Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - INDEPENDENCE REALTY TRUST, INC.Financial_Report.xls
10-Q - 10-Q - INDEPENDENCE REALTY TRUST, INC.d913319d10q.htm
EX-32.1 - EX-32.1 - INDEPENDENCE REALTY TRUST, INC.d913319dex321.htm
EX-32.2 - EX-32.2 - INDEPENDENCE REALTY TRUST, INC.d913319dex322.htm
EX-31.1 - EX-31.1 - INDEPENDENCE REALTY TRUST, INC.d913319dex311.htm
EX-31.2 - EX-31.2 - INDEPENDENCE REALTY TRUST, INC.d913319dex312.htm

Exhibit 12.1

RATIO OF EARNINGS TO FIXED CHARGES

Our ratio of earnings to fixed charges for the periods indicated are set forth below. For purposes of calculating the ratios set forth below, earnings represent net income from our consolidated statements of operations, as adjusted for fixed charges; fixed charges represent interest expense.

The following table presents our ratio of earnings to fixed charges for the three-month period ended March 31, 2015 and for the four years ended December 31, 2014,2013,2012,2011 and 2010 (dollars in thousands):

 

     For the Three-
Month Period
Ended
March 31,

2015
    For the Years Ended December 31        
       2014      2013      2012      2011     2010  

Net income (loss)

   $ (241   $ 2,944       $ 1,274       $ 427       $ (370   $ 4   

Add back fixed charges:

               

Interest expense

     4,022        8,469         3,659         3,305         1,727        —    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Earnings before fixed charges and preferred share dividends

  3,781      11,413      4,933      3,732      1,357      4   

Fixed charges and preferred share dividends:

Interest expense

  4,022      8,469      3,659      3,305      1,727      —    

Preferred share dividends

  —       —        10      15      —       —    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed charges and preferred share dividends

$ 4,022    $ 8,469    $ 3,669    $ 3,320    $ 1,727    $ —    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Ratio of earnings to fixed charges

  —x (1)    1.3x      1.3x      1.1x      —x (1)    N/Ax   

Ratio of earnings to fixed charges and preferred share dividends

  —x (1)    1.3x      1.3x      1.1x      —x (2)    N/Ax   

 

(1) The dollar amount of the deficiency for the three-month period ended March 31, 2015 is $0.2 million and the dollar amount of the deficiency for the years ended December 31, 2011 is $0.4 million.
(2) The dollar amount of the deficiency for the three-month period ended March 31, 2015 is $0.2 million and the dollar amount of the deficiency for the years ended December 31, 2011 is $0.4 million.