Attached files

file filename
EX-23.1 - EX-23.1 - Escalera Resources Co.escr-20141231ex231e8bc8d.htm
EX-32 - EX-32 - Escalera Resources Co.escr-20141231xex32.htm
EX-99.1 - EX-99.1 - Escalera Resources Co.escr-20141231ex991261445.htm
EX-21.1 - EX-21.1 - Escalera Resources Co.escr-20141231ex211e87872.htm
EX-31.2 - EX-31.2 - Escalera Resources Co.escr-20141231ex312b88aef.htm
EX-23.2 - EX-23.2 - Escalera Resources Co.escr-20141231ex232e12bcb.htm
EX-31.1 - EX-31.1 - Escalera Resources Co.escr-20141231ex311818a50.htm
EXCEL - IDEA: XBRL DOCUMENT - Escalera Resources Co.Financial_Report.xls

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2014 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to              

Commission File No. 1-33571

 

ESCALERA RESOURCES CO. 

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Maryland

 

83-0214692

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

1675 Broadway, Suite 2200, Denver, CO 80202

(Address of principal executive offices) (Zip Code)

(303) 794-8445

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None.

Securities registered pursuant to Section 12(g) of the Act: 

 

 

 

 

Title of each class

  

Name of each exchange on which registered

$.10 Par Value Common Stock

  

NASDAQ Global Select Market

$.10 Par Value Series A Cumulative Preferred Stock

  

NASDAQ Global Select Market

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes      No   

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes       No   

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No   

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No   

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405), is not contained herein, and will not be contained to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

 

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  (Do not check if a small reporting company)

  

Small reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 in the Act).    Yes      No   

The aggregate market value of the voting common stock held by non-affiliates of the registrant at the close of business on June 30, 2014, was $34,351,704 (directors and officers are considered affiliates).

The number of shares of the registrant’s common stock outstanding as of April 3, 2015 was 14,279,450. 

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s definitive proxy statement for the 2015 annual meeting of stockholders, which will be filed within 120 days after December 31, 2014, are incorporated by reference in Part III of this Form 10-K.

 

 

 

 


 

ESCALERA RESOURCES CO.

FORM 10-K

TABLE OF CONTENTS 

 

 

 

 

 

 

 

 

PAGE

 

 

PART I

 

Items 1. and 2. 

 

Business and Properties

5

 

Item 1A.

 

 

Risk Factors

21

 

Item 1B.

 

 

Unresolved Staff Comments

36 

 

Item 3.

 

 

Legal Proceedings

36 

 

Item 4.

 

 

Mine Safety Disclosures

36 

 

 

 

PART II

 

 

Item 5.

 

 

Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

37 

 

Item 6.

 

 

Selected Financial Data

38 

 

Item 7.

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

39 

 

Item 7A.

 

 

Quantitative and Qualitative Disclosures About Market Risk

57 

 

Item 8.

 

 

Financial Statements and Supplementary Data

57 

 

Item 9.

 

 

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

57 

 

Item 9A.

 

 

Controls and Procedures

58 

 

Item 9B.

 

 

Other Information

58 

 

 

 

PART III

 

 

Item 10.

 

 

Directors, Executive Officers and Corporate Governance

59 

 

Item 11.

 

 

Executive Compensation

59 

 

Item 12.

 

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

59 

 

Item 13.

 

 

Certain Relationships and Related Transactions, and Director Independence

59 

 

Item 14.

 

 

Principal Accounting Fees and Services

59 

 

 

 

PART IV

 

 

Item 15.

 

 

Exhibits and Financial Statement Schedules

60 

 

 

 

 

2


 

Cautionary Information About Forward-Looking Statements

This Form 10-K includes “forward-looking statements” as defined by the Securities and Exchange Commission, or SEC. We make these forward-looking statements in reliance on the safe harbor protections provided under Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this Form 10-K that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. These forward-looking statements are based on assumptions which we believe are reasonable based on current expectations and projections about future events and industry conditions and trends affecting our business. However, whether actual results and developments will conform to our expectations and predictions is subject to a number of risks and uncertainties that, among other things, could cause actual results to differ materially from those contained in the forward-looking statements, including without limitation the Risk Factors set forth in this Form 10-K in Part I, “Item 1A. Risk Factors” and the following factors:

·

further declines, volatility of and weakness in natural gas or oil prices;

·

our ability to maintain adequate liquidity in view of current natural gas prices;

·

our ability to comply with the covenants and restrictions of our credit facility or our ability to obtain waivers from the lenders on our credit facility in the event that we do not comply with the covenants and restrictions of our credit facility;

·

our ability to obtain, or a decline in, oil or gas production;

·

our ability to increase our natural gas and oil reserves;

·

our future capital requirements and availability of capital resources to fund capital expenditures;

·

the actions of third party co-owners of interests in properties in which we also own an interest, and in particular those which we do not operate or control;

·

the shortage or high cost of equipment, qualified personnel and other oil field services;

·

general economic conditions, tax rates or policies, interest rates and inflation rates;

·

incorrect estimates of required capital expenditures and cost overruns;

·

the amount and timing of capital deployment in new investment opportunities;

·

the changing political and regulatory environment in which we operate;

·

changes in or compliance with laws and regulations, particularly those relating to drilling, derivatives, and safety and protection of the environment such as initiatives related to drilling and well completion techniques including hydraulic fracturing;

·

the volumes of production from our natural gas and oil development properties, which may be dependent upon issuance by federal and state governments, or agencies thereof, of drilling, environmental and other permits;

·

our ability to market and find reliable and economic transportation for our gas;

·

our ability to successfully identify, execute, integrate and profitably operate any future acquisitions;

·

industry and market changes, including the impact of consolidations and changes in competition;

·

our ability to manage the risk associated with operating in one major geographic area;

·

weather, changes in climate conditions and other natural phenomena;

·

our ability and the ability of our partners to continue to develop the Atlantic Rim project;

·

the credit worthiness of third parties with which we enter into hedging and business agreements;

3


 

·

numerous uncertainties inherent in estimating quantities of proved natural gas and oil reserves and actual future production rates and associated costs;

·

the volatility of our stock price; and

·

the outcome of any pending or future litigation or similar disputes and the impact on any such outcome or related settlements.

We may also make material acquisitions or divestitures or enter into financing or other transactions. None of these events can be predicted with certainty and the possibility of their occurring is not taken into consideration in the forward-looking statements.

New factors that could cause actual results to differ materially from those described in forward-looking statements emerge from time to time, and it is not possible for us to predict all such factors, or the extent to which any such factor or combination of factors may cause actual results to differ from those contained in any forward-looking statement. We assume no obligation to update publicly any such forward-looking statements, whether as a result of new information, future events, or otherwise.

The terms “Escalera Resources,” the “Company,” “we,” “our,” and “us” refer to Escalera Resources Co. and its subsidiaries, as a consolidated entity, unless the context suggests otherwise. We have included technical terms important to an understanding of our business under “Glossary”, in Items 1 and 2 “Business and Properties” of this Form 10-K.  Dollar amounts set forth herein are in thousands unless otherwise noted.

4


 

PART I

ITEMS 1. AND 2. BUSINESS AND PROPERTIES

General and Overview

We are an independent energy company engaged in the exploration, development, production and sale of natural gas and crude oil, primarily in the Rocky Mountain basins of the western United States. We were incorporated in Wyoming in 1972 and reincorporated in Maryland in 2001. Our common stock is publicly traded on the NASDAQ Global Select Market under the symbol “ESCR” and our Series A Cumulative Preferred Stock is traded on that market under the symbol “ESCRP”. Our corporate offices are located at 1675 Broadway, Suite 2200, Denver, Colorado 80202, telephone number (303) 794-8445. Our website is www.escaleraresources.com. However the information contained on our website is not incorporated herein by reference and should not be considered a part of this Form 10-K.

Our current production primarily consists of natural gas from two core properties located in southern Wyoming. We have coalbed methane (“CBM”) reserves and production in the Atlantic Rim Area of the eastern Washakie Basin, and tight gas reserves and production on the Pinedale Anticline in the Green River Basin of Wyoming. Substantially all of our revenues are generated through the sale of natural gas and oil production at market prices and the settlement of commodity hedges.  We also hold acreage with exploration potential in the Greater Green River Basin of Wyoming and the Huntington Basin of Nevada.  Approximately 98% of our 2014 production volume was natural gas.

As of December 31, 2014, we had estimated proved reserves of 85.8 Bcf of natural gas and 247 MBbl of oil, for a total of 87.3 Bcfe. Of these estimated proved reserves, 57% were proved developed and 98% were natural gas.  As compared to our 2013 year-end reserve estimate, our 2014 year-end total proved reserve estimate increased by 12.6 Bcfe after reductions for 2014 production, which was a result of increases in both revisions of estimates, and current year extensions and discoveries.  We had positive revisions of 18.0 Bcfe due primarily to the increase in natural gas prices used in the reserve estimate, as calculated in accordance with the SEC pricing rules.  Pricing increased 24% to $4.36 per MMBtu for the year ended December 31, 2014 from $3.53 per MMBtu for the year ended December 31, 2013.  As a result of the higher pricing, certain of our undeveloped well locations in our operated Catalina Unit, which were excluded from our 2013 estimate, became economic and are included in our 2014 year-end reserves.  The increase from the Catalina Unit reserves was offset by downward revisions in the reserve estimate at the Pinedale Anticline properties.  The downward revision in the Pinedale Anticline reserves reflects a steeper estimated decline curve than previously estimated. Our 2014 net production totaled 8.2 Bcfe. 

Our proved natural gas and oil reserves at December 31, 2014 had a PV-10 value of approximately $99.9 million, an increase of 28% from December 31, 2013, which was primarily due to the increase in pricing, as noted above. The benefit realized from the increase in pricing was partially offset by a shift in the decline curve at our non-operated Pinedale Anticline properties, which reduced the present value of the reserves.  (See the reconciliation of the PV-10 non-GAAP financial measure to the standardized measure under Reserves on page 11).

Beginning in the second half of 2014, natural gas and oil commodity prices decreased substantially as compared to prices during the first half of 2014, and pricing has continued to decline through the first quarter of 2015.  Assuming that these prices do not recover during the remainder of 2015, we would expect significant negative revisions to our estimated proved natural gas and oil reserves based upon this low pricing environment. Any further decrease in the expected future natural gas prices could potentially result in impairment charges after we estimate the 2015 year-end discounted future net cash flows from our proved properties and compare them with their respective net book values. Further, the low natural gas and oil prices will affect the economic feasibility of developing our proved undeveloped reserves and will also likely limit the amount of capital resources we have at our disposal to develop our proved undeveloped reserves, including borrowing capacity, if any, that could be drawn on our existing credit facility. These circumstances may lead to the reclassification of our resources from proved undeveloped reserves to unproved, which could have material adverse implications for the value of our Company, cash flows, access to capital, liquidity and financial condition.

 

5


 

Strategy

As a result of lower market prices for natural gas and our depleting asset base, our cash flow from operations has decreased over the past several years, while our level of indebtedness has increased.  As of December 31, 2014, we had $47,515 outstanding on our credit facility.  The borrowing base on our credit facility is redetermined on a semi-annual basis and given the recent declines in natural gas and oil commodity prices, it is likely that our borrowing base will be reduced effective May 2015. Given the decreases in our operating cash flows, due primarily to the recent declines in natural gas prices and the anticipated decrease in our borrowing base, we are focused on the following near-term business strategies:  1) identifying potential merger candidates which we believe offer improved opportunities to obtain capital to develop our natural gas and oil properties, to acquire natural gas properties and to cure any borrowing base deficiencies that result from our next borrowing base redetermination; 2) maintaining production while efficiently managing, and in some cases reducing, our operating and general and administrative (“G&A”) costs; and 3) evaluating asset divestiture opportunities which would allow us to reduce our indebtedness.  The Company has explored raising additional capital in order to pursue its objective of acquiring and developing natural gas properties, however, given our current capital structure and the recent declines in natural gas and oil commodity prices, raising such capital is unlikely. Our current capital structure is prohibitive for raising capital due primarily to certain terms and provisions of our Series A Preferred Stock. 

If we are able to raise additional capital with which to make acquisitions and fund the development of our properties, our objective is to increase long-term shareholder value by profitably growing our reserves, production, revenues, and cash flow. To meet this objective, we would primarily focus on:

·

selectively pursuing acquisitions of abundant, low cost natural gas assets that are currently undervalued or underutilized;

·

identifying alternative ways to enhance the value of our natural gas reserves;

·

investing in and enhancing our existing production wells and field facilities on operated and non-operated properties in the Atlantic Rim;

·

continuing participation in the development of tight sands gas wells at the Mesa Units on the Pinedale Anticline; and

·

pursuing high quality exploration and strategic development projects with potential for providing long-term drilling inventories that generate above average returns.

During 2014, we invested $7.4 million in capital expenditures related to the exploration and development of our existing properties, as compared to $9.6 million in 2013.  Our 2014 capital spending program was primarily for non-operated drilling in the Spyglass Hill Unit, where the operator drilled and completed 23 new production wells.  Nine additional wells are in progress in this area.  We also participated in the completion of the final well located in the Mesa “B” participating area on the Pinedale Anticline.  

We continually assess projects that are in progress and those proposed for future development to determine the best use for our available capital. This assessment includes analyzing the risk and estimated return for each proposed project, including our non-operated assets (primarily the Pinedale Anticline and the Spyglass Hill Unit in the Atlantic Rim). Due to the current market and commodity price conditions, we have not budgeted for any capital projects in 2015, and we will assess opportunities on an individual basis.  If economic conditions were to improve, we may drill and complete up to five producing wells and two injection wells (1.2 wells, net) located in the Catalina Unit during the second half of 2015.  The expected cost, net to our interest, for this program would be approximately $1.5 million. The proposed wells are located largely on another working interest owner’s leases.  If this owner does not consent to drilling, we would have to bear the full cost of the drilling program in order to complete the wells (approximately $6.5 million).  Our ability to execute the program is dependent on both the consent of the other working interest owner, as well as our cash resources.    

We also continue to evaluate acquisition opportunities that we believe will complement our existing operations, offer economies of scale and/or provide further development, exploitation and exploration opportunities. In addition to potential acquisitions, we also may decide to divest certain non-core assets, enter into strategic partnerships or form joint ventures related to our assets that are not currently considered in our expected 2015 capital expenditures. 

6


 

Properties and Operations

As of December 31, 2014, we owned interests in over 1,200 producing wells and had an acreage position of 343,947 gross (112,219 net) acres, of which 268,820 gross (95,661 net) acres are undeveloped, in what we believe are natural gas prone basins primarily located in the Rocky Mountains. Two developing areas, the Atlantic Rim coalbed natural gas play and the Pinedale Anticline, accounted for 96% of our proved reserves as of December 31, 2014, and 94% of our 2014 production.

As of December 31, 2014, our total estimated acreage holdings by basin are:

 

 

 

 

 

 

Basin

    

Gross Acres

    

Net Acres

 

Washakie Basin

  

171,486 

 

46,231 

 

Wind River Basin

  

20,594 

 

5,436 

 

Powder River Basin

  

23,327 

 

14,531 

 

Utah Overthrust

  

46,475 

 

14,746 

 

Greater Green River Basin

  

17,125 

 

2,053 

 

Huntington Basin

  

22,493 

 

6,087 

 

Hanna Basin

  

21,665 

 

12,008 

 

Other

  

20,782 

 

11,127 

 

Total

  

343,947 

 

112,219 

 

Our project development focus is in areas where we believe our core competencies can provide us with competitive advantages. We intend to grow our reserves and production primarily through our current areas of development, which are as follows:

The Atlantic Rim Coalbed Natural Gas Project

Located in Carbon County of south central Wyoming, the Atlantic Rim play is a 40-mile long trend in the eastern Washakie Basin, in which we have an interest in approximately 134,800 gross (23,200 net) acres. The Mesaverde formation coals in this area differ from those found in the Powder River Basin in that they are thinner zones, but generally have higher gas content. The productivity of coalbeds is dependent not only on specific natural gas content, but also on favorable permeability to natural gas. The primary areas currently being developed within the Atlantic Rim are the Catalina Unit, for which we are the operator, and our non-operated interests in the Spyglass Hill Unit.

In May 2007, a Record of Decision on the Atlantic Rim Environmental Impact Statement (“EIS”) was issued. The EIS allows for the drilling of up to 1,800 CBM wells and 200 conventional oil and gas wells in the Atlantic Rim area, of which 268 of the potential well sites are in the Catalina Unit.

During 2014, we recognized net sales volumes from the coalbed natural gas projects in the Atlantic Rim of 6.3 Bcfe, which represented 77% of our total 2014 natural gas equivalent sales volume. The wells have historically been economic, even in periods of low gas prices, and we intend to continue to focus our efforts to develop and enhance wells in this area subject to our capital constraints discussed in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The Atlantic Rim properties operate under federal unit agreements between the working interest partners. Unitization is a type of sharing arrangement by which owners of operating and non-operating working interests pool their property interests in a producing area to form a single operating unit. Units are designed to improve efficiency and economics of developing and producing an area. The share that each interest owner receives is based upon the percentage of respective acreage contributed by each owner in the participating area (“PA”) surrounding the producing wells in relation to the entire acreage of the PA. The PA, and the associated working interest, may change as more wells and acreage are added to the PA. 

7


 

Catalina Unit

The Catalina Unit consists of approximately 21,500 gross (13,300 net) acres that we operate. Our development of the Catalina Unit began in 2007 with the 14 original producing wells in the Cow Creek Field and has expanded to 83 production wells as of December 31, 2014.  Our Catalina wells are located in two separate PAs; PA “A” consists of 71 wells in which we have an 85.53% working interest and PA “B” consists of 12 wells in which we have a 100% working interest.  As the Catalina Unit PA expands, our working interest will continue to change. If the existing acreage is developed, we anticipate our working interest will be approximately 61%. 

Production in the Catalina Unit resulted in net sales volumes of 4.6 Bcf in 2014, which represented 55% of our total sales volumes for 2014. During 2014, our average daily net production at the Catalina Unit was 12,470 Mcf.

Prior to 2011, we drilled the wells in the Catalina Unit using 80 acre spacing. Our historical production results and reservoir studies show that wells drilled in this area on the 80 acre spacing are communicating with each other, which may indicate that by increasing the spacing, we can potentially exploit the same reserves with fewer wells, reducing the necessary capital expenditures. Based on these studies, the 12 wells drilled in 2011 located within PA “B” of the Catalina Unit were drilled on 160 acre spacing.

CBM gas wells involve removing gas trapped within the coal itself. Often, the coals are completely saturated with water. As water is removed, gas is able to flow to the wellbore. In the Atlantic Rim, we have received a permit by which produced water can be injected back into the ground through injection wells. In 2008, we were granted a permit by the Bureau of Land Management (“BLM”) to treat water removed from the wells, for release on the surface. We are currently the only operator in the Atlantic Rim area with such a permit. However, due to the current water production volumes and the cost of water treatment, all of the water produced by our CBM wells is reinjected into the ground.

Eastern Washakie Midstream, LLC

Through a wholly-owned subsidiary, Eastern Washakie Midstream, LLC (“EWM”), we own a 13-mile pipeline and gathering assets (“EWM Pipeline”), which connect the Catalina Unit with the pipeline system owned by Southern Star Central Gas Pipeline, Inc. (“Southern Star”). The EWM Pipeline provides us with access to the interstate gas markets, and the ability to move third party gas. We have an agreement in place for transportation and gathering of all Catalina Unit production volumes that move through the EWM Pipeline, for which we receive a fee per Mcf of gas transported. The EWM Pipeline has a transportation capacity of approximately 125 MMcf per day with current volumes representing less than 20% of capacity. The EWM Pipeline is expected to provide reliable transportation for future development by us and other operators in the Atlantic Rim. EWM also owns survey and right of way permits for a potential extension to the Wyoming Interstate Company interstate pipeline.

In 2011, we entered into an agreement with Anadarko Petroleum Corporation (“Anadarko”) to transport excess gas production from the Spyglass Hill Unit through the EWM Pipeline, based on our expectation that third party gas volumes would increase in late 2012 or 2013.  However, Anadarko sold its interest in the Atlantic Rim in 2012, and the associated drilling plans changed.   Although the agreement remains in effect with the successor operator, Warren Resources, Inc. (“Warren”), growth from the 2013 and 2014 drilling program was limited.   It is unknown if future development from the Spyglass Hill Unit will result in production growth at a level that would necessitate use of our pipeline.

Spyglass Hill Unit

The Spyglass Hill Unit was established in 2011 and encompasses approximately 113,300 gross (9,900 net) acres in an area to the north, east and south of the Catalina Unit. Our working interest in the unit is approximately 8.90%. Although the former Sun Dog and Doty Mountain Units were dissolved upon establishment of the Spyglass Hill Unit, the existing PAs and our working interest therein remain intact.  The Spyglass Hill Unit is operated by Warren. 

In the Sun Dog PA, we have ownership in a total of 10,851 gross (3,102 net) acres. As of December 31, 2014, our working interest was 28.59% in the 113 producing wells within this PA. In the Doty Mountain PA, we have ownership in a total of 6,884 acres (1,840 net). Our working interest as of December 31, 2014 was 22.99% in 81 producing wells in

8


 

this PA, 32 of which were drilled in 2014.  We also have ownership in a total of 6,282 gross (757 net) acres in the Grace Point PA. Our working interest as of December 31, 2014 was 12.04% in 26 producing wells.  During 2014, net production from the Spyglass Hill Unit totaled 1.8 Bcf, or an average daily net production of 4,839 Mcf per day, representing a decrease of 9% as compared to 2013. Due to infrastructure constraints, primarily related to the water injection capacity, we have not realized an increase in production from the 2014 and 2013 drilling programs. 

The federal exploratory agreement governing the Spyglass Hill Unit states that a minimum of 25 wells must be drilled by September of each year, or the unit will be terminated.  If the Spyglass Hill Unit were to terminate, any undeveloped federal lease acreage at that time would be extended for two years and if it remains undeveloped (at the end of the two year period), such leases in the unit will expire.  Any undeveloped acreage located on state or fee leases would immediately expire upon termination of the unit.  In January 2015, Warren announced that given the current economic conditions, it does not plan to drill additional wells in 2015.  To date, nine of the 25 wells have been drilled to satisfy the 2015 requirement.  Refer to discussion under Item IA. Risk Factors for additional information on the implications of unit contraction.

The Pinedale Anticline in the Green River Basin of Wyoming

The Pinedale Anticline is in southwestern Wyoming, ten miles south of the town of Pinedale. QEP Resources, Inc. operates 2,400 acres covering three separate Mesa Units in which we hold a net acreage position of 124 acres. The Mesa Units on the Pinedale Anticline include approximately 235 non-operated wells that represented 17% of our total production for 2014. Our net production from the Mesa Units in 2014 was 1.4 Bcfe, or 3,823 Mcfe per day, net to our interest. 

As of December 31, 2014, in the Mesa “A” PA, there were 59 producing wells, in which we hold a 0.3125% overriding royalty interest. We own approximately 600 gross (1.875 net) acres in the Mesa “A” PA. The operator is currently drilling in this PA. 

In the Mesa “B” PA, where we have an 8% average working interest in the shallow producing formations and a 12.5% average working interest in the deep producing formations, there were 140 producing wells that produced 1.2 Bcfe in 2014, net to our interest, a decrease of 28% as compared to 2013. We have 600 gross (64 net) acres in the shallower formations in the “B” PA, and 800 gross (100 net) acres in the deep producing formations. The final well was completed in the Mesa “B” PA during 2014.

In the Mesa “C” PA, where we have a working interest of 6.40%, 34 wells produced 232 MMcfe in 2014, net to our interest, a decrease of 14% as compared to 2013. We have 1,000 gross (65 net) acres in the Mesa “C” PA.  We expect the operator to shift its efforts to drilling and development of Mesa C” once Mesa “A” is fully drilled. 

At year-end, we had working interests or overriding royalty interests in a total of 4,840 acres in and around this developing natural gas field.

Exploration Opportunities

Conventional Development Opportunity – Dakota, Frontier, and Niobrara

We completed a 9,400 foot test well located within our Atlantic Rim play in the first quarter of 2013.  This well targeted the deep gas zones of the Frontier and Dakota formations and in three benches of the Niobrara formation.  We brought the well on-line in the first quarter of 2013, and although the initial production results were encouraging, we have ultimately been unable to establish commercial oil production to date.  The well is currently producing natural gas from the Niobrara formation.  Our working interest in this well is 95% before payout. After payout, our working interest will decrease to 87%.

The Company received approval from the Wyoming Oil and Gas Commission to comingle gas production from the Frontier, Dakota, and Niobrara formations produced from the well in October 2014.  The Company is now awaiting approval from the BLM.  Upon approval, we may begin producing gas from the Dakota and Frontier formations as early as the third quarter of 2015. 

9


 

Using the data provided by this well, we are currently evaluating the potential for conventional development in the Atlantic Rim area where we hold an interest in approximately 35,000 net acres.

Northeast Nevada

We have leased 22,493 gross (6,087 net) acres, in the Huntington Valley in Elko and White Pine Counties, Nevada. In 2014, Noble Energy formed the Desert Moon Unit, a federal exploratory unit to which roughly 4,500 net acres are committed.  The play has unconventional oil potential.  The operator began drilling a horizontal well in the unit 2014, but due to our limited capital availability, we declined participation in this well.  Depending on the results of the exploratory well and the availability of capital, we may participate in the drilling of future wells. 

Reserves

We engaged an independent petroleum engineering firm, Netherland, Sewell & Associates, Inc. (“NSAI”) to prepare our reserve estimates at December 31, 2014, 2013 and 2012. NSAI is a worldwide leader in petroleum property analysis for industry and financial organizations, and government agencies. NSAI was founded in 1961 and performs consulting petroleum engineering services under the Texas Board of Professional Engineers Registration No. F-2699. Within NSAI, the technical persons primarily responsible for preparing the estimates set forth in the NSAI reserves report included herein are Mr. David Miller and Mr. John Hattner. Mr. Miller, a Licensed Professional Engineer in the State of Texas (No. 96134), has been practicing consulting petroleum engineering at NSAI since 1997 and has over 15 years of prior industry experience. Mr. Hattner has been practicing consulting petroleum geology at NSAI since 1991. Mr. Hattner, a Licensed Professional Geoscientist in the State of Texas, Geology (No. 559), has been practicing consulting petroleum geoscience at NSAI since 1991 and has over 11 years of prior industry experience.  Mr. Miller and Mr. Hattner both meet or exceed the education, training, and experience requirements set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers.  Both Messrs Miller and Hattner are proficient in applying industry standard practices to engineering and geosciences evaluations as well as applying SEC and other industry reserves definitions and guidelines.

Our Vice President of Operations (“VP Operations”) is the technical person primarily responsible for overseeing the preparation of our proved reserves estimates by our independent petroleum engineers. Our VP Operations received a Bachelor of Science degree in Petroleum Engineering from the Colorado School of Mines and has over 25 years of experience in petroleum engineering and oil and gas operations.  In addition, we have leveraged the technical expertise of an external consultant over the past five years with more than 30 years of resevoir engineering experience.  To ensure accuracy and completeness of the data prior to submission to NSAI, the information we provide is reviewed by the VP Operations.  Our internal control process also includes a review of the assumptions used and a reconciliation of the year to year changes.

NSAI evaluated properties representing 100% of our reserves for all periods presented below.   In estimating the proved reserves and future revenue, NSAI used technical and economic data including, but not limited to, well logs, geologic maps, seismic data, well test data, production data, historical price and cost information, and property ownership interests. Senior members of our finance, engineering and geology teams review the final reserve report to verify the accuracy and completeness of all inputs into the report. NSAI’s report to management, which summarizes the scope of work performed and its conclusions, has been included in this Form 10-K as Exhibit 99.1.

All of our proved reserves, as shown in the table below, are located within the continental United States.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

    

2014

 

2013

 

2012

 

 

 

Oil

    

Natural Gas

    

Oil

    

Natural Gas

    

Oil

    

Natural Gas

 

 

 

(Bbls)

 

(Mcf)

 

(Bbls)

 

(Mcf)

 

(Bbls)

 

(Mcf)

 

Oil and gas reserve estimates:

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed

 

215,411 

 

48,451,767 

 

207,999 

 

58,588,355 

 

207,881 

 

71,146,164 

 

Undeveloped

 

31,159 

 

37,394,441 

 

105,979 

 

14,215,296 

 

48,263 

 

5,445,433 

 

Total proved reserves

 

246,570 

 

85,846,208 

 

313,978 

 

72,803,651 

 

256,144 

 

76,591,597 

 

Total proved reserves (expressed in Bcfe)

 

87.3

 

74.7

 

78.1

 

10


 

 

Reserve estimates are inherently imprecise and are subject to revisions based on production history, results of additional exploration and development, prices of oil and gas, and other factors. Accordingly, reserves estimates may vary from the quantities of oil and natural gas that are ultimately recovered. For more information regarding the inherent risks associated with estimating reserves, see Item 1A. “Risk Factors.”

Proved undeveloped reserves totaled 37.6 Bcfe and 14.9 Bcfe for the years ended December 31, 2014 and 2013, respectively.  During the year ended December 31, 2014, we had positive revisions of approximately 23.4 Bcfe in proved undeveloped reserves primarily due to the increase in natural gas prices, which made development of these reserves, located in our Catalina Unit and the non-operated Doty Mountain PA, economic. During 2014, the Company invested approximately $1.9 million to convert 1.0 Bcfe proved undeveloped reserves into proved developed reserves.   The conversion of these undeveloped reserves into developed reserves was due to developmental drilling in the Doty Mountain PA in the Atlantic Rim. We have not recognized any reserves that have remained undeveloped for a period of five years or more. 

The table below shows the reconciliation of our PV-10 to our standardized measure of discounted future net cash flows (the most directly comparable measure calculated and presented in accordance with GAAP). PV-10 is our estimate of the present value of future net revenues from estimated proved oil and natural gas reserves after deducting estimated production and ad valorem taxes, future capital costs and operating expenses, but before deducting any estimates of future income taxes. The estimated future net revenues are discounted at an annual rate of 10% to determine their present value. We believe PV-10 to be an important measure for evaluating the relative significance of our oil and natural gas properties and that the presentation of the non-GAAP financial measure of PV-10 provides useful information to investors because it is widely used by professional analysts and sophisticated investors in evaluating oil and gas companies. Because there are many unique factors that can impact an individual company when estimating the amount of future income taxes to be paid, we believe the use of a pre-tax measure is valuable for evaluating our company. We believe that most other companies in the oil and gas industry calculate PV-10 on the same basis. PV-10 should not be considered as an alternative to the standardized measure of discounted future net cash flows as computed under GAAP. Reference should also be made to the Supplemental Oil and Gas Information included in Item 15, Note 14 to the Notes to the Consolidated Financial Statements for additional information.

