Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - BOISE CASCADE CoFinancial_Report.xls
EX-32.2 - SECTION 906 CFO CERTIFICATION - BOISE CASCADE Cobcc3312015ex322.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - BOISE CASCADE Cobcc3312015ex312.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - BOISE CASCADE Cobcc3312015ex321.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - BOISE CASCADE Cobcc3312015ex311.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the quarterly period ended March 31, 2015
 
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from                        to                       
 
Commission File Number:  001-35805 
Boise Cascade Company
(Exact name of registrant as specified in its charter)
 
Delaware
20-1496201
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
1111 West Jefferson Street
Suite 300
Boise, Idaho 83702-5389
(Address of principal executive offices) (Zip Code)
 
(208) 384-6161
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes x     No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).      Yes x     No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer x    Accelerated filer o    Non-accelerated filer o    Smaller reporting company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).       Yes o     No x
 
There were 39,531,933 shares of the registrant's $0.01 par value common stock outstanding on April 24, 2015.



Table of Contents
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


ii


PART I—FINANCIAL INFORMATION
 
ITEM 1.
FINANCIAL STATEMENTS
 
Boise Cascade Company
Consolidated Statements of Operations
(unaudited) 
 
Three Months Ended
March 31
 
2015
 
2014
 
(thousands, except per-share data)
Sales
$
809,903

 
$
767,180

 
 
 
 
Costs and expenses
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
705,039

 
672,608

Depreciation and amortization
13,587

 
12,320

Selling and distribution expenses
61,880

 
58,930

General and administrative expenses
12,008

 
10,665

Other (income) expense, net
(299
)
 
(1,900
)
 
792,215

 
752,623

 
 
 
 
Income from operations
17,688

 
14,557

 
 
 
 
Foreign currency exchange loss
(107
)
 
(89
)
Interest expense
(5,481
)
 
(5,512
)
Interest income
90

 
70

 
(5,498
)
 
(5,531
)
 
 
 
 
Income before income taxes
12,190

 
9,026

Income tax provision
(4,573
)
 
(3,461
)
Net income
$
7,617

 
$
5,565

 
 
 
 
Weighted average common shares outstanding:
 
 
 
Basic
39,498

 
39,372

Diluted
39,622

 
39,452

 
 
 
 
Net income per common share:
 
 
 
Basic
$
0.19

 
$
0.14

Diluted
$
0.19

 
$
0.14

 
See accompanying condensed notes to unaudited quarterly consolidated financial statements.


1


Boise Cascade Company
Consolidated Statements of Comprehensive Income
(unaudited) 
 
Three Months Ended
March 31
 
2015
 
2014
 
(thousands)
Net income
$
7,617

 
$
5,565

Other comprehensive income (loss), net of tax
 
 
 
  Defined benefit pension plans
 
 
 
Amortization of actuarial (gain) loss, net of tax of $613 and ($2), respectively
985

 
(4
)
Effect of settlements, net of tax of $192 and $-, respectively
309

 

Other comprehensive income (loss), net of tax
1,294

 
(4
)
Comprehensive income
$
8,911

 
$
5,561


See accompanying condensed notes to unaudited quarterly consolidated financial statements.


2



Boise Cascade Company
Consolidated Balance Sheets
(unaudited)
 
March 31,
2015
 
December 31,
2014
 
(thousands)
ASSETS
 

 
 

Current
 

 
 

Cash and cash equivalents
$
134,516

 
$
163,549

Receivables
 
 
 

Trade, less allowances of $2,293 and $2,062
213,702

 
172,314

Related parties
573

 
821

Other
5,361

 
7,311

Inventories
432,467

 
394,461

Deferred income taxes
19,749

 
20,311

Prepaid expenses and other
7,602

 
14,857

Total current assets
813,970

 
773,624

 
 
 
 
Property and equipment, net
364,280

 
368,128

Timber deposits
13,810

 
13,819

Deferred financing costs
6,843

 
7,149

Goodwill
21,823

 
21,823

Intangible assets, net
10,160

 
10,183

Deferred income taxes
16,033

 
16,684

Other assets
9,873

 
9,075

Total assets
$
1,256,792

 
$
1,220,485

 
See accompanying condensed notes to unaudited quarterly consolidated financial statements.


3


Boise Cascade Company
Consolidated Balance Sheets (continued)
(unaudited)
 
March 31,
2015
 
December 31,
2014
 
(thousands, except per-share data)
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current
 
 
 
Accounts payable
 
 
 
Trade
$
207,945

 
$
150,693

Related parties
3,591

 
1,743

Accrued liabilities
 
 
 
Compensation and benefits
46,914

 
66,170

Interest payable
8,079

 
3,298

Other
27,800

 
33,286

Total current liabilities
294,329

 
255,190

 
 
 
 
Debt
 
 
 
Long-term debt
301,364

 
301,415

 
 
 
 
Other
 
 
 
Compensation and benefits
144,386

 
156,218

Other long-term liabilities
14,770

 
15,274

 
159,156

 
171,492

 
 
 
 
Commitments and contingent liabilities


 


 
 
 
 
Stockholders' equity
 
 
 
Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding

 

Common stock, $0.01 par value per share; 300,000 shares authorized, 43,395 and 43,282 shares issued, respectively
434

 
433

Treasury stock, 3,864 shares at cost
(100,000
)
 
(100,000
)
Additional paid-in capital
503,382

 
502,739

Accumulated other comprehensive loss
(100,204
)
 
(101,498
)
Retained earnings
198,331

 
190,714

Total stockholders' equity
501,943

 
492,388

Total liabilities and stockholders' equity
$
1,256,792

 
$
1,220,485


See accompanying condensed notes to unaudited quarterly consolidated financial statements.


