Attached files

file filename
8-K - 8-K - FCB FINANCIAL HOLDINGS, INC.d886470d8k.htm
EX-10.24 - EX-10.24 - FCB FINANCIAL HOLDINGS, INC.d886470dex1024.htm
EX-99.1 - EX-99.1 - FCB FINANCIAL HOLDINGS, INC.d886470dex991.htm
FCB Financial Holdings, Inc.
Early Termination of FDIC Loss Sharing Agreements
Investor Presentation
Exhibit 99.2


Forward Looking Statements
Safe Harbor Statement
This release may contain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. 
Any statements about our expectations, beliefs, plans, strategies, predictions, forecasts, objectives or assumptions of future events or
performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of
words or phrases such as “anticipates,” “believes,” “expects,” “can,” “could,” “may,” “predicts,” “potential,” “opportunity,” “should,”
“will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “seeks,” “intends” and similar words or phrases. Accordingly,
these statements involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual strategies, actions
or results to differ materially from those expressed in them, and are not guarantees of timing, future results or other events or
performance.  Because forward-looking statements are necessarily only estimates of future strategies, actions or results, based on
management’s current expectations, assumptions and estimates on the date hereof, and there can be no assurance that actual
strategies, actions or results will not differ materially from expectations, you are cautioned not to place undue reliance on such
statements. Additional information regarding certain risks, uncertainties and other factors that could cause actual strategies, actions and
results to differ materially from those contemplated in forward-looking statements is included from time to time in our filings with the
SEC, including under the heading “Risk Factors” in our recent Registration Statement on Form S-1.  Any forward-looking statement
speaks only as of the date on which it is made, and FCB Financial Holdings, Inc. undertakes no obligation to update any forward-looking
statement, whether to reflect events or circumstances after the date on which the statement is made, to reflect new information or the
occurrence of unanticipated events, or otherwise.


Description
Transaction Summary
On March 4, 2015, FCB paid the FDIC $14.8mm to terminate all loss-sharing agreements immediately
Concludes contractual loss share terms covering six FDIC assisted acquisitions from 2010 and 2011
Strategic
Rationale
Financially attractive transaction for both FCB and the FDIC
Marks completion of first stage of FCB's business plan
Provides additional strategic flexibility
Broadens alternatives regarding future asset resolution
Ability to realize full financial benefit of asset outperformance
Improved financial reporting transparency
Financial
Impact
Immediate and significant accretion to net income, EPS and ROE
IRR in excess of cost of capital
Modest dilution to tangible book value per share with attractive
3-year payback period
No changes to asset yields or embedded accretable and non-accretable discounts
1


Net Income, 
EPS and
Returns
Financial Impact
Immediate, significant benefits to net income, EPS and
return metrics
Components of benefit include elimination of LSIA
amortization (and potential impairments), reduced
administrative expenses, full benefit of recoveries
Capital
and
TBVPS
One-time after-tax charge reduces TCE by $40.3mm /
TBVPS by $0.97; earned back in ~ 3 years
Pro forma capital remains robust and well-positioned to
support our continued growth
Financial
Presentation
Improves  transparency of financial reporting
Eliminates volatility of LSIA valuation
Ability for our reported figures to more closely reflect
current financial performance
2
Comments
Impact
Incremental Benefits¹
to:
NI ($mm)
EPS ($)
ROAE (%)
14-18
0.36-0.42
1.9-2.2
11-13
0.26-0.32
1.6-1.8
Eliminates
accounting
"noise"
related
to
FDIC
loss-share
treatment
LSIA and clawback eliminated from balance sheet
Concept of "covered" assets removed
Noninterest
income
will
be
much
simpler
going
forward
Reported
12/31/2014
Pro Forma
12/31/2014
13.0
12.4
17.0
15.1
18.43
17.46
1
Excludes impact of one-time charge of $40.3mm on net income
2015E
2016E
TCE/TA (%)
Tier 1 (%)
TBVPS ($)
IRR
comfortably
exceeds
cost
of
capital


Appendix


Core Net Income
Pro forma 2014 core net income, had the termination agreements been in place as of January 1, 2014, would
have been $48.0 million, an increase of 37.4%.
Pre-tax, the impact of FDIC Loss Sharing Agreements resulted in a cost of $21.4 million in 2014.
The above analysis excludes the other benefits from reduced administrative expenses
FY 2014 Pro Forma Core Net Income, non-GAAP
$'000s
Q1'14
Q2'14
Q3'14
Q4'14
FY 2014
Core Net Income, non-GAAP
5,113
       
7,377
       
9,813
       
12,599
    
34,902
    
Plus: FDIC Loss Share Indemnification Loss
4,992
       
5,247
       
5,862
       
5,324
      
21,425
    
Less: Tax Effect
(1,947)
      
(2,046)
      
(2,286)
      
(2,076)
     
(8,356)
     
Pro Forma Core Net Income, non-GAAP
8,158
       
10,578
     
13,389
     
15,847
    
47,971
    
Net Impact
3,045
       
3,201
       
3,576
       
3,248
      
13,069
    
% Impact
59.6%
43.4%
36.4%
25.8%
37.4%
4


Assets Previously Covered Under Loss Sharing Agreements
Covered loans have declined to $273.4 million or 7% of the total
loan portfolio as of December
31, 2014.
Substantial remaining discount and valuation allowance of $58.0 million provides protection
against any potential future losses.
5
Covered Assets
$'000s
Covered
Discount as
% of loans
Performing Loans
266,541
    
Substandard and non-accrual
64,784
      
Discount
(57,958)
     
-17%
Covered Loans
273,367
    
Covered OREO
25,130
      
Total Covered Assets
298,497