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

2014

 

2013

 

2012

 

Present value of estimated future net cash flows

    

 

 

    

 

 

    

 

 

 

before income taxes, discounted at 10% (1)

 

99,893 

 

78,183 

 

58,225 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of non-GAAP financial measure:

 

 

 

 

 

 

 

 

 

 

PV-10

 

99,893 

 

78,183 

 

58,225 

 

Less: Undiscounted income taxes (2)

 

 

(30,326)

 

 

(13,532)

 

 

 -

 

Plus:  10% discount factor

 

 

20,545 

 

 

10,653 

 

 

 -

 

Discounted income taxes (2)

 

 

(9,781)

 

 

(2,879)

 

 

 -

 

Standardized measure of discounted future

 

 

 

 

 

 

 

 

 

 

net cash flows

 

90,112 

 

75,304 

 

58,225 

 


(1)

The average prices used for December 31, 2014, 2013 and 2012, respectively, were $4.36 per MMBtu and $91.48 per barrel of oil; $3.53 per MMBtu and $93.42 per barrel of oil; $2.56 per MMBtu and $91.21 per barrel of oil. These prices are adjusted by field for quality, transportation fees and regional prices differentials.

(2)

As of December 31, 2012, we had net operating loss carryforwards in excess of the estimated future net cash flow from our 2012 year-end reserves; therefore our 2012 standardized measure of discounted future net cash flows does not reflect any income tax.

Reserve estimates may vary from the quantities of oil and natural gas that are ultimately recovered. The PV-10 values shown in the aforementioned table are not intended to represent the current market value of the estimated proved oil and

11


 

gas reserves owned by us. The PV-10 value above does not include the impact of our outstanding financial hedges. The 10% discount factor used to calculate present value, which is required by Financial Accounting Standards Board pronouncements (“FASB”), is not necessarily the most appropriate discount rate. The present value, no matter what discount rate is used, is materially affected by assumptions as to timing of future production, which may prove to be inaccurate.

Production

The following table sets forth oil and gas production by geographic area from our net interests in producing properties for the years ended December 31, 2014, 2013 and 2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

 

2014

 

 

2013

 

 

2012

 

Production:

    

 

Oil (Bbls)

    

 

Gas (MMcf)

    

 

Oil (Bbls)

    

 

Gas (MMcf)

    

 

Oil (Bbls)

    

 

Gas (MMcf)

 

Atlantic Rim

 

 

 -

 

 

6,318 

 

 

 -

 

 

6,881 

 

 

 -

 

 

7,968 

 

Pinedale Anticline

 

 

9,216 

 

 

1,340 

 

 

13,000 

 

 

1,723 

 

 

16,528 

 

 

1,968 

 

Other

 

 

16,661 

 

 

419 

 

 

16,082 

 

 

433 

 

 

15,078 

 

 

389 

 

Company total

 

 

25,877 

 

 

8,077 

 

 

29,082 

 

 

9,037 

 

 

31,606 

 

 

10,325 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales price ($/Bbl or $/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlantic Rim (1)

 

 

N/A

 

3.57 

 

 

N/A

 

3.95 

 

 

N/A

 

3.74 

 

Pinedale Anticline

 

79.99 

 

4.48 

 

88.71 

 

3.77 

 

79.63 

 

2.74 

 

Other

 

85.69 

 

4.45 

 

92.56 

 

3.78 

 

85.92 

 

2.93 

 

Company average

 

83.66 

 

3.76 

 

90.84 

 

3.91 

 

82.64 

 

3.52 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average production cost ($/Mcfe)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlantic Rim  (2)

 

1.70

 

1.48

 

1.22

 

Pinedale Anticline

 

0.82

 

0.81

 

0.77

 

Other

 

2.66

 

2.76

 

2.01

 

Company average

 

1.61

 

1.43

 

1.17

 


(1)

Our average oil price for the year ended December 31, 2014 in the Other category includes the settlements on our oil derivative instruments of $53 that due to accounting rules, are included in price risk management activities on the consolidated statements of operations.  Our average gas price in the Atlantic Rim includes the settlements on our natural gas derivative instruments of $(1,578), $6,185 and $12,349 for the years ended December 31, 2014, 2013 and 2012, respectively. This table excludes the impact of the $1,343 gain realized on the settlement of our commodity contracts with the prior lender on our credit facility.

(2)

Production costs, on a dollars per Mcfe basis, are calculated by dividing production costs, as stated on the consolidated statement of operations, by total production volumes during the period. This calculation for the Atlantic Rim excludes certain gathering costs incurred by our subsidiary, EWM, which are eliminated in consolidation.

Derivative Instruments

We have entered into various derivative instruments to mitigate the risk associated with downward fluctuations in the prices of natural gas and oil and the resulting impact on cash flow, net income, and earnings per share. Historically these derivative instruments have consisted of forward contracts, costless collars and swaps. The duration of the various derivative instruments depends on senior management’s view of market conditions, available contract prices and our operating strategy.  In accordance with our current credit agreement, we have hedged at least 85% of our projected production through 2016 based on our third-party prepared reserve report at December 31, 2014.  

12


 

Our outstanding derivative instruments as of December 31, 2014 are summarized below:

 

 

 

 

 

 

 

 

 

 

 

Type of Contract

    

Remaining
Contractual
Volume (Bbls)

    

Term

    

Price ($/Bbl)(1)

 

Fixed price swap

  

20,400 

  

01/15-12/15

 

91.44 

 

 

Total contracted oil volumes

  

20,400 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

Type of Contract

    

Remaining
Contractual
Volume (Mcf)

    

Term

    

Price ($/Mcf)(2)

 

Three-way costless collar

  

6,600,000 

  

01/15-12/15

 

3.25 

put (short)

 

 

 

 

 

 

 

3.85 

put (long)

 

 

 

 

 

 

 

4.08 

call (short)

 

Total 2015 contracted volumes

  

6,600,000 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swap

  

1,830,000 

  

01/16-12/16

 

4.07 

 

 

Fixed price swap

  

3,660,000 

 

01/16-12/16

 

4.15 

 

 

Total 2016 contracted volumes

  

5,490,000 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total contracted natural gas volumes

 

12,090,000 

 

 

 

 

 

 

 

 


(1)

New York Mercantile Exchange (“NYMEX”) Light Sweet Crude (“WTI”).

(2)

NYMEX Henry Hub Natural Gas (“NG”).

See Item 15, Notes 1, 4 and 6 to the Notes to the Consolidated Financial Statements for discussion regarding the accounting treatment of our derivative contracts.

Productive Wells

The following table categorizes certain information concerning the productive wells in which we owned an interest as of December 31, 2014. For purposes of this table, wells producing both oil and gas are shown in both columns. Of the wells included in the table below, we are the operator of 91 producing wells in Wyoming and one in Oklahoma.

 

 

 

 

 

 

 

 

 

 

 

  

Oil

  

Gas

 

State

    

Gross

    

Net

    

Gross

    

Net

 

Wyoming

  

236 

  

14.9 

  

1,267 

  

137.9 

 

Other

  

36 

  

2.4 

  

  

0.1 

 

Total

  

272 

  

17.3 

  

1,272 

  

138.0 

 

 

13


 

Drilling Activity

We drilled or participated in the drilling of wells as set forth in the following table for the periods indicated. In certain wells in which we participate, we have an overriding royalty interest and no working interest. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

For the Year Ended December 31,

 

 

  

2014

 

2013

 

2012

 

 

    

Gross

    

Net

    

Gross

    

Net

    

Gross

    

Net

 

Exploratory

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 -

 

 -

 

 

0.0 

 

 

0.9 

 

Gas

 

 -

 

 -

 

 

0.0 

 

 -

 

 -

 

Dry Holes

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

Water Injection

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

Other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

Total

 

 -

 

 -

 

 

0.0 

 

 

0.9 

 

Development

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

15 

 

0.1 

 

 

0.0 

 

 

0.0 

 

Gas

 

59 

 

3.3 

 

54 

 

3.3 

 

24 

 

1.6 

 

Dry Holes

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

Water Injection

 

 

0.2 

 

 -

 

 -

 

 -

 

 -

 

Water Supply

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

Other

 

 

0.0 

 

 -

 

 -

 

 -

 

 -

 

Total

 

77 

 

3.6 

 

56 

 

3.3 

 

29 

 

1.6 

 

Acreage

The following tables set forth the gross and net acres of developed and undeveloped oil and gas leases in which we had working interests and royalty interests as of December 31, 2014. Certain acreage is included in both tables as we hold both a working interest and a royalty interest. Undeveloped acreage includes lease hold interests that may have been classified as containing proved undeveloped reserves.

Acreage by working interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Developed Acres (1)

 

Undeveloped Acres (2)

  

Total Acres

 

State

    

Gross

    

Net

    

Gross

    

Net

    

Gross

    

Net

 

Wyoming

 

43,866 

 

14,949 

 

191,203 

 

70,319 

 

235,069 

 

85,268 

 

Nevada

 

 -

 

 -

 

22,493 

 

5,224 

 

22,493 

 

5,224 

 

Utah

 

637 

 

16 

 

45,838 

 

14,730 

 

46,475 

 

14,746 

 

Other

 

9,751 

 

682 

 

4,198 

 

5,170 

 

13,949 

 

5,852 

 

Total

 

54,254 

 

15,647 

 

263,732 

 

95,443 

 

317,986 

 

111,090 

 

 

Acreage by royalty interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Developed Acres (1)

 

Undeveloped Acres (2)

  

Total Acres

 

State

    

Gross

    

Net

    

Gross

    

Net

    

Gross

    

Net

 

Wyoming

 

19,755 

 

843 

 

4,448 

 

158 

 

24,203 

 

1,001 

 

Nevada

 

 -

 

 -

 

17,269 

 

863 

 

17,269 

 

863 

 

Other

 

1,118 

 

68 

 

640 

 

60 

 

1,758 

 

128 

 

Total

 

20,873 

 

911 

 

22,357 

 

1,081 

 

43,230 

 

1,992 

 


(1)

Developed acreage is acreage assigned to producing wells for the spacing unit of the producing formation. Developed acreage in certain of our properties that include multiple formations with different well spacing

14


 

requirements may be considered undeveloped for certain formations, but have only been included as developed acreage in the presentation above.

(2)

Undeveloped acreage is lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and gas regardless of whether such acreage contains proved reserves.

Substantially all of the leases summarized in the preceding table will expire at the end of their respective primary terms unless the existing leases are renewed, production has been obtained from the acreage subject to the lease prior to that date, or a suspension of a lease is granted. The following table sets forth the gross and net acres subject to leases summarized in the preceding table that will expire during the years indicated:

 

 

 

 

 

 

 

  

Expiring Acreage

 

Year

    

Gross

    

Net

 

2015

  

40,160 

 

31,865 

 

2016

  

16,513 

 

11,634 

 

2017 and thereafter

  

94,259 

 

58,693 

 

Total

  

150,932 

 

102,192 

 

The above acreage does not include acreage that is currently held by production. The Company has not assigned any proved undeveloped reserves to leases scheduled to be drilled after lease expiration. 

Significant Developments since December 31, 2013 

During 2014,  we participated in drilling 32 new producing wells in the Spyglass Hill Unit, as well as the final well in the Mesa “B” PA.  

On March 24, 2014, we accepted subscription agreements for a private offering of our common stock.  The gross proceeds were $4,825, or $4,158 net of placement agent and legal fees.  The offering was effected through a private placement transaction with accredited investors. The proceeds have helped us meet our working capital needs and fund capital expenditures. 

On August 29, 2014, we replaced our existing credit facility with a $250 million credit facility with Societe Generale.  The new credit facility increased our borrowing base to $50 million and extended the maturity date to August 2017.   The new facility also has a more flexible covenant structure than our previous credit facility, which management believes to be essential as we look to expand and grow operations. 

Marketing and Major Customers 

The principal products we produce are natural gas and oil. These products are marketed and sold primarily to purchasers that have access to nearby pipeline facilities. Typically, oil is sold at the wellhead at field-posted prices and natural gas is sold both (i) under contract at negotiated prices based upon factors normally considered in the industry (such as distance from well to pipeline, pressure and quality) and (ii) at spot prices. We currently have no long-term delivery contracts in place.

The marketing of most of our products is performed by a third-party marketing company, Summit Energy, LLC. During the years ended December 31, 2014, 2013 and 2012, we sold 90%, 91% and 93%, respectively, of our total natural gas and oil production to Summit Energy, LLC. Although a substantial portion of our production is purchased by one customer, we do not believe the loss of this customer would likely have a material adverse effect on our business because there are other customers in the area are accessible to us.

15


 

Title to Properties

Substantially all of our working interests are held pursuant to leases from third parties. A title opinion is usually obtained prior to the commencement of drilling operations on properties. We have obtained title opinions or conducted a thorough title review on substantially all of our producing properties and believe that we have satisfactory title to such properties in accordance with standards generally accepted in the oil and gas industry.  We also perform a title investigation before acquiring undeveloped leasehold interests.

Our credit agreement is secured by a first lien on substantially all of our assets.  In addition, our properties are subject to customary royalty interests, liens for current taxes, and other burdens that we believe do not materially interfere with the use of or affect the value of such properties.

Seasonality

Generally, but not always, the demand and price levels for natural gas increase during the colder winter months and warmer summer months but decrease during the spring and fall (“shoulder months”). Pipelines, utilities, local distribution companies and industrial users utilize natural gas storage facilities and may purchase some of their anticipated winter and summer months’ requirements during the shoulder months, which can lessen seasonal demand fluctuations. We have entered into various financial derivative instruments for a portion of our production, which reduces our overall exposure to seasonal demand and resulting commodity price fluctuations.

Competition

The oil and gas industry is highly competitive and we compete with a substantial number of other companies that have greater financial and other resources than we do. We have encountered significant competition particularly in acquiring desirable leasehold acreage for our drilling and development operations, locating and acquiring prospective oil and natural gas properties, obtaining experienced and qualified oil service providers, obtaining purchasers and transporters of the oil and natural gas we produce and hiring and retaining key employees and other personnel. There is also competition between oil and natural gas producers and other industries producing energy and fuel. Our competitive position also depends on our geological, geophysical and engineering expertise, and our financial resources. We believe that the location of our leasehold acreage, our exploration, drilling and production expertise and the experience and knowledge of our management and industry partners generally enables us to compete effectively in our current operating areas.

Government Regulations

Exploration for, and production and marketing of, natural gas and oil are extensively regulated at the federal, state and local levels. Matters subject to regulation include the issuance of drilling permits, allowable rates of production, the methods used to drill and case wells, reports concerning operations (including hydraulic fracture stimulation reports), the spacing of wells, the unitization of properties, taxation issues and environmental protection (including long-term changes in weather patterns). These regulations are under constant review and may be amended or changed from time-to-time in response to economic or political conditions. Pipelines are also subject to the jurisdiction of various federal, state and local agencies. Our ability to economically produce and sell natural gas and oil is affected by a number of legal and regulatory factors, including federal, state and local laws and regulations in the US and laws and regulations of foreign nations. Many of these governmental bodies have issued rules and regulations that are often difficult and costly to comply with, and that carry substantial penalties for failure to comply. These laws, regulations and orders may restrict the rate of natural gas and oil production below the rate that would otherwise exist in the absence of such laws, regulations and orders. The regulatory burden on the natural gas and oil industry increases our costs of doing business and consequently affects our profitability. See Item 1A. Risk Factors  Our operations are subject to governmental risks that may impact our operations

Examples of US federal agencies with regulatory authority over our exploration for, and production and sale of, natural gas and oil include:

·

The BLM and the Bureau of Ocean Energy Management (“BOEM”), which, under laws such as the Federal Land Policy and Management Act, Endangered Species Act, National Environmental Policy Act and Outer

16


 

Continental Shelf Lands Act, have certain authority over our operations on federal lands, particularly in the Rocky Mountains;

·

The Environmental Protection Agency (“EPA”) and the Occupational Safety and Health Administration, which, under laws such as the Comprehensive Environmental Response, Compensation and Liability Act, as amended, the Resource Conservation and Recovery Act, as amended, the Oil Pollution Act of 1990, the Clean Air Act, the Clean Water Act, the Final Mandatory Reporting of Greenhouse Gases Rule  and the Occupational Safety and Health Act have certain authority over environmental, health and safety matters affecting our operations; and

·

The Federal Energy Regulatory Commission, which, under laws such as the Energy Policy Act of 2005 has certain authority over the marketing and transportation of natural gas and oil.

Most of the states within which we operate have separate agencies with authority to regulate related operational and environmental matters. Some of the counties and municipalities within which we operate have adopted regulations or ordinances that impose additional restrictions on our natural gas and oil exploration, development and production.

We participate in a substantial percentage of our wells on a non-operated basis, and accordingly may be limited in our ability to control some risks associated with these natural gas and oil operations. We believe that operations where we own interests, whether operated or not, comply in all material respects with the applicable laws and regulations and that the existence and enforcement of these laws and regulations have no more restrictive an effect on our operations than on other similar companies in our industry.

Environmental Laws and Regulations

Our operations are subject to numerous federal, state and local laws and regulations governing the siting of operations, the release of materials into the environment or otherwise relating to environmental protection. These laws and regulations may require the acquisition of a permit before drilling commences, restrict the types, quantities and concentration of various substances that can be released into the environment in connection with drilling and production activities, limit or prohibit drilling activities on specified lands within wilderness, wetlands and other protected areas, require remedial measures to mitigate pollution from former operations, such as pit closure and plugging abandoned wells, and impose substantial liabilities for pollution resulting from production and drilling operations. To the extent laws are enacted or other governmental action is taken that restricts drilling or imposes more stringent and costly waste handling, disposal and cleanup requirements, our business and prospects could be adversely affected.

The National Environmental Policy Act (“NEPA”) requires a thorough review of the environmental impacts of “major federal actions” and a determination of whether proposed actions on federal land would result in “significant impact”. For oil and gas operations on federal lands or requiring federal permits, NEPA review can increase the time for obtaining approval and impose additional regulatory burdens on the natural gas and oil industry, thereby increasing our costs of doing business and our profitability. The Federal Comprehensive Environmental Response, Compensation and Liability Act, or CERCLA, also known as the “Superfund” law, imposes liability, without regard to fault, on certain classes of persons with respect to the release of a “hazardous substance” into the environment. The Resource Conservation and Recovery Act imposes regulations on the management, handling, storage, transportation and disposal of solid and hazardous wastes, and may also impose cleanup liability on certain classes of persons regulated under that federal statute. Our operations may also be subject to the Clean Air Act, the Clean Water Act, the Endangered Species Act, the National Historic Preservation Act and a variety of other federal, state and local review, mitigation, permitting, reporting, and registration requirements relating to protection of the environment. We believe that we, as operators, and the outside operators with which we do business are in substantial compliance with current applicable federal, state and local environmental laws and regulations and that continued compliance with existing requirements will not have a material adverse effect on us. Nevertheless, changes in environmental laws have the potential to adversely affect operations.

It is customary in our industry to recover natural gas and oil from formations through the use of hydraulic fracturing. Hydraulic fracturing involves the injection of fluid under pressure into tight rock formations to stimulate hydrocarbon production. These formations are generally geologically separated and isolated from fresh ground water supplies by protective rock layers. The fracture stimulation fluid is typically comprised of over 99% water and sand, with the

17


 

remaining constituents consisting of chemical additives designed to optimize the fracture stimulation treatment and production from the reservoir. We find that the use of hydraulic fracturing is necessary to produce commercial quantities of natural gas and oil from many reservoirs, including the CBM wells in the Atlantic Rim. Currently, regulation of hydraulic fracturing is primarily conducted at the state level through permitting and other compliance requirements. Concern around the exploration and development of shale gas using hydraulic fracturing has continued to grow, which may give rise to additional regulation in this area. If passed into law, such efforts could have an adverse effect on our operations.

We have made and will continue to make expenditures in our efforts to comply with environmental requirements. We do not believe that we have, to date, expended material amounts in connection with such activities or that compliance with such requirements will have a material adverse effect on our capital expenditures, earnings or competitive position. Although such requirements do have a substantial impact on the natural gas and oil industry, we do not believe that they affect us to any greater or lesser extent than other companies in the industry.

Employees and Office Space

As of December 31, 2014, we had 27 employees. None of our employees are subject to a collective bargaining agreement.  We lease 7,470 square feet of office space in Denver, Colorado for our corporate office, 4,919 square feet of office space in Houston, Texas for our executive office and 966 square feet in Casper, Wyoming for our regional office.

Available Information

Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and amendments to reports filed or furnished pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended (“Act”), as well as our proxy statement for our 2015 Annual Meeting of Shareholders filed under Section 14(a) of the Act, are available on our website at http://www.escaleraresources.com/, as soon as reasonably practicable after we electronically file such reports with, or furnish those reports to the SEC.  Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and amendments to reports are available free of charge by writing to:

Escalera Resources Co.

Attn: Investor Relations 

1675 Broadway, Suite 2200

Denver, CO 80202

We maintain a code of ethics applicable to our Board of Directors, principal executive officer, and principal financial officer, as well as all of our other employees. A copy of our Code of Business Conduct and Ethics and our Whistleblower Procedures may be found on our website at http://www.escaleraresources.com/, under the Corporate Governance section. These documents are also available in print to any stockholder who requests them. Requests for these documents may be submitted to the above address.

Information on our website is not incorporated by reference into this Form 10-K and should not be considered a part of this document.

Glossary

The terms defined in this section are used throughout this Annual Report on Form 10-K.

Bbl. One stock tank barrel, or 42 U.S. gallons liquid volume, used in reference to oil or other liquid hydrocarbons.

Bcf. Billion cubic feet, used in reference to natural gas.

Bcfe. Billion cubic feet of gas equivalent. Gas equivalents are determined using the ratio of six Mcf of gas (including gas liquids) to one Bbl of oil.

18


 

Btu. A British Thermal Unit is the amount of heat required to raise the temperature of a one-pound mass of water by one degree Fahrenheit.

Development well. A well drilled within the proved area of an oil or gas reservoir to the depth of a stratigraphic horizon known to be productive in an attempt to recover proved undeveloped reserves.

Dry hole. A well found to be incapable of producing either oil or gas in sufficient quantities to justify completion as an oil or gas well.

Estimated net proved reserves. The estimated quantities of oil, gas and gas liquids which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions.

Exploratory well. A well drilled to find and produce oil or gas in an unproved area, to find a new reservoir in a field previously found to be productive of oil or gas in another reservoir or to extend a known reservoir beyond its productive horizon.

Economically producible. A resource which generates revenue that exceeds, or is reasonably expected to exceed, the costs of the operation.

Field. An area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature or stratigraphic condition.

Gross acre. An acre in which a working interest is owned.

Gross well. A well in which a working interest is owned.

Hydraulic fracturing. The injection of water, sand and additives under pressure, usually down casing that is cemented in the wellbore, into prospective rock formations at depth to stimulate natural gas and oil production.

MBbl. One thousand barrels of oil or other liquid hydrocarbons.

Mcf. One thousand cubic feet.

Mcfe. One thousand cubic feet of gas equivalent. Gas equivalents are determined using the ratio of six Mcf of gas (including gas liquids) to one Bbl of oil.

MMcf. One million cubic feet.

MMcfe. One million cubic feet of gas equivalent. Gas equivalents are determined using the ratio of six Mcf of gas (including gas liquids) to one Bbl of oil.

MMBtu. One million British Thermal Units.

Net acres or net wells. The sum of our fractional working interests owned in gross acres or gross wells.

Participating area or PA. A spacing unit established for producing a well within a federal exploratory unit approved by the BLM. All interest owners in the PA share in all well(s) production on a proportional basis to their interest in the PA. As more wells are drilled adjacent to the PA, the PA is enlarged or revised. At each revision, all interest owner’s participation is recalculated.

Permeability. The ability, or measurement of a rock’s ability, to transmit fluids. Formations that transmit fluids readily, such as sandstones, are described as permeable and tend to have many large, well-connected pores. Impermeable

19


 

formations, such as shales and siltstones, tend to be finer grained or of a mixed grain size, with smaller, fewer, or less interconnected pores.

Productive well. A well that is producing oil or gas or that is capable of production.

Proved developed reserves. Proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods.

Proved reserves. The quantities of oil, natural gas and natural gas liquids, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs under existing economic conditions and operating conditions.

Proved undeveloped reserves. Proved reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

PV-10 value. The present value of estimated future gross revenue to be generated from the production of estimated net proved reserves, net of estimated production and future development costs, using prices and costs in effect as of the date indicated (unless such prices or costs are subject to change pursuant to contractual provisions), without giving effect to non-property related expenses such as general and administrative expenses, debt service and future income tax expenses or to depreciation, depletion and amortization, discounted using an annual discount rate of 10 percent. While this measure does not include the effect of income taxes as it would in the use of the standardized measure calculation, it does provide an indicative representation of the relative value of the Company on a comparative basis to other companies and from period to period.

Royalty. The share paid to the owner of mineral rights expressed as a percentage of gross income from oil and gas produced and sold, unencumbered by expenses relating to the drilling, completing and operating of the affected well.

Royalty interest. An interest in an oil and gas property entitling the owner to shares of oil and gas production free of costs of exploration, development and production.

Undeveloped acreage. Lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and gas, regardless of whether such acreage contains estimated net proved reserves.

Unitization. A type of sharing arrangement by which owners of operating and non-operating working interests pool their property interests in a producing area to form a single operating unit. The share that each interest owner receives is based upon the respective acreage contributed by each owner in the participating area.

Working interest. The operating interest that gives the owner the right to drill, produce and conduct operating activities on the property and to share in the production. Working interest owners also share a proportionate share of the costs of exploration, development, and production costs.

20


 

ITEM 1A. RISK FACTORS

Investing in our securities involves risk. In evaluating us, careful consideration should be given to the following risk factors, in addition to the other information included or incorporated by reference in this Form 10-K. Each of these risk factors, as well as other risks described elsewhere in this Form 10-K, could materially adversely affect our business, operating results or financial condition, as well as adversely affect the value of an investment in our common or preferred stock. See “Cautionary Note about Forward-Looking Statements” for additional risks and information regarding forward-looking statements.

Risks Related to the Oil and Natural Gas Industry and Our Business

We cannot control the future price of natural gas and sustained low prices could hurt our profitability, financial condition and the borrowing base available under our credit facility, and could impair our ability to grow or to satisfy fixed payment obligations on our indebtedness.

Natural gas comprised approximately 98% of our total production for the year ended December 31, 2014 and represented 98% of our total proved reserves as of December 31, 2014. Our revenues, profitability, liquidity, future rate of growth, the borrowing base under our credit facility and the carrying value of our properties depend heavily on prevailing prices for natural gas. Historically, natural gas prices have been highly volatile, particularly in the Rocky Mountain region of the United States, and in the past several years have been particularly influenced by significant changes in weather and total domestic natural gas supplies. Prices have also been affected by actions of federal, state and local governments and agencies, foreign governments, national and international economic and political conditions, levels of consumer demand, weather conditions, domestic and foreign supply of oil and natural gas, proximity and capacity of gas pipelines and other transportation facilities, and the price and availability of alternative fuels. In addition, sales of natural gas are seasonal in nature, leading to substantial differences in cash flow at various times throughout the year. These external factors and the volatile nature of the energy markets make it difficult to estimate future prices of natural gas. Any substantial or extended decline in the price of natural gas would have a material adverse effect on our financial condition and results of operations, including reduced cash flow and borrowing capacity, and lower proved reserves. Price volatility also makes it difficult to budget for and project the return on potential acquisitions and development and exploration projects, and sustained lower gas prices may cause us or the operators of properties in which we have ownership interests to curtail some projects and drilling activity.  Because we are significantly leveraged, a substantial decrease in our revenue as a result of lower commodity prices could impair our ability to satisfy payment obligations on our indebtedness or pay our preferred stock dividends, and our funds available for operations and future business opportunities will be reduced by that portion of our cash flow required to make such payments.

Availability under our bank credit facility depends on a borrowing base, which is subject to redetermination by our lenders.  If our borrowing base is reduced, we may be required to repay amounts outstanding under the credit facility. 

Our credit facility limits the amounts we can borrow based on the borrowing base amount, as determined by our lenders. Our lenders determine our borrowing base using several factors, which include the calculated value of our proved reserves using commodity pricing assumptions as determined by the lenders, with effect given to our derivative positions.  Our lenders can adjust the borrowing base and the borrowings permitted to be outstanding under the credit facility. Our credit facility provides for semi-annual borrowing based redeterminations on April 1 and October 1.  As a result of the lower commodity prices, it is likely that our borrowing base will be reduced at the next redetermination date.  Any downward adjustment of the borrowing base in excess of the then outstanding borrowings would require that we repay such difference. If we experience a reduction in our borrowing base as result of a redetermination, any required repayments would reduce our liquidity and would likely impact our ability to fund future capital spending, our ability to maintain our current facilities or our ability to make future dividend payments on our Series A Preferred Stock.  Any significant borrowing base reduction may require us to sell certain assets in order to meet the associated repayment requirements.     

21


 

Our independent registered public accounting firm has indicated that our financial condition raises substantial doubt as to our ability to continue as a going concern.

Our financial statements have been prepared assuming that we will continue to operate as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. However, our independent registered public accounting firm has included in its audit opinion for the year ended December 31, 2014, a statement that there is substantial doubt as to our ability to continue as a going concernThe inclusion of the going concern paragraph in the independent registered public accounting firm’s audit opinion triggers an event of default under our credit facility.  Although we are working to obtain a waiver from our lenders, it has not been received as of the date of this Form 10-K, and therefore our lenders could elect to declare all principal and interest outstanding to be due and payable.  We can provide no assurance that we will be able to obtain such waiver.  The reaction of investors to the inclusion of a going concern statement by our auditors, our current lack of cash resources and our potential inability to continue as a going concern may materially adversely affect our common and preferred share prices and our ability to obtain additional financing or new capital. 

If we are unable to comply with the restrictions and covenants in our credit facility, there could be a default under the terms of the credit agreement, which could result in an acceleration of payment of borrowings and would impact our ability to maintain our current operations, increase our reserves, and/ or pay dividends on our Series A Preferred Stock.

Under our credit facility, we are subject to both financial and non-financial covenants. The financial covenants, as defined in the credit agreement, include maintaining (i) a current ratio of 1.0 to 1.0; (ii) a ratio of earnings before interest, taxes, depreciation, depletion, amortization, exploration and other non-cash items (“EBITDAX”) to interest plus dividends of greater than 1.5 to 1.0; and (iii) a funded debt to EBITDAX ratio of less than 4.0 to 1.0. Covenant restrictions may prevent us from taking actions that we believe would be in the best interest of our business, may require us to sell assets or take other actions to reduce indebtedness to meet our covenants, and may make it difficult for us to successfully execute our business strategy or effectively compete with companies that are not similarly restricted.