4


Boise Cascade Company
Consolidated Statements of Cash Flows
(unaudited)
 
Three Months Ended
March 31
 
2015
 
2014
 
(thousands)
Cash provided by (used for) operations
 
 
 
Net income
$
7,617

 
$
5,565

Items in net income not using (providing) cash
 
 
 

Depreciation and amortization, including deferred financing costs and other
13,966

 
12,729

Stock-based compensation
1,205

 
842

Pension expense
2,082

 
278

Deferred income taxes
408

 
643

Other
(517
)
 
(1,908
)
Decrease (increase) in working capital
 
 
 

Receivables
(39,190
)
 
(46,707
)
Inventories
(38,006
)
 
(37,700
)
Prepaid expenses and other
(1,248
)
 
(4,880
)
Accounts payable and accrued liabilities
41,599

 
48,315

Pension contributions
(12,919
)
 
(390
)
Income taxes payable
11,358

 
2,314

Other
(2,339
)
 
(3,051
)
Net cash used for operations
(15,984
)
 
(23,950
)
 
 
 
 
Cash provided by (used for) investment
 

 
 

Expenditures for property and equipment
(12,618
)
 
(12,539
)
Proceeds from sales of assets
100

 
4,520

Other
(1
)
 
61

Net cash used for investment
(12,519
)
 
(7,958
)
 
 
 
 
Cash provided by (used for) financing
 
 
 
Borrowings on revolving credit facility

 
13,000

Payments on revolving credit facility

 
(13,000
)
Financing costs

 
(11
)
Other
(530
)
 
(345
)
  Net cash used for financing
(530
)
 
(356
)
 
 
 
 
Net decrease in cash and cash equivalents
(29,033
)
 
(32,264
)
 
 
 
 
Balance at beginning of the period
163,549

 
118,249

 
 
 
 
Balance at end of the period
$
134,516

 
$
85,985

 
See accompanying condensed notes to unaudited quarterly consolidated financial statements.


5


Condensed Notes to Unaudited Quarterly Consolidated Financial Statements

1.
Nature of Operations and Consolidation
 
Nature of Operations
 
Boise Cascade Company is a building products company headquartered in Boise, Idaho. As used in this Form 10-Q, the terms "Boise Cascade," "we," and "our" refer to Boise Cascade Company (formerly known as Boise Cascade, L.L.C.) and its consolidated subsidiaries. We are one of the largest producers of plywood and engineered wood products (EWP) in North America and a leading U.S. wholesale distributor of building products.

We operate our business using three reportable segments: (1) Wood Products, which manufactures plywood, EWP, studs, particleboard, and ponderosa pine lumber; (2) Building Materials Distribution, which is a wholesale distributor of building materials; and (3) Corporate and Other, which includes corporate support staff services and pension plan activity, related assets and liabilities, and foreign currency exchange gains and losses. For more information, see Note 11, Segment Information.
 
Consolidation
 
The accompanying quarterly consolidated financial statements have not been audited by an independent registered public accounting firm but, in the opinion of management, include all adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods presented. Except as disclosed within these condensed notes to unaudited quarterly consolidated financial statements, the adjustments made were of a normal, recurring nature. Certain information and footnote disclosures normally included in our annual consolidated financial statements have been condensed or omitted. The quarterly consolidated financial statements include the accounts of Boise Cascade and its subsidiaries after elimination of intercompany balances and transactions. Quarterly results are not necessarily indicative of results that may be expected for the full year. These condensed notes to unaudited quarterly consolidated financial statements should be read in conjunction with our 2014 Form 10-K and the other reports we file with the Securities and Exchange Commission (SEC).

2.
Summary of Significant Accounting Policies

Accounting Policies

The complete summary of significant accounting policies is included in Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2014 Form 10-K.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangible assets, and other long-lived assets; legal contingencies; guarantee obligations; indemnifications; assumptions used in retirement, medical, and workers' compensation benefits; stock-based compensation; income taxes; and vendor and customer rebates, among others. These estimates and assumptions are based on management's best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. We adjust such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in these estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.  

Vendor and Customer Rebates and Allowances
 
We receive rebates and allowances from our vendors under a number of different programs, including vendor marketing programs. At March 31, 2015, and December 31, 2014, we had $2.8 million and $6.1 million, respectively, of vendor

6


rebates and allowances recorded in "Receivables, Other" on our Consolidated Balance Sheets. Rebates and allowances received from our vendors are recognized as a reduction of "Materials, labor, and other operating expenses (excluding depreciation)" when the product is sold, unless the rebates and allowances are linked to a specific incremental cost to sell a vendor's product. Amounts received from vendors that are linked to specific selling and distribution expenses are recognized as a reduction of "Selling and distribution expenses" in the period the expense is incurred.

We also provide rebates to our customers and our customers' customers based on the volume of their purchases. We provide the rebates to increase the sell-through of our products. The rebates are recorded as a decrease in "Sales." At March 31, 2015, and December 31, 2014, we had $18.4 million and $24.7 million, respectively, of rebates payable to our customers recorded in "Accrued liabilities, Other" on our Consolidated Balance Sheets.

Leases
 
We lease a portion of our distribution centers as well as other property and equipment under operating leases. For purposes of determining straight-line rent expense, the lease term is calculated from the date we first take possession of the facility, including any periods of free rent and any renewal option periods we are reasonably assured of exercising. Rental expense for operating leases was $4.5 million and $3.9 million for the three months ended March 31, 2015 and 2014, respectively. Sublease rental income was not material in any of the periods presented.

