Attached files

file filename
8-K - 8-K - BOISE CASCADE Cobcc8-k6302015.htm
EX-99.2 - QUARTERLY STATISTICAL INFORMATION - BOISE CASCADE Cobccexhibit9926302015.htm


Boise Cascade
 
Exhibit 99.1
 
1111 West Jefferson Street Ste 300 PO Box 50 Boise, ID 83728
 
 
 
News Release
Investor Relations Contact - Wayne Rancourt
208 384 6073
 
Media Contact - John Sahlberg
208 384 6451

For Immediate Release: July 23, 2015

Boise Cascade Company Reports 2015 Second Quarter Net Income of
$20.2 Million on Sales of $955.4 Million

BOISE, Idaho - Boise Cascade Company (Boise Cascade or Company) (NYSE: BCC) today reported net income of $20.2 million, or $0.51 per share, on sales of $955.4 million for the second quarter ended June 30, 2015.

Second Quarter 2015 Highlights
 
 
2Q 2015
 
2Q 2014
 
% change
 
 
 
 
 
 
 
 
 
(thousands, except per-share data and percentages)
 
 
 
 
 
 
 
Consolidated Results
 
 
 
 
 
 
Sales
 
$
955,397

 
$
961,187

 
(1
)%
Net income
 
20,230

 
26,418

 
(23
)%
Net income per common share - diluted
 
0.51

 
0.67

 
(24
)%
EBITDA1
 
50,681

 
58,652

 
(14
)%
Segment Results
 
 
 
 
 
 
Wood Products sales
 
$
339,869

 
$
351,011

 
(3
)%
Wood Products EBITDA1
 
34,053

 
41,257

 
(17
)%
Building Materials Distribution sales
 
762,078

 
758,375

 
 %
Building Materials Distribution EBITDA1
 
22,450

 
21,795

 
3
 %
Corporate EBITDA1
 
(5,822
)
 
(4,400
)
 
(32
)%
1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.

In second quarter 2015, total and single-family U.S. housing starts increased approximately 16% and 12%, respectively, from the same period last year. The July 2015 Blue Chip consensus forecast for 2015 reflects 1.11 million total U.S. housing starts, an 11% expected increase from 2014 levels. At that level, total housing starts would remain below the historical average for the last 20 years of approximately 1.3 million starts per year.

"Building Materials Distribution (BMD) performed better this quarter as commodity prices stabilized and gross margins improved; however, sales volumes in April and May were disappointing, partially due to unusually wet weather in Texas and the Southeast. June sales and earnings results for BMD were much stronger. Wood Products’ performance was negatively impacted by lower lumber prices and operating challenges at our North and South Carolina plywood operations during the quarter. We were able to make good progress on the start-up of the new



dryer at our South Carolina operation in June after working through construction and installation issues in April and May. I am pleased by the way our other Wood Products regions performed during the quarter. We continue to believe the demand for new residential construction will be modestly higher in the second half of 2015, which should benefit both of our businesses,” commented Tom Corrick, CEO.

Wood Products

Sales, including sales to BMD, decreased $11.1 million, or 3%, to $339.9 million for the three months ended June 30, 2015, from $351.0 million for the three months ended June 30, 2014. The decrease in sales was driven primarily by decreases in plywood sales volumes and lumber sales prices of 5% and 16%, respectively. These decreases were offset partially by a sales price increase of 3% in I-joists. Sales volumes of I-joists, LVL, and lumber, as well as plywood and LVL sales prices, were relatively flat compared with the three months ended June 30, 2014.

Wood Products EBITDA decreased $7.2 million to $34.1 million for the three months ended June 30, 2015, from $41.3 million for the three months ended June 30, 2014. The decline in EBITDA was due primarily to lower lumber sales prices, as well as higher per-unit labor and other manufacturing costs due to lower plywood sales volumes, offset partially by higher I-joist sales prices.

Building Materials Distribution

Sales increased $3.7 million to $762.1 million for the three months ended June 30, 2015, from $758.4 million for the three months ended June 30, 2014. Compared with the same quarter in the prior year, the overall increase in sales was driven by sales volume increases of 3%, offset by a decrease in sales prices of 3%. By product line, commodity sales decreased 7%, general line product sales increased 10%, and sales of engineered wood products (substantially all of which are sourced through our Wood Products segment) increased 2%.

