30, 2014.
The minimum future lease payments for the next five years and thereafter are as follows:
Period ending September 30:
|
Related parties
|
Unrelated parties
|
Total
|
|||||||||
2016
|
$
|
14,496
|
$
|
68,252
|
$
|
82,748
|
||||||
2017
|
14,496
|
56,480
|
70,976
|
|||||||||
2018
|
14,496
|
57,096
|
71,592
|
|||||||||
2019
|
14,496
|
76,763
|
91,259
|
|||||||||
2020
|
11,778
|
14,512
|
26,290
|
|||||||||
$
|
69,762
|
$
|
273,103
|
$
|
342,865
|
Contingencies
The Company has obtained the relevant government approval to operate funeral management business in Taiwan. However, funeral parlors in Taiwan, including the ones operated by the Company, are generally unable to fully comply with the strict statutory requirements, for example, about the locations of funeral parlors relative to other public facilities like schools and hospitals. The non-compliance may result in fines and suspension of business. The Company believes the non-compliance would not have significant impact on the Company’s operations or its operating results.
Note 9 – Subsequent events
In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 2015 up through the filing date of these condensed consolidated financial statements. Except as disclosed in Note 3, the Company did not have any material recognizable subsequent events.
Overview
We sold enzymes products to public consumers in Taiwan through June 2014. In June 2014, we switched our focus from selling enzyme products to engaging business in the funeral management services, initially in Taiwan. We are currently engaged in one business segment – funeral management services. The funeral management services business in Taiwan involves offering a range of services to grieving families, which include providing a place for mourners to visit, maintaining the body during the mourning period in a manner consistent with both religious and cultural practices and health and safety regulations, and providing burial or, more frequently, cremation, which, because of the scarcity of land in Taiwan, is preferred to burial. In addition, funeral management services includes providing the necessary setting and personnel to meet the grieving family's religious and cultural preferences. Since June 2015, we expanded the funeral management business by increasing our personnel, renting premises for a funeral parlor and offering additional services. As a result of these efforts, we increased the revenues during the third quarter of 2015. We plan to continue to expand our marketing and related activities. Although we are optimistic about our ability to generate revenues from this business, we can give no assurance that we can or will generate any significant revenue from this business or operate profitably. The Company's chief executive officer has experience in the funeral services business in Taiwan and owns a company which is engaged in the funeral management services business.
On October 2, 2015, we determined to completely cease our enzyme products operations and treat it as a discontinued operation.
Results of Operations
Three and nine months ended September 30, 2015 and 2014
For the three and nine months ended September 30, 2015, we had revenue of $99,581, all of which was generated in the third quarter. We had no revenue for the three months ended September 30, 2014. For the nine months ended September 30, 2014, we had revenue of $16,600, which represented revenue from one-time training services which we provided to a customer. Our revenues for the three and nine months ended 2015 and 2014 were generated from our funeral management services business.
Our gross profit for the three and nine months ended September 30, 2015 was $11,911. Our gross profit for the nine months ended September 30, 2014 was $16,600. The decrease of gross profit reflected the nature of the services provided. The training services which we provided in the nine months ended September 30, 2014 did not have any associated cost of revenue. Our cost of revenues in the three and nine months ended September 30, 2015 reflected labor costs and the rental expense relating to our funeral parlors.
For the three months ended September 30, 2015 and 2014, our general and administrative expenses increased by $69,302, or 252.0%, from $27,498 to $96,800. For the nine months ended September 30, 2015 and 2014, our general and administrative expenses increased by $72,833, or 89.8%, from $81,092 to $153,925. The increases reflect increases in salary related to additional administrative and management personnel, rental and other operating expenses incurred as a result of our efforts relating to the funeral services business.
As a result of the factors described above, we incurred a loss from continuing operations for the three months ended September 30, 2015 and 2014 of $84,760, or $0.00 per share (basic and diluted) and $27,498, or $0.00 per share (basic and diluted), respectively. For the nine months ended September 30, 3015 and 2014, our loss from continuing operation was $141,869, or $0.00 per share (basic and diluted) and $65,936, or $0.01 per share (basic and diluted), respectively.
We had no loss from discontinued operations during the three and nine months ended September 30, 2015. For the three months ended September 30, 2014, our loss from discontinued operation was $6,346, or $0.00 per share (basic and diluted). For the nine months ended September 30, 2014, our loss from discontinued operation was $22,151, or $0.00 per share (basic and diluted). The loss from discontinued operation related to the enzymes product business, which was our business before we entered the funeral management services business.
For the three months ended September 30, 2015 and 2014, our net loss was $84,760, or $0.00 per share (basic and diluted) and $33,844, or $0.00 (basic and diluted). For the nine months ended September 30, 3015 and 2014, our net loss was $141,869, or $0.00 per share (basic and diluted) and $88,087, or $0.01 per share (basic and diluted) respectively.