Inventories
 
Inventories include the following (work in process is not material):
 
 
 
March 31,
2015
 
December 31,
2014
 
 
(thousands)
Finished goods and work in process
 
$
354,523

 
$
308,359

Logs
 
47,679

 
57,065

Other raw materials and supplies
 
30,265

 
29,037

 
 
$
432,467

 
$
394,461


Property and Equipment
 
Property and equipment consisted of the following asset classes:
 
 
 
March 31,
2015
 
December 31,
2014
 
 
(thousands)
Land
 
$
36,819

 
$
36,819

Buildings
 
97,504

 
96,804

Improvements
 
42,830

 
42,699

Office equipment and vehicles
 
96,719

 
93,620

Machinery and equipment
 
410,621

 
410,633

Construction in progress
 
15,285

 
11,118

 
 
699,778

 
691,693

Less accumulated depreciation
 
(335,498
)
 
(323,565
)
 
 
$
364,280

 
$
368,128



7


Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy under U.S. generally accepted accounting principles (GAAP) gives the highest priority to quoted market prices (Level 1) and the lowest priority to unobservable inputs (Level 3). In general, and where applicable, we use quoted prices in active markets for identical assets or liabilities to determine fair value (Level 1). If quoted prices in active markets for identical assets or liabilities are not available to determine fair value, we use quoted prices for similar assets and liabilities or inputs that are observable either directly or indirectly (Level 2). If quoted prices for identical or similar assets are not available or are unobservable, we may use internally developed valuation models, whose inputs include bid prices, and third-party valuations utilizing underlying asset assumptions (Level 3).

Financial Instruments
 
Our financial instruments are cash and cash equivalents, accounts receivable, accounts payable, and long-term debt. Our cash is recorded at cost, which approximates fair value, and our cash equivalents are money market funds measured at fair value. As of March 31, 2015, and December 31, 2014, we held $107.3 million and $137.6 million, respectively, in money market funds that are measured at fair value on a recurring basis using Level 1 inputs. The recorded values of accounts receivable and accounts payable approximate fair values based on their short-term nature. At March 31, 2015, the book value of our fixed-rate debt was $300.0 million, and the fair value was estimated to be $315.0 million. The difference between the book value and the fair value is derived from the difference between the period-end market interest rate and the stated rate of our fixed-rate, long-term debt. We estimated the fair value based on quoted market prices for similar traded debt (Level 2 measurement).

Concentration of Credit Risk
 
We are exposed to credit risk related to customer accounts receivable. In order to manage credit risk, we consider customer concentrations and current economic trends and monitor the creditworthiness of significant customers based on ongoing credit evaluations. At both March 31, 2015, and December 31, 2014, the receivables from a single customer accounted for approximately 11% of total receivables. No other customer accounted for 10% or more of total receivables.

New and Recently Adopted Accounting Standards
 
In April 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2015-03, Simplifying the Presentation of Debt Issuance Costs. This ASU requires an entity to present debt issuance costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. The new standard is effective for annual and interim reporting periods beginning after December 15, 2015. The adoption of this standard will affect our balance sheet presentation only, and will have no impact on our results of operations or cash flows.

In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis. This ASU makes targeted amendments to the current consolidation guidance and affects both the variable interest entity and voting interest entity consolidation models. The guidance is effective for annual and interim reporting periods beginning after December 15, 2015. We do not expect the adoption of this guidance to have a material effect on our financial statements

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. This ASU requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for annual and interim reporting periods beginning after December 15, 2016. Early adoption is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. At its April 1, 2015, meeting, the FASB agreed to propose a one-year deferral of the revenue recognition standard’s effective date for all entities. The FASB intends to issue an exposure draft in the near term with a 30-day comment period. We are evaluating the effect that this guidance will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of the standard on our financial statements.

There were no other accounting standards recently issued that had or are expected to have a material impact on our consolidated financial statements and associated disclosures.


8


3.
Income Taxes

Income Tax Provision

For the three months ended March 31, 2015 and 2014, we recorded $4.6 million and $3.5 million, respectively, of income tax expense and had an effective rate of 37.5% and 38.3%, respectively. During the three months ended March 31, 2015, the primary reason for the difference between the federal statutory income tax rate of 35% and the effective tax rate was the effect of state taxes, offset partially by the domestic production activities deduction. During the three months ended March 31, 2014, the primary reason for the difference between the federal statutory income tax rate of 35% and the effective tax rate was the effect of state taxes.

During the three months ended March 31, 2015, refunds received, net of cash paid for taxes, were $7.2 million, and during the three months ended March 31, 2014, cash paid for taxes, net of refunds received, was $0.5 million.

4.
Net Income Per Common Share
 
Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Weighted average common shares outstanding for the basic net income per common share calculation includes vested restricted stock units (RSUs) granted to nonemployee directors as there are no conditions under which those shares will not be issued. Diluted net income per common share is computed by dividing net income by the combination of other potentially dilutive weighted average common shares and the weighted average number of common shares outstanding during the period. Other potentially dilutive weighted average common shares include the dilutive effect of stock options, RSUs, and performance stock units (PSUs) for each period using the treasury stock method. Under the treasury stock method, the exercise price of a share, the amount of compensation expense, if any, for future service that has not yet been recognized, and the amount of tax benefits that would be recorded in additional paid-in capital, if any, when the share is exercised are assumed to be used to repurchase shares in the current period.

The following table sets forth the computation of basic and diluted net income per common share:

 
Three Months Ended
March 31
 
2015
 
2014
 
(thousands, except per-share data)
Net income
$
7,617

 
$
5,565

Weighted average common shares outstanding during the period (for basic calculation)
39,498

 
39,372

Dilutive effect of other potential common shares
124

 
80

Weighted average common shares and potential common shares (for diluted calculation)
39,622

 
39,452

 
 
 
 
Net income per common share - Basic
$
0.19

 
$
0.14

Net income per common share - Diluted
$
0.19

 
$
0.14


The computation of the dilutive effect of other potential common shares excludes stock awards representing 0.1 million shares and 0.2 million shares of common stock, respectively, in the three months ended March 31, 2015 and 2014. Under the treasury stock method, the inclusion of these stock awards would have been antidilutive.