BMD EBITDA increased $0.7 million to $22.5 million for the three months ended June 30, 2015, from $21.8 million for the three months ended June 30, 2014. The increase in EBITDA was driven primarily by a higher gross margin of $1.6 million, offset partially by increased selling and distribution expenses of $0.9 million.

Corporate and Other

Segment EBITDA was negative $5.9 million for the three months ended June 30, 2015, an increase of $1.4 million, from negative $4.4 million for the three months ended June 30, 2014. Beginning in first quarter 2015, all pension expense is reported in our Corporate and Other segment. We reported $0.8 million of pension expense in second quarter 2015 which drove the negative variance in Corporate and Other. For comparison, pension expense was less than $0.1 million in second quarter 2014, most of which was recorded in Wood Products and BMD.

Balance Sheet

Boise Cascade ended the second quarter with $194.9 million of cash and cash equivalents and $314.7 million of undrawn committed bank line availability, for total available liquidity of $509.6 million. The Company reported $351.3 million of outstanding debt at June 30, 2015.

In May, the Company amended its bank credit facility to add a $50 million seven-year term loan and extend the maturity of the $350 million revolving credit component of the facility to April 30, 2020. Proceeds from the term loan were used to fund a $40 million discretionary contribution to the Company’s pension plan, with the remaining proceeds used for general corporate purposes.

During second quarter 2015, the Company repurchased 175,085 shares of its common stock for $6.1 million. In July, the Company repurchased an additional 58,661 shares for $2.0 million.

Outlook

We expect to experience modest demand growth for the products we manufacture and distribute during the balance of 2015 and remain optimistic that the overall improvement in demand for our products will continue as

2


housing recovers to historic trend levels. We expect to manage our production levels to our sales demand, which will likely result in operating some of our facilities below their capacity until demand improves further. Composite structural panel and lumber prices have been historically volatile and future commodity product pricing could be volatile in response to industry capacity restarts and operating rates, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns.

About Boise Cascade

Boise Cascade Company is one of the largest producers of plywood and engineered wood products in North America and a leading U.S. wholesale distributor of building products. For more information, please visit our website at www.bc.com.

Webcast and Conference Call

Boise Cascade will host a webcast and conference call on Thursday, July 23, at 11 a.m. Eastern, at which time we will review the Company's second quarter.

You can join the webcast through our website by going to www.bc.com and clicking on the Event Calendar link under the Investor Relations heading. Please go to the website at least 15 minutes before the start of the webcast to register. To join the conference call, dial 855-209-5834 (international callers should dial 315-625-6883), participant passcode 80898677, at least 10 minutes before the start of the call.

The archived webcast will be available in the Investor Relations section of our website. A replay of the conference call will be available from Thursday, July 23, at 2 p.m. Eastern through Thursday, July 30, at 11 p.m. Eastern. Replay numbers are 855-859-2056 for U.S. calls and 404-537-3406 for international calls, and the passcode will be 80898677.

Basis of Presentation

We refer to the term EBITDA in this earnings release as a supplemental measure of our performance and liquidity that is not required by or presented in accordance with generally accepted accounting principles in the United States ("GAAP"). We define EBITDA as income before interest (interest expense and interest income), income taxes, and depreciation and amortization.

EBITDA is the primary measure used by our management to evaluate segment operating performance and to decide how to allocate resources to segments. We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because it is frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. EBITDA, however, is not a measure of our liquidity or financial performance under GAAP and should not be considered as an alternative to net income, income from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of EBITDA instead of net income or segment income has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measure of EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.

Forward-Looking Statements

This news release contains statements that are "forward looking" within the Private Securities Litigation Reform Act of 1995. These statements speak only as of the date of this press release. While they are based on the

3


current expectations and beliefs of management, they are subject to a number of uncertainties and assumptions that could cause actual results to differ from the expectations expressed in this release.