As a result of the current price environment and our depleting asset base, it is likely that we will be unable to meet the funded debt to EBITDAX ratio required in the credit agreement in future periods, including the first quarter of 2015.  We are working with our bank to obtain a waiver or to modify the covenant structure in our credit agreement. If we are not able to meet the covenant, or any other financial or non-financial covenants, and we are unable to negotiate a waiver or amendment thereof, the lenders would have the right to declare an event of default, terminate the remaining commitment and accelerate payment of all principal and interest outstanding.  In the event that we become non-compliant with any financial or non-financial covenant under our credit facility, we cannot provide assurance that we will be granted waivers or amendments to our credit agreement if for any reason we are unable to comply with the agreement, or that we will be able to refinance our debt on terms acceptable to us, or at all.

Our existing capital structure may impede our ability to raise additional financial resources. 

Our ability to continue as a going concern is dependent on raising additional financial resources to meet our current cash needs, and ultimately, to acquire and develop our natural gas and oil properties.  Our existing capital structure includes 1,610,000 outstanding shares of our Series A Preferred Stock, which rank ahead of our common stock in terms of dividends, priority of payment and liquidation premiums.  As a result, it may be challenging for us to raise additional capital through the issuance of our common stock.  Among other things, we may need to propose amendments to certain key financial terms of the articles supplementary for our Series A Preferred Stock in order to improve our ability to raise additional capital to meet our current cash needs, and ultimately, to identify and complete acquisitions and to resume our development efforts

22


 

Our significant indebtedness could adversely affect our business, results of operations, and financial condition.

As of December 31, 2014, we had $47,515 drawn under our bank credit facility, in addition to our outstanding Series A Preferred Stock, which requires payment of cumulative cash dividends at a rate of 9.25% per year on the outstanding stated amount of $37,972.

Our indebtedness affects our operations in several ways, including;

·

a significant portion of our cash flows from operating activities must be used to service our indebtedness and is not available for other purposes;

·

the covenants contained in the agreements governing our outstanding indebtedness and future indebtedness may limit our ability to borrow additional funds, pay dividends on our Series A Preferred Stock and our common stock, make certain investments and may also affect our flexibility in planning for, and reacting to, changes in the economy and in our industry;

·

we may be at a competitive disadvantage as compared to similar companies that have less debt; and

·

additional financing in the future for working capital, capital expenditures, acquisitions, general corporate or other purposes may have higher costs and more restrictive covenants.

In addition, we may incur additional debt in order to fund our exploration, development and acquisition activities. A higher level of indebtedness increases the risk that our liquidity may become impaired and we may default on our debt obligations. Our ability to meet our debt obligations and reduce our level of indebtedness depends on our future financial performance. General economic conditions, natural gas and oil prices and financial, business and other factors will affect our operations and our future performance. Many of these factors are beyond our control. We may not be able to generate sufficient cash flow to pay the interest on our debt, and future working capital, borrowings and equity financing may not be available to pay or refinance such debt.

Please see also the risk factor Common stockholders may be diluted due to the conversion of our preferred stock or future sale for additional risks associated with our Series A Preferred Stock.     

We do not control all of our operations and development projects.

A significant amount of our business is conducted through operating agreements under which we own partial interests in oil and natural gas wells. If we do not operate the wells in which we own an interest, we do not have control over normal operating procedures, expenditures or future development of the underlying properties. The failure of an operator of our wells to adequately perform operations, or an operator’s breach of the applicable agreements, could reduce our production and revenues. The success and timing of drilling and development activities on properties operated by others depends upon a number of factors outside of our control, including the operator’s:

·

timing and amount of capital expenditures;

·

expertise and financial resources;

·

inclusion of other participants in drilling wells; and

·

use of technology

Since we typically have a majority ownership interest in most of the wells that we do not operate, we may not be in a position to remove the operator in the event of poor performance.

The federal exploratory agreement governing our Spyglass Hill Unit states that a minimum of 25 wells must be drilled by September of each year, or the unit will be terminated.  If the Spyglass Hill Unit were to terminate, any undeveloped federal lease acreage at that time would be extended for two years and if it remains undeveloped (at the end of the two year period), such leases in the unit will expire.  Any undeveloped acreage located on state or fee leases would immediately expire upon termination of the unit.  As a result, we would lose our opportunity to drill and produce new wells on any expired leases. It may also inhibit our ability to utilize gathering and transportation systems that are located

23


 

outside the contracted PA.  The Unit operator, Warren Resources Co. (“Warren”), announced in January of 2015 that given the current economic conditions, it does not plan to drill additional wells in 2015.  To date, nine of the 25 wells have been drilled to satisfy the 2015 requirement.  The unit operating agreement governing the Spyglass Hill Unit requires well drilling proposals to be approved by a majority of the working interest owners. Warren owns a majority interest in the field, and therefore drilling is ultimately at its discretion. At December 31, 2014, we had 5.3 Bcf of proved undeveloped located within the Spyglass Hill Unit; however, all of these reserves are located within the boundaries of the current PA. 

The exploration, development and operation of oil and gas properties involve substantial risks that may result in a total loss of investment.

Exploring for and, to a lesser extent, developing and operating oil and gas properties involve a high degree of business and financial risk, and thus a substantial risk of loss of investment. We may drill wells that are unproductive or, although productive, do not produce oil and/or natural gas in sufficient quantities to cover the associated drilling, operating and other costs. Acquisition and completion decisions generally are based on subjective judgments and assumptions that are often speculative. We cannot predict with certainty the production potential of a particular property or well. Furthermore, the successful completion of a well does not ensure a profitable return on the investment. There are a variety of geological, operational, mechanical and market-related factors that may substantially delay or prevent completion of any well or otherwise prevent a property or well from being profitable. These include:

·

unusual or unexpected drilling conditions and geological formations;

·

weather conditions;

·

equipment failures or accidents; and

·

shortages or delays in the availability of drilling rigs, equipment or experienced personnel.

Our operations require substantial capital and we may be unable to obtain needed financing on satisfactory terms.

The oil and gas industry is capital intensive. We have spent, and will continue to need to spend a substantial amount of capital for the acquisition, exploration, exploitation, development and production of natural gas and oil reserves. We have historically addressed our short and long-term liquidity needs through the use of cash flow provided by operating activities, borrowing under bank credit facilities, and the issuance of equity. Without adequate capital we may not be able to successfully execute our operating strategy. The availability of these sources of capital will depend upon a number of factors, some of which are beyond our control. These factors include:

·

natural gas and oil prices;

·

general economic and financial market conditions;

·

our proved reserves and borrowing base;

·

our current capital structure;

·

our ability to acquire, locate and produce new reserves;

·

global credit and securities markets; and

·

our market value and operating performance.

If low natural gas prices, lack of adequate gathering or transportation facilities, operating difficulties or other factors, many of which are beyond our control, cause our revenues and cash flows from operating activities to decrease, we may be limited in our ability to obtain the capital necessary to complete our capital expenditures program.

We may have to drill additional water disposal wells to ensure we are in compliance with existing laws.

We are currently evaluating our water disposal process within certain acreage in the Catalina Unit to ensure we are in compliance with existing laws.  As a result of our evaluation, we may need to drill up to two additional water disposals

24


 

wells during 2015 at an anticipated cost to us in the range of $1.5-$4 million.  Failure to comply with these laws may result in fines and other penalties.

Unless we replace our natural gas and oil reserves, our reserves and production will decline, which would adversely impact our business, financial condition and results of operations. 

Producing natural gas and oil reservoirs generally are characterized by declining production rates that vary depending upon reservoir characteristics and other factors. Unless we acquire properties containing proved reserves or conduct successful exploration and development activities, or both, our proved reserves, production and revenues will decline over time. There are no assurances that we will be able to find, develop or acquire additional reserves to replace our current and future production at acceptable costs, or at all.

We may be unable to develop our existing acreage due to the environmental and political pressures around natural resource development.

Our planned expenditures are based upon the assumption that existing leases and regulations will remain intact and allow for the future development of carbon-based fuels. However, the United States federal government has not adopted a clear energy policy, and policy decisions continue to be complicated by the political situation in Washington D.C. Our ability to develop known and unknown reserves in areas in which we have reserves or leases may be limited, thereby limiting our ability to grow and generate cash flows from operations.

The largest portion of our anticipated growth and planned capital expenditures is expected to be from properties located in the Atlantic Rim that are covered by the Atlantic Rim Environmental Impact Study (“EIS”). In May 2007, the final Record of Decision for the Atlantic Rim EIS was issued, which allowed us and other operators in the area to pursue additional coalbed methane drilling. Three separate coalitions of conservation groups appealed the approval of the EIS to the Bureau of Land Management (“BLM”). All of the appeals were subsequently dismissed. Although the appeals were dismissed, the BLM does allow public comment during the permitting process. In October 2012, the National Wildlife Federation and Wyoming Wildlife Federation filed an appeal with the Interior Board of Land Appeals (“IBLA”) regarding the Finding of No Significant Impact (“FONSI”) and Decision Record for the development plan and certain drilling permits that have been issued in an undeveloped area of the Catalina Unit. The BLM issues a FONSI upon completion of an environmental impact assessment related to permit applications. The appeal asserts that BLM did not consider new environmental information when issuing the FONSI. The IBLA concluded that the environmental groups have sufficient support to pursue their claim in the federal court system. At this time the outcome of this appeal and its impact on future permits in the Atlantic Rim is uncertain. Appeals and public and private pressure from conservation and environmental groups could ultimately delay or prevent drilling in this area.

Our operations are subject to governmental risks that may impact our operations.

Our operations have been, and at times in the future may be, affected by political developments and are subject to complex federal, state, local and other laws and regulations such as those related to:

·

hydraulic fracturing

·

restrictions on production

·

permitting

·

changes in taxes

·

deductions

·

royalties and other amounts payable to governments or governmental agencies

·

price or gathering-rate controls, and

·

environmental protection regulations

25


 

In order to conduct our operations in compliance with these laws and regulations, we must obtain and maintain numerous permits, approvals and certificates from various federal, state and local governmental authorities. We may incur substantial costs in order to maintain compliance with these existing laws and regulations. Failure to comply with these laws and regulations also may result in the suspension or termination of our operations and/or subject us to administrative, civil and criminal penalties. In addition, our costs of compliance may increase if existing laws or regulations, including environmental and tax laws, and regulations are revised or reinterpreted, or if new laws or regulations become applicable to our operations. For example, currently proposed federal legislation and regulation, that, if adopted, could adversely affect our business, financial condition and results of operations, include legislation and regulation related to hydraulic fracturing, derivatives, and environmental regulations, which are each discussed below.

·

Federal and state legislation and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions and could reduce the amount of natural gas and oil we can produce. Hydraulic fracturing is a well completion process that involves the injection of water, sand and chemicals under pressure into rock formations to stimulate natural gas and oil production. We believe the use of hydraulic fracturing is necessary to produce commercial quantities of natural gas and oil from many reservoirs, including the CBM wells in the Atlantic Rim.  Currently, regulation of hydraulic fracturing is primarily conducted at the state level through permitting and other compliance requirements, although local initiatives have been proposed to further regulate or ban the process. Concerns about the exploration and development of shale gas using hydraulic fracturing has continued to grow, which may give rise to additional legislation or regulation in this area. Concerns about potential drinking water contamination has led the U.S. Congress to consider legislation to amend the federal Safe Drinking Water Act (“SDWA”) to require the disclosure of chemicals used by the oil and natural gas industry in the hydraulic fracturing process. The EPA, asserting its authority under the SDWA, issued a draft guidance that proposes to require facilities to obtain permits when using diesel fuel in hydraulic fracturing operations.  The guidance outlines requirements for diesel fuels used for hydraulic fracturing of wells, technical recommendations for permitting those wells, and a description of diesel fuels for EPA underground injection control permitting.  The EPA is also conducting a wide-ranging study on the effects of hydraulic fracturing on drinking water that may lead to additional regulations. The EPA released a progress report in December 2012 and final results were expected in 2014, although they have not yet been released.  In May 2012, the U.S. Department of the Interior released draft regulations governing hydraulic fracturing to require the disclosure of the chemicals used in the fracturing process, advance approval for well-stimulation activities, mechanical integrity testing of casing, and monitoring of well-stimulation operations on federal and Indian oil and gas leases. In Wyoming, where we conduct substantially all of our operations, we are now required to provide detailed information about wells we hydraulically fracture. Any other federal, state or local laws or regulations that significantly restrict hydraulic fracturing could make it more difficult or costly for us to perform hydraulic fracturing activities and thereby affect our determination of whether a well is commercially viable. In addition, if hydraulic fracturing is regulated at the federal level, our fracturing activities could become subject to additional permitting requirements or operational restrictions, and also to associated permitting delays and potential increases in costs. We conduct hydraulic fracturing operations on most of our wells, and therefore, restrictions on hydraulic fracturing could reduce the amount of oil and natural gas that we are ultimately able to produce in commercial quantities.

·

Federal legislation may decrease our ability, and increase the cost, to enter into hedging transactions. The Dodd-Frank Act passed in July 2010 expanded federal regulation of certain financial derivative instruments, including commodity derivatives.  One such requirement of the regulation is that certain transactions be cleared on exchanges. The Act provides for an exception from these clearing requirements for commercial end-users, such as the Company.  The Dodd-Frank Act may, however, require the posting of cash collateral for uncleared swaps and may limit trading in certain oil and gas related derivative contracts by imposing position limits. The rulemaking and implementation process is ongoing, and the ultimate effect of the adopted rules and regulations and any future rules and regulations on our business remains uncertain. As a result of the new regulations, the cost to hedge may increase as a result of fewer counterparties in the market and the pass-through of increased capital costs of bank subsidiaries. Decreasing our ability to enter into hedging transactions would expose us to additional risks related to commodity price volatility and impair our ability to have certainty with respect to a portion of our cash flow.

26


 

·

Various federal and state government organizations are considering enacting new legislation and regulations governing or restricting the emission of greenhouse gases (“GHG”). The U.S. federal government has adopted, and other jurisdictions are considering legislation, regulations or policies that seek to control or reduce the production, use or emissions of GHG, to control or reduce the production or consumption of fossil fuels, and to increase the use of renewable or alternative energy sources. The EPA has begun to regulate certain GHG emissions from both stationary and mobile sources. The uncertain outcome and timing of existing and proposed international, national and state measures make it difficult to predict their business impact. However, we could face risks of project execution, higher costs and taxes and lower demand for and restrictions on the use of our products as a result of ongoing GHG reduction efforts.  In addition to various proposed state regulations, at the federal level, the EPA regulates the level of ozone in ambient air and may propose to lower the allowed level of ozone in the future. Because of climate processes, most of the Rockies, where we operate, have naturally high levels of ozone. As a result of these existing and possible more stringent standards, we may not be able to obtain permits necessary to construct and operate new facilities, or, if we obtain the permits, the added costs to comply with the permit requirements could substantially increase our operating expenses, which would reduce our profits or make certain operations uneconomical.

We may incur more taxes and certain of our projects may become uneconomic if certain federal income tax deductions currently available with respect to oil and natural gas exploration and development are eliminated as a result of future legislation.

The current administration has proposed eliminating certain key U.S. federal income tax deductions and credits currently available to natural gas and oil exploration and production companies. These changes include, but are not limited to:

·

the repeal of the percentage depletion allowance for oil and natural gas properties;

·

the elimination of current deductions for intangible drilling and development costs;

·

the elimination of the deduction for certain U.S. production activities; and

·

an extension of the amortization period for certain geological and geophysical expenditures.

It is unclear whether any of the foregoing changes, or similar change, will be enacted or how soon any such changes could become effective. Any such changes could negatively impact our financial condition and results of operations by increasing the costs of exploration and development of natural gas or oil resources, which could negatively affect our financial condition and results of operations.    

The shortage or high cost of equipment, personnel and other oil field services could adversely affect our ability to execute our exploration and development plans on a timely basis and within our budget.

Our industry is cyclical and, from time to time, there is a shortage of equipment, qualified personnel, and oil field services. Regardless of the economic conditions, competition for experienced technical and other professional personnel remains strong. If we cannot retain our current personnel or attract additional experienced personnel, our ability to compete could be adversely affected.

Also, as part of our business strategy, we rely on oil field service groups for a number of services, including drilling, cementing and hydraulic fracturing. Due to the increasing activity and attractiveness of the shale opportunities across the United States, there is increased competition for qualified and experienced crews in the Rocky Mountain region.

Natural gas and oil drilling and production operations can be hazardous and expose us to liabilities.

The exploration, development and operation of oil and gas properties involves a variety of operating risks, including the risk of fire, explosions, blowouts, hole collapse, pipe failure, abnormally pressured formations, natural disasters, vandalism, and environmental hazards, including gas and oil leaks, pipeline ruptures or discharges of toxic gases. These industry-related operating risks can result in injury or loss of life, severe damage to or destruction of property, natural resources and equipment, pollution or other environmental damage, clean-up responsibilities, regulatory investigation and penalties, and suspension of operations which could result in substantial losses.

27


 

We maintain insurance against some, but not all, of the risks described above. This insurance may not be adequate to cover losses or liabilities. Also, we cannot predict the continued availability of insurance at premium levels that justify its purchase. The occurrence of a significant event that is not fully insured or indemnified against could materially and adversely affect our financial condition and operations.

Hydraulic fracturing may expose us to operational and financial risks.

Our hydraulic fracturing operations subject us to operational and financial risks inherent in the drilling and production of oil and natural gas, including relating to underground migration or surface spillage due to uncontrollable flows of oil, natural gas, formation water or well fluids, as well as any related surface or ground water contamination, including from petroleum constituents or hydraulic fracturing chemical additives. Ineffective containment of surface spillage and surface or ground water contamination resulting from our hydraulic fracturing operations, including from petroleum constituents or hydraulic fracturing chemical additives, could result in environmental pollution, remediation expenses and third party claims alleging damages, which could adversely affect our financial condition and results of operations.

We may be unable to find reliable and economic markets for our gas production.

All of our current natural gas production is produced in the Rocky Mountain region, and there is a limited amount of transportation volume availability for all of the area producers. Although there are numerous transportation pipeline projects, we cannot predict whether these new pipelines will add enough capacity in the future. We have contracts with marketing companies that provide for the availability of transportation for our natural gas, but interruption of any transportation line out of the Rocky Mountains could have a material impact on our financial condition.

In addition, the transportation providers have gas quality requirements, including Btu content, and carbon dioxide content. The gas we produce in the Catalina Unit is transported on the Southern Star Transportation line, which has various gas quality requirements, including that gas must have carbon dioxide content below 1%. We are currently in compliance with this requirement; however, in certain prior years our carbon dioxide exceeded this limit.  If this recurs, and we are unable to obtain a waiver, we may incur additional costs to process this gas, or we may experience a production interruption at certain wells, which could have a material adverse impact on our cash flow and results of operations.

Acquisitions are a part of our strategy, and we may not be able to identify, acquire, or integrate acquisitions successfully.

In recent years there has been intense competition for acquisition opportunities in our industry, and this environment can be particularly challenging for a company of our size with our limited resources. Our ability to identify and complete acquisitions is dependent upon, among other things, our ability to obtain debt and equity financing, which is significantly constrained at present due to our existing debt levels, and, in some cases, regulatory approvals. Our ability to pursue an acquisition strategy will be hindered if we are not able to obtain financing or regulatory approvals on economically attractive terms, or at all. Additionally, competition for acquisitions may increase the cost of, or cause us to refrain from, completing acquisitions.

We could be subject to significant liabilities related to acquisitions. The successful acquisition of producing and non-producing properties requires an assessment of a number of factors, many of which are beyond our control. These factors include recoverable reserves, future oil and gas prices, operating costs, potential environmental and other liabilities, title issues and other factors. It generally is not feasible to review in detail every individual property included in an acquisition. Ordinarily, a review is focused on higher valued properties. Further, even a detailed review of all properties and records may not reveal existing or potential problems, nor will it permit us to become sufficiently familiar with the properties to assess fully their deficiencies and capabilities. We do not always inspect every well we acquire, and environmental problems, such as groundwater contamination, are not necessarily observable even when an inspection is performed. We cannot assure you that we will realize the expected benefits or synergies of a transaction.

Acquisitions also often pose integration risks and difficulties. In connection with future acquisitions, the process of integrating acquired operations into our existing operations may result in unforeseen operating difficulties, and may

28


 

require significant management attention and financial resources that would otherwise be available for the ongoing development or expansion of existing operations. Acquisitions could result in us incurring additional debt, contingent liabilities and expenses, all of which could have a material adverse effect on our financial condition and operating results.

Competition in the oil and natural gas industry is intense, and many of our competitors have greater financial and other resources than we do.

We operate in the highly competitive areas of oil and natural gas exploration, development and production. We face intense competition from both major integrated energy companies and other independent oil and natural gas companies, many of which have resources substantially greater than ours. We compete in each of the following areas:

·

seeking to acquire desirable producing properties or new leases for future exploration;

·

seeking to acquire or merge with desirable companies or business;

·

seeking to acquire the equipment and expertise necessary to develop and operate our properties; and

·

retention and hiring of skilled employees.

Our competitors may be able to pay more for development prospects, productive oil and natural gas properties, or other companies and businesses, and may be able to define, evaluate, bid for and purchase a greater number of properties, prospects and companies than our financial or human resources permit. There is also growing pressure for companies to balance their oil to natural gas reserve ratios, primarily due to the decline in natural gas prices. This may further increase competition, particularly in the emerging shale plays. Our ability to develop and exploit our oil and natural gas properties and to acquire additional properties or companies in the future will depend upon our ability to successfully conduct operations, evaluate and select suitable properties and consummate transactions in this highly competitive environment.

Substantially all of our producing properties are located in the Rocky Mountains, making us vulnerable to risks associated with operating in one major geographic area.

Our operations have been focused on the Rocky Mountain region, which means our current producing properties and new drilling opportunities are geographically concentrated in that area. Because our operations are not as diversified geographically as many of our competitors, the success of our operations and our profitability may be disproportionately exposed to the effect of any regional events, including fluctuations in prices of natural gas and oil produced from the wells in the region, natural disasters, restrictive governmental regulations, transportation capacity constraints, weather, curtailment of production or interruption of transportation, and any resulting delays or interruptions of production from existing or planned new wells.

Our reserves and future net revenues may differ significantly from our estimates.

This Form 10-K contains estimates of our proved oil and natural gas reserves and estimated future net revenues from proved reserves. The estimates of reserves and future net revenues are not exact and are based on many variable and uncertain factors, including assumptions required by the SEC related to oil and gas prices, operating expenses, capital expenditures, taxes, drilling plans and availability of funds. The process of estimating oil and natural gas reserves requires significant decisions and assumptions in the evaluation of available geological, geophysical, engineering and economic data for each reservoir. Therefore, these estimates are inherently imprecise.

Actual future production, oil and natural gas prices, revenues, taxes, development expenditures, operating expenses and quantities of recoverable oil and natural gas reserves will vary from those estimated. Any significant variance could materially affect the estimated quantities and the value of our reserves. Our properties may also be susceptible to hydrocarbon drainage from production by other operators on adjacent properties. In addition, we may adjust estimates of proved reserves to reflect production history, results of exploration and development, prevailing oil and natural gas prices and other factors, many of which are beyond our control.

29


 

The present value, discounted at 10%, of the pre-tax future net cash flows attributable to our net proved reserves included in this Form 10-K should not be considered as the market value of our natural gas and oil reserves. In accordance with SEC requirements, we base the present value, discounted at 10%, of the pre-tax future net cash flows attributable to our net proved reserves on the average oil and natural gas prices during the 12-month period before the ending date of the period covered by this Form 10-K, determined as an unweighted, arithmetic average of the first-day-of- the-month price for each month within such period, adjusted for quality and transportation. The assumed costs to produce the reserves remain constant at the costs prevailing on the date of the estimate. Actual future prices and costs may be materially higher or lower than those used in the present value calculation. In addition, the 10% discount factor, which SEC rules require us to use in calculating our discounted future net revenues for reporting purposes, may not be the most appropriate discount factor based on our cost of capital from time to time and the risks associated with our business.

 

Beginning in the second half of 2014,  natural gas and oil commodity prices decreased substantially as compared to prices during the first half of 2014, and pricing has continued to decline through the first quarter of 2015.  Assuming that these prices do not recover during the remainder of 2015, we would expect significant negative revisions to our estimated proved natural gas and oil reserves based upon this low pricing environment. Such depressed natural gas prices, if experienced throughout the majority of 2015, could potentially result in impairment charges after we estimate the 2015 year-end discounted future net cash flows from our proved properties and compare them with their net book value. Further, the low natural gas and oil prices will affect the economic feasibility of developing our proved undeveloped reserves, and will also likely limit the amount of capital resources we have at our disposal to develop our proved undeveloped reserves, including borrowing capacity, if any, that could be drawn on our existing credit facility. These circumstances may lead to the reclassification of our resources from proved undeveloped reserves to unproved, which could have material adverse implications for the value of our company, cash flows, access to capital, liquidity and financial condition.

Seasonal weather conditions and lease stipulations adversely affect our ability to conduct drilling activities in some of the areas where we operate.

Oil and natural gas operations in the Rocky Mountains are adversely affected by seasonal weather conditions and lease stipulations designed to protect various wildlife. In certain areas on federal lands, drilling and other oil and natural gas activities can only be conducted during limited times of the year. This limits our ability to operate in those areas and can intensify competition during those times for drilling rigs, oil field equipment, services, supplies and qualified personnel, which may lead to periodic shortages. These constraints and the resulting shortages or high costs could delay our operations and materially increase our operating and capital costs.

Our hedging activities could result in financial losses or could reduce our income.

To achieve a more predictable cash flow, reduce our exposure to adverse fluctuations in the prices of natural gas and oil, and meet the requirements of our existing credit facility, we currently, and will likely in the future, enter into hedging arrangements for a portion of our production revenues.  While the use of hedging arrangements limits the downside risk of adverse price movements, it also may limit future benefits from favorable price movements and expose us to the risk of financial loss in certain circumstances, including when there is a widening of the expected price differential between the delivery point of our production and the delivery points assumed in our hedge transactions, or the counterparty to the hedging contract defaults on its contractual obligations.

A default by any of our counterparties, which are generally financial institutions or major energy companies, could have an adverse impact on our ability to fund our planned activities or could result in a larger percentage of our production being subject to commodity price changes. In our hedging arrangements, we use master agreements that allow us, in the event of default, to elect early termination of all contracts with the defaulting counterparty. If we choose to elect early termination, all asset and liability positions with the defaulting counterparty would be “net settled” at the time of election. “Net settlement” refers to a process by which all transactions between counterparties are resolved into a single amount owed by one party to the other.

30


 

We are exposed to counterparty credit risk as a result of our receivables.

We are exposed to risk of financial loss from trade, joint interest billing hedging activity and other receivables. In 2014, we sold approximately 90% of our natural gas volumes and crude oil to one counterparty, which may impact our overall credit risk. We monitor the creditworthiness of our counterparties on an ongoing basis. However, disruptions in the financial markets could lead to sudden changes in a counterparty’s liquidity, and it may be unable to satisfy its obligations to us. We are unable to predict sudden changes in financial market conditions or a counterparty’s creditworthiness or ability to perform. Even if we do accurately predict sudden changes, our ability to negate the risk may be limited depending upon market conditions.

Risks Related to Our Securities

Nasdaq has stock market listing standards for share prices and market capitalization, and failure to comply with the standards may result in the Company’s common stock being de-listed from Nasdaq.

On January 20, 2015, we received notice from the Nasdaq Listing Qualifications Department indicating that our common stock is subject to potential delisting from the Nasdaq because our common stock had closed below the minimum $1.00 per share requirement for 30 consecutive days.  We have been provided 180 calendar days, or until July 20, 2015, to regain this compliance.  If we fail to regain compliance before July 20, 2015, but meet all of the other applicable standards for initial listing on the Nasdaq Capital Market with the exception of the minimum bid price rule, then we may be eligible to have an additional 180 calendar days, or until January 17, 2016, to regain compliance. If our common stock is delisted from Nasdaq, the price of our common stock may decrease further and our ability to secure additional financing through the issuance and sale of equity could be adversely affected.  In addition, upon such delisting and if we were not able to list our common stock on another recognized stock exchange, our common stock would be considered a “penny stock.” Broker-dealers desiring to make transactions in penny stocks have to comply with the SEC’s penny stock rules. These requirements would also likely adversely affect the trading activity in the secondary market for our common stock.

In the event that we continue to not pay dividends on our Series A Preferred Stock, our common stockholders may be diluted due to potential future payment of preferred stock dividends in shares of our common stock.

We recently suspended the dividend payment on our Series A Preferred Stock for the quarter ended March 31, 2015.  In the event that we are not able to, or do not, pay this dividend for a total of six quarters (whether consecutive or non-consecutive), we may have to pay a portion, or all, of accumulated and unpaid dividends in shares of our common stock. The issuance of common shares necessary to satisfy accumulated and unpaid dividends on our Series A Preferred Stock will dilute the ownership of our then existing common shareholders.

The trading volatility and price of our common stock may be affected by many factors.

In addition to our operating results and business prospects, many other factors affect the volatility and price of our common stock. Key factors, some of which are outside our control, include the following:

·

liquidity of our common stock, which is partially influenced by the total number of shares outstanding, as compared to the number of shares of common stock outstanding for other public companies in our peer group;

·

trading activity in our common stock, which can be a reflection of changes in the prices for oil and natural gas, or market commentary sentiment, or expectations about our business and our overall industry; and

·

governmental action or inaction in light of key indicators of economic activity or events that can significantly influence U.S. financial markets, and media reports and commentary about economic or other matters, even when the matter in question does not directly relate to our business. 

Failure of our common stock to trade at reasonable prices and volumes may limit our ability to fund future potential capital needs through issuances or sales of our stock.

31


 

Provisions in our corporate documents and Maryland law could delay or prevent a change of control of the Company, even if that change would be beneficial to our stockholders.

Our amended articles of incorporation and Third Amended and Restated Bylaws contain provisions that may make a change of control of the Company difficult, even if it may be beneficial to our stockholders.  Such provisions include the authorization given to our Board of Directors to issue and set the terms of preferred stock and limitations on stockholders’ ability to fill Board of Directors vacancies, remove directors, or vote by written consent.

In addition, as a Maryland corporation, we are subject to the provisions of the Maryland General Corporation Law. Maryland law imposes restrictions on some business combinations and requires compliance with statutory procedures before some mergers and acquisitions can occur. These provisions contained in Maryland law may have the effect of discouraging offers to acquire us even if the acquisition would be advantageous to our stockholders. The Company believes these provisions would not apply to mergers and acquisitions that are approved by the Board of Directors and stockholders.

Risks Related to the Ownership of our Series A Preferred Stock. 

Our Series A Preferred Stock ranks junior to all of our indebtedness and other liabilities and is effectively junior to all indebtedness and other liabilities of our subsidiaries.