9


5.
Debt
 
Long-term debt consisted of the following:
 
 
March 31,
2015
 
December 31,
2014
 
(thousands)
Asset-based revolving credit facility
$

 
$

6.375% senior notes
299,990

 
299,990

Unamortized premium on 6.375% senior notes
1,374

 
1,425

Long-term debt
$
301,364

 
$
301,415

 
Asset-Based Revolving Credit Facility

Boise Cascade and its principal operating subsidiaries, Boise Cascade Wood Products, L.L.C., and Boise Cascade Building Materials Distribution, L.L.C., are borrowers, and Boise Cascade Wood Products Holdings Corp. is guarantor under a $350 million senior secured asset-based revolving credit facility (Revolving Credit Facility). Borrowings under the Revolving Credit Facility are constrained by a borrowing base formula dependent upon levels of eligible receivables and inventory reduced by outstanding borrowings and letters of credit (Availability).

The Revolving Credit Facility is secured by a first-priority security interest in substantially all of our assets, except for property and equipment. The proceeds of borrowings under the agreement are available for working capital and other general corporate purposes.

Interest rates under the Revolving Credit Facility are based, at the company's election, on either London Interbank Offered Rate (LIBOR) or a base rate, as defined in the credit agreement, plus a spread over the index elected that ranges from 1.50% to 2.00% for loans based on LIBOR and from 0.50% to 1.00% for loans based on the base rate. The spread is determined on the basis of a pricing grid that results in a higher spread as average quarterly Availability declines. Letters of credit are subject to a fronting fee payable to the issuing bank and a fee payable to the lenders equal to the LIBOR margin rate. In addition, we are required to pay an unused commitment fee at a rate ranging from 0.25% to 0.375% per annum (based on facility utilization) of the average unused portion of the lending commitments.

The Revolving Credit Facility contains customary nonfinancial covenants, including a negative pledge covenant and restrictions on new indebtedness, investments, distributions to equityholders, asset sales, and affiliate transactions, the scope of which are dependent on the Availability existing from time to time. The Revolving Credit Facility also contains a requirement that we meet a 1:1 fixed-charge coverage ratio (FCCR), applicable only if Availability falls below 10% of the aggregate lending commitments (or $35 million). Availability exceeded the minimum threshold amounts required for testing of the FCCR at all times since entering into the Revolving Credit Facility, and Availability at March 31, 2015, was $342.0 million.

The Revolving Credit Facility generally permits dividends only if certain conditions are met, including complying with either (i) pro forma Excess Availability (as defined in the Revolving Credit Facility) equal to or exceeding 25% of the aggregate Revolver Commitments (as defined in the Revolving Credit Facility) or (ii) (x) pro forma Excess Availability equal to or exceeding 15% of the aggregate Revolver Commitment and (y) a fixed-charge coverage ratio of 1:1 on a pro forma basis.

At both March 31, 2015, and December 31, 2014, we had no borrowings outstanding under the Revolving Credit Facility and $8.0 million of letters of credit outstanding. These letters of credit and borrowings, if any, reduced our borrowing capacity under the Revolving Credit Facility by an equivalent amount.


10


Senior Notes

On October 22, 2012, Boise Cascade and its wholly owned subsidiary, Boise Cascade Finance Corporation (Boise Finance and together with Boise Cascade, the Co-issuers), issued $250 million of 6.375% senior notes due November 1, 2020 (Senior Notes) through a private placement that was exempt from the registration requirements of the Securities Act of 1933, as amended (Securities Act). Interest on our Senior Notes is payable semiannually in arrears on May 1 and November 1. On March 28, 2013, Boise Finance was merged with and into Boise Cascade, with Boise Cascade as the surviving entity and sole issuer of the Senior Notes. The Senior Notes are guaranteed by each of our existing and future direct or indirect domestic subsidiaries that is a guarantor or co-borrower under our Revolving Credit Facility.

On August 15, 2013, we issued an additional $50 million in aggregate principal amount of Senior Notes in a private placement that was exempt from registration under the Securities Act. The additional $50 million of Senior Notes were priced at 103.5% of their principal amount plus accrued interest from May 1, 2013, and were issued as additional Senior Notes under the related indenture dated as of October 22, 2012.

On May 8, 2013 and November 26, 2013, we completed offers to exchange any and all of our $250 million and $50 million, respectively, outstanding Senior Notes for a like principal amount of new 6.375% Senior Notes due 2020 having substantially identical terms to those of the Senior Notes. $250 million and $49,990,000 in aggregate principal amount (or 100% and 99.98%, respectively) of the outstanding Senior Notes were tendered and accepted for exchange upon closing of the related exchange offers and have been registered under the Securities Act.

Cash Paid for Interest

For both the three months ended March 31, 2015 and 2014, cash payments for interest were $0.3 million.

6.
Retirement and Benefit Plans
 
The following table presents the pension benefit costs:
 
 
Three Months Ended
March 31
 
2015
 
2014
 
(thousands)
Service cost
$
475

 
$
401

Interest cost
4,707

 
5,151

Expected return on plan assets
(5,200
)
 
(5,268
)
Amortization of actuarial (gain) loss
1,599

 
(6
)
Plan settlement loss
501

 

Net periodic benefit cost
$
2,082

 
$
278

 
In March 2015, we contributed company-owned real property to the qualified defined benefit pension plan from one location in our Building Materials Distribution segment. The pension plan obtained an independent appraisal of the property, and based on the appraisal, the plan recorded the contribution at fair value of approximately $3 million.
 