4


Boise Cascade Company
Consolidated Statements of Operations
(unaudited, in thousands, except per-share data)
 
Three Months Ended
 
Six Months Ended
 
June 30
 
March 31,
2015
 
June 30
 
2015
 
2014
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
Sales
$
955,397

 
$
961,187

 
$
809,903

 
$
1,765,300

 
$
1,728,367

 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
Materials, labor, and other operating expenses (excluding depreciation)
824,583

 
823,532

 
705,039

 
1,529,622

 
1,496,140

Depreciation and amortization
13,281

 
12,482

 
13,587

 
26,868

 
24,802

Selling and distribution expenses
68,254

 
67,181

 
61,880

 
130,134

 
126,111

General and administrative expenses
12,018

 
11,925

 
12,008

 
24,026

 
22,590

Other (income) expense, net
(98
)
 
163

 
(299
)
 
(397
)
 
(1,737
)
 
918,038

 
915,283

 
792,215

 
1,710,253

 
1,667,906

 
 
 
 
 
 
 
 
 
 
Income from operations
37,359

 
45,904

 
17,688

 
55,047

 
60,461

 
 
 
 
 
 
 
 
 
 
Foreign currency exchange gain (loss)
41

 
266

 
(107
)
 
(66
)
 
177

Interest expense
(5,591
)
 
(5,519
)
 
(5,481
)
 
(11,072
)
 
(11,031
)
Interest income
58

 
53

 
90

 
148

 
123

 
(5,492
)
 
(5,200
)
 
(5,498
)
 
(10,990
)
 
(10,731
)
 
 
 
 
 
 
 
 
 
 
Income before income taxes
31,867

 
40,704

 
12,190

 
44,057

 
49,730

Income tax provision
(11,637
)
 
(14,286
)
 
(4,573
)
 
(16,210
)
 
(17,747
)
Net income
$
20,230

 
$
26,418

 
$
7,617

 
$
27,847

 
$
31,983

 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
  Basic
39,494

 
39,420

 
39,498

 
39,496

 
39,399

  Diluted
39,600

 
39,463

 
39,622

 
39,604

 
39,458

 
 
 
 
 
 
 
 
 
 
Net income per common share:
 
 
 
 
 
 
 
 
 
  Basic
$
0.51

 
$
0.67

 
$
0.19

 
$
0.71

 
$
0.81

  Diluted
$
0.51

 
$
0.67

 
$
0.19

 
$
0.70

 
$
0.81



5



Wood Products Segment
Statements of Operations
(unaudited, in thousands, except percentages)
 
Three Months Ended
 
Six Months Ended
 
June 30
 
March 31,
2015
 
June 30
 
2015
 
2014
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
Segment sales
$
339,869

 
$
351,011

 
$
309,316

 
$
649,185

 
$644,285
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
296,276

 
299,993

 
268,420

 
564,696

 
560,856

Depreciation and amortization
10,341

 
10,044

 
10,791

 
21,132

 
20,024

Selling and distribution expenses
7,030

 
7,146

 
6,675

 
13,705

 
13,884

General and administrative expenses
2,514

 
2,418

 
2,512

 
5,026

 
5,067

Other (income) expense, net
(4
)
 
197

 
22

 
18

 
194

 
316,157

 
319,798

 
288,420

 
604,577

 
600,025

 
 
 
 
 
 
 
 
 
 
Segment income
$
23,712

 
$
31,213

 
$
20,896

 
$
44,608

 
$
44,260

 
 
 
 
 
 
 
 
 
 
 
(percentage of sales)
 
 
 
 
 
 
 
 
 
 
Segment sales
100.0
 %
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
Materials, labor, and other operating expenses (excluding depreciation)
87.2
 %
 
85.5
%
 
86.8
%
 
87.0
%
 
87.1
%
Depreciation and amortization
3.0
 %
 
2.9
%
 
3.5
%
 
3.3
%
 
3.1
%
Selling and distribution expenses
2.1
 %
 
2.0
%
 
2.2
%
 
2.1
%
 
2.2
%
General and administrative expenses
0.7
 %
 
0.7
%
 
0.8
%
 
0.8
%
 
0.8
%
Other (income) expense, net
 %
 
0.1
%
 
%
 
%
 
%
 
93.0
 %
 
91.1
%
 
93.2
%
 
93.1
%
 
93.1
%
 
 
 
 
 
 
 
 
 
 
Segment income
7.0
 %
 
8.9
%
 
6.8
%
 
6.9
%
 
6.9
%



6


Building Materials Distribution Segment
Statements of Operations
(unaudited, in thousands, except percentages)

