Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - FORD MOTOR CREDIT CO LLCfmcc3312015ex322.htm
EX-31.1 - EXHIBIT 31.1 - FORD MOTOR CREDIT CO LLCfmcc3312015ex311.htm
EX-15 - EXHIBIT 15 - FORD MOTOR CREDIT CO LLCfmcc03312015ex15.htm
EX-31.2 - EXHIBIT 31.2 - FORD MOTOR CREDIT CO LLCfmcc3312015ex312.htm
10-Q - PRINTABLE PDF OF FORM 10-Q - FORD MOTOR CREDIT CO LLCfmcc331201510q.pdf
EXCEL - IDEA: XBRL DOCUMENT - FORD MOTOR CREDIT CO LLCFinancial_Report.xls
10-Q - 10-Q - FORD MOTOR CREDIT CO LLCfmcc331201510-q.htm
EX-32.1 - EXHIBIT 32.1 - FORD MOTOR CREDIT CO LLCfmcc3312015ex321.htm


Exhibit 12

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions)

 
 
First Quarter 2015
Earnings
 
 
Income before income taxes
 
$
483

Add/(Deduct):
 
 
Equity in net income of affiliated companies
 
(8
)
Dividends from affiliated companies
 

Fixed charges excluding capitalized interest
 
640

Earnings
 
$
1,115

 
 
 
Fixed charges
 
 
Interest expense
 
$
638

Interest portion of rental expense (a)
 
2

Total fixed charges
 
$
640

 
 
 
Ratios
 
 
Ratio of earnings to fixed charges
 
1.7

__________
(a)
One-third of all rental expense is deemed to be interest.