We are leasing back the contributed property for an initial term of ten years with two five-year extension options and continue to use the property in our distribution operations. Rent payments are made quarterly, with first-year annual rent of $0.2 million and 2% annual escalation rates thereafter. The lease provides us a right of first refusal on any subsequent sale by the pension plan, as well as repurchase options at the end of the initial term and extension periods. The plan engaged an independent fiduciary who negotiated the lease terms and also manages the property on behalf of the plan.
 
We determined that the contribution of the property does not meet the accounting definition of a plan asset within the scope of Accounting Standards Codification 715, Compensation — Retirement Benefits. Accordingly, the contributed property is not considered a contribution for accounting purposes and, as a result, is not included in plan assets and has no impact on the net pension liability recorded on our Consolidated Balance Sheets. We continue to depreciate the carrying value of the property in our financial statements, and no gain or loss was recognized at the contribution date for accounting purposes. Lease payments are recorded as pension contributions.

11



In the first three months of 2015, we contributed $12.9 million in cash to the pension plans. For the remainder of 2015, we expect to make approximately $1.5 million in additional cash contributions to the pension plans.

7.
Stock-Based Compensation

In February 2015 and 2014, we granted two types of stock-based awards under the 2013 Incentive Compensation Plan (2013 Incentive Plan): performance stock units (PSUs) and restricted stock units (RSUs).

PSU and RSU Awards
    
During the three months ended March 31, 2015, we granted 116,325 PSUs to our officers and other employees, subject to performance and service conditions. The number of shares actually awarded will range from 0% to 200% of the target amount, depending upon Boise Cascade’s 2015 EBITDA, defined as income before interest (interest expense and interest income), income taxes, and depreciation and amortization, determined in accordance with the related grant agreement. Because the EBITDA component contains a performance condition, we record compensation expense, net of estimated forfeitures, over the requisite service period based on the most probable number of shares expected to vest.
    
During the three months ended March 31, 2014, we granted 100,692 PSUs to our officers and other employees, subject to performance and service conditions. During the 2014 performance period, participants earned 129% of the target based on Boise Cascade’s 2014 EBITDA, determined by our Compensation Committee in accordance with the related grant agreement.

During the three months ended March 31, 2015 and 2014, we granted an aggregate of 137,614 and 121,804 RSUs, respectively, to our officers, other employees, and nonemployee directors with only service conditions.

The PSUs, if earned, vest in three equal tranches of each year after the grant date, subject to final determination of meeting the performance condition by the Compensation Committee of our board of directors. The RSUs granted to officers and other employees vest in three equal tranches of each year after the grant date. However, 100% of PSUs and RSUs granted to retirement-eligible employees (age 62 or older with 15 years of service, or age 65 or older) vest on the later of March 1 after grant date or the date upon which they become retirement eligible. The RSUs granted to nonemployee directors vest over a one-year period, provided that such vested shares will not be delivered to the directors until six months following termination from the board of directors.

We based the fair value of PSU and RSU awards on the closing market price of our common stock on the grant date, and we record compensation expense over the awards' vesting period. Any shares not vested are forfeited. During the three months ended March 31, 2015, the total fair value of PSUs and RSUs vested was $2.9 million.

The following summarizes the activity of our PSUs and RSUs awarded under the 2013 Incentive Plan for the three months ended March 31, 2015:
 
PSUs
 
RSUs
 
Number of shares
 
Weighted Average Grant-Date Fair Value
 
Number of shares
 
Weighted Average Grant-Date Fair Value
Outstanding, December 31, 2014
116,559

 
$
29.66

 
64,864

 
$
30.45

Granted
116,325

 
36.17

 
137,614

 
36.18

Performance condition adjustment
27,438

 
30.32

 

 

Vested
(64,149
)
 
30.32

 
(17,107
)
 
30.43

Forfeited
(1,428
)
 
29.79

 
(1,099
)
 
30.32

Outstanding, March 31, 2015
194,745

 
$
33.42

 
184,272

 
$
34.73


12



Compensation Expense

Stock-based compensation expense is recognized only for those awards that are expected to vest, with forfeitures estimated at the date of grant based on our historical experience and future expectations. We recognize the effect of adjusting the estimated forfeiture rates in the period in which we change such estimated rates. We recognize stock awards with only service conditions on a straight-line basis over the requisite service period. Most of our share-based compensation expense was recorded in "General and administrative expenses" in our Consolidated Statements of Operations. Total stock-based compensation recognized from PSUs, RSUs, and stock options net of estimated forfeitures, was as follows:
 
Three Months Ended
March 31
 
2015
 
2014
 
(thousands)
PSUs
$
494

 
$
367

RSUs
562

 
282

Stock options
149

 
193

Total
$
1,205

 
$
842


The related tax benefit for the three months ended March 31, 2015 and 2014, was $0.5 million and $0.3 million, respectively. As of March 31, 2015, total unrecognized compensation expense related to nonvested share-based compensation arrangements was $11.0 million, net of estimated forfeitures. This expense is expected to be recognized over a weighted-average period of 1.8 years.

8.    Accumulated Other Comprehensive Loss    

The following table details the changes in accumulated other comprehensive loss for the three months ended March 31, 2015 and 2014:

 
Three Months Ended
March 31
 
2015
 
2014
 
(thousands)
Beginning Balance
$
(101,498
)
 
$
(55,249
)
Defined benefit pension plans, amounts reclassified from accumulated other comprehensive loss, net of tax of $805 and ($2), respectively (a)
1,294

 
(4
)
Ending Balance
$
(100,204
)
 
$
(55,253
)
___________________________________ 
 
(a)
Represents amounts reclassified from accumulated other comprehensive loss. These amounts are included in the computation of net periodic pension cost. For additional information, see Note 6, Retirement and Benefit Plans.