 
Three Months Ended
 
Six Months Ended
 
June 30
 
March 31,
2015
 
June 30
 
2015
 
2014
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
Segment sales
$
762,078

 
$
758,375

 
$
622,905

 
$
1,384,983

 
$
1,343,905

 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
Materials, labor, and other operating expenses (excluding depreciation)
674,503

 
672,355

 
558,361

 
1,232,864

 
1,195,699

Depreciation and amortization
2,874

 
2,394

 
2,739

 
5,613

 
4,701

Selling and distribution expenses
60,910

 
60,035

 
54,650

 
115,560

 
112,227

General and administrative expenses
4,311

 
4,232

 
3,928

 
8,239

 
7,998

Other (income) expense, net
(96
)
 
(42
)
 
(119
)
 
(215
)
 
(1,982
)
 
742,502

 
738,974

 
619,559

 
1,362,061

 
1,318,643

 
 
 
 
 
 
 
 
 
 
Segment income
$
19,576

 
$
19,401

 
$
3,346

 
$
22,922

 
$
25,262

 
 
 
 
 
 
 
 
 
 
 
(percentage of sales)
 
 
 
 
 
 
 
 
 
 
Segment sales
100.0
 %
 
100.0
 %
 
100.0
 %
 
100.0
 %
 
100.0
 %
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
Materials, labor, and other operating expenses (excluding depreciation)
88.5
 %
 
88.7
 %
 
89.6
 %
 
89.0
 %
 
89.0
 %
Depreciation and amortization
0.4
 %
 
0.3
 %
 
0.4
 %
 
0.4
 %
 
0.3
 %
Selling and distribution expenses
8.0
 %
 
7.9
 %
 
8.8
 %
 
8.3
 %
 
8.4
 %
General and administrative expenses
0.6
 %
 
0.6
 %
 
0.6
 %
 
0.6
 %
 
0.6
 %
Other (income) expense, net
 %
 
 %
 
 %
 
 %
 
(0.1
)%
 
97.4
 %
 
97.4
 %
 
99.5
 %
 
98.3
 %
 
98.1
 %
 
 
 
 
 
 
 
 
 
 
Segment income
2.6
 %
 
2.6
 %
 
0.5
 %
 
1.7
 %
 
1.9
 %



7


Segment Information
(unaudited, in thousands)
 
Three Months Ended
 
Six Months Ended
 
June 30
 
March 31,
2015
 
June 30
 
2015
 
2014
 
 
2015
 
2014
Segment sales
 
 
 
 
 
 
 
 
 
Wood Products
$
339,869

 
$
351,011

 
$
309,316

 
$
649,185

 
$
644,285

Building Materials Distribution
762,078

 
758,375

 
622,905

 
1,384,983

 
1,343,905

Intersegment eliminations
(146,550
)
 
(148,199
)
 
(122,318
)
 
(268,868
)
 
(259,823
)
 
$
955,397

 
$
961,187

 
$
809,903

 
$
1,765,300

 
$
1,728,367

 
 
 
 
 
 
 
 
 
 
Segment income (loss)
 
 
 
 
 
 
 
 
 
Wood Products
$
23,712

 
$
31,213

 
$
20,896

 
$
44,608

 
$
44,260

Building Materials Distribution
19,576

 
19,401

 
3,346

 
22,922

 
25,262

Corporate and Other (b)
(5,888
)
 
(4,444
)
 
(6,661
)
 
(12,549
)
 
(8,884
)
 
37,400

 
46,170

 
17,581

 
54,981

 
60,638

 
 
 
 
 
 
 
 
 
 
Interest expense
(5,591
)
 
(5,519
)
 
(5,481
)
 
(11,072
)
 
(11,031
)
Interest income
58

 
53

 
90

 
148

 
123

Income before income taxes
$
31,867

 
$
40,704

 
$
12,190

 
$
44,057

 
$
49,730

 
 
 
 
 
 
 
 
 
 
EBITDA (a)
 
 
 
 
 
 
 
 
 
Wood Products
$
34,053

 
$
41,257

 
$
31,687

 
$
65,740

 
$
64,284

Building Materials Distribution
22,450

 
21,795

 
6,085

 
28,535

 
29,963

Corporate and Other (b)
(5,822
)
 
(4,400
)
 
(6,604
)
 
(12,426
)
 
(8,807
)
 
$
50,681

 
$
58,652

 
$
31,168

 
$
81,849

 
$
85,440


See accompanying summary notes to consolidated financial statements and segment information.

