Attached files

file filename
EX-32.1 - CERTIFICATION - PDL BIOPHARMA, INC.pdli-201593010qex321.htm
EX-31.1 - CERTIFICATION - PDL BIOPHARMA, INC.pdli-201593010qex311.htm
EX-31.2 - CERTIFICATION - PDL BIOPHARMA, INC.pdli-201593010qex312.htm
EX-10.3 - REVENUE INTEREST ASSIGNMENT AGREEMENT - PDL BIOPHARMA, INC.pdli-201593010qex103.htm
EX-10.2 - AMENDED AND RESTATED 2015/19 LONG-TERM INCENTIVE PLAN - PDL BIOPHARMA, INC.pdli-201593010qex102.htm
10-Q - 10-Q - PDL BIOPHARMA, INC.pdli-201593010qdoc.htm
EX-10.1 - AMENDED AND RESTATED 2015 ANNUAL BONUS PLAN - PDL BIOPHARMA, INC.pdli-201593010qex101.htm


Exhibit 12.1

PDL BIOPHARMA, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
(Amount in thousands, except for ratios)



 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2010
 
2011
 
2012
 
2013
 
2014
 
Earnings:
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
$
150,370

 
$
307,428

 
$
327,133

 
$
401,876

 
$
501,272

 
$
367,429

Add: fixed charges
 
43,578

 
36,153

 
29,097

 
24,931

 
39,274

 
21,758

Earnings
 
$
193,948

 
$
343,581

 
$
356,230

 
$
426,807

 
$
540,546

 
$
389,187

Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense1
 
$
43,529

 
$
36,102

 
$
29,036

 
$
24,871

 
$
39,211

 
$
21,710

Estimated interest portion of rent expense2
 
49

 
51

 
61

 
60

 
63

 
48

Fixed charges
 
43,578

 
$
36,153

 
$
29,097

 
$
24,931

 
$
39,274

 
$
21,758

Ratio of earnings to fixed charges
 
4.45

 
9.50

 
12.24

 
17.12

 
13.76

 
17.89

_____________________________________
1 Interest expense includes amortization of debt discount and expenses.
2 Represents the estimated portion of operating lease rental expense that is considered by us to be representative of interest and amortization of discount related to indebtedness.