13


9.
Outsourcing Services Agreement

Under an Outsourcing Services Agreement, a wholly-owned subsidiary of Packaging Corporation of America (PCA) provides a number of corporate staff services to us. These services include, but are not limited to, information technology, accounting, and human resource transactional services. On November 17, 2014, we entered into the Fifth Amendment to Outsourcing Services Agreement (the “Amendment”) with PCA, which amends the Outsourcing Services Agreement, dated February 22, 2008 (the “Agreement”), to, among other things, provide expiration dates for the termination of substantially all administrative services provided by PCA to us pursuant to the Agreement. For those services scheduled to be terminated, the expiration dates are planned to occur between March 2015 and December 2015. Services for which the Amendment does not provide expiration dates will generally continue under the same terms and conditions of the Agreement. These administrative services will transition from PCA to us upon expiration. During and after transition, our information technology systems will remain in place with many of the administrative services performed by newly hired employees, many of whom we expect to transition from PCA to Boise Cascade employment. Total expenses incurred under the Outsourcing Services Agreement were $3.6 million and $3.9 million, respectively, for the three months ended March 31, 2015 and 2014.

10.
Transactions With Related Party
 
Louisiana Timber Procurement Company, L.L.C. (LTP) is an unconsolidated variable-interest entity that is 50% owned by us and 50% owned by PCA. LTP procures sawtimber, pulpwood, residual chips, and other residual wood fiber to meet the wood and fiber requirements of us and PCA in Louisiana. We are not the primary beneficiary of LTP, as we do not have power to direct the activities that most significantly affect the economic performance of LTP. Accordingly, we do not consolidate LTP's results in our financial statements.

Sales

Related-party sales to LTP from our Wood Products segment in our Consolidated Statements of Operations were $6.3 million and $7.2 million, respectively, during the three months ended March 31, 2015 and 2014. These pulpwood and chip sales were made at prices designed to approximate market. These sales are recorded in "Sales" in our Consolidated Statements of Operations.

Costs and Expenses

Related-party wood fiber purchases from LTP were $21.9 million and $16.1 million, respectively, during the three months ended March 31, 2015 and 2014. We purchased wood fiber at prices designed to approximate market. These costs are recorded in "Materials, labor, and other operating expenses (excluding depreciation)" in our Consolidated Statements of Operations.

11.
Segment Information
 
We operate our business using three reportable segments: Wood Products, Building Materials Distribution, and Corporate and Other. There are no differences in our basis of measurement of segment profit or loss from those disclosed in Note 15, Segment Information, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2014 Form 10-K, except as discussed below.
 

14


An analysis of our operations by segment is as follows: 
 
 
 
 
 
 
 
 
Income
 
 
 
 
 
 
 
 
 
 
 
 
(Loss)
 
 
 
 
 
 
 
 
 
 
 
 
Before
 
 
 
 
 
 
Sales
 
Income
 
Depreciation
 
 
 
 
 
 
Inter-
 
 
 
Taxes
 
and
 
EBITDA
 
 
Trade
 
segment
 
Total
 
(b)
 
Amortization
 
(a) (b)
 
 
(millions)
Three Months Ended March 31, 2015
 
 

 
 

 
 

 
 

 
 

Wood Products
 
$
187.0

 
$
122.3

 
$
309.3

 
$
20.9

 
$
10.8

 
$
31.7

Building Materials Distribution
 
622.9

 

 
622.9

 
3.3

 
2.7

 
6.1

Corporate and Other
 

 

 

 
(6.7
)
 
0.1

 
(6.6
)
Intersegment eliminations
 

 
(122.3
)
 
(122.3
)
 

 

 

 
 
$
809.9

 
$

 
$
809.9

 
17.6

 
$
13.6

 
$
31.2

Interest expense
 
 
 
 
 
 
 
(5.5
)
 
 
 


Interest income
 
 
 
 
 
 
 
0.1

 
 
 


 
 

 


 


 
$
12.2

 


 
 

 
 
 
 
 
 
 
 
Income
 
 
 
 
 
 
 
 
 
 
 
 
(Loss)
 
 
 
 
 
 
 
 
 
 
 
 
Before
 
 
 
 
 
 
Sales
 
Income
 
Depreciation
 
 
 
 
 
 
Inter-
 
 
 
Taxes
 
and
 
EBITDA
 
 
Trade
 
segment
 
Total
 
(b)
 
Amortization
 
(a) (b)
 
 
(millions)
Three Months Ended March 31, 2014
 
 

 
 

 
 

 
 

 
 

Wood Products
 
$
181.7

 
$
111.6

 
$
293.3

 
$
13.0

 
$
10.0

 
$
23.0

Building Materials Distribution
 
585.5

 

 
585.5

 
5.9

 
2.3

 
8.2

Corporate and Other
 

 

 

 
(4.4
)
 

 
(4.4
)
Intersegment eliminations
 

 
(111.6
)
 
(111.6
)
 

 

 

 
 
$
767.2

 
$

 
$
767.2

 
14.5

 
$
12.3

 
$
26.8

Interest expense
 
 
 
 
 
 
 
(5.5
)
 
 
 
 
Interest income
 
 
 
 
 
 
 
0.1

 
 
 
 
 
 


 


 


 
$
9.0

 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
__________________ 

(a)
EBITDA is defined as income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. EBITDA is the primary measure used by our chief operating decision maker to evaluate segment operating performance and to decide how to allocate resources to segments. We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are used by our internal decision makers and because it is frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. EBITDA, however, is not a measure of our liquidity or financial performance under generally accepted accounting principles (GAAP) and should not be considered as an alternative to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of EBITDA instead of net income (loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for the limitations of EBITDA by relying on our GAAP results. Our measure of EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.