In the event of our bankruptcy, liquidation, dissolution or winding-up of our business, our assets available to pay obligations on the Series A Preferred Stock will be available only after all of our indebtedness and other liabilities have been paid. The rights of holders of our Series A Preferred Stock to participate in the distribution of our assets will rank junior to the prior claims of our current and future creditors and any future series or class of preferred stock we may issue that ranks senior to the Series A Preferred Stock. As of the date hereof, 1,610,000 shares of Series A Preferred Stock, having a liquidation value of $25 per share plus accumulated but unpaid dividends, are outstanding. If we are forced to liquidate our assets to pay our creditors, we may not have sufficient assets to pay amounts due on any or all of the Series A Preferred Stock then outstanding. We have incurred and may in the future incur substantial amounts of debt and other obligations that will rank senior to the Series A Preferred Stock. At March 31, 2015, we had $47,515 of indebtedness under our credit facility, ranking senior to the Series A Preferred Stock. Our credit facility prohibits payments of dividends on the Series A Preferred Stock if we fail to comply with certain financial covenants or, at certain times, if a default or event of default has occurred. Certain of our other existing or future debt instruments may restrict the authorization, payment or setting apart of dividends on the Series A Preferred Stock.

 

Future offerings of debt or senior equity securities may adversely affect the market price of the Series A Preferred Stock. If we decide to issue debt or senior equity securities in the future, it is possible that these securities will be governed by an indenture or other instruments containing covenants restricting our operating flexibility. Additionally, any convertible or exchangeable securities that we issue in the future may have rights, preferences and privileges more favorable than those of the Series A Preferred Stock and may result in dilution to owners of the Series A Preferred Stock. We and, indirectly, our stockholders, will bear the cost of issuing and servicing such securities. Because our decision to issue debt or equity securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. The holders of the Series A Preferred Stock will bear the risk of our future offerings, reducing the market price of the Series A Preferred Stock and diluting the value of their holdings in us.

We may not be able to pay dividends in cash on the Series A Preferred Stock.

We suspended payment of dividends on the Series A Preferred Stock for the quarter ended March 31, 2015. We may not have sufficient cash to pay dividends on the Series A Preferred Stock in the future. Our ability to pay dividends may be impaired if any of the risks described in this Form 10-K, were to occur. In addition, payment of our dividends depends upon our financial condition and other factors as our Board of Directors may deem relevant from time to time. We cannot make assurances that our business will generate sufficient cash flow from operations or that future borrowings will be available to us in an amount sufficient to enable us to make distributions on our Series A Preferred Stock, or to pay our indebtedness or to fund our other liquidity needs.

32


 

The Series A Preferred Stock has not been rated.

We have not sought to obtain a rating for the Series A Preferred Stock. No assurance can be given, however, that one or more rating agencies might not independently determine to issue such a rating or that such a rating, if issued, would not adversely affect the market price of the Series A Preferred Stock. In addition, we may elect in the future to obtain a rating for the Series A Preferred Stock, which could adversely affect the market price of the Series A Preferred Stock. Ratings only reflect the views of the rating agency or agencies issuing the ratings, and such ratings could be revised downward, placed on a watch list or withdrawn entirely at the discretion of the issuing rating agency if, in its judgment, circumstances so warrant. Any such downward revision, placing on a watch list, or withdrawal of a rating could have an adverse effect on the market price of the Series A Preferred Stock.

Certain provisions governing our Series A Preferred Stock may preclude us from taking important actions. 

Following a change of ownership or control other than a change of ownership or control (a) involving a Qualifying Public Company, see below, or (b) that is a Qualifying Event, see below, within 90 days following the date on which such change of ownership or control has occurred, we or the acquiring entity in such change of ownership or control must redeem the Series A Preferred Shares, in whole and not in part, for cash at $25 per share. Whether the amounts to effect such redemption would be available is not determinable at the present time. This obligation could also be a detriment to a possible merger or other business combination.

 

Following a change of ownership or control (a) involving a Qualifying Public Company or (b) that is a Qualifying Event, for a period of 90 days following the date on which the change of ownership or control has occurred, such Qualifying Public Company or the Company if there is a Qualifying Event will have the right, but not the obligation, to redeem the Series A Preferred Shares, in whole but not in party, for cash at $25 per share. Whether the amounts to effect such redemption would be available is not determinable at the present time. The existence of the Series A Preferred Stock could also be a detriment to a possible merger or other business combination.

 

“Qualifying Public Company” means a company with voting stock that is subject to a National Market Listing and that, on a pro-forma combined basis with the Company, had an EBITDA(X)-to-interest expense plus preferred dividends ratio of at least 2.0-to-1.0 for the 12-month period ending as of the end of that company’s fiscal quarter immediately preceding the subject change of ownership or control.

 

“Qualifying Event” means a change of ownership or control where, after the transaction, the Company has voting stock subject to a National Market Listing and, on a pro-forma combined basis, had an EBITDA(X)-to-interest expense plus preferred dividends ratio of at least 2.0-to-1.0 for the 12-month period ending as of the end of the Company’s fiscal quarter immediately preceding the subject change of ownership or control.

The market price of the Series A Preferred Stock could be substantially affected by various factors.

The market price of the Series A Preferred Stock will depend on many factors, which may change from time to time, including:

 

·

whether we are paying dividends in cash on the Series A Preferred Stock;

 

·

prevailing interest rates, increases in which may have an adverse effect on the market price of the Series A Preferred Stock;

 

·

trading prices of common and preferred equity securities issued by other energy companies;

 

·

the annual yield from distributions on the Series A Preferred Stock as compared to yields on other financial instruments;

 

·

general economic and financial market conditions;

 

33


 

·

government action or regulation;

 

·

the financial condition, performance and prospects of us and our competitors;

 

·

changes in financial estimates or recommendations by securities analysts with respect to us, or competitors in our industry;

 

·

our issuance of additional preferred equity or debt securities; and

 

·

actual or anticipated variations in quarterly operating results of us and our competitors.

 

As a result of these and other factors, investors who purchase the Series A Preferred Stock may experience a decrease, which could be substantial and rapid, in the market price of the Series A Preferred Stock, including decreases unrelated to our operating performance or prospects.

We may issue additional shares of Series A Preferred Stock and additional series of preferred stock that rank on parity with the Series A Preferred Stock as to dividend rights, rights upon liquidation, or voting rights.

We are allowed to issue additional shares of Series A Preferred Stock and additional series of preferred stock that would rank equally to the Series A Preferred Stock as to dividend payments and rights upon our liquidation, dissolution or winding up of our affairs pursuant to our restated articles of incorporation, as amended, and the certificate of determination for the Series A Preferred Stock without any vote of the holders of the Series A Preferred Stock. The issuance of additional shares of Series A Preferred Stock and preferred stock that would rank on parity with the Series A Preferred Stock could have the effect of reducing the amounts available to the current holders of our Series A Preferred Stock upon our liquidation or dissolution or the winding up of our affairs. It also may reduce dividend payments to the current holders of the Series A Preferred Stock if we do not have sufficient funds to pay dividends on all Series A Preferred Stock outstanding and other classes of stock with equal priority with respect to dividends.

 

In addition, although holders of Series A Preferred Stock are entitled to limited voting rights with respect to such matters, the Series A Preferred Stock will vote separately as a class along with the holders of all other classes or series of our equity securities we may issue upon which similar voting rights have been conferred and are exercisable and which are entitled to vote as a class with the Series A Preferred Stock. As a result, the voting rights of holders of Series A Preferred Stock may be significantly diluted, and the holders of such other series of preferred stock that we may issue may be able to control or significantly influence the outcome of any vote.

 

Future issuances and sales of preferred stock ranking on parity with the Series A Preferred Stock, or the perception that such issuances and sales could occur, may cause prevailing market prices for the Series A Preferred Stock and our common stock to decline and may adversely affect our ability to raise additional capital in the financial markets at times and prices favorable to us.

Holders of Series A Preferred Stock have limited voting rights.

Voting rights as a holder of Series A Preferred Stock are limited. Our shares of common stock are the only class of our securities that carry full voting rights. Voting rights for holders of Series A Preferred Stock exist primarily with respect to the ability to elect two additional directors to our Board of Directors (voting together with the holders of any other classes of securities we may issue with similar voting rights), subject to certain limitations, in the event we do not pay dividends on the Series A Preferred Stock for a total of six consecutive or non-consecutive quarterly period or upon a “Listing Event”, which  means, with respect to the Series A Preferred Stock, if it is not listed on certain specified national stock exchanges (including the Nasdaq) for 180 or more consecutive days. As indicated above, we have received a notice from the Nasdaq Listing Qualifications Department that our common stock is subject to potential delisting from the Nasdaq because the closing bid price of our common stock had closed below the minimum $1.00 per share requirement for 30 consecutive days. We have been provided until July 20, 2015, to regain compliance and may be able to obtain an additional 180 calendar days (until January 7, 2016) under certain circumstances to regain compliance, which cannot be assured. Thus, absent such

34


 

compliance or redemption in full of the Series A Preferred Stock, we may be required to create two additional board seats to our Board of Directors to be filled by a vote of the holders of the Series A Preferred Stock.

 

In addition, holders of the Series A Preferred Stock have the right as a class to vote on amendments to provisions of our restated articles of incorporation or the certificate of determination relating to the Series A Preferred Stock that would:

 

·

materially and adversely affect the rights, preferences and voting power of the Series A Preferred Stock; or

 

·

a statutory share exchange or merger that affects the Series A Preferred Stock, unless in each such case, the Series A Preferred Stock remains outstanding without any material or adverse change to its terms, voting powers, preferences and rights or shall be converted into or exchanged for preferred shares of the surviving entity with substantially identical rights and preferences to the Series A Preferred Stock; or

 

·

the authorization, reclassification or creation of, or any increase in the authorized amount of, any class ranking senior to the Series A Preferred Stock in a liquidation of the Company or the payment of dividends;

 

provided, however, that no vote will be required in connection with the change of ownership or control if a contemporaneous deposit is made for redemption in cash for all of the Series A Preferred Stock.  Other than the limited circumstances described above, holders of Series A Preferred Stock do not have any voting rights.

Holders of a majority of our outstanding Series A Preferred Stock can agree to amend the rights and preferences of the Series A Preferred Stock by a vote which could be to the detriment of minority holders of the Series A Preferred Stock.

As indicated in the risk factor immediately above, the holders of our Series A Preferred Stock have certain limited voting rights, one of which allows a majority of the holders of Series A Preferred Stock to agree to amendments to our restated articles of incorporation or our certificate of determination relating to the Series A Preferred Stock that could materially and adversely affect the rights of the holders of the Series A Preferred Stock. There may be instances where the interests of the holders of a majority of the Series A Preferred Stock in taking such action is prejudicial to, and is not aligned with, the interests of other Series A Preferred shareholders. Accordingly, holders of a minority of such shares would not be able to block amendments that could materially and adversely affect them, for example, amendments to redeem the Series A Preferred Stock at a lower price than the liquidation amount or amendments to decrease the dividend rate.

The Series A Preferred Stock has only a limited trading market, which may negatively affect its value and the ability to transfer and sell shares.

The Series A Preferred Stock has only a limited trading market. The volume of trades of shares of the Series A Preferred Stock on the Nasdaq is often low, and an active trading market on the Nasdaq for the Series A Preferred Stock may not be maintained in the future and may not provide adequate liquidity. The liquidity of any market for the Series A Preferred Stock that may exist now or in the future will depend on a number of factors, including prevailing interest rates, the dividend rate on our common stock, whether we pay dividends in cash, our financial condition and operating results, the number of holders of the Series A Preferred Stock, the market for similar securities and the interest of securities dealers in making a market in the Series A Preferred Stock. As a result, the ability to transfer or sell the Series A Preferred Stock could be adversely affected.

 

If the Series A Preferred Stock or our common stock is delisted, the ability to transfer or sell shares of the Series A Preferred Stock may be limited, and the market value of the Series A Preferred Stock will likely be materially adversely affected.

 

35


 

Other than in connection with a change of control, the Series A Preferred Stock does not contain provisions that are intended to protect stockholders if our common stock is delisted from the Nasdaq. Since the Series A Preferred Stock has no stated maturity date, stockholders may be forced to hold their shares of the Series A Preferred Stock and receive stated dividends on the Series A Preferred Stock when, and if authorized by our board of directors and paid by us with no assurance as to ever receiving the liquidation value thereof. In addition, if our common stock is delisted from the Nasdaq, it is likely that the Series A Preferred Stock will be delisted from the Nasdaq as well. Accordingly, if the Series A Preferred Stock or our common stock is delisted from the Nasdaq, the ability to transfer or sell shares of the Series A Preferred Stock may be limited and the market value of the Series A Preferred Stock will likely be materially adversely affected.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

 

ITEM 3. LEGAL PROCEEDINGS 

From time to time, we are involved in various legal proceedings, including the matter below.  These proceedings are subject to the uncertainties inherent in any litigation. We are defending ourselves vigorously in all such matters, and while the ultimate outcome and impact of any proceeding cannot be predicted with certainty, our management believes that the resolution of any proceeding will not have a material adverse effect on our financial condition or results of operations.

On January 29, 2015, two former employees each filed claims against the Company, which generally assert breach of contract in connection with their termination from the Company.  We do not believe the cases have merit, and is defending the cases vigorously.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

 

36


 

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Common Stock

Market Information. Our common stock is currently traded on the NASDAQ Global Select Market under the symbol “ESCR”. The range of high and low sales prices for our common stock for each quarterly period from January 1, 2013 through December 31, 2014 as reported by the NASDAQ Stock Market, is set forth below:

 

 

 

 

 

 

 

 

Quarter Ended

    

High

    

Low

 

December 31, 2014

 

1.93 

  

0.50 

 

September 30, 2014

 

2.67 

  

1.85 

 

June 30, 2014

 

3.42 

  

2.28 

 

March 31, 2014

 

2.94 

  

1.97 

 

December 31, 2013

 

3.79 

  

1.90 

 

September 30, 2013

 

4.00 

  

2.86 

 

June 30, 2013

 

5.64 

  

3.90 

 

March 31, 2013

 

6.20 

  

3.90 

 

On April 2, 2015, the closing sales price for the common stock as reported by the NASDAQ Global Select Market was $0.34 per share. 

Holders. On April 2, 2015, the number of holders of record of our common stock was 851. 

Dividends. We have not paid or declared any cash dividends on our common stock in the past and do not intend to pay or declare any cash dividends in the foreseeable future. We currently intend to retain future earnings, if any, for the future operation and development of our business including exploration, development and acquisition activities. Our credit agreement requires our lenders consent to the payment of dividends on our common stock and any stock redemptions we might wish to make. Any future dividends would also be subordinate to the full cumulative dividends on all shares of our Series A Preferred Stock.  Any future dividends would be issued at the sole discretion of our Board of Directors. 

 

37


 

ITEM 6. SELECTED FINANCIAL DATA

The following selected financial information should be read in conjunction with our consolidated financial statements and the accompanying notes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2014

    

2013

    

2012

    

2011

    

2010

 

 

 

(In thousands, except per share and volume data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues

 

$

44,089 

 

$

35,319 

 

$

38,165 

 

$

64,703 

 

$

54,984 

 

Income (loss) from operations

 

$

(5,835)

 

$

(18,426)

 

$

(14,135)

 

$

19,766 

 

$

10,265 

 

Net income (loss)

 

$

(7,585)

 

$

(13,073)

 

$

(10,327)

 

$

11,687 

 

$

5,503 

 

Net income (loss) attributable to common stock

 

$

(11,308)

 

$

(16,796)

 

$

(14,050)

 

$

7,964 

 

$

1,780 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.83)

 

$

(1.48)

 

$

(1.25)

 

$

0.71 

 

$

0.16 

 

Diluted

 

$

(0.83)

 

$

(1.48)

 

$

(1.25)

 

$

0.71 

 

$

0.16 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

127,879 

 

$

132,400 

 

$

158,810 

 

$

170,594 

 

$

152,517 

 

Balance on credit facility

 

$

47,515 

 

$

47,450 

 

$

47,450 

 

$

42,000 

 

$

32,000 

 

Total long-term liabilities

 

$

9,379 

 

$

57,293 

 

$

64,210 

 

$

61,614 

 

$

47,426 

 

Stockholders' equity and preferred stock

 

$

58,878 

 

$

65,283 

 

$

81,442 

 

$

94,181 

 

$

90,677 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

8,712 

 

$

13,082 

 

$

19,468 

 

$

24,782 

 

$

25,044 

 

Investing activities

 

$

(5,085)

 

$

(10,523)

 

$

(25,773)

 

$

(23,946)

 

$

(21,858)

 

Financing activities

 

$

(493)

 

$

(3,830)

 

$

1,697 

 

$

5,237 

 

$

(6,263)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Proved Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbl)

 

 

247 

 

 

314 

 

 

256 

 

 

450 

 

 

381 

 

Gas (MMcf)

 

 

85,846 

 

 

72,804 

 

 

76,592 

 

 

133,904 

 

 

112,769 

 

MMcfe

 

 

87,326 

 

 

74,688 

 

 

78,128 

 

 

136,605 

 

 

115,056 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Production Volumes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Bbl)

 

 

25,877 

 

 

29,082 

 

 

31,606 

 

 

28,091 

 

 

26,024 

 

Gas (Mcf)

 

 

8,077,478 

 

 

9,037,310 

 

 

10,325,205 

 

 

9,174,655 

 

 

9,002,873 

 

Mcfe

 

 

8,232,740 

 

 

9,211,802 

 

 

10,514,841 

 

 

9,343,201 

 

 

9,159,017 

 

 

38


 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(In this Item 7, amounts are in thousands of dollars, except share, per share data, and amounts per unit of production)

The following discussion and analysis should be read in conjunction with the “Selected Financial Data” and the accompanying consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. The following discussion contains forward-looking statements that reflect our future plans, estimates, beliefs and expected performance. Forward-looking statements are not guarantees of future performance, and our actual results may differ materially from the results expressed or implied in the forward-looking statements.  Factors that might cause such differences include, but are not limited to, those discussed in the subsection entitled “Risk Factors” above, which are incorporated herein by reference. We assume no obligation to revise or update any forward-looking statements for any reason, except as required by law. See also “Cautionary Information About Forward-Looking Statements”.

BUSINESS OVERVIEW

We are an independent energy company engaged in the exploration, development, production and sale of natural gas and crude oil, primarily in Rocky Mountain basins of the western United States. Our current production primarily consists of natural gas from two core properties located in southwest Wyoming. We have coalbed methane (“CBM”) reserves and production in the Atlantic Rim Area of the eastern Washakie Basin, and tight gas reserves and production on the Pinedale Anticline in the Green River Basin of Wyoming. Substantially all of our revenues are generated through the sale of natural gas and oil production at market prices and the settlement of commodity hedges.  We also hold acreage with exploration potential in the Greater Green River Basin of Wyoming and the Huntington Basin of Nevada.  Approximately 98% of our 2014 production volume was natural gas.

As of December 31, 2014, we had estimated proved reserves of 85.8 Bcf of natural gas and 247 MBbl of oil, or a total of 87.3 Bcfe. Of these estimated proved reserves, 57% were proved developed and 98% were natural gas. As compared to our 2013 year-end reserve estimate, our 2014 year-end total proved reserve estimate increased by 12.6 Bcfe after reductions for 2014 production, which was a result of increases in both extensions and discoveries, and revision of estimates.  We had positive revisions of 18.0 Bcfe due to the increase in natural gas prices used in the reserve estimate, as calculated in accordance with the Securities and Exchange Commission (“SEC”) rules.  Pricing increased 24% from $3.53 per MMBtu for the year ended December 31, 2013, to $4.36 per MMBtu for the year ended December 31, 2014.  As a result of the higher pricing, certain of our undeveloped well locations in our Catalina Unit, which were excluded from our 2013 estimate, became economic, as of December 31, 2014. The increase from the Catalina Unit reserves was offset in part by downward revisions in the reserve estimate at the Pinedale Anticline properties.  The downward revision in the Pinedale Anticline reserves is a reflection of the lower production volumes from these properties in 2014 due to steeper estimated declines in production than previously estimated. Our 2014 net production totaled 8.2 Bcfe.

Our proved oil and gas reserves at December 31, 2014 had a PV-10 value of approximately $99.9 million, an increase of 28% from December 31, 2013, which was primarily due to the increase in pricing, as noted above. The benefit realized from the increase in pricing was partially offset by a shift in the decline curve at our non-operated Pinedale Anticline properties, which reduced the present value of the reserves.  (See the reconciliation of the PV-10 non-GAAP financial measure to the standardized measure under Reserves on page 11).

Beginning in the second half of 2014, natural gas and oil commodity prices decreased substantially as compared to prices during the first half of 2014, and pricing has continued to decline through the first quarter of 2015.  Assuming that these prices do not recover during the remainder of 2015, we would expect significant negative revisions to our estimated proved natural gas and oil reserves based upon this low pricing environment. Any further decrease in the expected future natural gas prices could potentially result in impairment charges after we estimate the 2015 year-end discounted future net cash flows from our proved properties and compare them with their respective net book values. Further, the low natural gas and oil prices will affect the economic feasibility of developing our proved undeveloped reserves and will also likely limit the amount of capital resources we have at our disposal to develop our proved undeveloped reserves, including borrowing capacity, if any, that could be drawn on our existing credit facility. These circumstances may lead to

39


 

the reclassification of our resources from proved undeveloped reserves to unproved, which could have material adverse implications for the value of our Company, cash flows, access to capital, liquidity and financial condition.

Business strategies

As a result of lower market prices for natural gas and our depleting asset base, our cash flow from operations has decreased over the past several years, while our level of indebtedness has increased.  As of December 31, 2014, we had $47,515 outstanding on our credit facility.  The borrowing base on our credit facility is redetermined on a semi-annual basis and given the recent declines in natural gas and oil commodity prices, it is likely that our borrowing base will be reduced effective May 2015. Given the decreases in our operating cash flows, due primarily to the recent declines in natural gas prices and the anticipated decrease in our borrowing base, we are focused on the following near-term business strategies:  1) identifying potential merger candidates which we believe offer improved opportunities to obtain capital to develop our natural gas and oil properties, acquire natural gas properties and to cure any borrowing base deficiencies that result from our next borrowing base redetermination; 2) maintaining production while efficiently managing, and in some cases reducing, our operating and general and administrative (“G&A”) costs; and 3) evaluating asset divestiture opportunities which would allow us to reduce our indebtedness.  The Company has explored raising additional capital in order to pursue its objective of acquiring and developing natural gas properties, however, given our current capital structure and the recent declines in natural gas and oil commodity prices, raising such capital is unlikely. Our current capital structure is prohibitive for raising capital due primarily to certain terms and provisions of our Series A Preferred Stock. 

If we are able to raise additional capital with which to make acquisitions and fund the development of our properties, our long-term objective is to increase shareholder value by profitably growing our reserves, production, revenues, and cash flow. We believe we can accomplish this through: (i) selectively pursuing acquisitions of abundant, low cost natural gas assets that are currently undervalued or underutilized; (ii) identifying alternative ways to enhance the value of our natural gas reserves (iii) investing in and enhancing our existing production wells and field facilities on operated and non-operated properties in the Atlantic Rim; (iii) continuing  participation in the development of tight sands gas wells at the Mesa Units on the Pinedale Anticline; and (iv) pursuing high quality exploration and strategic development projects with potential for providing long-term drilling inventories that generate above average returns.

Developments since December 31, 2013

During 2014, we invested $7,407 to continue to grow production and reserves in our core properties, including:

·

participation in the drilling of 32 new wells in the Spyglass Hill Unit; and

·

completion of one new well in the Mesa “B” Participating Area (“PA”). With the completion of this well, the Mesa “B” PA is drilled out.

On March 24, 2014, we completed a private offering of our common stock to accredited investors.  The gross proceeds were $4,825, or $4,158 net of placement agent and legal fees.   We used the net proceeds of the offering to fund working capital needs, capital expenditures and for general corporate purposes.

On August 29, 2014, we replaced our previous credit facility with a $250,000 credit facility.  The new credit facility increased our borrowing base to $50,000 and extended the maturity date to August 2017.   

In May 2014, we entered into a letter agreement (“Letter Agreement”) to jointly initiate the development, construction and operations of a gas-to-liquids ("GTL") plant to be located in Wyoming.  Under the terms of the Letter Agreement,  we advanced $1,160 through December 31, 2014 on behalf of Wyoming GTL, LLC and its affiliate  (collectively, "WYGTL") to partially fund the feasibility studies and completion of the initial engineering and development plans for the GTL plant.  We advanced an additional $202 on behalf of WYGTL in January 2015.  In return, WYGTL assigned all development and engineering plans, contracts, rights, and technical relationships, among other rights (collectively, the "Rights"), to the Company. 

40


 

The Letter Agreement expired effective January 29, 2015 as we were unable to agree on terms for a definitive agreement with WYGTL, as contemplated by the Letter AgreementIn accordance with the provisions of the Letter Agreement, we requested WYGTL to repay to us, the total amount advanced, or $1,362.  We had not received the repayment as of the date of this Form 10-K and have filed a lawsuit against WYGTL for breach of the Letter Agreement terms, seeking recovery of the total amount advanced under the Letter Agreement.  

Challenges and opportunities

In addition to the impact of lower natural gas prices on our cash flow and the uncertainty in the future results of the redetermination of our borrowing base as noted above, the exploration for, and the acquisition, development, production, and sale of natural gas and oil is highly competitive and capital intensive. As in any commodity business, the market price of the commodity produced and the costs associated with finding, acquiring, extracting, and financing the operation are critical to profitability and long-term value creation for stockholders.  

Currently, our production is comprised of 98% natural gas, which heightens our exposure to the market volatility associated with natural gas. If average natural gas prices decline further or remain at low levels, it would likely reduce the value of our reserves, and consequently the borrowing base of our credit facility. Generating reserve and production growth while containing costs, is an ongoing focus for management, and is of particular importance in our business due to ongoing production and the reserve declines associated with oil and gas properties. Normally, we would seek to curtail these declines by drilling to find additional reserves, making acquisitions of additional reserves and exploiting new exploration opportunities.  However, at present, in order to execute on our business strategy, we will need to raise additional funds to support the future development of our properties. As discussed below in the Liquidity and Capital Resources section, our ability to obtain additional financial resources may be difficult due to our existing capital structure

Our ability to add reserves through drilling is also influenced by many other factors, including our ability to obtain drilling permits in a timely manner, the process involved in obtaining regulatory approvals and the ability to complete drilling operations within the applicable stipulated timeframe. The permitting and approval process has become increasingly difficult over the past several years due to an increase in regulatory requirements and increased activism from environmental and other groups, which has extended the time it takes us to receive permits, and other necessary approvals.  We are in the process of permitting wells proposed for drilling in the Catalina Unit, in the event that economic conditions and our financial position improve.  Because of our relatively small size and concentrated operated property base, we can be at a disadvantage to our competitors by delays in obtaining or failing to obtain drilling approvals, compared to companies with larger or more dispersed property bases.  Our ability to shift drilling activities to areas where permitting may be easier is limited, and we have fewer properties over which to spread the costs related to complying with these regulations and the costs or foregone opportunities resulting from delays.

We also face challenges in attracting and retaining qualified personnel and third-party service providers, gaining access to equipment and supplies, and maintaining access to capital on sufficiently favorable terms.

We have taken the following steps to mitigate the challenges we face:

·

we are actively exploring strategies to bring additional capital into the Company to fund working capital and acquisitions through private placements, private equity sources or other partnerships; 

·

we have built a senior management team with considerable experience in acquiring, developing and operating oil and gas properties; 

·

we attempt to reduce our overall exposure to commodity price fluctuations through the use of various hedging instruments for a majority of our production during the immediate two-year future period. At a minimum, our credit facility requires us to hedge at least 85% of proved developed reserves for a 24-month basis from each year-end reserve report.  Internally, our strategic objective is to hedge at least 50% of our anticipated production on a forward 12 to 24 month basis, if our projected production differs from the reserve report.  The duration of our various hedging instruments depends on our view of market conditions,

41


 

available contract prices and our operating strategy. Refer to Contracted Volumes on page 55 for the derivative instruments we had in place as of December 31, 2014; and

·

we proactively work with state and federal regulatory agencies to facilitate communication and necessary approvals; and

·

We are focused on finding operating efficiencies at the Catalina Unit and reducing our discretionary G&A spending. 

Development and Exploration Outlook for 2015

Due to the current economic conditions, we have not budgeted for any capital projects in 2015, and we will assess opportunities on an individual basis.  If natural gas prices improve significantly, we may drill and complete up to five production wells and two injection wells (1.2 wells, net) located in the Catalina Unit during the second half of 2015.  The expected cost, net to our interest, for this program would be approximately $1.5 million. The proposed wells are located largely on another working interest owner’s leases.  If this owner does not consent to drilling, we would have to bear the full cost of the drilling program in order to complete the wells (approximately $6.5 million).  Our ability to execute the program is dependent on both the consent of the other working interest owner, as well as our cash resources.  There are currently no proposed drilling projects for the Spyglass Hill Unit for 2015. 

 

42


 

RESULTS OF OPERATIONS

The table below provides a year-to-year overview of selected reserve, production and financial information. The information should be read in conjunction with our consolidated financial statements and accompanying notes included in this Form 10-K.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the year ended December 31,

 

Percent change between years

 

 

    

2014

    

2013

    

2012

    

2013 to 2014

    

2012 to 2013

 

Total proved reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbl)

 

 

247 

 

 

314 

 

 

256 

 

(21)

%  

23 

%

Gas (MMcf)

 

 

85,846 

 

 

72,804 

 

 

76,592 

 

18 

(5)

%

MMcfe

 

 

87,326 

 

 

74,688 

 

 

78,128 

 

17 

(4)

%

Net production volumes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Bbl)

 

 

25,877 

 

 

29,082 

 

 

31,606 

 

(11)

(8)

%

Gas (Mcf)

 

 

8,077,478 

 

 

9,037,310 

 

 

10,325,205 

 

(11)

(12)

%

Mcfe

 

 

8,232,740 

 

 

9,211,802 

 

 

10,514,841 

 

(11)

(12)

%

Average daily production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mcfe

 

 

22,555 

 

 

25,238 

 

 

28,729 

 

(11)

(12)

%

Average price per unit production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Bbl)

 

83.66 

 

90.84 

 

82.64 

 

(8)

10 

%

Gas (Mcf)

 

3.76 

 

3.91 

 

3.52 

 

(4)

11 

%

Mcfe

 

3.95 

 

4.12 

 

3.70 

 

(4)

11 

%

Oil and gas production revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil revenues

 

2,112 

 

2,642 

 

2,612 

 

(20)

%

Gas revenues

 

32,024 

 

29,142 

 

23,962 

 

10 

22 

%

Total

 

34,136 

 

31,784 

 

26,574 

 

20 

%

Oil and gas production costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production costs

 

13,228 

 

13,135 

 

12,299 

 

%

Production taxes

 

4,028 

 

3,906 

 

3,000 

 

30 

%

Total

 

17,256 

 

17,041 

 

15,299 

 

11 

%

Data on a per Mcfe basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average price (1) 

 

3.95 

 

4.12 

 

3.70 

 

(4)

11 

%

Production costs (2) 

 

 

1.61 

 

 

1.43 

 

 

1.17 

 

13 

22 

%

Production taxes

 

 

0.49 

 

 

0.42 

 

 

0.29 

 

17 

45 

%

Depletion and amortization

 

 

2.32 

 

 

2.23 

 

 

1.89 

 

18 

%

Total operating costs

 

 

4.42 

 

 

4.08 

 

 

3.35 

 

22 

%

Gross margin (loss)

 

(0.47)

 

0.04 

 

0.35 

 

(1,214)

(89)

%

Gross margin (loss) percentage

 

 

(12)

 

 

(1,300)

(89)

%

 


(1)

Our average price per Bbl/Mcf realized for the years ended December 31, 2014, 2013 and 2012 is calculated by summing (a) production revenue received from third parties for the sale of our natural gas and oil, which is recorded in oil and gas sales on the consolidated statements of operations, and (b) realized gain (loss) on our economic hedges, which is included within price risk management activities, net on the consolidated statements of operations. This amount is divided by the total Mcfe volume for the period.  Our average oil price calculation for the year ended December 31, 2014 includes the settlements on our oil derivative instruments of $53.  Our average natural gas price calculation includes settlements totaling $(1,578), $6,185 and $12,349 for the years ended December 31, 2014, 2013, and 2012, respectively. This calculation excludes the impact of the $1,343 gain realized on the settlement of our commodity contracts with the prior lender on our credit facility.