8




Boise Cascade Company
Consolidated Balance Sheets
(unaudited, in thousands)
 
 
June 30,
2015
 
December 31,
2014
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
Current
 
 
 
 
Cash and cash equivalents
 
$
194,927

 
$
163,549

Receivables
 
 
 
 
Trade, less allowances of $1,694 and $2,062
 
236,515

 
172,314

Related parties
 
487

 
821

Other
 
5,329

 
7,311

Inventories
 
415,114

 
394,461

Deferred income taxes
 
19,292

 
20,311

Prepaid expenses and other
 
10,189

 
14,857

Total current assets
 
881,853

 
773,624

 
 
 
 
 
Property and equipment, net
 
374,013

 
368,128

Timber deposits
 
12,568

 
13,819

Deferred financing costs
 
7,199

 
7,149

Goodwill
 
21,823

 
21,823

Intangible assets, net
 
10,137

 
10,183

Deferred income taxes
 

 
16,684

Other assets
 
10,851

 
9,075

Total assets
 
$
1,318,444

 
$
1,220,485



9


Boise Cascade Company
Consolidated Balance Sheets (continued)
(unaudited, in thousands, except per-share data)
 
June 30,
2015
 
December 31,
2014
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
Current
 
 
 
Accounts payable
 
 
 
Trade
$
238,312

 
$
150,693

Related parties
3,445

 
1,743

Accrued liabilities
 
 
 
Compensation and benefits
48,038

 
66,170

Interest payable
3,375

 
3,298

Other
39,573

 
33,286

Total current liabilities
332,743

 
255,190

 
 
 
 
Debt
 
 
 
Long-term debt
351,312

 
301,415

 
 
 
 
Other
 
 
 
Compensation and benefits
84,783

 
156,218

Other long-term liabilities
19,005

 
15,274

 
103,788

 
171,492

 
 
 
 
Commitments and contingent liabilities
 
 
 
 
 
 
 
Stockholders' equity
 
 
 
Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding

 

Common stock, $0.01 par value per share; 300,000 shares authorized, 43,400 and 43,282 shares issued, respectively
434

 
433

Treasury Stock, 4,039 and 3,864 shares at cost, respectively
(106,109
)
 
(100,000
)
Additional paid-in capital
505,188

 
502,739

Accumulated other comprehensive loss
(87,473
)
 
(101,498
)
Retained earnings
218,561

 
190,714

Total stockholders' equity
530,601

 
492,388

Total liabilities and stockholders' equity
$
1,318,444

 
$
1,220,485



10


Boise Cascade Company
Consolidated Statements of Cash Flows
(unaudited, in thousands)
 
Six Months Ended
 
June 30
 
2015
 
2014
Cash provided by (used for) operations
 
 
 
Net income
$
27,847

 
$
31,983

Items in net income not using (providing) cash
 
 
 
Depreciation and amortization, including deferred financing costs and other
27,638

 
25,616

Stock-based compensation
2,898

 
2,310

Pension expense
2,881

 
357

Deferred income taxes
7,187

 
2,721

Other
(622
)
 
(1,729
)
Decrease (increase) in working capital
 
 
 
Receivables
(61,885
)
 
(65,953
)
Inventories
(20,653
)
 
(27,206
)
Prepaid expenses and other
(3,375
)
 
(3,424
)
Accounts payable and accrued liabilities
78,457

 
58,393

Pension contributions
(53,203
)
 
(780
)
Income taxes payable
14,499

 
10,993

Other
(1,954
)
 
(3,956
)
Net cash provided by operations
19,715

 
29,325

 
 
 
 
Cash provided by (used for) investment
 
 
 
Expenditures for property and equipment
(31,433
)
 
(21,971
)
Proceeds from sales of assets
263

 
4,669

Net cash used for investment
(31,170
)
 
(17,302
)
 
 
 
 
Cash provided by (used for) financing
 
 
 
Borrowings of long-term debt, including revolving credit facility
50,000

 
57,600

Payments on revolving credit facility

 
(57,600
)
Treasury stock purchased
(6,109
)
 