15


The following is a reconciliation of net income to EBITDA for the consolidated company:
 
 
Three Months Ended
March 31
 
2015
 
2014
 
(millions)
Net income
$
7.6

 
$
5.6

Interest expense
5.5

 
5.5

Interest income
(0.1
)
 
(0.1
)
Income tax provision
4.6

 
3.5

Depreciation and amortization
13.6

 
12.3

EBITDA
$
31.2

 
$
26.8


(b)
Prior to first quarter 2015, pension expense (which is primarily comprised of interest cost, expected return on plan assets, and amortization of actuarial losses), was recorded in each of our segments based on the associated individual employee roles and responsibilities. However, pension benefits are frozen for most employees and only a small number of hourly employees continue to accrue benefits. Therefore, management believes that recording pension expense in the Corporate and Other segment provides a clearer view of segment operating performance. In first quarter 2015, we made a change in our segment measurement method by recording all pension expense to the Corporate and Other segment. This change in measurement only impacts our segment disclosures, and thus it has no impact on our overall consolidated financial statements. Historical segment income (loss) and EBITDA have not been recast in the table above. For the three months ended March 31, 2014, $0.1 million of pension expense was recorded in each of the Wood Products and Building Materials Distribution segments.

12.    Commitments, Legal Proceedings and Contingencies, and Guarantees
 
Commitments
 
We have commitments for leases and long-term debt that are discussed further under "Leases" in Note 2, Summary of Significant Accounting Policies, and Note 5, Debt. We are a party to a number of long-term log and wood fiber supply agreements that are discussed in Note 16, Commitments, Legal Proceedings and Contingencies, and Guarantees, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2014 Form 10-K. In addition, we have purchase obligations for goods and services, capital expenditures, and raw materials entered into in the normal course of business. At March 31, 2015, there have been no material changes to the commitments disclosed in the 2014 Form 10-K.
 
Legal Proceedings and Contingencies
 
We are a party to routine legal proceedings that arise in the ordinary course of our business. We are not currently a party to any legal proceedings or environmental claims that we believe would, individually or in the aggregate, have a material adverse effect on our financial position, results of operations, or cash flows.  

Guarantees
 
We provide guarantees, indemnifications, and assurances to others. Note 16, Commitments, Legal Proceedings and Contingencies, and Guarantees, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2014 Form 10-K describes the nature of our guarantees, including the approximate terms of the guarantees, how the guarantees arose, the events or circumstances that would require us to perform under the guarantees, and the maximum potential undiscounted amounts of future payments we could be required to make. As of March 31, 2015, there have been no material changes to the guarantees disclosed in the 2014 Form 10-K.  

13.
Consolidating Guarantor and Nonguarantor Financial Information
 
The following consolidating financial information presents the Statements of Comprehensive Income (Loss), Balance Sheets, and Statements of Cash Flows related to Boise Cascade. The Senior Notes are guaranteed fully and unconditionally and jointly and severally by each of our existing and future subsidiaries (other than our foreign subsidiaries). Each of our existing subsidiaries that is a guarantor of the Senior Notes is 100% owned by Boise Cascade. Other than the consolidated financial statements and footnotes for Boise Cascade and the consolidating financial information, financial statements and other

16


disclosures concerning the guarantors have not been presented because management believes that such information is not material to investors.

Furthermore, the cancellation provisions in the related indenture regarding guarantor subsidiaries are customary, and they do not include an arrangement that permits a guarantor subsidiary to opt out of the obligation prior to or during the term of the debt. Each guarantor subsidiary is automatically released from its obligations as a guarantor upon the sale of the subsidiary or substantially all of its assets to a third party, the designation of the subsidiary as an unrestricted subsidiary for purposes of the covenants included in the indenture, the release of the indebtedness under the indenture, or if the issuer exercises its legal defeasance option or the discharge of its obligations in accordance with the indenture governing the Senior Notes.


17


Boise Cascade Company and Subsidiaries
Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2015
(unaudited) 
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Sales
 
 

 
 

 
 

 
 

 
 

Trade
 
$

 
$
807,727

 
$
2,176

 
$

 
$
809,903

Intercompany
 

 

 
4,039

 
(4,039
)
 

 
 

 
807,727

 
6,215

 
(4,039
)
 
809,903

 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 

 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
 
850

 
702,853

 
5,649

 
(4,313
)
 
705,039

Depreciation and amortization
 
58

 
13,239

 
290

 

 
13,587

Selling and distribution expenses
 
555

 
60,763

 
562

 

 
61,880

General and administrative expenses
 
5,293

 
6,441

 

 
274

 
12,008

Other (income) expense, net
 
(225
)
 
157

 
(231
)
 

 
(299
)
 
 
6,531

 
783,453

 
6,270

 
(4,039
)
 
792,215

 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
(6,531
)
 
24,274

 
(55
)
 

 
17,688

 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange gain (loss)
 
(172
)
 
133

 
(68
)
 

 
(107
)
Interest expense
 
(5,481
)
 

 

 

 
(5,481
)
Interest income
 
18

 
72

 

 

 
90

 
 
(5,635
)
 
205

 
(68
)
 

 
(5,498
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and equity in net income of affiliates
 
(12,166
)
 
24,479

 
(123
)
 

 
12,190

Income tax (provision) benefit
 
(4,604
)
 
31

 

 

 
(4,573
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in net income of affiliates
 
(16,770
)
 
24,510

 
(123
)
 

 
7,617

Equity in net income of affiliates
 
24,387

 

 

 
(24,387
)
 

Net income (loss)
 
