Attached files

file filename
10-Q - PRINTABLE PDF OF FORM 10-Q - FORD MOTOR CREDIT CO LLCfmcc930201510q.pdf
EX-32.1 - EXHIBIT 32.1 - FORD MOTOR CREDIT CO LLCfmcc09302015ex321.htm
EX-31.2 - EXHIBIT 31.2 - FORD MOTOR CREDIT CO LLCfmcc09302015ex312.htm
EX-32.2 - EXHIBIT 32.2 - FORD MOTOR CREDIT CO LLCfmcc09302015ex322.htm
EX-15 - EXHIBIT 15 - FORD MOTOR CREDIT CO LLCfmcc09302015ex15.htm
EX-31.1 - EXHIBIT 31.1 - FORD MOTOR CREDIT CO LLCfmcc09302015ex311.htm
10-Q - 10-Q - FORD MOTOR CREDIT CO LLCfmcc0930201510-q.htm


Exhibit 12

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions)

 
 
First Nine
Months 2015
Earnings
 
 
Income before income taxes
 
$
1,530

Add/(Deduct):
 
 
Equity in net income of affiliated companies
 
(24
)
Dividends from affiliated companies
 

Fixed charges excluding capitalized interest
 
1,826

Earnings
 
$
3,332

 
 
 
Fixed charges
 
 
Interest expense
 
$
1,819

Interest portion of rental expense (a)
 
7

Capitalized interest
 
1

Total fixed charges
 
$
1,827

 
 
 
Ratios
 
 
Ratio of earnings to fixed charges
 
1.8

__________
(a)
One-third of all rental expense is deemed to be interest.