43


 

(2)

Production costs, on a dollars per Mcfe basis, is calculated by dividing production costs, as stated on the consolidated statements of operations, by total production volumes during the period. This calculation excludes certain gathering costs incurred by our subsidiary, EWM, which are eliminated in consolidation.

Year ended December 31, 2014 compared to the year ended December 31, 2013

The following analysis provides comparison of the years ended December 31, 2014 and 2013.

Oil and gas sales, production volume and price comparisons

Oil and gas sales increased 7% to $34,136, primarily due to a 17% increase in the Colorado Interstate Gas (“CIG”) index, which is the index on which most of our natural gas volumes are sold, offset in part by an 11% decrease in production volumes, which is discussed in more detail below. 

As shown in the table above, our average realized gas price decreased 4% to $3.76 per Mcf.  In 2014, we realized natural gas prices lower than the prevailing market prices due to the net realized losses associated with the derivatives we had in place. 

Our total net production decreased 11% to 8.2 Bcfe, primarily due to lower production volumes from the Atlantic Rim and Pinedale Anticline properties.

Our total average daily net production at the Atlantic Rim decreased 8% to 17,308 Mcfe. Our Atlantic Rim production comes from two operating units: the Catalina Unit and the Spyglass Hill Unit (which includes the Sun Dog, Doty Mountain, and Grace Point PAs). We operate the Catalina Unit and have non-operated working interests in the Spyglass Hill Unit.

·

Average daily net production at our Catalina Unit decreased 8% to 12,470 Mcfe, which is the result of both normal field production decline and operational challenges, experienced during the last half of 2014.  During the third quarter of 2014, we experienced a power outage and equipment interruption due to multiple lightning strikes, and as a result, certain wells were briefly shut-in.  CBM wells are highly sensitive to water build-up when shut-in, even for short periods of time. The decrease was slightly offset by higher production volumes in the first half of 2014 as a result of our 2013 workover program.

·

Average daily production, net to our interest, in the Spyglass Hill Unit decreased 9% to 4,838 Mcfe. Although the operator has drilled and completed 50 new production wells in the Spyglass Hill Unit since the third quarter of 2013, we have not realized an increase in production volumes due to infrastructure constraints in the unit, primarily related to water injection capacity.     

Average daily net production on the Pinedale Anticline decreased 23% to 3,823 Mcfe as a result of normal production declines, which are no longer offset by initial production of new wells. The initial production rates from wells in this field are very strong and then decline quickly. The operator drilled the final well in this field in early 2014, and therefore, we expect to see significant decreases, as there is no new production to offset this decline.  The operator has shifted its efforts to drilling and development of Mesa “A” PA and once fully drilled, the operator is expected to move onto the Mesa “C” PA. The drilling in the Mesa “A” PA is not expected to have a material impact on our production, as we have a small overriding royalty interest in the Mesa “A” wells.

Transportation and gathering revenue

We receive fees for gathering and transporting third-party gas through our intrastate gas pipeline, which connects the Catalina Unit with the interstate pipeline system owned by Southern Star. Transportation and gathering revenue decreased 5% to $3,540 due to the decrease in production volumes at the Catalina Unit discussed above. With additional compression, our pipeline is expected to have capacity of 125 MMcf per day, which is expected to be sufficient to handle transportation volumes from future development of the Catalina Unit and additional third party gas from other non-operated properties in the Atlantic Rim proximity.

44


 

Price risk management

We recorded a net gain on our derivative contracts of $6,243. The net gain consisted of an unrealized non-cash gain of $6,478, which represents the change in the fair value of our commodity derivatives at December 31, 2014 based on the expected future prices of the related commodities, and a net realized loss of ($235) related to the cash settlement of certain of our derivative contracts.  The net realized loss included a realized gain of $1,343 upon the closure of commodity derivatives with the Company’s former lender.  

The fair value of derivative instruments we hold will continue to change until the contracts are settled, and in accordance with our credit facility, we will likely add to our hedging program. Therefore, we expect our results of operations to reflect the volatility of commodity price forward markets. Our cash flows will only be affected upon settlement of the transactions at the current market prices at that time.  See Item 15, Notes 1, 4, and 6 to the Notes to the Consolidated Financial Statements for discussion regarding the accounting treatment of our derivative contracts.

Oil and gas production expenses, production taxes, and depreciation, depletion and amortization

Well production costs increased 1% to $13,228, whereas production costs in dollars per Mcfe increased 13%, or $0.18 to $1.61 per Mcfe. The increase in total production costs was primarily due to a $234 increase in production costs at the Catalina Unit.  During the first quarter in 2013, we had deferred certain well maintenance activities to focus on an exploratory project, whereas in 2014, maintenance was at a more historically consistent rate.  In addition, we had higher production costs at the Catalina Unit as a result of an equipment outage due to a lightning strike in the third quarter of 2014.  This was offset, in part, by lower transportation charges at our Pinedale Anticline properties due to the decrease in production volumes.  Production costs on a per Mcfe basis were higher due to the overall decrease in production volumes, as a portion of our production costs are fixed or partially fixed.

Production taxes increased 3% to $4,028, and production taxes, on a dollars per Mcfe basis, increased 17%, or $0.07 to $0.49 per Mcfe. We are required to pay taxes on the proceeds received upon the physical sale of our gas to counterparties. Production taxes were higher in total and on a per Mcfe basis primarily due to the increase in the market prices for natural gas.

Total depreciation, depletion and amortization expenses (“DD&A”) decreased 7% to $19,419, and depletion and amortization related to producing assets decreased 7% to $19,063. Expressed in dollars per Mcfe, depletion and amortization related to producing assets increased 4% to $2.32.  Our depletion rate was lower in 2014 for the Catalina Unit, due to an increase in our reserves and decrease in production, which were estimated to be higher in our year-end reserve report, primarily due to the increase in pricing as calculated in accordance with SEC rules. 

Impairment and abandonment of equipment and properties

We continually evaluate our properties for potential impairment of value.  During the year ended December 31, 2014, we recorded impairment and abandonment expense of $1,708, of which $758 was due to the write-off of a non-operated property in the Atlantic Rim.  Production from these wells has been limited, and the operator has indicated that it intends to plug and abandon wells in this area.  In addition, we wrote-off $950 of non-producing leases in Nebraska and Wyoming, which expire in 2015, as there is no plan to develop this acreage. 

Pipeline operating costs

Pipeline operating costs decreased 17% to $4,331, primarily due to lower power charges. Power charges were lower in 2014 due to $239 refund of certain exempt sales taxes. 

General and administrative

G&A expenses increased 31% to $7,094,  largely due to severance related expenses of $1,178 payable to three former employees of the company, including our former chief executive officer.  Approximately $525 of the severance expense

45


 

is payable in 2016.  We also experienced an increase in legal expenses of $213 and additional Board of Directors related expenses of $127. 

Provision for gas-to-liquids advance

In 2014, we recorded a provision of $1,160 for the reimbursement of amounts advanced for the GTL plant by us through December 31, 2014.  In May 2014, we entered into a Letter Agreement to jointly initiate the development, construction and operations of a GTL plant to be located in Wyoming.  The Letter Agreement expired effective January 29, 2015 as we were unable to agree on terms for a definitive agreement with WYGTL, as contemplated by the Letter Agreement.  In accordance with the provisions of the Letter Agreement we requested WYGTL to repay to us the total amount we advanced, or $1,362.  We had not received the repayment as of the date of this Form 10-K and have filed a lawsuit against WYGTL for breach of the Letter Agreement terms, seeking recovery of the total amount advanced under the Letter Agreement.  As the future collection of this amount is uncertain, we recorded a provision to fully allow for the outstanding advances as of December 31, 2014. 

Deferred income taxes

During the year ended December 31, 2014, we recorded a deferred income tax benefit of $1,236. Our deferred income tax benefit reflects an effective book rate of 14.02% in 2014, which is lower than the 2013 rate due to the valuation allowance we recorded against our deferred tax assets in 2014, as it is uncertain as to whether we will realize the future benefit.  We do not anticipate any significant required payments for current tax liabilities in the near future. We have estimated net operating loss carry-forwards (“NOLs”) of $70.6 million at December 31, 2014. Our current NOLs do not begin to expire for eight years.

Year ended December 31, 2013 compared to the year ended December 31, 2012

The following analysis provides comparison of the year ended December 2013 and the year ended December 31, 2012.

Oil and gas sales, production volume and price comparisons

Oil and gas sales increased 20% to $31,784, primarily due to a 39% increase in the CIG market price, offset in part by a 12% decrease in production volumes, which is discussed in more detail below.  Our average realized gas price increased 11% to $3.91 per Mcf.  In both 2013 and 2012, we realized natural gas prices that were higher than the prevailing market prices due to the derivatives we had in place. Our production volume is greater than our hedged volume, and therefore, we also realized a benefit from the increase in the CIG price in 2013. 

Our total net production decreased 12% to 9.2 Bcfe, primarily due to lower production volumes from the Atlantic Rim, as discussed in further detail below.

Our total average daily net production at the Atlantic Rim decreased 13% to 18,853 Mcfe.

·

Average daily net production at our Catalina Unit decreased 14% to 13,516 Mcfe, which primarily resulted from certain of our wells being offline for periods of time, and the associated water build-up in these wells. We experienced a series of equipment breakdowns in 2013, including a compressor failure and unscheduled maintenance on several injection pumps.  We also completed a well workover program in the third quarter of 2013, during which we fractured 12 existing wells to pursue hydrocarbons in the Almond formation. The wells fractured during this program responded as expected and we realized sequential quarter-over-quarter growth of 9% in the fourth quarter of 2013, as compared to the third quarter of 2013. 

·

Average daily production, net to our interest, in the Spyglass Hill Unit decreased 13% to 5,337 Mcfe. Management believes that water saturation was also an issue in the Spyglass Hill Unit due to delayed maintenance resulting from the change in operators in late 2012.  The operator drilled and completed 27 new wells in the third quarter of 2013 in the Doty Mountain PA.   Due to incomplete compression and gathering systems, these wells did not add any significant production in 2013. 

46


 

Average daily net production on the Pinedale Anticline decreased 13% to 4,934 Mcfe due to normal production declines and operational challenges resulting from the cold weather in the fourth quarter of 2013.  The operator brought on 11 new wells in 2013, however, due to the location of these newer wells on the anticline, the additional production was not sufficient to offset the production decline from the existing wells. 

Transportation and gathering revenue

Transportation and gathering revenue decreased 25% to $3,745 due to the decrease in production volumes at the Catalina Unit discussed above.

Price risk management 

We recorded a net loss on our derivative contracts not designated as cash flow hedges of $(730) as a result of our hedging program used to mitigate our exposure to fluctuations in natural gas prices.  The net loss consisted of a realized gain of $6,185 related to the cash settlement of certain derivative contracts, and an unrealized non-cash loss of $(6,915), which represented the change in the fair value on our derivative instruments at December 31, 2013. 

Other income

In 2009, we entered into an agreement that gave optional farm-in rights to a third party to re-enter the TTU #1 well located in the Main Fork Unit in Utah. We were notified in April 2013 that the third party was terminating the agreement and would not exercise its farm-in right. In accordance with the agreement, the third party paid us a termination penalty of $500. We expect to plug and abandon this well in 2015.   

Oil and gas production expenses, production taxes, and depreciation, depletion and amortization

Well production costs increased 7% to $13,135, whereas production costs in dollars per Mcfe increased 22%, or $0.26 to $1.43 per Mcfe. The increase in total production costs was partially due to our increased working interest in the Atlantic Rim, which was effective for all of 2013, versus five months of 2012.  Also, we had higher transportation costs at the Spyglass Hill Unit, which was driven by the cost of natural gas, as power is generated by natural gas in the unit. The Spyglass Hill Unit, due to numerous drilling, completion and infrastructure difficulties, has a higher production cost per Mcfe rate as compared to the Catalina Unit. Because production from the Spyglass Hill made up a larger percentage of our total production during the year, we experienced an increase in production costs on a per Mcfe basis. Production costs on a per Mcfe basis were higher also due to the decrease in production volumes, as a portion of our production costs are fixed or partially fixed.

Production taxes increased 30% to $3,906, and production taxes, on a dollars per Mcfe basis, increased 45%, or $0.13 to $0.42 per Mcfe. We are required to pay taxes on the proceeds received upon the physical sale of our gas to counterparties. Production taxes were higher in total and on a per Mcfe basis, primarily due to the increase in the market prices for natural gas.

Total depreciation, depletion and amortization expenses (“DD&A”) increased 4% to $20,942, and depletion and amortization related to producing assets increased 4% to $20,560. Expressed in dollars per Mcfe, depletion and amortization related to producing assets increased 18% to $2.23.  Our depletion rate was higher in 2013 for the Catalina Unit, due to a decrease in our reserves, which were estimated to be lower in the 2013 year-end reserve report, primarily due to the decrease in pricing as calculated in accordance with SEC rules. 

Impairment and abandonment of equipment and properties

During the year ended December 31, 2013, we recorded impairment expense of $4,812 related to the Niobrara exploration well completed in early 2013.  The well initially produced an encouraging amount of oil; however, subsequent production decreased significantly. We installed a pump on the well and attempted to regain oil production; however, we continue to recover injection fluid that was initially injected into the ground during the fracture stimulation stage of completion. While the well has not generated economically recoverable amounts of oil, the well is currently

47


 

producing natural gas from the Niobrara formation and we are awaiting a permit that will allow it to begin producing natural gas from the Dakota and Frontier formations.  Management continues to evaluate oil production from this well, but due to our limited capital, further work thus far has been cost-prohibitive.  We had previously recorded impairment expense of $4,430 related to this well for the year ended December 31, 2012.    

Pipeline operating costs

Pipeline operating costs increased 6% to $5,194, primarily due to higher power charges. 

General and administrative

G&A expenses decreased 13% to $5,395, primarily due to a $615 decrease in non-cash stock-based compensation expense resulting from lower expense related to the long term incentive plan (“LTIP”) adopted in 2011, as our executives did not achieve the performance-based metrics required for that portion of the award to vest, and also due to the forfeiture of shares by our former chief financial officer. Additionally, several executive stock grants fully vested at the end of 2012, and therefore, we did not have any associated expense in 2013. Our salary and salary-related expenses decreased by $323, largely due to a reduction in headcount and lower executive bonuses.  

Deferred income taxes

During the year ended December 31, 2013, we recorded a deferred income tax benefit of $6,660. Our deferred income tax benefit reflects an effective book rate of 33.75% in 2013, which is lower than the 2012 rate primarily due to the impact of changes in certain state income tax rates on our deferred tax position.

LIQUIDITY AND CAPITAL RESOURCES 

Our sources of liquidity and capital resources historically have been net cash provided by operating activities, funds available under our credit facilities and proceeds from offerings of equity securities. The primary uses of our liquidity and capital resources have been in the development and exploration of oil and gas properties. The content below addresses important factors affecting our financial condition, liquidity and debt covenant compliance.

Credit Facility 

We currently have a $250,000 revolving line of credit facility (the “Credit Facility”) in place with a $50,000 borrowing baseAt December 31, 2014, we had $47,515 outstanding on the Credit Facility. The Credit Facility is collateralized by our oil and gas producing properties and other assets. We have depended on our credit facilities over the past five years to supplement our operating cash flow in the development of the Company-operated Catalina Unit and other non-operated projects in the Atlantic Rim, including two purchases of additional working interest in this field, projects in the Pinedale Anticline, and an exploration well in the Atlantic Rim. 

Borrowings under the Credit Facility bear interest at a daily rate based on our interest rate election of either the Base Rate or the LIBOR Rate.  Under the Base Rate option, interest is calculated at an annual rate equal to the highest of (a) the base rate for Dollar loans for such day, the Federal Funds rate for such day, or the LIBOR for such day plus (b) a margin ranging between 0.75% and 1.75% (annualized) depending on the level of funds borrowed. Under the LIBOR Rate option, interest is calculated at an annual rate equal to LIBOR, plus a margin ranging between 1.75% and 2.75% (annualized) depending on the level of funds borrowed.  The average interest rate on the facility at December 31, 2014, was 3.1%.

We are subject to a variety of financial and non-financial covenants under the Credit Facility.  The financial covenants, as defined in the credit agreement, include maintaining (i) a current ratio of 1.0 to 1.0; (ii) a ratio of earnings before interest, taxes, depreciation, depletion, amortization, exploration and other non-cash items (“EBITDAX”) to interest plus dividends of greater than 1.5 to 1.0; and (iii) a funded debt to EBITDAX ratio of less than 4.0 to 1.0. If any of the covenants are violated, and we are unable to negotiate a waiver or amendment thereof, the lender would have the right to declare an event of default, terminate the remaining commitment, accelerate all principal and interest outstanding, and

48


 

foreclose on our assets. As of December 31, 2014, we were in compliance with all covenants under the facility, except as described in the following paragraph. 

 

Our independent registered public accounting firm has included in its audit opinion for the year ended December 31, 2014, a statement that there is substantial doubt as to our ability to continue as a going concern.  The inclusion of the going concern explanatory paragraph by our independent registered public accounting firm triggers an event of default under our credit facility.  We are working with our lenders to obtain a waiver for this condition.  Unless a waiver is obtained, the lender could elect to declare all principal and interest outstanding to be due and payable.  As a result, the outstanding balance on our credit facility is shown as a current liability on the consolidated balance sheet for the year ended December 31, 2014. 

As of December 31, 2014, our funded debt to EBITDAX ratio was 3.9 to 1.0.  We expect that for the quarter ended March 31, 2015, we will breach the required funded debt to EBITDAX ratio of 4.0:1.0.  We are also currently negotiating a waiver or amendment to our credit facility to modify the covenant structure. 

We are subject to a semi-annual borrowing based redetermination; the next of which is expected to be completed in May of 2015. Although we experienced reserve growth in 2014 as compared to 2013, the redetermination is based on our proved reserves, using price assumptions determined by our lenders, with consideration given to our derivative positions.  As a result of the recent decline in natural gas prices, we expect our borrowing base will be reduced.  The magnitude of this reduction is uncertain.  If, as a result of the redetermination, our borrowing base is reduced, we may be required to repay any amounts outstanding in excess of the newly-determined borrowing base immediately, or in monthly installments of a six-month period.  A decrease in our borrowing base will likely impact our ability to execute our 2015 capital expenditures and/or fund dividend payments on our Series A Preferred Stock (which payments were suspended in March 2015), or if significant, fund our operations. We will likely need to find other sources of capital, if available, to fund any such borrowing base reduction or to fund future capital expenditure and operating cash requirements. In the event that any such borrowing base reduction cannot be fully funded by cash on hand and cash flow generated from operations, our ability to fund such deficiency would be uncertain.

Other

In early 2014, we completed a private offering of our common stock to accredited investors, raising proceeds of $4,825, or $4,158 net of placement agent and legal fees. We used the net proceeds of the offering to fund working capital needs, capital expenditures, advances of funds for the GTL project, and for general corporate purposes.

We currently have an effective Form S-3 shelf registration statement on file with the SEC, which contemplates up to $200,000 of securities available for issuance, and could provide us the ability to raise additional funds through registered offerings of equity, debt or other securities.  However, in March 2015, we suspended the quarterly dividend payment on our Series A Preferred Stock, and as a result we are unable to issue common stock under our Form S-3 shelf registration statement until the fiscal year after our dividend payments are made current.  Depending on the type of offering, amounts raised utilizing our S-3 may be limited to a percentage of the amount of our common equity held by non-affiliates. 

Our future success in growing proved reserves and production will be highly dependent on the capital resources available to us, natural gas prices and our success in finding or acquiring additional reserves.  As part of our strategy, we are also actively seeking merger and acquisition opportunities, as well as pursuing the raising of additional capital.  The timing, structure, terms, size, and pricing of any such financing or transaction will depend on investor interest and market conditionsWe can provide no assurance that we will be able to do so on favorable terms or at all.  We may issue equity or debt in private placements or obtain additional debt financing, which may be secured by our natural gas and oil properties, or unsecured.  

49


 

Capital Expenditures

Our primary capital expenditures by type for the years ended December 31, 2014 and 2013 were:

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2014

    

2013

Acquisition costs

 

 

 

 

 

 

Unproved property

 

212 

  

 -

Proved property

 

 

 -

  

 

 -

Exploration

 

 

 -

  

 

 -

Development

 

 

7,195 

  

 

9,622 

Total capital expenditures

 

7,407 

  

9,622 

Year Ended December 31, 2014

Over the past two years we have limited our capital investment to stay within operating cash flow.  Our investment in 2014 was primarily focused on our properties in the Atlantic Rim, where we invested a total of approximately $6,456.  We participated in 32 new production wells in the Spyglass Hill Unit, nine of which were still in progress as of December 31, 2014, for a cost of $5,670, net to our interest.  We also invested $668 to replace certain compressor equipment at the Catalina Unit, which we expect to result in lower future operating costs. 

On the Pinedale Anticline, we invested  $492, net to our interest, primarily for the drilling and completion of the final well in the Mesa “B” PA. 

Year Ended December 31, 2013

In 2013 we spent $1,156, net to our interest, in costs to open up the Almond formation, which was previously unfractured, in 12 existing wells. At the Spyglass Hill unit, we incurred $2,445 in costs related to the drilling of 27 new wells.  

On the Pinedale Anticline, we invested $3,498, net to our interest, in the drilling and completion of 11 new wells in the Mesa “B” PA.  

We incurred costs of $1,396 during the year ended December 31, 2013 related to our Niobrara exploration well, which was spud in October 2011.  Completion was delayed by wildlife stipulations, and we had initial production in the first quarter of 2013. 

50


 

Cash Flows

The table below provides a year-to-year overview of selected financial information that addresses our overall financial condition, liquidity, and cash flow activities. The information contained in the table below should be read in conjunction with our consolidated financial statements and accompanying notes included in this Form 10-K.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the year ended December 31,

 

Percent Change Between Years

 

 

    

2014

    

2013

    

2012

    

2013 to 2014

    

2012 to 2013

 

Financial information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Working capital

 

$

(43,548)

 

$

1,704 

 

$

7,851 

 

(2,656)

%  

(78)

%

Balance outstanding on credit facility

 

$

47,515 

 

$

47,450 

 

$

47,450 

 

%

Stockholders' equity and preferred stock

 

$

58,878 

 

$

65,283 

 

$

81,442 

 

(10)

(20)

%

Net loss attributable to common stock

 

$

(11,308)

 

 

(16,796)

 

$

(14,050)

 

(33)

20 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.83)

 

$

(1.48)

 

$

(1.25)

 

44 

(19)

%

Diluted

 

$

(0.83)

 

$

(1.48)

 

$

(1.25)

 

44 

(19)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by

 

 

 

 

 

 

 

 

 

 

 

 

 

 

operating activities

 

$

8,712 

 

$

13,082 

 

$

19,468 

 

(33)

(33)

%

Net cash used in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investing activities

 

$

(5,085)

 

$

(10,523)

 

$

(25,773)

 

(52)

(59)

%

Net cash (used in)/ provided by

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financing activities

 

$

(493)

 

$

(3,830)

 

$

1,697 

 

(87)

(326)

%

Working capital

Our working capital as of December 31, 2014, includes the impact of our debt reclassification to a current liability, due to the inclusion of a going concern explanatory paragraph in our audit opinion.  Excluding the impact of this reclassification, our working capital was higher as of December 31, 2014 as a result of a $3,344 increase in the fair value of our commodity derivatives as compared to December 31, 2013. 

Net cash provided by operating activities

Operating activities provided cash of $8,712 in 2014, as compared to $13,082 in 2013 and $19,468 for 2012. The primary source of cash during 2014 was a net loss of $(7,585), which was net of non-cash charges of $19,673 related to DD&A and accretion expense, $1,708 of impairment expense, and an increase in accounts payable and accrued expenses.  This was offset by a $6,790 unrealized gain related to the change in fair value of our derivative contracts, and a tax benefit of $1,236 for deferred income taxes

Our cash flow from operations for the year ended December 31, 2014 was lower, largely due to a decrease in production volumes of 11%, or 1.0 Bcfe   Additionally, our realized price decrease by approximately $0.17 per Mcfe. 

Net cash used in investing activities

Net cash used in investing activities was $(5,085) for 2014, as compared to $(10,523) in 2013 and $(25,773) in 2012. Our capital expenditures in 2014 were primarily related to participation in drilling and completion costs related to the Doty Mountain PA in the Spyglass Hill Unit, in which 32 wells were completed, and drilling and completion costs related to one new well on the Pinedale Anticline.         

In 2013, our capital costs were primarily related to participation in drilling and completion costs related to the Doty Mountain PA in the Spyglass Hill Unit, in which 27 wells were completed, drilling and completion costs related to 11

51


 

new wells in the Pinedale Anticline, our 2013 work over program in the Catalina Unit, and costs associated with our Niobrara exploration well.

In 2012, our capital costs were primarily related to payment of drilling and completion costs related to our Niobrara exploration well, participation in development drilling in the Pinedale Anticline and our purchase of additional working interest in our Atlantic Rim properties for $4,874. In 2012, we also sold approximately 750 acres in a non-core Wyoming property for $1,640.

Net cash used in financing activities

Our financing activities used cash of $(493) in 2014, as compared to cash provided by financing activities of $(3,830) and $1,697 in 2013 and 2012, respectively.  The cash used in financing activities in 2014 primarily related to the payment of dividends related to the Series A Preferred Stock, totaling $3,723.  We replaced our previous credit facility with a new credit agreement in August 2014 and as a result we paid financing costs of $949 in connection with our new credit facility.  This was offset by a private offering of our common stock for net proceeds of $4,158.  The cash used in financing activities in 2013 primarily related to the payment of dividends related to the Series A Preferred Stock, totaling $3,723.  We drew down $5,450 on the Credit Facility in 2012, primarily to finance our purchase of additional working interest in the Atlantic Rim, offset by the payment of dividends related to the Series A Preferred Stock, totaling $3,723.

Contractual Obligations

The following table summarizes our contractual obligations as of December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Less than
one year

    

1 - 3
Years

    

3 - 5
Years

    

More than
5 Years

 

Credit Facility (a)

 

47,515 

 

 -

 

47,515 

 

 -

 

 -

 

Interest on Credit Facility (b)

 

 

3,922 

 

 

1,488 

 

 

2,434 

 

 

 -

 

 

 -

 

Operating leases

 

 

1,600 

 

 

720 

 

 

693 

 

 

187 

 

 

 -

 

Total contractual cash commitments

 

53,037 

 

2,208 

 

50,642 

 

187 

 

 -

 


(a)

The amount listed reflects the balance outstanding as of December 31, 2014. Although the outstanding balance is currently classified as a current liability on the consolidated balance sheet as of December 31, 2014 due to an expected financial covenant violation in the first quarter of 2015, this table reflect the contractual due date of August 29, 2017.

(b)

Assumes the interest rate on the Credit Facility is consistent with that of December 31, 2014.

The Company also has employment agreements in place with certain executive officers that, among other things, specify severance payments an executive officer would receive upon termination or a change in control of the Company.  During 2014, we incurred severance costs of $1,178 related to such agreements.

Off-Balance Sheet Arrangements

We may enter into off-balance sheet arrangements and transactions that can give rise to off-balance sheet obligations, including operating lease arrangements, drilling contracts and undrawn letters of credit. We do not participate in transactions that generate relationships with unconsolidated entities or financial partnerships. Such entities are often referred to as structured finance or special purpose entities (“SPEs”) or variable interest entities (“VIEs”). SPEs and VIEs can be established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. We were not involved in any unconsolidated SPEs or VIEs at any time during any of the periods presented in this Annual Report on Form 10-K.

52


 

CONTRACTED VOLUMES

Derivative Instruments

We have entered into various derivative instruments to mitigate the risk associated with downward fluctuations in the natural gas price. Historically, these derivative instruments have consisted of forward contracts, swaps, and costless collars. The duration and size of our various derivative instruments varies, and depends on our view of market conditions, available contract prices and our operating strategy. Under our current credit agreement, we can hedge up to 90% of the projected proved developed producing reserves for the next 12 month period, and up to 80% of the projected proved producing reserves for the ensuing 24 month period.

Our outstanding derivative instruments as of December 31, 2014 are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of Contract

    

Remaining
Contractual
Volume (Bbls)

    

Term

    

Price ($/Bbl)(1)

 

Fixed price swap

  

20,400 

  

01/15-12/15

 

91.44 

 

 

Total contracted oil volumes

  

20,400 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

Type of Contract

    

Remaining
Contractual
Volume (Mcf)

    

Term

    

Price ($/Mcf)(2)

 

Three-way costless collar

  

6,600,000 

  

01/15-12/15

 

3.25 

put (short)

 

 

 

 

 

 

 

3.85 

put (long)

 

 

 

 

 

 

 

4.08 

call (short)

 

Total 2015 contracted volumes

  

6,600,000 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swap

  

1,830,000 

  

01/16-12/16

 

4.07 

 

 

Fixed price swap

  

3,660,000 

 

01/16-12/16

 

4.15 

 

 

Total 2016 contracted volumes

  

5,490,000 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total contracted natural gas volumes

 

12,090,000 

 

 

 

 

 

 

 

 


(1)

New York Mercantile Exchange (“NYMEX”) Light Sweet Crude (“WTI”).

