Attached files

file filename
10-Q - 10-Q - FORD MOTOR CREDIT CO LLCfmcc0930201510-q.htm
EX-15 - EXHIBIT 15 - FORD MOTOR CREDIT CO LLCfmcc09302015ex15.htm
EX-31.1 - EXHIBIT 31.1 - FORD MOTOR CREDIT CO LLCfmcc09302015ex311.htm
EX-31.2 - EXHIBIT 31.2 - FORD MOTOR CREDIT CO LLCfmcc09302015ex312.htm
EX-32.1 - EXHIBIT 32.1 - FORD MOTOR CREDIT CO LLCfmcc09302015ex321.htm
EX-32.2 - EXHIBIT 32.2 - FORD MOTOR CREDIT CO LLCfmcc09302015ex322.htm
10-Q - PRINTABLE PDF OF FORM 10-Q - FORD MOTOR CREDIT CO LLCfmcc930201510q.pdf


Exhibit 12

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions)

 
 
First Nine
Months 2015
Earnings
 
 
Income before income taxes
 
$
1,530

Add/(Deduct):
 
 
Equity in net income of affiliated companies
 
(24
)
Dividends from affiliated companies
 

Fixed charges excluding capitalized interest
 
1,826

Earnings
 
$
3,332

 
 
 
Fixed charges
 
 
Interest expense
 
$
1,819

Interest portion of rental expense (a)
 
7

Capitalized interest
 
1

Total fixed charges
 
$
1,827

 
 
 
Ratios
 
 
Ratio of earnings to fixed charges
 
1.8

__________
(a)
One-third of all rental expense is deemed to be interest.