7,617

 
24,510

 
(123
)
 
(24,387
)
 
7,617

 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss, net of tax
 
 
 
 
 
 
 
 
 
 
  Defined benefit pension plans
 
 
 
 
 
 
 
 
 
 
     Amortization of actuarial loss
 
985

 

 

 

 
985

Effect of settlements
 
309

 

 

 

 
309

Other comprehensive income, net of tax
 
1,294

 

 

 

 
1,294

Comprehensive income (loss)
 
$
8,911

 
$
24,510

 
$
(123
)
 
$
(24,387
)
 
$
8,911



18


Boise Cascade Company and Subsidiaries
Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2014
(unaudited) 
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Sales
 
 

 
 

 
 

 
 

 
 

Trade
 
$

 
$
764,070

 
$
3,110

 
$

 
$
767,180

Intercompany
 

 

 
2,565

 
(2,565
)
 

 
 

 
764,070

 
5,675

 
(2,565
)
 
767,180

 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 

 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
 

 
669,750

 
5,398

 
(2,540
)
 
672,608

Depreciation and amortization
 
34

 
11,979

 
307

 

 
12,320

Selling and distribution expenses
 

 
58,275

 
655

 

 
58,930

General and administrative expenses
 
4,275

 
6,415

 

 
(25
)
 
10,665

Other (income) expense, net
 
9

 
(1,630
)
 
(279
)
 

 
(1,900
)
 
 
4,318

 
744,789

 
6,081

 
(2,565
)
 
752,623

 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
(4,318
)
 
19,281

 
(406
)
 

 
14,557

 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange gain (loss)
 
(62
)
 
9

 
(36
)
 

 
(89
)
Interest expense
 
(5,512
)
 

 

 

 
(5,512
)
Interest income
 
5

 
65

 

 

 
70

 
 
(5,569
)
 
74

 
(36
)
 

 
(5,531
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and equity in net income of affiliates
 
(9,887
)
 
19,355

 
(442
)
 

 
9,026

Income tax (provision) benefit
 
(3,479
)
 
18

 

 

 
(3,461
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in net income of affiliates
 
(13,366
)
 
19,373

 
(442
)
 

 
5,565

Equity in net income of affiliates
 
18,931

 

 

 
(18,931
)
 

Net income (loss)
 
5,565

 
19,373

 
(442
)
 
(18,931
)
 
5,565

 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
  Defined benefit pension plans
 
 
 
 
 
 
 
 
 
 
     Amortization of actuarial gain
 
(4
)
 

 

 

 
(4
)
Other comprehensive loss, net of tax
 
(4
)
 

 

 

 
(4
)
Comprehensive income (loss)
 
$
5,561

 
$
19,373

 
$
(442
)
 
$
(18,931
)
 
$
5,561

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


19


Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at March 31, 2015
(unaudited)
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
ASSETS
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
134,456

 
$
33

 
$
27

 
$

 
$
134,516

Receivables
 
 
 
 
 
 
 
 
 
 

Trade, less allowances
 
200

 
212,962

 
540

 

 
213,702

Related parties
 

 
573

 

 

 
573

Other
 
343

 
4,462

 
556

 

 
5,361

Inventories
 

 
425,549

 
6,918

 

 
432,467

Deferred income taxes
 
19,744

 

 
5

 

 
19,749

Prepaid expenses and other
 
4,850

 
2,697

 
55

 

 
7,602

 
 
159,593

 
646,276

 
8,101

 

 
813,970

 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
1,690

 
355,813

 
6,777

 

 
364,280

Timber deposits
 

 
13,810

 

 

 
13,810

Deferred financing costs
 
6,843

 

 

 

 
6,843

Goodwill
 

 
21,823

 

 

 
21,823

Intangible assets, net
 

 
10,160

 

 

 
10,160

Deferred income taxes
 
16,033

 

 

 

 
16,033

Other assets
 
20

 
9,853

 

 

 
9,873

Investments in affiliates
 
808,763

 

 

 
(808,763
)
 

Total assets
 
$
992,942

 
$
1,057,735

 
$
14,878

 
$
(808,763
)
 
$
1,256,792



20



Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at March 31, 2015 (continued)
(unaudited)
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
 

 
 

 
 

 
 

 
 

Trade
 
$
9,138

 
$
198,136

 
$
671

 
$

 
$
207,945

Related parties
 

 
3,591

 

 

 
3,591

Accrued liabilities
 

 

 

 

 
 

Compensation and benefits
 
16,814

 
29,845

 
255

 

 
46,914

Interest payable
 
8,079

 

 

 

 
8,079

Other
 
1,124

 
25,874

 
802

 

 
27,800

 
 
35,155

 
257,446

 
1,728

 

 
294,329

 
 
 
 
 
 
 
 
 
 
 
Debt
 
 

 
 

 
 

 
 

 
 

Long-term debt
 
301,364

 

 

 

 
301,364

 
 
 
 
 
 
 
 
 
 
 
Other
 
 

 
 

 
 

 
 

 
 

Compensation and benefits
 
144,386

 

 

 

 
144,386

Other long-term liabilities
 
10,094

 
4,676

 

 

 
14,770

 
 
154,480

 
4,676

 

 

 
159,156

 
 
 
 
 
 
 
 
 
 
 
Commitments and contingent liabilities
 


 


 


 


 


 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 

 
 

 
 

 
 

 
 

Preferred stock
 

 

 

 

 

Common stock
 
434

 

 

 

 
434

Treasury stock
 
(100,000
)
 

 

 

 
(100,000
)
Additional paid-in capital
 
503,382

 

 

 

 
503,382

Accumulated other comprehensive loss
 
(100,204
)
 

 

 

 
(100,204
)
Retained earnings
 
198,331

 
<