(2)

NYMEX Henry Hub Natural Gas (“NG”).

See Item 15, Notes 1, 4, and 6 to the Notes to the Consolidated Financial Statements for discussion regarding the accounting treatment of our derivative contracts.

As with most derivative instruments, our derivative contracts contain provisions which may allow for another party to require security from the counterparty to ensure performance under the contract. The security may be in the form of, but not limited to, a letter of credit, security interest or a performance bond. Neither party in any of our derivative contracts has required any form of security guarantee as of December 31, 2014.

Other Volumes Contracted

We also have a transportation and gathering agreement for all production volumes through our pipeline, for which we receive a third party fee per Mcf of gas transported.

53


 

GOING CONCERN

The Company's financial statements for the year ended December 31, 2014, have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.  Our independent public accounting firm has issued its audit opinion with a statement that there is substantial doubt as to our ability to continue as a going concern as a result of the recent drop in natural gas and oil commodity prices, the potential impact to our borrowing base under our credit facility and our recurring losses over the past three years. The Company's ability to continue as a going concern is dependent on our ability to raise additional capital.  The financial statements do not include any adjustments relating to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

This discussion and analysis of our financial condition and results of operations are based on the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of our financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Our significant accounting policies are described in Note 1, “Business Description and Summary of Significant Accounting Policies”, of the Notes to the Consolidated Financial Statements, included in Item 15 of this Annual Report on Form 10-K. In the following discussion, we have identified the accounting estimates that we consider as the most critical to aid in fully understanding and evaluating our reported financial results. Estimates regarding matters that are inherently uncertain require difficult, subjective or complex judgments on the part of our management. We analyze our estimates, including those related to oil and gas reserves, oil and gas properties, income taxes, contingencies and litigation, and base our estimates on historical experience and various other assumptions that we believe reasonable under the circumstances. Actual results may differ from these estimates.

Successful Efforts Method of Accounting

We account for our natural gas and oil exploration and development activities utilizing the successful efforts method of accounting, which is one of two acceptable methods under GAAP. Under this method, costs of productive exploratory wells, development dry holes and productive wells, undeveloped leases, and lease acquisition costs are capitalized. Exploration costs, including personnel costs, certain geological and geophysical expenses, and delay rentals for oil and gas leases are charged to expense as incurred. Exploratory drilling costs are initially capitalized, but charged to expense, if and when the well is determined not to have found reserves in commercial quantities. The sale of a partial interest in a proved property is accounted for as a cost recovery, and no gain or loss is recognized as long as this treatment does not significantly affect the unit-of-production amortization rate. A gain or loss is recognized for all other sales of producing properties.

The application of the successful efforts method of accounting requires managerial judgment to determine the proper classification of wells designated as development or exploratory, which will ultimately determine the proper accounting treatment of the costs incurred. The results from a drilling operation can take considerable time to analyze and the determination that commercial reserves have been discovered requires both judgment and industry experience. Wells may be completed that are assumed to be productive and actually deliver oil and gas in quantities insufficient to be economic, which may result in the abandonment of the wells at a later date. Wells are drilled that have targeted geologic structures which are both development and exploratory in nature, and an allocation of costs is required to properly account for the results. The evaluation of oil and gas leasehold acquisition costs may require managerial judgment to estimate the fair value of these costs with reference to drilling activity in a given area. Drilling activities in an area by other companies may also effectively condemn leasehold positions.

The successful efforts method of accounting can have a significant impact on the operational results reported when we are entering a new exploratory area in hopes of finding an oil and gas field that will be the focus of future development drilling activity. The initial exploratory wells may be unsuccessful and will be expensed.

54


 

Reserve Estimates

All of the reserve data in this Form 10-K are estimates. The estimates of our natural gas and oil reserves are projections made by qualified petroleum engineers in accordance with guidelines established by the SEC. In 2014, Netherland, Sewell & Associates, Inc. evaluated properties representing 100% of our reserves. Reserve engineering is a subjective process of estimating underground accumulations of oil and natural gas that are difficult to measure. The accuracy of any reserve estimate is a function of the quality of available data, engineering and geological interpretation and judgment. Uncertainties include the historical production from the area compared with production from other producing areas, the assumed effects of regulations by governmental agencies and assumptions governing future natural gas and oil prices, basis differentials, future operating costs, severance and excise taxes, development costs and workover costs, all of which may in fact vary considerably from actual results. In addition, economic producibility of reserves is dependent on the oil and gas prices used in the reserves estimate. Our reserves estimates are based on 12-month average commodity prices, unless contractual arrangements designate. For these reasons, estimates of the economically recoverable quantities of oil and natural gas attributable to any particular group of properties, classifications of such reserves based on risk of recovery, and estimates of the future net cash flows expected there from may vary substantially.

Estimates of proved natural gas and oil reserves significantly affect our DD&A expense. For example, if estimates of proved reserves decline, the DD&A rate will increase, resulting in a decrease in net income. A decline in estimates of proved reserves could also cause us to perform an impairment analysis to determine if the carrying amount of our natural gas and oil properties exceeds fair value and could result in an impairment charge, which would reduce earnings. For purposes of depletion, depreciation, and impairment, reserve quantities are adjusted at all interim periods for the estimated impact of additions and dispositions.

Impairment of Long-Lived Assets

We review the carrying values of our oil and gas properties and undeveloped leaseholds, at least annually, or whenever events or changes in circumstances indicate that such carrying values may not be recoverable. If, upon review, the sum of the undiscounted pretax cash flows is less than the carrying value of the asset group, the carrying value is written down to estimated fair value. Individual assets are grouped for impairment review at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets, generally on a field-by-field basis. The fair value of impaired assets is determined based on quoted market prices in active markets, if available, or upon the present values of expected future cash flows. Cash flow estimates require forecasts and assumptions for many years into the future for a variety of factors, including commodity prices, operating and development costs and estimates of natural gas and oil reserves. Negative revisions in estimates of reserves quantities or expectations of falling commodity prices or rising operating or development costs could result in a reduction in undiscounted future cash flows and could indicate property impairment.

We recorded non-cash impairment charges on properties included in developed properties of $758, $4,962, $4,901, for the years ended December 31, 2014, 2013 and 2012, respectively. During the years ended December 31, 2013 and 2012, our impairment charges included impairment expense of $4,812 and $4,430, respectively, related to our Niobrara exploration well.  We also wrote-off undeveloped leaseholds in the amount of $950, $30 and $87 for the years ended December 31, 2014, 2013 and 2012, respectively.

Asset Retirement Obligations

We recognize an estimated liability for future costs associated with the abandonment of our oil and gas properties. We base our estimate of the liability on our historical experience in abandoning oil and gas wells projected into the future based on our current understanding of federal and state regulatory requirements. Our present value calculations require us to estimate the economic lives of our properties, assume what future inflation rates apply to external estimates and determine what credit adjusted risk-free rate to use.

In periods subsequent to initial measurement of the asset retirement obligation (“ARO”), we recognize period-to-period changes in the liability resulting from the passage of time and revisions to either the timing or the amount of the original estimate of undiscounted cash flows. Revisions also result in increases or decreases in the carrying cost of the oil and gas asset. Increases in the ARO liability due to passage of time, impact net income as accretion expense. The related

55


 

capitalized cost, including revisions thereto, is charged to expense through production costs. The consolidated statement of operations impact of these estimates is reflected in our production costs, and occurs over the remaining life of our oil and gas properties.

Derivative Instruments

We use derivative financial instruments to achieve a more predictable cash flow from our natural gas production, and to protect us from cash-flow risks caused by declining commodity prices. All derivatives are measured at estimated fair value and recorded as liabilities or assets on the consolidated balance sheet. For derivative contracts that do not qualify, or for which we do not elect cash flow hedge accounting, changes in the estimated fair value of the contracts are recorded as unrealized gains and losses in the price risk management activities line item in the accompanying consolidated statement of operations.

We use our judgment to analyze which contracts meet the definition of a derivative instrument and to determine the fair value of each instrument identified. Changes in the estimated fair values of our mark-to-market derivative instruments reflect the volatility of the commodity price forward markets and will have a significant impact on our net income. For the year ended December 31, 2014, we reported a $6,478 mark-to-market gain on commodity derivative instruments.

Fair Value of Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability, in an orderly transaction between market participants at measurement date, and establishes a three level hierarchy for measuring fair value. In determining the fair value of our derivative instruments, we consider quoted market prices in active markets and quotes from counterparties, the credit rating of each counterparty, and our own credit rating.

In consideration of counterparty credit risk, we assessed the possibility of whether each counterparty to the derivative would default by failing to make any contractually required payments. Additionally, we consider our company to be of substantial credit quality and believe we have the financial resources and willingness to meet its potential repayment obligations associated with the derivative transactions.

Stock-Based Compensation

We measure and recognize compensation expense for all stock-based payment awards (including stock options and stock awards) made to employees and directors based on the estimated fair value at the grant date, and recognize compensation expense in earnings over the requisite service period using a graded vesting method. Total stock-based compensation expense for equity-classified awards was $789 for the year ended December 31, 2014.

We use the Black-Scholes valuation model to determine the fair value of each stock option. Expected volatilities are based on the historical volatility of our stock over a period consistent with that of the expected terms of the options. The expected terms of the options are estimated based on factors such as vesting periods, contractual expiration dates, historical trends in our stock price and historical exercise behavior. The risk-free rates for periods within the contractual life of the options are based on the yields of U.S. Treasury instruments, with terms comparable to the estimated option terms.

We measure the fair value of the stock awards based upon the fair market value of our common stock on the date of grant and recognize any resulting compensation expense ratably over the associated service period, which is generally the vesting term of the stock awards. Certain awards contain both a market condition and a performance condition, which requires management to estimate the likelihood of the market condition being achieved as of the date of the grant, and the likelihood of the performance condition being met at each reporting period end, based upon actual and expected future results.

We recognize stock-based compensation costs net of a forfeiture rate, if applicable, and recognize the compensation costs for only those shares expected to vest. If our actual forfeiture rate is materially different from our estimate, the stock-based compensation expense could be different from what we have recorded in the current period.

56


 

Valuation of Deferred Tax Assets

Deferred income tax assets and liabilities are recognized for the future income tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred income taxes are measured by applying currently enacted tax rates to the differences between financial statement and income tax reporting. We routinely assess the realizability of our deferred tax assets. If we conclude that it is more likely than not that some portion or all of the deferred tax assets will not be realized under accounting standards, the tax asset would be reduced by a valuation allowance. We consider estimated future taxable income in making such assessments. Numerous judgments and assumptions are inherent in the determination of future taxable income, including factors such as future operating conditions (particularly as related to prevailing natural gas prices). We have recorded a valuation allowance against certain deferred tax assets of $1,202 as of December 31, 2014. Some or all of this valuation allowance may be reversed in future periods against future income.

 

7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Commodity Price Risks

Our major market risk exposure is in the pricing applicable to our natural gas and oil production. Pricing is primarily driven by the prevailing worldwide price for oil and spot market prices applicable to our U.S. natural gas production. Pricing for oil production and natural gas has been volatile and unpredictable for several years. The prices we receive for production depend on many factors outside of our control.

The primary objective of our commodity price risk management policy is to preserve and enhance the value of our equity gas production. We have entered into natural gas derivative contracts to manage our exposure to natural gas price volatility. Our derivative instruments typically consist of forward sales contracts, swaps and costless collars, which allow us to effectively “lock in” a portion of our future production of natural gas at prices that we consider favorable to us at the time we enter into the contract. These derivative instruments which have differing expiration dates, are summarized in the table presented above under Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Contracted Volumes.”

For the year ended December 31, 2014, our income before income taxes would have decreased by $1,048 for each $0.50 change per Mcf in natural gas prices. Our income before income taxes would have decreased $20 for each $1.00 change per Bbl in oil prices for the year ended December 31, 2014. 

Interest Rate Risks

At December 31, 2014, we had a total of $47,515 outstanding under the Credit Facility ($50,000 borrowing base effective August 29, 2014). We pay interest on outstanding borrowings under our credit facility at interest rates that fluctuate based upon changes in our levels of outstanding debt and the prevailing market rates. Our average interest rate calculated in accordance with the agreement, was 3.1% at December 31, 2014. Assuming no change in the amount outstanding at December 31, 2014, the annual impact on interest expense for every 1.0% change in the average interest rate would be approximately $475 before taxes. Any balance outstanding on the credit facility matures on August 29, 2017.

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this item is included in Item 15, “Exhibits Financial Statements and Financial Statement Schedules.”

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

57


 

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures 

Our Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this annual report on Form 10-K. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective in ensuring that material information required to be disclosed is included in the reports that we file with the Securities and Exchange Commission.

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2014. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 1992 Internal Control-Integrated Framework. Based on this evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2014.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during our fiscal quarter ended December 31, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None. 

58


 

PART III

Pursuant to instruction G(3) to Form 10-K, the following Items 10,11,12,13 and 14 will be included in an amendment to this Form 10-K or in the Company’s definitive proxy statement for the 2015 annual meeting of stockholders to be filed within 120 days from December 31, 2014, and is incorporated by reference to this report. 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Incorporated by reference from the definitive proxy statement for our 2015 annual meeting of stockholders, which will be filed no later than 120 days after December 31, 2014.

Code of Conduct and Ethics

We maintain a code of ethics applicable to our Board of Directors, principal executive officer, and principal financial officer, as well as all of our other employees. A copy of the Code of Business Conduct and Ethics and our whistleblower procedures may be found on our website at http://www.escaleraresources.com in the Corporate Governance section.

ITEM 11. EXECUTIVE COMPENSATION  

Incorporated by reference from the definitive proxy statement for our 2015 annual meeting of stockholders, which will be filed no later than 120 days after December 31, 2014.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Incorporated by reference from the definitive proxy statement for our 2015 annual meeting of stockholders, which will be filed no later than 120 days after December 31, 2014.

ITEM 13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

Incorporated by reference from the definitive proxy statement for our 2015 annual meeting of stockholders, which will be filed no later than 120 days after December 31, 2014.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

Incorporated by reference from the definitive proxy statement for our 2015 annual meeting of stockholders, which will be filed no later than 120 days after December 31, 2014.

59


 

PART IV

 

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1) and (a)(2) Financial Statements and Financial Statement Schedules

 

All other schedules are omitted because the required information is not applicable or is not present in amounts sufficient to require submission of the schedule or because the information required is included in the Consolidated Financial Statements and Notes thereto.

(b) Exhibits. The following exhibits are filed with or incorporated by reference into this report on Form 10-K:

 

 

 

Exhibit No.

    

Description

2.1(a)

 

Agreement and Plan of Merger, dated March 30, 2009, by and among the Company, DBLE Acquisition Corporation, and Petrosearch Energy Corporation (incorporated by reference from Exhibit 2.1 of the Company’s Current Report on Form 8-K filed March 31, 2009).

 

3.1(a)

 

 

Articles of Incorporation filed with the Maryland Secretary of State on January 23, 2001 (incorporated by reference from Exhibit 3.1(a) of the Company’s Annual Report on Form 10-KSB for the year ended August 31, 2001).

 

3.1(b)

 

 

Certificate of Correction filed with the Maryland Secretary of State on February 15, 2001 concerning the Articles of Incorporation (incorporated by reference from Exhibit 3.1(b) of the Company’s Annual Report on Form 10-KSB for the year ended August 31, 2001).

 

3.1(c)

 

 

Certificate of Correction filed with the Maryland Secretary of State (incorporated by reference from Exhibit 3 of the Company’s Quarterly Report on Form 10-QSB for the quarter ended November 30, 2001).

 

3.1(e)

 

 

Certificate of Correction to the Articles of Incorporation, filed with the Maryland Department of Assessments and Taxation on June 1, 2007 (incorporated by reference from Exhibit 3.3 of the Company’s Current Report on Form 8-K filed June 29, 2007).

 

3.1(f)

 

 

Articles of Amendment, filed with the Maryland Department of Assessments and Taxation on June 26, 2007 (incorporated by reference from Exhibit 3.1 of the Company’s Current Report on Form 8-K filed June 29, 2007).

 

3.1(g)

 

 

Articles Supplementary, filed with the Maryland Department of Assessments and Taxation on June 29, 2007 (incorporated by reference from Exhibit 3.2 of the Company’s Current Report on Form 8-K filed June 29, 2007).

 

3.1(h)

 

 

Articles Supplementary of Junior Participating Preferred Stock, Series B, dated as of August 21, 2007 (incorporated by reference from Exhibit 3.1 of the Company’s Current Report on Form 8-K filed August 28, 2007).

 

3.2(a)

 

 

Second Amendment and Restated Bylaws of the Company (incorporated by reference from Exhibit 3.2 of the Company’s Current Report on Form 8-K filed June 11, 2007).

60


 

 

 

 

Exhibit No.

    

Description

 

3.2(a)

 

 

Amendment to the Second Amendment and Restated Bylaws of the Company (incorporated by reference from Exhibit 10.1 of the Company’s Current Report on Form 8-K filed September 28, 2012).

 

4.1(a)

 

 

Articles Supplementary of Series A Cumulative Preferred Stock, filed with the Maryland Department of Assessments and Taxation on June 29, 2007 (incorporated by reference from Exhibit 3.2 of the Company’s Current Report on Form 8-K filed June 29, 2007).

 

4.1(b)

 

 

Articles Supplementary of Junior Participating Preferred Stock, Series B, dated as of August 21, 2007 (incorporated by reference from Exhibit 3.1 of the Company’s Current Report on Form 8-K dated August 28, 2007).

 

10.1(a)

 

 

Escalera Resources 2007 Stock Incentive Plan, including the Form of Incentive Stock Option Agreement and Form of Non-Qualified Stock Option Agreement (incorporated by reference from Exhibits 10.1, 10.2 and 10.3 to the Company’s Current Report on Form 8-K filed May 29, 2007).

 

10.1(b)

 

 

Amended and Restated Employment Agreement dated March 30, 2012 between Escalera Resources and Richard Dole (incorporated by reference from Exhibit 10.1 of the Company’s Current Report on Form 8-K dated April 3, 2012).

 

10.1(c)

 

 

Amended and Restated Employment Agreement dated March 30, 2012 between Escalera Resources and Clark Huffman (incorporated by reference from Exhibit 10.1 of the Company’s Current Report on Form 8-K dated April 3, 2012).

 

10.1(d)

 

 

Amended and Restated Credit Agreement dated February 5, 2010, among the Company and Bank of Oklahoma, N.A., and the other lenders named therein (incorporated by reference from Exhibit 10.1 of the Company’s Current Report on Form 8-K filed February 9, 2010).

 

10.1(e)

 

 

Escalera Resources 2010 Stock Incentive Plan (incorporated by reference from Exhibit 10.1 to the Company’s Current Report on Form S-8 filed July 23, 2010).

 

10.1(f)

 

 

First Amendment to Amended and Restated Credit Agreement, dated August 6, 2010, between the Company and Bank of Oklahoma, N.A. et al (incorporated herein by reference from the Company’s Current Report on Form 8-K filed on August 9, 2010).

 

10.1(g)

 

 

Second Amendment to Amended and Restated Credit Agreement, dated March 7, 2011 between the Company and Bank of Oklahoma, N.A., et al (incorporated by reference from exhibit 10.1 of the Company’s Current Report on Form 8-K filed March 10, 2011).

 

10.1(h)

 

 

Third Amendment to Amended and Restated Credit Agreement, dated October 24 2011 between the Company and Bank of Oklahoma, N.A., et al (incorporated by reference from Exhibit 10.1 of the Company’s Current Report on Form 8-K filed October 26, 2011).

 

10.1(i)

 

 

Purchase and Sale Agreement dated August 16, 2012 between Anadarko E&P Company LP as seller and Double Eagle Petroleum Co (incorporated by reference from Exhibit 10.1 of the Company’s Current Report on Form 8-K dated August 21, 2012).

 

10.1(j)

 

 

Purchase and Sale Agreement dated August 16, 2012 between WGR Asset Holding Company LLC as seller and Double Eagle Petroleum Co (incorporated by reference from Exhibit 10.2 of the Company’s Current Report on Form 8-K dated August 21, 2012.). 

 

10.1(k)

 

 

Consulting agreement between the Company and AW Fenster & Co, dated January 30, 2014 (incorporated by reference from Exhibit 10.1(E) of the Company’s Annual Report on Form 10-K filed for the year ended December 31, 2013).

 

10.1(k)

 

 

Credit agreement, dated August 29, 2014 between the Company and Societe Generale et al (incorporated by reference from Exhibit 10.1(M) of the Company’s Form S-3/A filed on September 12, 2014).

 

61


 

 

 

 

Exhibit No.

    

Description

 14.1

 

Code of Business Conduct and Ethics (incorporated by reference from Exhibit 99.2 of the Company’s Annual Report on Form 10-KSB filed for the year ended December 31, 2004).

 

21.1*

 

 

Subsidiaries of registrant.

 

23.1*

 

 

Consent of Hein & Associates LLP.

 

23.2*

 

 

Consent of Netherland, Sewell & Associates, Inc.

 

31.1*

 

 

Certification of Principal Executive Officer and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2*

 

 

Certification of Principal Accounting Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32*

 

 

Certification Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

 

99.1*

 

 

Report of Netherland, Sewell & Associates, Inc. dated February 24, 2015.

 

101.INS*

 

 

XBRL Instance Document

 

101.SCH*

 

 

XBRL Taxonomy Extension Scheme Document

 

101.CAL*

 

 

XBRL Taxonomy Extension Calculation Linkbase Document1

 

101.DEF*

 

 

XBRL Taxonomy Definition Linkbase Document

 

101.LAB*

 

 

XBRL Taxonomy Extension Label Linkbase Document

 

101.PRE*

 

 

XBRL Taxonomy Extension Presentation Linkbase Document

 


*Filed with this Form 10-K.

62


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ESCALERA RESOURCES CO.

 

 

Date: April 14, 2015

/s/ Charles F. Chambers

 

Charles F .Chambers

 

Chief Executive Officer

 

 

Date: April 14, 2015

/s/ Adam Fenster

 

Adam Fenster

 

Chief Financial Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

Date: April 14, 2015

/s/ Charles F. Chambers

 

Principal Executive Officer

 

Chief Executive Officer

 

 

Date: April  14, 2015

/s/ Adam Fenster

 

Principal Financial and Accounting Officer

 

Chief Financial Officer

 

 

Date: April  14, 2015

/s/ Roy G. Cohee

 

Roy G. Cohee, Director

 

 

Date: April  14, 2015

/s/ Richard Dole

 

Richard Dole, Director

 

 

Date: April  14, 2015

/s/ Brent Hathaway

 

Brent Hathaway, Director

 

 

Date: April  14, 2015

/s/ Taylor Simonton

 

Taylor Simonton, Director

 

 

Date: April  14, 2015

/s/ Susan Reeves

 

Susan Reeves, Director

 

 

 

 

63


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

 

To the Board of Directors and Stockholders

Escalera Resources Co.

 

 

We have audited the accompanying consolidated balance sheets of Escalera Resources Co. and subsidiaries as of December 31, 2014 and 2013, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the years ended December 31, 2014, 2013 and 2012. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Escalera Resources Co. and subsidiaries as of December 31, 2014 and 2013, and the results of their operations and their cash flows for the years ended December 31, 2014, 2013 and 2012, in conformity with U.S. generally accepted accounting principles.

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has recurring net operating losses and may have limited ability to raise operating capital, which raise substantial doubt about its ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

 

 

 

Hein & Associates LLP

 

Denver, Colorado

April 14, 2015

 

F-1


 

ESCALERA RESOURCES CO.

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of dollars except share and per share data)

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

ASSETS

    

2014

    

2013

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

5,933 

 

2,799 

 

Cash held in escrow

 

 

283 

 

 

283 

 

Accounts receivable, net

 

 

4,181 

 

 

5,111 

 

Assets from price risk management

 

 

3,546 

 

 

205 

 

Other current assets

 

 

2,131 

 

 

2,921 

 

Total current assets

 

 

16,074 

 

 

11,319 

 

 

 

 

 

 

 

 

 

Oil and gas properties and equipment, successful efforts method:

 

 

 

 

 

 

 

Developed properties

 

 

243,245 

 

 

238,332 

 

Wells in progress

 

 

4,039 

 

 

2,342 

 

Gas transportation pipeline

 

 

5,510 

 

 

5,510 

 

Undeveloped properties

 

 

1,967 

 

 

2,705 

 

Corporate and other assets

 

 

1,468 

 

 

2,041 

 

 

 

 

256,229 

 

 

250,930 

 

Less accumulated depreciation, depletion and amortization

 

 

(149,573)

 

 

(130,518)

 

Net properties and equipment

 

 

106,656 

 

 

120,412 

 

Assets from price risk management

 

 

3,442 

 

 

402 

 

Other assets

 

 

1,707 

 

 

267 

 

TOTAL ASSETS

 

127,879 

 

132,400 

 

 

 

 

 

 

 

 

 

LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

9,689 

 

7,327 

 

Accrued production taxes

 

 

2,418 

 

 

2,275 

 

Credit facility, current

 

 

47,515 

 

 

 -

 

Other current liabilities

 

 

 -

 

 

222 

 

Total current liabilities

 

 

59,622 

 

 

9,824 

 

 

 

 

 

 

 

 

 

Credit facility, long-term

 

 

 -

 

 

47,450 

 

Asset retirement obligation

 

 

8,853 

 

 

8,420 

 

Liabilities from price risk management

 

 

 -

 

 

97 

 

Deferred tax liability

 

 

 -

 

 

1,236 

 

Other long-term liabilities

 

 

526 

 

 

90 

 

Total liabilities

 

 

69,001 

 

 

67,117 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.10 par value; 10,000,000 shares authorized; 1,610,000 shares issued and outstanding as of December 31, 2014 and December 31, 2013

 

 

37,972 

 

 

37,972 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

Common stock, $0.10 par value; 50,000,000 shares authorized; 14,266,453 issued and outstanding at December 31, 2014 and 11,452,473 issued and outstanding at December 31, 2013

 

 

1,427 

 

 

1,145 

 

Additional paid-in capital

 

 

43,200 

 

 

42,302 

 

Accumulated deficit

 

 

(23,721)

 

 

(16,136)

 

Total stockholders' equity

 

 

20,906 

 

 

27,311 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' EQUITY

 

127,879 

 

132,400 

 

The accompanying notes are an integral part of the consolidated financial statements.

F-2


 

ESCALERA RESOURCES CO.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands of dollars except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

    

 

 

    

 

 

    

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

Oil and gas sales

 

34,136 

 

31,784 

 

26,574 

 

Transportation and gathering revenue

 

 

3,540 

 

 

3,745 

 

 

4,999 

 

Price risk management activities

 

 

6,243 

 

 

(730)

 

 

4,939 

 

Other income

 

 

170 

 

 

520 

 

 

1,653 

 

Total revenues

 

 

44,089 

 

 

35,319 

 

 

38,165 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

Production costs

 

 

13,228 

 

 

13,135 

 

 

12,299 

 

Production taxes

 

 

4,028 

 

 

3,906 

 

 

3,000 

 

Exploration expenses including dry hole costs

 

 

116 

 

 

181 

 

 

696 

 

Pipeline operating costs

 

 

4,331 

 

 

5,194 

 

 

4,892 

 

Impairment and abandonment of equipment

 

 

 

 

 

 

 

 

 

 

and properties

 

 

1,708 

 

 

4,992 

 

 

4,988 

 

General and administrative

 

 

7,094 

 

 

5,395 

 

 

6,209 

 

Depreciation, depletion and amortization

 

 

19,419 

 

 

20,942 

 

 

20,216 

 

 

 

 

 

 

 

 

 

 

 

 

Total costs and expenses

 

 

49,924 

 

 

53,745 

 

 

52,300 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(5,835)

 

 

(18,426)

 

 

(14,135)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(1,826)

 

 

(1,307)

 

 

(1,610)

 

Provision for gas-to-liquids advance

 

 

(1,160)

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(8,821)

 

 

(19,733)

 

 

(15,745)

 

 

 

 

 

 

 

 

 

 

 

 

Benefit for deferred income taxes

 

 

1,236 

 

 

6,660 

 

 

5,418 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(7,585)

 

 

(13,073)

 

 

(10,327)

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

(3,723)

 

 

(3,723)

 

 

(3,723)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common stock

 

(11,308)

 

(16,796)

 

(14,050)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

(0.83)

 

(1.48)

 

(1.25)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

13,603,904 

 

 

11,332,129 

 

 

11,250,513 

 

The accompanying notes are an integral part of the consolidated financial statements.