Liquidity and Capital Resources
At September 30, 2015, we had working capital of $592,925, as compared with negative working capital of $258,716 at December 31, 2014. The increase in working capital resulted from the proceeds of a private placement of $999,020 in June 2015. The principal investors in the private placement were our chief executive officer and a company controlled by our chief executive officer.
We used $34,741 of cash in our operations for the nine months ended September 30, 2015, and our operations provided $12,455 of cash for the nine months ended September 30, 2014. For the nine months ended September 30, 2015, our cash flow used in operating activities principally reflected our net loss of $141,869 partially offset by the increase in accounts payable of $23,014 and accrued expenses and other payables of $99,044. For the nine months ended September 30, 2014, cash used in our operations reflected principally our net loss of $88,087, partially offset by increase in our accrued expenses of $66,713.
We did not generate cash flows from investing activities in the nine months ended September 30, 2015. For the nine months ended September 30, 2014, we generated $29,673 of cash in investing activities, which represents the net proceeds from the sale of our fixed assets related to our enzyme business.
We received cash of $1,040,185 from financing activities for the nine months ended September 30, 2015, which represented $999,020 from the private placement of our common stock, for which the principal investors were our chief executive officer and a company owned by our chief executive officer, and a $41,165 loan from our chief executive officer. We did not generate cash flow from financing activities in the nine months ended September 30, 2014.
We believe that our available cash provides us with sufficient funds for our immediate operations. To the extent we seek to expand our business, we may require additional funding, and there is no assurance as to whether we will be able to obtain any necessary financing or the terms on which any funds will be available.
Critical Accounting Policies
Our financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States ("U.S. GAAP"). U.S. GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expenses amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to U.S. GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.
We believe the following are among the most critical accounting policies that impact our consolidated financial statements.
Revenue Recognition
Service revenue is recognized when persuasive evidence of an arrangement exists, service has been provided, the fee is fixed or determinable, and collectability is probable. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as advances from customers. Rental income relates to the rental of memorial tablets at our funeral parlors which is recognized on a straight-line basis over the terms of the respective leases. In accordance with our standard lease terms, rental payments are generally payable yearly. Deferred income represents the cumulative difference between rental revenue as recorded on a straight line basis and rents received from the tenants. As of September 30, 2015 and December 31, 2014, the deferred income is $2,905 and nil, respectively.
Foreign Currency Translation
Our reporting currency and functional currency of is the U.S. dollar. The functional currency of our operating subsidiary is the New Taiwanese Dollar ("NTD"). For the operating subsidiary, results of operations and cash flows are translated from its functional currency to U.S. dollars at average exchange rates during the period, assets and liabilities are translated at the exchange rate at the end of the period, and equity is translated at historical exchange rates. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive loss. All of the Company's revenue transactions are transacted in NTD, the functional currency of the operating subsidiary.
Recent Accounting Pronouncements
We do not expect adoption of the new accounting pronouncements will have a material effect on the Company’s financial statements.
Off-Balance Sheet Arrangements
Pursuant to a five-year lease agreement for a funeral parlor entered into by us in May 2015, Taiwan Life Enterprise Co., Ltd. ("Taiwan Life"), issued a promissory note to guarantee the payment of NTD500,000 (approximately $15,100) as security to the lessor in the event we terminate the lease prior to expiration. Our chief executive officer owns 20% equity interest in Taiwan Life and he is the chairman of Taiwan Life.
Not Applicable.
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15 under the Securities Exchange Act of 1934, our management, with the participation of Mr. Chun-Hao Chang, our principal executive officer, and Ms. Mei-Chun Lin, our principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2015. Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating and implementing possible controls and procedures.
Based on that evaluation, management concluded that our disclosure controls and procedures were not effective as of September 30, 2015.
As we disclosed in our Annual Report on Form 10-K, during our assessment of the effectiveness of internal control over financial reporting as of December 31, 2014, management identified the following material weaknesses in our internal control over financial reporting:
1)
|
lack of an audit committee and the absence of any independent directors on our Board of Directors, resulting in the lack of oversight in the establishment and monitoring of required internal control and procedures;
|
|
2)
|
inadequate segregation of duties consistent with control objectives;
|
|
3)
|
ineffective controls over period end financial disclosure and reporting processes; and
|
|
4)
|
lack of accounting personnel with adequate experience and training.
|
Changes in internal control over financial reporting
During the nine months ended September 30, 2015, we engaged a financial reporting consultant to help us evaluate and implement appropriate policies and procedures to improve our internal control systems over financial reporting and provided hands-on support and recommendations. Other than as described above, there were no changes in our internal control over financial reporting during the quarter ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
Exhibit
|
|
|
Number
|
|
Description of Exhibit
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
101.INS
|
|
XBRL Instance Document.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
JISHANYE, INC. | |||
Date: November 20, 2015
|
By:
|
/s/ Chun-Hao Chang
|
|
|
Name:
|
Chun-Hao Chang
|
|
|
Its:
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
Date: November 20, 2015
|
By:
|
/s/ Mei-Chun Lin
|
|
|
Name:
|
Mei-Chun Lin
|
|
|
Its:
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
16