Financing costs
(655
)
 
(11
)
Other
(403
)
 
(342
)
Net cash provided by (used for) financing
42,833

 
(353
)
 
 
 
 
Net increase in cash and cash equivalents
31,378

 
11,670

 
 
 
 
Balance at beginning of the period
163,549

 
118,249

 
 
 
 
Balance at end of the period
$
194,927

 
$
129,919



11


Summary Notes to Consolidated Financial Statements and Segment Information
The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information do not include all Notes to Consolidated Financial Statements and should be read in conjunction with the Company’s 2014 Form 10-K and the Company’s other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.
(a)
EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. The following table reconciles net income to EBITDA for the three months ended June 30, 2015 and 2014, and March 31, 2015, and the six months ended June 30, 2015 and 2014:
 
Three Months Ended
 
Six Months Ended
 
June 30
 
March 31,
2015
 
June 30
 
2015
 
2014
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
(unaudited, in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
20,230

 
$
26,418

 
$
7,617

 
$
27,847

 
$
31,983

Interest expense
5,591

 
5,519

 
5,481

 
11,072

 
11,031

Interest income
(58
)
 
(53
)
 
(90
)
 
(148
)
 
(123
)
Income tax provision
11,637

 
14,286

 
4,573

 
16,210

 
17,747

Depreciation and amortization
13,281

 
12,482

 
13,587

 
26,868

 
24,802

EBITDA
$
50,681

 
$
58,652

 
$
31,168

 
$
81,849

 
$
85,440


The following table reconciles segment income (loss) to EBITDA for the three months ended June 30, 2015 and 2014, and March 31, 2015, and the six months ended June 30, 2015 and 2014:
 
Three Months Ended
 
Six Months Ended
 
June 30
 
March 31,
2015
 
June 30
 
2015
 
2014
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
(unaudited, in thousands)
 
 
 
 
Wood Products
 
 
 
 
 
 
 
 
 
Segment income
$
23,712

 
$
31,213

 
$
20,896

 
$
44,608

 
$
44,260

Depreciation and amortization
10,341

 
10,044

 
10,791

 
21,132

 
20,024

EBITDA
34,053

 
41,257

 
31,687

 
65,740

 
64,284

 
 
 
 
 
 
 
 
 
 
Building Materials Distribution
 
 
 
 
 
 
 
 
 
Segment income
19,576

 
19,401

 
3,346

 
22,922

 
25,262

Depreciation and amortization
2,874

 
2,394

 
2,739

 
5,613

 
4,701

EBITDA
22,450

 
21,795

 
6,085

 
28,535

 
29,963

 
 
 
 
 
 
 
 
 
 
Corporate and Other
 
 
 
 
 
 
 
 
 
Segment loss
(5,888
)
 
(4,444
)
 
(6,661
)
 
(12,549
)
 
(8,884
)
Depreciation and amortization
66

 
44

 
57

 
123

 
77

EBITDA
(5,822
)
 
(4,400
)
 
(6,604
)
 
(12,426
)
 
(8,807
)
 
 
 
 
 
 
 
 
 
 
Total Company EBITDA
$
50,681

 
$
58,652

 
$
31,168

 
$
81,849

 
$
85,440


12


(b)
Prior to first quarter 2015, pension expense (which is primarily comprised of interest cost, expected return on plan assets, and amortization of actuarial losses) was recorded in each of our segments based on the associated individual employee roles and responsibilities. However, pension benefits are frozen for most employees and only a small number of hourly employees continue to accrue benefits. Therefore, management believes that recording pension expense in the Corporate and Other segment provides a clearer view of segment operating performance. In first quarter 2015, we made a change in our segment measurement method by recording all pension expense to the Corporate and Other segment. This change in measurement only impacts our segment disclosures, and thus it has no impact on our overall consolidated financial statements. Historical segment income (loss) and EBITDA have not been recast. For the three and six months ended June 30, 2014, less than $0.1 million and $0.2 million, respectively, of pension expense was recorded in each of the Wood Products and Building Materials Distribution segments. Pension expense recorded in Corporate and Other was $0.8 million and $2.9 million, respectively, for the three and six months ended June 30, 2015, compared with less than $0.1 million for each of the three and six months ended June 30, 2014.





13