F-3


 

ESCALERA RESOURCES CO.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2014

 

2013

 

2012

 

Cash flows from operating activities:

    

 

 

    

 

 

    

 

 

 

Net loss

 

(7,585)

 

(13,073)

 

(10,327)

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion, amortization and accretion of asset retirement obligation

 

 

19,673 

 

 

21,218 

 

 

20,404 

 

Impairment and abandonment of properties and equipment

 

 

1,708 

 

 

4,992 

 

 

4,988 

 

Dry hole costs

 

 

 -

 

 

 -

 

 

481 

 

Gain on settlement of asset retirement obligation

 

 

(80)

 

 

 -

 

 

 -

 

Settlement of asset retirement obligation

 

 

(346)

 

 

(126)

 

 

(9)

 

Gain on sale of corporate and non-producing assets

 

 

(77)

 

 

 -

 

 

 -

 

Benefit for deferred taxes

 

 

(1,236)

 

 

(6,660)

 

 

(5,418)

 

Change in fair value of derivative contracts

 

 

(6,790)

 

 

6,656 

 

 

7,933 

 

Stock-based compensation expense

 

 

789 

 

 

744 

 

 

1,341 

 

Loss (gain) on sale of producing property

 

 

 -

 

 

13 

 

 

(1,669)

 

Changes in current assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Decrease (Increase) in deposit held in escrow

 

 

 -

 

 

282 

 

 

(1)

 

Decrease (Increase) in accounts receivable

 

 

833 

 

 

1,497 

 

 

(1,082)

 

Decrease in other current assets

 

 

395 

 

 

435 

 

 

397 

 

(Decrease) Increase in accounts payable and accrued expenses

 

 

1,285 

 

 

(3,265)

 

 

3,114 

 

(Decrease) Increase in accrued production taxes

 

 

143 

 

 

369 

 

 

(684)

 

 

 

 

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

8,712 

 

 

13,082 

 

 

19,468 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Sale of corporate assets

 

 

361 

 

 

 -

 

 

 -

 

Payments to acquire and develop producing properties and equipment, net

 

 

(5,158)

 

 

(10,516)

 

 

(27,388)

 

Payments to acquire corporate and non-producing properties

 

 

(288)

 

 

(7)

 

 

(25)

 

Sales of oil and gas properties and equipment

 

 

 -

 

 

 -

 

 

1,640 

 

 

 

 

 

 

 

 

 

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(5,085)

 

 

(10,523)

 

 

(25,773)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

Net proceeds from sale of common stock

 

 

4,158 

 

 

 -

 

 

 -

 

Dividends paid on preferred stock

 

 

(3,723)

 

 

(3,723)

 

 

(3,723)

 

Repayments on credit facility

 

 

(45,015)

 

 

 -

 

 

 -

 

Borrowings on credit facility

 

 

45,080 

 

 

 -

 

 

5,450 

 

Payment of loan financing costs

 

 

(949)

 

 

 -

 

 

 -

 

Tax withholdings related to net share settlement of restricted stock awards

 

 

(44)

 

 

(107)

 

 

(30)

 

 

 

 

 

 

 

 

 

 

 

 

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

 

 

(493)

 

 

(3,830)

 

 

1,697 

 

 

 

 

 

 

 

 

 

 

 

 

Change in cash and cash equivalents

 

 

3,134 

 

 

(1,271)

 

 

(4,608)

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

2,799 

 

 

4,070 

 

 

8,678 

 

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

5,933 

 

2,799 

 

4,070 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash and non-cash transactions:

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

1,317 

 

1,641 

 

1,173 

 

Interest capitalized

 

59 

 

80 

 

321 

 

Additions to developed properties included in current liabilities

 

3,275 

 

1,671 

 

2,265 

 

Additions/reductions to developed properties for retirement obligations

 

605 

 

(92)

 

12 

 

Receivables due from joint-interest partners related to change in working interest

 

 -

 

 -

 

657 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-4


 

ESCALERA RESOURCES CO.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Amounts in thousands of dollars except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Shares of
Common
Stock
Outstanding

    

Common
Stock

    

Additional
Paid-In
Capital

    

Retained
Earnings
(Accumulated
Deficit)

    

Total
Stockholders'
Equity

 

Balance at January 1, 2012

 

11,215,658 

 

 

1,122 

 

$

45,685 

 

$

9,402 

 

$

56,209 

 

Net loss

 

 -

 

 

 -

 

 

 -

 

 

(10,327)

 

 

(10,327)

 

Stock-based compensation expense, net of amounts withheld for payroll taxes

 

63,610 

 

 

 

 

1,305 

 

 

 -

 

 

1,311 

 

Dividends declared and paid on preferred stock

 

 -

 

 

 -

 

 

(1,585)

 

 

(2,138)

 

 

(3,723)

 

Balance at December 31, 2012

 

11,279,268 

 

 

1,128 

 

$

45,405 

 

$

(3,063)

 

$

43,470 

 

Net loss

 

 -

 

 

 -

 

 

 -

 

 

(13,073)

 

 

(13,073)

 

Stock-based compensation expense, exclusive of amounts withheld for payroll taxes

 

173,205 

 

 

17 

 

 

620 

 

 

 -

 

 

637 

 

Dividends declared and paid on preferred stock

 

 -

 

 

 -

 

 

(3,723)

 

 

 -

 

 

(3,723)

 

Balance at December 31, 2013

 

11,452,473 

 

 

1,145 

 

$

42,302 

 

$

(16,136)

 

$

27,311 

 

Net loss

 

 -

 

 

 -

 

 

 -

 

 

(7,585)

 

 

(7,585)

 

Issuance of common stock, net of expenses

 

2,018,826 

 

 

202 

 

 

3,956 

 

 

 -

 

 

4,158 

 

Stock-based compensation expense, exclusive of amounts withheld for payroll taxes

 

795,154 

 

 

80 

 

 

665 

 

 

 -

 

 

745 

 

Dividends declared and paid on preferred stock

 

 -

 

 

 -

 

 

(3,723)

 

 

 -

 

 

(3,723)

 

Balance at December 31, 2014

 

14,266,453 

 

 

1,427 

 

$

43,200 

 

$

(23,721)

 

$

20,906 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

F-5


 

ESCALERA RESOURCES CO.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of dollars except share and per share data)

1.Business Description and Summary of Significant Accounting Policies

Description of Operations

Escalera Resources Co. (“Escalera Resources” or the “Company”), formerly named Double Eagle Petroleum Co., is an independent energy company engaged in the exploration, development, production and sale of natural gas and oil, primarily in the Rocky Mountain basins of the western United States. Escalera Resources was incorporated in the State of Wyoming in January 1972 and reincorporated in the State of Maryland in February 2001.

Going Concern

The accompanying consolidated financial statements have been prepared on a going concern basis.  The Company has reported net operating losses for the past three years, which may impact the Company’s access to capital.   There is also uncertainty regarding both the outcome of the Company’s borrowing base redetermination during the second quarter of 2015 as a result of the recent decrease in commodity prices, as well as the Company’s ability to obtain additional financing.  These factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts of liabilities that might result from the outcome of this uncertainty.

The Company is currently looking for potential merger candidates which may offer improved opportunities to obtain capital to develop its natural gas and oil properties, acquire natural gas properties and to cure any borrowing base deficiencies that result from the next borrowing base redetermination.  The Company is also focused on maintaining production while efficiently managing, and in some cases reducing, its operating and general and administrative expenses.  Additionally, the Company is also evaluating asset divestiture opportunities to provide capital to reduce its indebtedness.    

Principles of Consolidation and Basis of Presentation

The consolidated financial statements include the accounts of the Company and its wholly-owned operating subsidiaries, Petrosearch Energy Corporation and Eastern Washakie Midstream Pipeline LLC (“EWM”).  The Company has an agreement with EWM under which the Company pays a fee to EWM to gather, compress and transport gas produced at the Catalina Unit. This fee is eliminated in consolidation.

The Company has no interests in any unconsolidated entities, nor does it have any unconsolidated special purpose entities.

Certain reclassifications have been made to amounts reported in previous years to conform to the 2014 presentation. Such reclassifications had no effect on net income.

Cash and Cash Equivalents

Cash and cash equivalents consist of all cash balances and any highly liquid investments with an original maturity of 90 days or less. The carrying amount approximates fair value due to the short maturity of these instruments.

F-6


 

Cash Held in Escrow

The Company has received deposits representing partial prepayments of the expected capital expenditures from third party working interest owners in the Table Top Unit #1 exploration project. The unexpended portion of the deposits at December 31, 2014 and 2013 totaled $283.  

Accounts Receivable

The Company records estimated oil and gas revenue receivable from third parties at its net revenue interest. The Company also reflects costs incurred on behalf of joint interest partners in accounts receivable. Management periodically reviews accounts receivable amounts for collectability and records its allowance for uncollectible receivables under the specific identification method. The Company did not record any allowance for uncollectible receivables in 2014, 2013 or 2012.

Revenue Recognition and Gas Balancing

The Company recognizes oil and gas revenues for its ownership percentage of total production under the entitlement method, whereby the working interest owner records revenue based on its share of entitled production, regardless of whether the Company has taken its ownership share of such volumes. An over-produced owner would record the excess of the amount taken over its entitled share as a reduction in revenues and a payable while the under-produced owner records revenue and a receivable for the imbalance amount. The Company’s imbalance position with various third party operators at December 31, 2014 resulted in an imbalance receivable of 115 MMcf, or $334, which is included in accounts receivable, net, on the consolidated balance sheet, and an imbalance payable of 256 MMcf, or $966, which is included in accounts payable and accrued expenses on the consolidated balance sheet.

Oil and Gas Producing Activities

The Company uses the successful efforts method of accounting for its oil and gas producing activities. Under this method of accounting, all property acquisition costs and costs of exploration and development wells are capitalized when incurred, pending determination of whether the well has found proved reserves. If an exploratory well does not establish proved reserves in sufficient quantities to render the well economic, the costs of drilling the well are charged to expense. The costs of development wells are capitalized whether productive or nonproductive. The Company limits the total amount of unamortized capitalized costs for each property to the value of future net revenues, based on expected future prices and costs.

Geological and geophysical costs and the costs of carrying and retaining unproved leaseholds are expensed as incurred. Costs of production and general corporate activities are expensed in the period incurred.

Depreciation, depletion and amortization (“DD&A”) of capitalized costs for producing oil and gas properties is calculated on a field-by-field basis using the units-of-production method, based on proved oil and gas reserves. DD&A takes into consideration restoration, dismantlement and abandonment costs, net of any anticipated proceeds for equipment salvage. The Company has historically based the fourth quarter depletion calculation on the respective year-end reserve report and used this methodology in computing the fourth quarter 2014 depletion expense.

DD&A of oil and gas properties for the years ended December 31, 2014, 2013 and 2012 was $19,063,  $20,560 and $19,828, respectively.

The Company invests in unevaluated oil and gas properties for the purpose of future exploration and development of proved reserves. The costs of unproved leases which become productive are reclassified to proved properties when proved reserves are discovered on the property. Unproved oil and gas interests are carried at the lower of cost or estimated fair market value and are not subject to amortization.

F-7


 

The following table reflects the net changes in capitalized exploratory well costs during the years ended December 31, 2014, 2013 and 2012. Amounts do not include costs capitalized and subsequently expensed in the same annual period.  

 

 

 

 

 

 

 

 

 

 

 

 

    

2014

    

2013

    

2012

 

Beginning balance at January 1,

 

 -

 

 -

 

4,170 

 

Additions to capitalized exploratory well costs pending the determination of proved reserves

 

 

 -

 

 

 -

 

 

6,650 

 

Reclassifications to wells, facilities and equipment based on the determination of proved reserves

 

 

 -

 

 

 -

 

 

(6,390)

 

Capitalized exploratory well costs charged to expense

 

 

 -

 

 

 -

 

 

(4,430)

 

Ending balance at December 31,

 

 -

 

 -

 

 -

 

Asset Retirement Obligations

Legal obligations associated with the retirement of long-lived assets result from the acquisition, construction, development and normal use of the asset. The Company’s asset retirement obligations relate primarily to the dismantlement, removal, site reclamation and similar activities associated with its oil and natural gas properties and related production facilities, lines and other equipment used in the field operations.

The initial estimated retirement obligation of properties is recognized as a liability with an associated increase in oil and gas properties for the asset retirement cost, and then depleted over the life of the asset.  The Company utilizes the income valuation technique to determine the fair value of the liability at the point of inception by taking into account (1) the cost of abandoning oil and gas wells, which is based on the Company’s historical experience for similar work, or estimates from independent third-parties; (2) the economic lives of its properties, which is based on estimates from reserve engineers; (3) the inflation rate; and (4) the credit adjusted risk-free rate, which takes into account the Company’s credit risk and the time value of money. Given the unobservable nature of the inputs, the initial measurement of the asset retirement obligation liability is deemed to use Level 3 inputs. The liability is periodically adjusted to reflect (1) new liabilities incurred; (2) liabilities settled during the period; (3) accretion expense and (4) revisions to estimated future cash flow requirements. For the years ended December 31, 2014, 2013 and 2012, an expense of $254,  $276 and $188, respectively, was recorded as accretion expense on the liability and included in production costs on the consolidated statement of operations. In addition, the Company recognized a gain of $80 in 2014, related to the settlement of our asset retirement obligation at a Texas property.

Impairment of Long-Lived Assets

The long-lived assets of the Company consist primarily of proved oil and gas properties and undeveloped leaseholds. The Company reviews the carrying values of its oil and gas properties and undeveloped leaseholds annually or whenever events or changes in circumstances indicate that such carrying values may not be recoverable. If, upon review, the sum of the undiscounted pretax cash flows is less than the carrying value of the asset group, the carrying value is written down to estimated fair value. Individual assets are grouped for impairment purposes at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets, generally on a field-by-field basis. The fair value of impaired assets is determined based on quoted market prices in active markets, if available, or upon the present values of expected future cash flows. The impairment analysis performed by the Company may utilize Level 3 inputs.

The Company recorded proved property impairment expense of $758,  $4,962 and $4,901 for the years ended December 31, 2014, 2013 and 2012, respectively.  In the first quarter of 2014, the Company wrote-off a non-operated property in the Atlantic Rim. Production from the wells at this property has been limited and the operator has indicated that it intends to plug and abandon these wells.  The impairment expense in 2013 and 2012, primarily related to the Company’s Niobrara exploration well. 

F-8


 

The Company recognized a non-cash charge on undeveloped leaseholds during the years ended December 31, 2014, 2013 and 2012 of $950,  $30 and $87, respectively. In 2014, the Company wrote- off non-producing leases in Nebraska and Wyoming, which expire in 2015, as there is no plan to develop this acreage.    

Gas Transportation Pipeline

Depreciation on the Company’s pipeline facilities is calculated using the straight-line method over a 25 year estimated useful life, and totaled $221 for each of the years ended December 31, 2014 and 2013. The useful life may be limited to the useful life of current and future recoverable reserves serviced by the pipeline. The Company evaluated the expected useful life of the pipeline assets as of December 31, 2014, and determined that the assets are expected to be utilized for at least the estimated useful life used in the depreciation calculation.

Corporate and Other Assets

Office facilities, equipment and vehicles are recorded at cost. Depreciation is recorded using the straight-line method over the estimated useful lives of 10 years for office facilities, 3 to 10 years for office equipment, and 5 years for vehicles. The Company sold its Casper office building in July 2014, which resulted in a gain of $77.  Depreciation expense for the years ended December 31, 2014, 2013 and 2012 was $135,  $161 and $167, respectively. 

Industry Segment and Geographic Information

The Company operates in one industry segment, which is the exploration, development, production and sale of natural gas and oil. All of the Company’s operations are conducted in the continental United States. Consequently, the Company currently reports as a single industry segment. The services performed by the Company’s transportation and gathering subsidiary relate solely to production from the Catalina Unit. Segmentation of such net income would not provide a better understanding of the Company’s performance, and is not viewed by management as a discrete reporting segment. However, gross revenue and expense related to the transportation and gathering subsidiary are presented as separate line items in the accompanying consolidated statement of operations.

Debt issuance costs

Debt issuance costs are capitalized and amortized over the life of the respective borrowings using the effective interest method. Debt issuance costs of $822 and $209 were included in other assets on the consolidated balance sheets as of December 31, 2014 and 2013, respectively. 

Income Taxes

Deferred income tax assets and liabilities are recognized for the future income tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income (loss) in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change in income tax rates is recognized in income in the period that includes the enactment date. The measurement of deferred income tax assets is reduced, if necessary, by a valuation allowance if management believes that it is more likely than not that some portion or all of the net deferred tax assets will not be fully realized on future income tax returns. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, available taxes in carryback periods, projected future taxable income and tax planning strategies in making this assessment.  The Company has recorded a valuation allowance of $1,202 against certain deferred tax assets as of December 31, 2014.    

F-9


 

Earnings per Share

Basic earnings per share (“EPS”) is calculated by dividing net income (loss) attributable to common stock by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share incorporates the treasury stock method to measure the dilutive impact of potential common stock equivalents by including the effect of outstanding vested and unvested stock options and unvested stock awards in the average number of common shares outstanding during the period. Income (loss) attributable to common stock is calculated as net income (loss) less dividends paid on the Company’s Series A Preferred Stock. The Company declared and paid cash dividends of $3,723 ($.5781 per share of preferred stock) for each of the years ended December 31, 2014, 2013 and 2012.

The following table shows the calculation of basic and diluted weighted average shares outstanding and EPS for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

    

2014

    

2013

    

2012

 

Net loss

 

(7,585)

 

(13,073)

 

(10,327)

 

Preferred stock dividends

 

 

(3,723)

 

 

(3,723)

 

 

(3,723)

 

Loss attributable to common stock

 

(11,308)

 

(16,796)

 

(14,050)

 

Weighted average shares:

 

 

 

 

 

 

 

 

 

 

Weighted average shares - basic

 

 

13,603,904 

 

 

11,332,129 

 

 

11,250,513 

 

Dilutive effect of stock options outstanding at the end of period

 

 

 -

 

 

 -

 

 

 -

 

Weighted average shares - fully diluted

 

 

13,603,904 

 

 

11,332,129 

 

 

11,250,513 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

(0.83)

 

(1.48)

 

(1.25)

 

 

The following options and stock awards that could be potentially dilutive in future periods were not included in the computation of diluted net loss per share because the effect would have been anti-dilutive for the periods indicated:

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

    

2014

    

2013

    

2012

 

 

 

 

 

 

 

 

 

Anti-dilutive stock options and unvested stock awards

 

125,643 

 

28,612 

 

58,704 

 

Stock-Based Compensation

The Company measures and recognizes compensation expense for all stock-based payment awards (including stock options and stock awards) made to employees and directors based on estimated fair value.  Compensation expense for equity-classified awards is measured at the grant date based on the fair value of the award and is recognized as an expense in earnings over the requisite service period using a graded vesting method. Certain awards contain a performance condition and market condition, which are taken into account in estimating fair value.

Derivative Financial Instruments

The Company uses derivative instruments, primarily swaps and collars, to hedge risk associated with fluctuating commodity prices. The Company accounts for its derivatives instruments as mark-to-market instruments, which are recorded at fair value and included in the consolidated balance sheets as assets or liabilities with changes in fair value recorded in earnings. See Notes 4 and 6 for additional discussion of derivative activities.

F-10


 

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of oil and gas reserves, assets and liabilities and disclosure on contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates of oil and gas reserve quantities provide the basis for calculation of depletion, depreciation, and amortization, and impairment, each of which represents a significant component of the consolidated financial statements. 

Recently Issued Accounting Pronouncements

In August 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU No. 2014-15”) that will require management to evaluate whether there are conditions and events that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the financial statements are issued on both an interim and annual basis. Until issuance of this pronouncement, the requirement to perform a going concern evaluation existed only in auditing standards.  Management will be required to provide certain footnote disclosures if it concludes that substantial doubt exists or when its plans to alleviate substantial doubt about the Company’s ability to continue as a going concern. ASU No. 2014-15 becomes effective for annual periods beginning in 2016 and for interim reporting periods starting in the first quarter of 2017. The Company plans to adopt ASU No 2014-15 for its Annual Report on Form 10-K for the year ended December 31, 2016 and is in the process of evaluating the impact on its financial statement disclosures.  

In April 2015, the FASB issued ASU No. 2015-03,  Simplifying the Presentation of Debt Issuance Costs (“ASU No. 2015-03”) to simplify the presentation of debit issuance costs. Debt issuance costs related to a recognized debt liability will be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. ASU No. 2015-03 becomes effective for fiscal years beginning after December 15, 2015, and for interim reporting periods within those fiscal years. The Company plans to adopt ASU No 2015-03 for its Report on Form 10-Q for the quarter ended March 31, 2016. The adoption of ASC Update 2015-03 will affect the Company’s balance sheet presentation only, and will have no impact on the Company’s financial position, results of operations or cash flows.

 

2.Credit Facility

Effective August 29, 2014, the Company replaced its previous credit facility with a $250,000 revolving line of credit (“Credit Facility”) with a $50,000 borrowing base.  The Company paid the lender and its financial advisor structuring fees and legal expenses totaling $949 in connection with facilitating the credit agreement, which will be amortized over the term of the loan.  The Credit Facility is collateralized by the Company’s natural gas and oil producing properties. Any balance outstanding on the credit facility is due August 29, 2017.

As of December 31, 2014, the balance outstanding under the Credit Facility was $47,515.  The Company has utilized its credit facilities to fund the development of the Catalina Unit and other operated and non-operated projects in the Atlantic Rim, and development projects on the Pinedale Anticline in the Green River Basin in Wyoming.

Borrowings under the Credit Facility bear interest daily based on the Company’s interest rate election of either the Base Rate or the LIBOR Rate.  Under the Base Rate option, interest is calculated at an annual rate equal to the highest of (a) the base rate for dollar loans for such day, Federal Funds rate for such day, or the LIBOR rate for such day plus (b) a margin ranging between 0.75% and 1.75% (annualized) depending on the level of funds borrowed. Under the LIBOR Rate option, interest is calculated at an annual rate equal to LIBOR, plus a margin ranging between 1.75% and 2.75% (annualized) depending on the level of funds borrowed.  The average interest rate on the facility at December 31, 2014 was 3.1%. For the years ended December 31, 2014, 2013 and 2012, the

F-11


 

Company incurred interest charges on its credit facilities of $1,746,  $1,635 and $1,275, respectively. Of the total interest incurred, the Company capitalized interest costs of $59,  $80 and $321 for the years ended December 31, 2014, 2013 and 2012, respectively.

Under the Credit Facility, the Company is subject to both financial and non-financial covenants. The financial covenants, as defined in the credit agreement, include maintaining (i) a current ratio of 1.0 to 1.0; (ii) a ratio of earnings before interest, taxes, depreciation, depletion, amortization, exploration and other non-cash items (“EBITDAX”) to interest plus dividends of greater than 1.5 to 1.0; and (iii) a funded debt to EBITDAX ratio of less than 4.0 to 1.0. As of December 31, 2014, the Company was in compliance with all financial and non-financial covenants, except as described in the following paragraph.

The Company’s independent registered public accounting firm has included in its audit opinion for the year ended December 31, 2014, a statement that there is substantial doubt as to Company’s ability to continue as a going concern. The inclusion of the going concern explanatory paragraph is a trigger of default under the Company’s credit facility.  The Company is working with its lender to obtain a waiver. Unless a waiver is obtained, the lender has the right to declare an event of default, terminate the remaining commitment and accelerate all principal and interest outstanding.  As a result, the outstanding balance is shown as a current liability on the consolidated statement of operations for the year ended December 31, 2014. 

 

The Company is subject to semi-annual borrowing base redeterminations, the next of which is scheduled to be completed in May 2015.

 

3.Asset Retirement Obligation (“ARO)

The following table reflects a reconciliation of the Company’s ARO liability:

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

    

2014

    

2013

    

 

 

 

 

 

 

 

 

Beginning ARO

 

8,420 

 

8,494 

 

Liabilities incurred

 

 

381 

 

 

368 

 

Liabilities settled

 

 

(346)

 

 

(258)

 

Accretion expense

 

 

254 

 

 

276 

 

Revision to estimated cash flows

 

 

224 

 

 

(460)

 

Gain on settlement

 

 

(80)

 

 

 -

 

Ending ARO

 

8,853 

 

8,420 

 

 

 

 

4.Derivative Instruments

Commodity Contracts

The Company’s primary market exposure is to adverse fluctuations in the price of natural gas, and to a lesser extent, oil.  The Company uses derivative instruments, primarily swaps and costless collars, to manage the price risk associated with its production, and the resulting impact on cash flow, net income and earnings per share. The Company does not use derivative instruments for speculative purposes.

The extent of the Company’s risk management activities is controlled through policies and procedures that involve senior management and were approved by the Company’s Board of Directors (the “Board). Senior management is responsible for proposing hedging recommendations, executing the approved hedging plan, overseeing the risk management process including methodologies used for valuation and risk measurement and presenting policy changes to the Board. The Board is responsible for approving risk management policies and for establishing the Company’s overall risk tolerance levels. The duration of the various derivative instruments depends on senior management’s view of market conditions, available contract prices and the Company’s operating strategy.  In

F-12


 

accordance with the Company’s current credit agreement, the Company has hedged at least 85% of its projected production through 2016 based on its independent engineer’s prepared reserve report at December 31, 2014. 

The Company accounted for all of its derivative instruments as mark-to-market derivative instruments in 2014, 2013, and 2012. Under mark-to-market accounting, derivative instruments are recognized as either assets or liabilities at fair value on the Company’s consolidated balance sheets and changes in fair value are recognized in the price risk management activities line on the consolidated statements of operations. Realized gains and losses resulting from the contract settlement of mark-to-market derivatives also are recorded in the price risk management activities line on the consolidated statements of operations.

On the consolidated statements of cash flows, the cash flows from the derivative instruments are classified as operating activities.

The terms of the Company’s derivative instruments outstanding at December 31, 2014 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

Type of Contract

    

Remaining
Contractual
Volume (Bbls)

    

Term

    

Price ($/Bbl)(1)

 

Fixed price swap

  

20,400 

  

01/15-12/15

 

91.44 

 

 

Total contracted oil volumes

  

20,400 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

Type of Contract

    

Remaining
Contractual
Volume (Mcf)

    

Term

    

Price ($/Mcf)(2)

 

Three-way costless collar

  

6,600,000 

  

01/15-12/15

 

3.25 

put (short)

 

 

 

 

 

 

 

3.85 

put (long)

 

 

 

 

 

 

 

4.08 

call (short)

 

Total 2015 contracted volumes

  

6,600,000 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swap

  

1,830,000 

  

01/16-12/16

 

4.07 

 

 

Fixed price swap

  

3,660,000 

 

01/16-12/16

 

4.15 

 

 

Total 2016 contracted volumes

  

5,490,000 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total contracted natural gas volumes

 

12,090,000 

 

 

 

 

 

 

 


(1)

New York Mercantile Exchange (“NYMEX”) Light Sweet Crude Oil (“WTI”).

(2)

NYMEX Henry Hub Natural Gas (“NG”).

F-13


 

Impact of Derivatives on the Balance Sheet and Consolidated Statement of Operations

5The table below contains a summary of all the Company’s derivative positions reported on the consolidated balance sheets, presented gross of any master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

Balance Sheet Location

    

 

    

2014

    

2013

 

Assets

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Assets from price risk management - current

 

3,546 

 

218 

 

 

 

Assets from price risk management - long term

 

 

3,442 

 

 

402 

 

Total derivative assets

 

 

 

6,988 

 

620 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Liabilities from price risk management - current

 

 

 -

 

 

(13)

 

 

 

Liabilities from price risk management - long term

 

 

 -

 

 

(97)

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

Other current liabilities

 

 

 -

 

 

(222)

 

 

 

Other long term liabilities

 

 

 -

 

 

(90)

 

Total derivative liabilities

 

 

 

 -

 

(422)

 

 

The before-tax effect of derivative instruments not designated as hedging instruments on the consolidated statements of operations for the years ended December 31, 2014, 2013 and 2012 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain (Loss) Recognized in Income on Derivatives for the

 

 

 

Year Ended December 31,

 

 

    

2014

    

2013

    

2012

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on commodity contracts (1)

 

$

6,478 

 

$

(6,915)

 

$

(7,410)

 

Realized gain (loss) on commodity contracts (1)

 

 

(235)

 

 

6,185 

 

 

12,349 

 

Unrealized gain (loss) on interest rate swap (2)

 

 

312 

 

 

258 

 

 

(523)

 

Realized loss on interest rate swap (2)

 

 

(495)

 

 

(265)

 

 

(111)

 

Total activity for derivatives not designated as hedging instruments

 

$

6,060 

 

$

(737)

 

$

4,305 

 


(1)

Included in price risk management activities, net on the consolidated statements of operations. Price risk management activities totaled $6,243,  $(730) and $4,939, for the years ended December 31, 2014, 2013 and 2012, respectively. In conjunction with the Company entering into a new credit agreement, the Company closed out its commodity and interest rate derivative positions held with its former lender on August 29, 2014.  The Company realized a gain of $1,343 on its commodity derivatives and a $315 loss on its interest rate swap.  These settlements are included in the table above. 

(2)

Included in interest expense, net on the consolidated statements of operations.

Refer to Note 6 for additional information regarding the valuation of the Company’s derivative instruments.

 

5.Income Taxes

F-14


 

The tax effects of temporary differences that gave rise to the deferred tax liabilities and deferred tax assets are as follows:

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

    

2014

    

2013

 

Deferred tax assets:

 

 

 

 

 

 

 

Net operating loss carry-forward

 

24,978 

 

20,892 

 

Asset retirement obligation

 

 

3,173 

 

 

3,022 

 

Stock-based compensation

 

 

102 

 

 

963 

 

Accrued compensation

 

 

40 

 

 

25 

 

Provision for gas-to-liquids advance

 

 

411 

 

 

 -

 

Net gas imbalance

 

 

148 

 

 

134 

 

Other

 

 

65 

 

 

64 

 

Total deferred tax assets

 

 

28,917 

 

 

25,100 

 

Valuation allowance

 

 

(1,202)

 

 

 -

 

Net deferred tax assets

 

 

27,715 

 

 

25,100 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Derivative instruments

 

 

(2,362)

 

 

(65)

 

Net basis difference in oil and gas properties

 

 

(25,353)

 

 

(26,271)

 

Net deferred tax liability

 

 -

 

(1,236)

 

 

In assessing the realizability of the deferred tax assets, management considers whether it is more likely than not that some or all of the deferred tax assets will not be realized. The ultimate realization of the deferred tax assets is dependent upon the generation of future taxable income during the periods in which the use of such net operating losses are allowed. Among other items, management considers the scheduled reversal of deferred tax liabilities, tax planning strategies asset dispositions and projected future taxable income. Some or all of this valuation allowance may be reversed in future periods against future income.  At December 31, 2014 and 2013, the Company had recorded a valuation allowance against certain deferred tax assets of $1,202 and $0, respectively. 

At December 31, 2014, the Company had a net operating loss carry-forward for regular income tax reporting purposes of approximately $70.6 million, which will expire beginning in 2021. 

 

The income tax benefit differs from the amount that would be computed by applying the U.S. federal income tax rate of 35% to pretax income as a result of the following:

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

    

2014

    

2013

 

Expected federal tax rate

 

35.00 

%  

35.00 

%

Excess detriment on stock options/awards

 

-10.99

 

 -

 

Effect of permanent differences

 

-0.73

 

-0.30

 

Valuation allowance

 

-13.62

 

 -

 

State tax rate

 

0.47 

 

0.87 

 

Other

 

3.89 

 

-1.82

 

Effective tax rate

 

14.02 

33.75 

%

 

 

Tax effects from any uncertain tax positions are recognized in the financial statements only if the position is more likely than not of being sustained if the position were to be challenged by a taxing authority. The Company has not recorded any liabilities, or interest and penalties, as of December 31, 2014 related to uncertain tax positions.

F-15


 

The Company files income tax returns in the U.S. and various state jurisdictions. The Company currently has no federal or state income tax examinations underway for any of these jurisdictions. Furthermore, the Company is no longer subject to U.S. federal income tax examinations by the Internal Revenue Service for tax years before 2011 and for state and local tax authorities for years before 2010.

 

6.Fair Value Measurements

Assets and Liabilities Measured on a Recurring Basis

The Company’s financial instruments, including cash and cash equivalents, accounts receivable and accounts payable are carried at cost, which approximates fair value due to the short-term maturity of these instruments. The recorded value of the Company’s Credit Facility also approximates fair value as it bears interest at a floating rate.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The FASB has established a three-level valuation hierarchy has been established to allow readers to understand the transparency of inputs in the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and model-derived valuations whose inputs or significant value drivers are observable.

Level 3 - Unobservable inputs that reflect the Company’s own assumptions.

