Attached files

file filename
8-K - 8-K - Santander Consumer USA Holdings Inc.scusa8-k123114earningsfinal.htm
EX-99.2 - EXHIBIT 99.2 - Santander Consumer USA Holdings Inc.scinvestorpresentationus.htm


Exhibit 99.1
 
Contacts:
 
Investor Relations
Evan Black & Kristina Carbonneau
800.493.8219
InvestorRelations@santanderconsumerusa.com
  
Media Relations
Laurie Kight
214.801.6455
LKight@santanderconsumerusa.com
Santander Consumer USA Holdings Inc. Reports Fourth Quarter and Full Year 2014 Results
Dallas, TX (February 3, 2015) – Santander Consumer USA Holdings Inc. (NYSE: SC) (“SCUSA”) today announced net income for fourth quarter 2014 of $247.0 million, or $0.69 per diluted common share, up from the third quarter 2014 net income of $191.4 million, or $0.54 per diluted common share, and up from fourth quarter 2013 net income attributable to SCUSA shareholders of $113.9 million, or $0.33 per diluted common share.
Fourth Quarter 2014 Key Highlights:
Return on average equity of 29.1%, up from 23.9% in prior quarter and 17.3% in prior year fourth quarter
Return on average assets of 3.1%, up from 2.5% in prior quarter and 1.8% in prior year fourth quarter
Total originations of $6.1 billion, seasonally down from $7.4 billion in prior quarter and up from $5.8 billion in prior year fourth quarter
Managed assets of $41.2 billion, up from $40.4 billion as of prior quarter-end and $30.0 billion as of prior year-end
Net charge-off ratio of 8.6%, seasonally up from 8.4% in prior quarter and up from 8.1% in prior year fourth quarter
Provision for credit losses of $560 million, down from $770 million in the prior quarter and $629 million in prior year fourth quarter
Efficiency ratio of 19.1%, up from 16.0% in prior quarter, and in line with 19.2% in prior year fourth quarter
Unsecured loans of $1.8 billion, up from $1.3 billion as of prior quarter-end and $954 million as of prior year-end
Net income for the full year 2014 was $766.3 million, or $2.15 per diluted common share. Core net income1 for the full year 2014 was $842.2 million, or $2.37 per diluted common share, up from prior year net income attributable to SCUSA shareholders of $697.5 million, or $2.01 per diluted common share.

"We are pleased to report strong results both for the quarter and for the year, well ahead of our objective set at the beginning of last year with core EPS1 growth of 18 percent. The annual results included strong origination volumes, growth in the serviced for others portfolio and industry-leading efficiency despite an increase in regulatory and compliance costs. In 2015, we will continue to focus on optimizing the mix of retained assets versus those sold and serviced for others, continuing our presence in prime auto and unsecured consumer markets and efficiently funding our business," said Tom Dundon, Chairman and Chief Executive Officer.
 
In the fourth quarter, total originations were $6.1 billion, including $2.4 billion in Chrysler retail loans, $722 million in Chrysler leases originated for our own portfolio, and $565 million in Chrysler lease originations facilitated for an affiliate. Other originations, including other auto and unsecured consumer loans, totaled $2.5 billion for the fourth quarter 2014. For the full year 2014, origination volume was $27.5 billion, including more than $11.5 billion in Chrysler retail loans, $4.5 billion in Chrysler leases originated for our own portfolio, and $2.2 billion in Chrysler lease and dealer loan originations facilitated for an affiliate. Other originations, including other auto and unsecured consumer loans, for the full year 2014 totaled $9.4 billion. Total originations for the full year 2014 grew 33 percent compared to the full year 2013.





1 For a reconciliation from GAAP to this non-GAAP measure, see "Reconciliation of Non-GAAP Measures" on Page 14 of this release.

1



Finance receivables, loans and leases, net2, increased 6 percent to $28.8 billion at December 31, 2014 from $27.3 billion at September 30, 2014 and increased 23 percent from $23.4 billion at December 31, 2013, driven by Chrysler Capital and unsecured consumer lending. Compared to the third quarter 2014, the fourth quarter excluded an off-balance sheet securitization due to timing, therefore, SCUSA retained higher quality assets on balance sheet at quarter-end. SCUSA's retained portfolio average APR as of the end of the fourth quarter for retail installment contracts was 16.0 percent, down from 16.3 percent as of the end of the third quarter 2014 and the end of the fourth quarter 2013.