The following tables provide a summary of assets and liabilities measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements for the year ended December 31, 2014

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivative instruments - Commodity forward contracts

 

 -

 

6,988 

 

 -

 

6,988 

 

Total assets at fair value

 

 -

 

6,988 

 

 -

 

6,988 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements for the year ended December 31, 2013

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - Commodity forward contracts

 

 -

 

607 

 

 -

 

607 

 

Total assets at fair value

 

 -

 

607 

 

 -

 

607 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - Commodity forward contracts

 

 -

 

97 

 

 -

 

97 

 

Derivative instruments - Interest rate swap

 

 -

 

312 

 

 -

 

312 

 

Total liabilities at fair value

 

 -

 

409 

 

 -

 

409 

 

 

The Company did not have any transfers of assets or liabilities between Level 1, Level 2 or Level 3 of the fair value measurement hierarchy during the year ended December 31, 2014.

The following methods and assumptions were used to estimate the fair values of the assets and liabilities in the table above:

Derivative instruments

As of December 31, 2014, the Company’s derivative instruments consisted of swaps and a costless collar.  The Company determined its estimate of the fair value of derivative instruments using a market approach based  on

F-16


 

published NYMEX forward-strip pricing.  For its costless collars, the Company estimate the option values of the put options sold and the contract floors and ceilings using an option pricing model which takes into account market volatility, market prices and contract terms. The fair values of commodity derivative instruments in an asset position include a measure of counterparty nonperformance risk, and the fair values of commodity derivative instruments in a liability position include a measure of the Company’s own nonperformance risk.  The Company has classified these instruments as Level 2.

Assets and Liabilities Measured on a Non-recurring Basis

The Company utilizes fair value on a non-recurring basis to perform impairment tests as required on its property and equipment. The inputs used to determine such fair value are primarily based upon internally developed cash flow models and would generally be classified within Level 3. Please refer to Note 1 for additional information regarding the Company’s impairment analysis for the year ended December 31, 2014.

 

7.Preferred Stock and Stockholders Equity

In 2007, the Company’s stockholders approved an amendment to the Company’s Articles of Incorporation to provide for the issuance of 10,000,000 shares of preferred stock, and the Company subsequently completed a public offering of 1,610,000 shares of 9.25% Series A Cumulative Preferred Stock (the “Series A Preferred Stock”) at a price of $25.00 per share.

Holders of the Series A Preferred Stock are entitled to receive, when and as declared by the Board, dividends at a rate of 9.25% per annum ($2.3125 per annum per share). The Series A Preferred Stock does not have any stated maturity date and will not be subject to any sinking fund or mandatory redemption provisions except, under certain circumstances, upon a change of ownership or control. The Company may redeem the Series A Preferred Stock for cash at its option, in whole or from time to time in part, at a redemption price of $25.00 per share, plus accrued and unpaid dividends (whether or not earned or declared) to the redemption date.

The shares of Series A Preferred Stock are classified outside of permanent equity on the consolidated balance sheets due to the change of control redemption provision applicable to such shares. Following a change of ownership or control of the Company by a person or entity in which the common stock of the Company is no longer traded on a national exchange, the Company will be required to redeem the Series A Preferred Stock within 90 days after the date on which the change of ownership or control occurred for cash. In the event of liquidation, the holders of the Series A Preferred Stock will have the right to receive $25.00 per share, plus all accrued and unpaid dividends, before any payments are made to the holders of the Company’s common stock.

If the Company fails to pay cash dividends on the Series A Preferred Stock in full for any six quarterly dividend periods, whether consecutive or non-consecutive (a “Dividend Default”), then:

 

(i)The dividend rate increases to the penalty rate of 12% per annum, commencing on the first day after the dividend payment date on which a Dividend Default occurs and for each subsequent dividend payment date thereafter until the second consecutive dividend payment date following such time as the Company has paid all accumulated accrued and unpaid dividends on the Series A Preferred Shares in full in cash, at which time the dividend rate will revert to the standard rate of 9.25% per annum.

 

(ii)On the next dividend payment date following the dividend payment date on which a Dividend Default occurs, and continuing until the second consecutive dividend payment date following such time as the Company has paid all accumulated accrued and unpaid dividends on the Series A Preferred Shares in full in cash, the Company must pay all dividends on the Series A Preferred Shares, including all accumulated accrued and unpaid dividends, on each dividend payment date either in cash or, if not paid in cash by issuing to the holders thereof (A) if its common shares are then subject to a National Market Listing, as defined, fully-tradable, registered common shares with a value equal to the amount of dividends being paid, calculated based on the then current market value of the common shares, plus cash in lieu of any fractional common share; or (B) if the common shares are not then subject to a National Market Listing, additional Series A Preferred Shares with a

F-17


 

value equal to the amount of dividends being paid, calculated based on the stated $25.00 liquidation preference of the Series A Preferred Shares, plus cash in lieu of any fractional Series A Preferred Share (and dividends on any such Series A Preferred Shares upon issuance shall accrue at the penalty rate of 12% per annum and accumulate until such time as the dividend rate shall revert to the stated rate of 9.25% per annum).

Holders of the Series A Preferred Stock generally have limited voting rights. However, if a Dividend Default occurs, or if the Company fails to maintain a National Market Listing for the Series A Preferred Stock, the holders of the Series A Preferred Stock, voting separately as a class, will have the right to elect two directors to serve on the Board in addition to those directors then serving on the Board until such time as the National Market Listing is obtained or the dividend arrearage is eliminated.

In March 2015, the Board elected to suspend the Series A Preferred Stock dividend payment for the quarter ended March 31, 2015.  This is the first unpaid quarterly dividend payment

Private placement of common stock

In early 2014, the Company completed a private offering of its common stock to accredited inventors. The gross proceeds from the private offering were $4,825, or $4,158 net of placement agent and legal fees. The offering was effected through a private placement transaction with accredited investors. The Company used the net proceeds of the offering to fund working capital needs, capital expenditures, and for general corporate purposes. On April 7, 2014, the Company issued a total of 2,018,826 shares of common stock at a price of $2.39 per share to investors in the offering.  

Three related parties to the Company purchased $775 of common stock through this private offering, including $350 by its chief executive officer (“CEO”) prior to becoming an officer of the Company. The Company also reimbursed its CEO for $120 for business development costs incurred related to the private placement transaction.

 

8.Compensation Plans

During the years ended December 31, 2014, 2013 and 2012, total stock-based compensation expense for equity-classified awards, was $789,  $744 and $1,341 respectively, and is reflected in general and administrative expense in the consolidated statements of operations.

Stock Options

The Company uses the Black-Scholes valuation model to determine the fair value of each option award. Expected volatilities are based on the historical volatility of the Company’s common stock over a period consistent with that of the expected terms of the options. The expected terms of the options are estimated based on factors such as vesting periods, contractual expiration dates, historical trends in the Company’s common stock price and historical exercise behavior. The risk-free rates for periods within the contractual life of the options are based on the yields of U.S. Treasury instruments with terms comparable to the estimated option terms.

F-18


 

The assumptions used in estimating the fair value of stock-options granted were:

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2014

 

2013 (1)

 

2012 (1)

 

Weighted average grant-date fair value of awards granted during the period

 

$0.90

 

n/a

 

n/a

 

Expected price volatility range

    

50.7% to 59.1%

 

n/a

    

n/a

 

Expected dividends

 

n/a

 

n/a

 

n/a

 

Expected term (in years) at date of grant

 

3.5

 

n/a

 

n/a

 

Risk-free rate range

 

.85% to .96%

 

n/a

 

n/a

 


(1)

The Company did not grant any stock options in 2013 and 2012.

Summary of option activity during the year ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Weighted-
Average
Exercise
Price

 

Weighted-
Average
Remaining
Contractual
Term (in years)

 

Aggregate
Intrinsic
Value

 

Options:

    

 

    

 

 

    

 

    

 

 

 

Outstanding at January 1, 2014

  

276,854 

 

11.19 

  

2.7 

 

  

 

 

Granted

  

402,694 

 

2.17 

 

 

 

 

 

 

Exercised

  

 -

 

 

 -

 

 

 

 

 

 

Cancelled/expired

  

(310,005)

 

9.57 

  

 

 

 

 

 

Outstanding at December 31, 2014

  

369,543 

 

2.36 

  

4.0 

 

 -

 

Exercisable at December 31, 2014

  

67,126 

 

5.81 

  

1.7 

 

 -

 

No stock options were exercised in 2014, 2013 or 2012.  The intrinsic value of options vested and exercisable was $0 for each of the years ended December 31, 2014, 2013 and 2012.

Stock options outstanding and currently exercisable at December 31, 2014 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Exercisable

 

Range of Exercise
Prices per Share

    

Number of
Options
Outstanding

    

Options Outstanding
Weighted Average
Remaining
Contractual Life
(in years)

    

Weighted
Average
Exercise Price
per Share

    

Number of Options Exercisable

    

Weighted
Average
Exercise Price
per Share

 

$1.17 - $2.69

 

299,394 

 

4.5 

 

1.56 

 

 -

 

 -

 

$4.50 - $5.10

 

46,149 

 

1.7 

 

4.78 

 

43,126 

 

4.77 

 

$7.26 - $7.79

 

24,000 

 

1.8 

 

7.68 

 

24,000 

 

7.68 

 

 

 

369,543 

 

4.0 

 

2.36 

 

67,126 

 

5.81 

 

As of December 31, 2014, there was $186 of total unrecognized stock-based compensation expense related to stock options to be recognized over a weighted-average period of 2.5 years.

Stock Awards

The Company measures the fair value of the stock awards based upon the fair market value of its common stock on the date of grant and recognize the resulting compensation expense ratably over the associated service period, which is generally the vesting term of the stock awards. The Company recognizes these compensation costs for only those shares expected to vest. The estimated forfeiture rates are based on historical experience, while also considering the duration of the vesting term of the award.

F-19


 

Nonvested stock awards as of December 31, 2014 and changes for the year ended December 31, 2014 were as follows:

 

 

 

 

 

 

 

 

    

Shares

    

Weighted-
Average
Grant Date
Fair Value

 

Stock Awards:

 

 

 

 

 

 

Outstanding at January 1, 2014

  

40,915 

 

4.12 

 

Granted

  

1,181,928 

 

2.33 

 

Vested

  

(165,443)

 

2.77 

 

Forfeited/returned

  

(243,279)

 

2.41 

 

Nonvested at December 31, 2014

  

814,121 

 

2.30 

 

As of December 31, 2014, there was $1,026 of unrecognized stock-based compensation expense related to nonvested stock awards. This cost is expected to be recognized over a weighted-average period of 2.0 years.  The intrinsic value of restricted stock awards vested was $371,  $642 and $372 for the years ended December 31, 2014, 2013, and 2012, respectively. 

Long-Term Incentive Plan

In March 2014, the Company’s board of directors granted long-term incentive shares to its CEO in conjunction with his appointment as an officer. The Compensation Committee of the Board approved two restricted stock awards, under which the Company granted the CEO an aggregate of 528,634 shares of restricted stock, which are included in the table above. One-third of the shares awarded will vest at the end of three years if the CEO is continuously employed by the Company during such period, and the remaining two-thirds of the shares awarded will vest at the end of three years if the CEO is continuously employed by the Company during such period and certain performance goals related to reserve growth and the Company’s common stock price are achieved, as defined for purposes of the awards. The Company used a simplified binomial model to estimate the fair value of the performance and market based component of the award. If the CEO ultimately achieves the service requirements and full performance objectives determined by the agreement, the associated total stock-based compensation expense would be approximately $881, based on the grant date fair value.  The total compensation expense recorded by the Company related to these plans was $180 for year ended December 31, 2014. 

 

9.Gas-to-Liquids Project

In May 2014, the Company entered into a letter agreement (“Letter Agreement”) to jointly initiate the development, construction and operations of a gas-to-liquids ("GTL") plant to be located in Wyoming.  Under the terms of the Letter Agreement, the Company advanced $1,160 through December 31, 2014 on behalf of Wyoming GTL, LLC and its affiliate (collectively "WYGTL") to partially fund the feasibility studies and completion of the initial engineering and development plans for the GTL plant.  The Company advanced an additional $202 on behalf of WYGTL in January 2015.  In return, WYGTL assigned all development and engineering plans, contracts, rights, technical relationships, among other rights (collectively, the "Rights") to the Company. 

The Letter Agreement expired effective January 29, 2015, as the Company was unable to agree on terms for a definitive agreement with WYGTL, as contemplated by the Letter AgreementIn accordance with the provisions of the Letter Agreement, the Company requested WYGTL to repay to the Company the total amount advanced,  or $1,362.  The Company had not received the repayment as of the date of this Form 10-K, and filed a lawsuit on March 24, 2015, against WYGTL for breach of the Letter Agreement terms, seeking recovery of the total amount advanced under the Letter Agreement.  As the future collection of this amount is uncertain, the Company recorded a provision of $1,160 to fully reserve for the outstanding advances as of December 31, 2014. 

F-20


 

10.Employee Benefits Plan

During 2014 the Company maintained a Simplified Employee Pension Plan covering substantially all employees meeting minimum eligibility requirements. Employer contributions are determined solely at management’s discretion. Employer contributions for the years ended 2014, 2013 and 2012 were $140,  $197 and $226, respectively.

 

11.Commitments and Contingencies

Operating Lease Commitments

The Company has entered into various operating leases for (a) rental space in the Denver, Colorado, Casper, Wyoming and Houston, Texas offices, (b) compressor equipment in the Catalina Unit and (c) various pieces of office equipment.  The leases expire at various dates through 2019.  The total annual minimum lease payments for the next five years and thereafter are:

 

 

 

 

 

Year ending December 31,

    

Lease
Commitments

 

2015

 

 

720 

 

2016

 

 

538 

 

2017

 

 

155 

 

2018

 

 

141 

 

2019

 

 

46 

 

Total

 

1,600 

 

Total expense from operating leases totaled $2,548,  $2,634 and $2,888 in 2014, 2013 and 2012, respectively.

Litigation and Contingencies

From time to time, the Company is involved in various legal proceedings, including the matters below.  These proceedings are subject to the uncertainties inherent in any litigation. The Company is defending itself vigorously in all such matters, and while the ultimate outcome and impact of any proceeding cannot be predicted with certainty, management believes that the resolution of any proceeding will not have a material adverse effect on the Company’s financial condition or results of operations.

On January 29, 2015, two former employees each filed claims against the Company, which generally assert breach of contract in connection with their termination from the Company.  The Company does not believe the cases have merit, and is defending the cases vigorously.

Employment Agreements

The Company also has employment agreements in place with certain executive officers that, among other things, specify payments an executive officer would receive upon termination or a change in control of the Company.  During 2014, we recorded severance costs of $1,178 related to such agreements within general and administrative expense on the consolidated statement of operations for the year ended December 31, 2014.

 

12.Concentration of Credit and Market Risk

Concentration of Market Risk

The future results of the Company’s operations will be affected by the market prices of natural gas.  Natural gas comprised approximately 98% of our total production for the year ended December 31, 2014 and represented 98% of our reserves as of December 31, 2014.  The market for natural gas in the future will depend on numerous factors beyond the control of the Company, including weather, imports, marketing of competitive fuels, proximity and capacity of oil and gas pipelines and other transportation facilities, any oversupply or undersupply of gas, the

F-21


 

regulatory environment, the economic environment and other regional, national and international economic and political events, none of which can be predicted with certainty.

The Company operates in the exploration, development and production phase of the oil and gas industry. Its receivables include amounts due from the Company’s third party gas marketing company and amounts due from joint interest partners for their respective portions of operating expenses and exploration and development costs. Collectability is dependent upon the financial wherewithal of each counterparty as well as the general economic conditions of the industry. The receivables are not collateralized.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to credit risk consist of accounts receivable and derivative financial instruments. The Company currently uses two counterparties for its derivative financial instruments. The Company continually reviews the creditworthiness of its counterparties, which are generally other energy companies or major financial institutions. In addition, the Company uses master netting agreements which allow the Company, in the event of default, to elect early termination of all contracts with the defaulting counterparty. If the Company chooses to elect early termination, all asset and liability positions with the defaulting counterparty would be “net settled” at the time of election. “Net settlement” refers to a process by which all transactions between counterparties are resolved into a single amount owed by one party to the other.

Major Customers

The Company had sales to one major unaffiliated gas marketing customer for the years ended December 31, 2014, 2013 and 2012 totaling $28,929,  $26,360 and $23,145, respectively. No other single customer accounted for 10% or more of revenues in 2014, 2013 and 2012. Although a substantial portion of the Company’s production is purchased by one customer, the Company does not believe the loss of this customer would have a material adverse effect on the Company’s business as there are other gas marketers serving in the area where the Company operates.

 

13.Acquisition of Atlantic Rim Working Interests

On October 9, 2012, the Company exercised its preferential right to acquire additional working interest in the Catalina Unit and Spyglass Hill Unit (which includes the former Sun Dog and Doty Mountain Units) from Anadarko Petroleum Corporation (“Anadarko”). The Company had previously signed an agreement with Anadarko to acquire 100% of Anadarko’s working interest in the Spyglass Hill and Catalina Units’ acreage; however, the joint operating agreements governing the Catalina and Spyglass Hill Units give preferential purchase rights to the other working interest owners in the event a working interest owner sells its assets. The other major owner in these units exercised its preferential right, reducing the amount of additional working interest acquired by the Company. The purchase expanded the Company’s presence in one of its core development areas. The effective date of this transaction was August 1, 2012.

The following table summarizes the working interest acquired as a result of the transaction, and the Company’s post-transaction total ownership in each of the participating areas.

 

 

 

 

 

 

Participating Area

    

Working Interest Acquired

 

Working Interest Following Purchase

 

Catalina

 

14.33 

%  

85.53 

%

Sun Dog

 

8.73 

28.59 

%

Doty Mountain

 

8.73 

26.73 

%

 

 

 

F-22


 

14.Supplemental Information on Oil and Gas Producing Activities

Capitalized Costs Relating to Oil and Gas Producing Activities

The aggregate amount of capitalized costs relating to oil and natural gas producing activities and the aggregate amount of related accumulated depreciation, depletion and amortization were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

    

2014

    

2013

    

2012

 

Developed properties

 

243,245 

 

238,332 

 

225,382 

 

Wells in progress

 

 

4,039 

 

 

2,342 

 

 

10,963 

 

Undeveloped properties

 

 

1,967 

 

 

2,705 

 

 

2,734 

 

Total proved and unproved properties

 

 

249,251 

 

 

243,379 

 

 

239,079 

 

Accumulated depletion and amortization

 

 

(146,435)

 

 

(127,372)

 

 

(106,811)

 

Net capitalized costs

 

102,816 

 

116,007 

 

132,268 

 

Costs Incurred in Oil and Gas Property Acquisitions, Exploration and Development Activities

Costs incurred in property acquisitions, exploration, and development activities for the years ended December 31, 2014, 2013 and 2012, respectively, were:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

    

2014

    

2013

    

2012

 

Property acquisitions:

 

 

 

  

 

 

  

 

 

 

Unproved

 

212 

  

 -

  

 

Proved

 

 

 -

  

 

 -

  

 

4,874 

 

Exploration

 

 

 -

  

 

 -

  

 

7,279 

 

Development

 

 

7,195 

  

 

9,622 

  

 

11,166 

 

Total

 

7,407 

  

9,622 

  

23,326 

 

 

Results of Operations from Oil and Gas Producing Activities

The table below shows the results of operations for the Company’s oil and gas producing activities for the years ended December 31, 2014, 2013 and 2012. All production is from within the continental United States.

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

    

2014

    

2013

    

2012

 

Operating revenues (1) 

 

33,901 

  

37,969 

  

38,923 

 

Costs and expenses:

 

 

 

  

 

 

  

 

 

 

Production

 

 

17,256 

  

 

17,041 

  

 

15,299 

 

Exploration

 

 

116 

  

 

181 

  

 

696 

 

Depletion, amortization and impairment

 

 

19,821 

  

 

25,372 

  

 

24,159 

 

Total costs and expenses

 

 

37,193 

  

 

42,594 

  

 

40,154 

 

Loss before income taxes

 

 

(3,292)

  

 

(4,625)

  

 

(1,231)

 

Income tax benefit

 

 

(462)

  

 

(1,561)

  

 

(422)

 

Results of operations

 

(2,830)

  

(3,064)

  

(809)

 


(1)

Operating revenues are comprised of the oil and gas sales from the consolidated statement of operations, plus settlements on the Company’s derivative instruments during the period included in price risk management activities on the consolidated statement of operations, totaling $(235),  $6,185 and $12,349, for the years ended December 31, 2014, 2013 and 2012, respectively. The net realized gain includes $1,343 settlement to close-out our commodity contracts position with the lender on our previous credit facility.

F-23


 

Oil and Gas Reserves (Unaudited)

The reserves at December 31, 2014, 2013 and 2012 presented below were reviewed by the independent engineering firm, Netherland, Sewell & Associates, Inc. All reserves are located within the continental United States. The reserve estimates are developed using geological and engineering data and interests and burden information developed by the Company. Reserve estimates are inherently imprecise and are continually subject to revisions based on production history, results of additional exploration and development, prices of oil and gas, and other factors.

Estimated net quantities of proved developed and proved undeveloped reserves of oil and gas for the years ended December 31, 2014, 2013 and 2012 are:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

2014

 

2013

 

2012

 

Oil

  

Gas

  

Total

  

Oil

  

Gas

  

Total

  

Oil

  

Gas

  

Total

 

(Bbl)

 

(Mcf)

 

(Mcfe)

 

(Bbl)

 

(Mcf)

 

(Mcfe)

 

(Bbl)

 

(Mcf)

 

(Mcfe)

Proved developed reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

207,999 

 

58,588,355 

 

59,836,349 

 

207,881 

 

71,146,164 

 

72,393,450 

 

245,124 

 

80,121,740 

 

81,592,484 

End of year

215,411 

 

48,451,767 

 

49,744,233 

 

207,999 

 

58,588,355 

 

59,836,349 

 

207,881 

 

71,146,164 

 

72,393,450 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

105,979 

 

14,215,296 

 

14,851,170 

 

48,263 

 

5,445,433 

 

5,735,011 

 

205,077 

 

53,781,823 

 

55,012,285 

End of year

31,159 

 

37,394,441 

 

37,581,395 

 

105,979 

 

14,215,296 

 

14,851,170 

 

48,263 

 

5,445,433 

 

5,735,011 

 

The following table summarizes the changes in our proved reserves for the years ended December 31, 2014, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

2014

 

2013

 

2012

 

Oil

  

Gas

  

Total

  

Oil

  

Gas

  

Total

  

Oil

  

Gas

  

Total

 

(Bbl)

 

(Mcf)

 

(Mcfe)

 

(Bbl)

 

(Mcf)

 

(Mcfe)

 

(Bbl)

 

(Mcf)

 

(Mcfe)

Beginning of year

313,978 

 

72,803,651 

 

74,687,519 

 

256,144 

 

76,591,597 

 

78,128,461 

 

450,201 

 

133,903,563 

 

136,604,769 

Revisions of estimates

(41,796)

 

18,223,441 

 

17,972,665 

 

73,729 

 

3,798,009 

 

4,240,383 

 

(164,126)

 

(60,809,714)

 

(61,794,470)

Extensions and discoveries

265 

 

2,896,594 

 

2,898,184 

 

13,187 

 

1,451,355 

 

1,530,477 

 

1,675 

 

405,922 

 

415,972 

Purchases of reserves

 -

 

 -

 

-

 

-

 

-

 

-

 

-

 

13,417,031 

 

13,417,031 

Production

(25,877)

 

(8,077,478)

 

(8,232,740)

 

(29,082)

 

(9,037,310)

 

(9,211,802)

 

(31,606)

 

(10,325,205)

 

(10,514,841)

End of year

246,570 

 

85,846,208 

 

87,325,628 

 

313,978 

 

72,803,651 

 

74,687,519 

 

256,144 

 

76,591,597 

 

78,128,461 

 

At December 31, 2014, the Company had net positive revisions of 18.0 Bcfe, which resulted from increases of 24.7 Bcfe and 4.3 Bcfe due to revisions in pricing and operating costs, respectively, offset in part, by decreases resulting from technical revisions of 11.0 Bcfe. Pricing increased 24% from $3.53 MMBtu for the year ended December 31, 2013, to $4.36 per MMBtu for the year ended December 31, 2014.  As a result of the higher pricing, certain of our undeveloped well locations at our operated Catalina Unit, which were excluded from our 2013 estimate, became economic.  The negative technical revisions is primarily due to the use of a steeper decline curve than previously estimated at the Pinedale Anticline properties.   

 

At December 31, 2013, the Company had net positive revisions of 4.2 Bcfe, which resulted from an increase of

43.9 Bcfe due to pricing revisions, offset in part, by decreases resulting from technical revisions of 39.7 Bcfe.   Pricing increased 38% from $2.56 per MMBtu for the year ended December 31, 2012, to $3.53 per MMBtu for the year ended December 31, 2013. As a result of the higher pricing, certain of our undeveloped well locations on the Pinedale Anticline, which were excluded from our 2012 estimate, became economic. The negative technical revisions made reflected the well performance of its Atlantic Rim properties in 2012 and 2013.  

 

At December 31, 2012, the Company revised its proved reserves downward by 61.8 Bcfe primarily due to a significant decline in the adjusted natural gas price used in the estimate, which decreased 40% from $3.73 per MMBtu to $2.56 per MMBtu. The decrease in the natural gas price resulted in 47.8 Bcf of proved undeveloped reserves included in our 2011 reserve estimate becoming uneconomic. Additionally, the Company purchased 13.4 Bcfe of additional reserves in the Atlantic Rim.  

F-24


 

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Unaudited)

The following information has been developed utilizing procedures prescribed by ASC 932 Extractive Activities – Oil and Gas, and is based on natural gas and oil reserves and production volumes estimated by the Company. It may be useful for certain comparison purposes, but should not be solely relied upon in evaluating the Company or its performance. Further, information contained in the following table should not be considered as representative or realistic assessments of future cash flows, nor should the Standardized Measure of Discounted Future Net Cash Flows be viewed as representative of the current value of the Company.

The Company believes that the following factors should be taken into account in reviewing the following information: (1) future costs and selling prices will likely differ from those required to be used in these calculations; (2) due to future market conditions and governmental regulations, actual rates of production achieved in future years may vary significantly from the rate of production assumed in these calculations; (3) selection of a 10% discount rate, as required under the accounting codification, is arbitrary and may not be reasonable as a measure of the relative risk inherent in realizing future net oil and gas revenues; and (4) future net revenues may be subject to different rates of income taxation.

Under the Standardized Measure, future cash inflows were estimated by applying the 12-month average pricing of oil and gas relating to the Company’s proved reserves to the year-end quantities of those reserves. Future cash inflows were reduced by estimated future development and production costs based upon year-end costs in order to arrive at net cash flow before tax. Future income tax expense has been computed by applying year-end statutory rates to future pretax net cash flows and the utilization of net operating loss carry-forwards.

Management does not rely solely upon the following information to make investment and operating decisions. Such decisions are based upon a wide range of factors, including estimates of probable, as well as proved reserves, and varying price and cost assumptions considered more representative of a range of possible economic conditions that may be anticipated.

Information with respect to the Company’s Standardized Measure is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

    

2014

    

2013

    

2012

 

Future cash inflows

 

377,144 

  

262,889 

  

192,417 

 

Future production costs

 

 

(145,478)

 

 

(110,858)

 

 

(92,868)

 

Future development costs

 

 

(40,328)

 

 

(8,161)

 

 

(6,502)

 

Future income taxes

 

 

(30,326)

 

 

(13,532)

 

 

 -

 

Future net cash flows

 

 

161,012 

 

 

130,338 

 

 

93,047 

 

10% annual discount

 

 

(70,900)

 

 

(55,034)

 

 

(34,822)

 

Standardized Measure

 

90,112 

 

75,304 

 

58,225 

 

 

F-25


 

Principal changes in the Standardized Measure for the years ended December 31, 2014, 2013 and 2012 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

2014

    

2013

    

2012

 

Standard measure, as of January 1,

 

75,304 

  

58,225 

  

120,677 

 

Sales of oil and gas produced, net of production costs

 

 

(16,880)

 

 

(14,744)

 

 

(24,586)

 

Extensions and discoveries

 

 

4,392 

  

 

1,776 

  

 

343 

 

Net change in prices and production costs related to future production

 

 

21,661 

 

 

31,546 

 

 

(95,294)

 

Development costs incurred during the year

 

 

 -

 

 

381 

 

 

4,231 

 

Changes in estimated future development costs

 

 

(18,854)

 

 

(2,646)

 

 

23,945 

 

Purchases of reserves in place

 

 

 -

 

 

 -

 

 

9,026 

 

Revisions of quantity estimates

 

 

19,100 

 

 

2,936 

 

 

(47,810)

 

Accretion of discount

 

 

7,818 

 

 

5,823 

 

 

14,022 

 

Net change in income taxes

 

 

(6,902)

 

 

(2,879)

 

 

33,512 

 

Changes in timing and other  (1) 

 

 

4,473 

 

 

(5,114)

 

 

20,159 

 

Aggregate change

 

 

14,808 

 

 

17,079 

 

 

(62,452)

 

Standardized measure, as of December 31,

 

90,112 

 

75,304 

 

58,225 

 


(1)

Due to the decrease in pricing for the year ended December 31, 2012, the economic life of the Company’s wells was shortened, causing the total discount taken on its future net cash flows to decrease.  The impact is included in the above table as Changes in timing and other.  

15.Quarterly Financial Data (Unaudited)

The following table contains a summary of the unaudited financial data for each quarter for the years ended December 31, 2014 and 2013 (in thousands except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth
Quarter

 

Third
Quarter

 

Second
Quarter

 

First
Quarter

 

Year ended December 31, 2014

    

 

 

    

 

 

    

 

 

    

 

 

 

Oil and gas sales

 

6,700 

 

7,550 

 

9,320 

 

10,566 

 

Income (loss) from operations

 

3,668 

 

(1,971)

 

(2,917)

 

(4,615)

 

Net income (loss)

 

2,405 

 

(2,521)

 

(3,083)

 

(4,386)

 

Net income (loss) attributable to common stock

 

1,474 

 

(3,451)

 

(4,014)

 

(5,317)

 

Basic net income (loss) per common share

 

0.15 

 

(0.24)

 

(0.29)

 

(0.45)

 

Diluted net income (loss) per common share

 

0.15 

 

(0.24)

 

(0.29)

 

(0.45)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas sales

 

8,150 

 

7,599 

 

8,502 

 

7,533 

 

Income (loss) from operations

 

(9,235)

 

(2,310)

 

696 

 

(7,577)

 

Net income (loss)

 

(6,406)

 

(1,852)

 

361 

 

(5,176)

 

Net loss attributable to common stock

 

(7,337)

 

(2,782)

 

(570)

 

(6,107)

 

Basic net loss per common share

 

(0.64)

 

(0.25)

 

(0.05)

 

(0.54)

 

Diluted net loss per common share

 

(0.64)

 

(0.25)

 

(0.05)

 

(0.54)

 

 

 

 

F-26