Net finance and other interest income increased 13 percent to $1.1 billion in the fourth quarter 2014 from $953 million in the fourth quarter 2013, driven by a 25 percent growth in the average portfolio. The provision for credit losses decreased to $560 million in the fourth quarter 2014, from $770 million in the third quarter 2014, and $629 million in the fourth quarter 2013. The quarter-over-quarter provision decrease was primarily driven by positive model impacts and a decrease in months' coverage, partially offset by expected seasonal patterns in charge-offs. The allowance for loan losses remained flat at $3.1 billion quarter-over-quarter. The allowance for loans ratio3 decreased to 11.5 percent as of December 31, 2014 from 12.1 percent as of September 30, 2014.
"After reviewing underlying metrics and trends, our data supported a decrease in months' coverage on our auto portfolio, leading to an $0.11 EPS increase. Based on the trends we are seeing in the market as well as in our portfolio, we remain confident in the adequacy of our coverage," said Jason Kulas, President and Chief Financial Officer.
Consistent with expected seasonal patterns, SCUSA’s net charge-off ratio increased slightly to 8.6 percent for the fourth quarter 2014 from 8.4 percent for the third quarter 2014, and increased from 8.1 percent for the fourth quarter 2013. Additionally, SCUSA’s delinquency ratio increased moderately to 4.5 percent as of the end of the fourth quarter 2014 from 4.1 percent at the end of the third quarter 2014, and is in line with 4.5 percent delinquency ratio as of the end of the fourth quarter 2013.
During the quarter, SCUSA incurred $230 million of operating expenses, up 14 percent from $203 million in the fourth quarter 2013, primarily due to SCUSA’s strong asset growth on and off-balance sheet over the previous year, leading to higher headcount. Consistent with seasonal trends of increased servicing expenses at the end of the year, fourth quarter 2014 operating expenses increased 14 percent from $202 million in the third quarter 2014. SCUSA produced a 19.1 percent efficiency ratio for the quarter, compared to 19.2 percent in the same period last year, evidencing our continued ability to scale despite an increase in regulatory and compliance costs.
During the quarter, SCUSA continued to demonstrate consistent access to liquidity with the execution of a $1 billion securitization from SDART4, a $700 million increased capacity in private term amortizing facilities and an additional $500 million in warehouse borrowing capacity.
Additionally, SCUSA continued to focus on the growth of its capital-light, higher ROE serviced for others platform by completing loan sales of $1.1 billion through monthly loan sale programs to Bank of America and Citizens Bank of Pennsylvania, and facilitating $565 million of lease originations for an affiliate. For the full year 2014, SCUSA sold or facilitated originations of $9.2 billion to third parties or to an affiliate. Servicing fee income totaled $19.6 million in the fourth quarter 2014, up from $4.5 million in the fourth quarter 2013 primarily due to the increase in the portfolio of loans and leases serviced for others to $10.3 billion as of December 31, 2014 from $4.5 billion as of December 31, 2013. During the fourth quarter 2014, SCUSA's serviced for others portfolio increased slightly from $10.2 billion at September 30, 2014 and servicing fee income was relatively flat quarter-over-quarter due to SCUSA's transferring the servicing of $878 million in dealer loans held by an affiliate, the absence of an off-balance sheet securitization and normal portfolio runoff. For the fourth quarter 2014, net investment gains, which primarily consist of gains on sale, totaled $21.3 million, down from $38.0 million in the third quarter 2014 and $31.7 million in the fourth quarter 2013, driven by the timing of asset sales.






2 Includes Receivables held for sale, Retail installment contracts held for investment, Unsecured consumer loans, Receivables from dealers held for investment, Leased vehicles and Capital lease receivables
3Excluding impairment on our purchased receivables portfolios
4 Net bonds sold of $941 million

2



Conference Call Information
SCUSA management will host a conference call and webcast to discuss the fourth quarter results and other general matters at 9 a.m. Eastern Time on Tuesday, February 3, 2015. The conference call will be accessible by dialing 844-856-2691 (U.S. domestic), or 815-926-1990 (international), conference ID 62509092. Please dial in 10 minutes prior to the start of the call. The conference call will also be accessible via live audio webcast through the Investor Relations section of the corporate website at http://investors.santanderconsumerusa.com. Choose “Events” and select the information pertaining to the Q4 2014 Earnings Call. Additionally there will be several slides accompanying the webcast. Please go to the website at least 15 minutes prior to the call to register, download, and install any necessary software.
For those unable to listen to the live broadcast, a replay will be available on the company’s website or by dialing 855-859-2056 (U.S. domestic), or 404-537-3406 (international), conference ID 62509092, approximately two hours after the event. The dial-in replay will be available for two weeks after the conference call, and the webcast replay will be available through February 3, 2016. A fourth quarter company update will also be available by visiting the Investor Relations page of SCUSA’s website at http://investors.santanderconsumerusa.com.

Non-GAAP Disclosure
This press release includes certain non-GAAP financial measures. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). SCUSA believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and SCUSA’s marketplace performance. This additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other financial institutions.

Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions, or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimates,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends,” and similar words or phrases. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these statements are not guarantees of future performance and involve risks and uncertainties which are subject to change based on various important factors, some of which are beyond our control. For additional discussion of these risks, refer to the section entitled “Risk Factors” and elsewhere in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q filed by us with the SEC. Among the factors that could cause our financial performance to differ materially from that suggested by the forward-looking statements are: (a) we operate in a highly regulated industry and continually changing federal, state, and local laws and regulations could materially adversely affect our business; (b) adverse economic conditions in the United States and worldwide may negatively impact our results; (c) our business could suffer if our access to funding is reduced; (d) we face significant risks implementing our growth strategy, some of which are outside our control; (e) our agreement with Chrysler may not result in currently anticipated levels of growth and is subject to certain performance conditions that could result in termination of the agreement; (f) our business could suffer if we are unsuccessful in developing and maintaining relationships with automobile dealerships; (g) our financial condition, liquidity, and results of operations depend on the credit performance of our loans; (h) loss of our key management or other personnel, or an inability to attract such management and personnel, could negatively impact our business; (i) we are subject to certain regulations, including oversight by the Office of the Comptroller of the Currency, the CFPB, the Bank of Spain, and the Federal Reserve, which oversight and regulation may limit certain of our activities, including the timing and amount of dividends and other limitations on our business; and (j) future changes in our relationship with Santander could adversely affect our operations. If one or more of the factors affecting our forward-looking information and statements proves incorrect, our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements. Therefore, we caution not to place undue reliance on any forward-looking information or statements. The effect of these factors is difficult to predict. Factors other than these also could adversely affect our results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties. New factors emerge from time to time, and management cannot assess the impact of any such factor on our business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Any forward-looking statements only speak as of the date of this document, and we undertake no obligation to update any forward-looking information or statements, whether written or oral, to reflect any change, except as required by law. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

3



About Santander Consumer USA Holdings Inc.
Santander Consumer USA Holdings Inc. (NYSE: SC) (“SCUSA”) is a full-service, technology-driven consumer finance company focused on vehicle finance and unsecured consumer lending products. The company, which began originating retail installment contracts in 1997, has a serviced finance portfolio of more than $41 billion (as of December 31, 2014), has more than two million customers across all credit grades, and is headquartered in Dallas. (www.santanderconsumerusa.com)

4



Santander Consumer USA Holdings Inc.
Unaudited Financial Supplement
Fourth Quarter 2014
 
 
 
Table of Contents
 
 
Table 1: Condensed Consolidated Balance Sheets
6

Table 2: Condensed Consolidated Statements of Income
7

Table 3: Other Financial Information
8

Table 4: Credit Quality
10

Table 5: Originations
11

Table 6: Asset Sales
12

Table 7: Ending Portfolio
13

Table 8: Reconciliation of Non-GAAP Measures
14


5



Table 1: Condensed Consolidated Balance Sheets
 
 
 
 
 

December 31,
2014

December 31,
2013
Assets
(Unaudited, Dollars in thousands)
Cash and cash equivalents
$
33,157


$
10,531

Receivables held for sale
46,585


82,503

Retail installment contracts held for investment, net
21,954,445


20,219,609

Unsecured consumer loans, net
1,779,777


954,189

Restricted cash
1,920,857


1,563,613

Receivables from dealers, held for investment, net
99,490


94,745

Accrued interest receivable
364,676


319,157

Leased vehicles, net
4,862,783


2,023,433

Furniture and equipment, net
41,218


25,712

Federal, state and other income taxes receivable
398,358


372,338

Deferred tax asset
32,801


197,041

Goodwill
74,056


74,056

Intangible assets
53,682


54,664

Capital lease receivables, net
81,839



Other assets
505,873


410,305

Total assets
$
32,249,597


$
26,401,896

 
 
 
 
Liabilities and Equity
 
 
 
Liabilities:
 

 
     Notes payable — credit facilities
$
10,092,327


$
8,099,773

Notes payable — secured structured financings
17,718,974


15,195,887

     Accrued interest payable
25,552


26,512

Accounts payable and accrued expenses
336,574


283,106

Federal, state and other income taxes payable
319


7,623

Deferred tax liabilities, net
399,724

 

Other liabilities
117,778


102,163

Total liabilities
28,691,248


23,715,064

 
 
 
 
Equity:
 

 
Common stock, $0.01 par value 
3,490


3,468

Additional paid-in capital
1,560,519


1,409,463

Accumulated other comprehensive income (loss)
3,553


(2,853
)
Retained earnings
1,990,787


1,276,754

Total stockholders’ equity
3,558,349


2,686,832

Total liabilities and equity
$
32,249,597


$
26,401,896


6



Table 2: Condensed Consolidated Statements of Income
 
 
For the Three Months Ended 
 December 31,
 
For the Year Ended 
 December 31,
 
2014
 
2013

2014
 
2013
 
(Unaudited, Dollars in thousands, except per share amounts)
Interest on finance receivables and loans
$
1,150,242

 
$
1,049,298

 
$
4,631,847

 
$
3,773,072

Leased vehicle income
300,536

 
94,810

 
929,745

 
154,939

Other finance and interest income
4,432

 
140

 
8,068

 
6,010

Total finance and other interest income
1,455,210

 
1,144,248

 
5,569,660

 
3,934,021

Interest expense
141,308

 
117,725

 
523,203

 
408,787

Leased vehicle expense
240,635

 
73,028

 
740,236

 
121,541

Net finance and other interest income
1,073,267

 
953,495

 
4,306,221

 
3,403,693

Provision for credit losses
559,524

 
629,162

 
2,616,943

 
1,852,967

Net finance and other interest income after provision for credit losses
513,743

 
324,333

 
1,689,278

 
1,550,726

Profit sharing
8,152

 
43,444

 
74,925

 
78,246

Net finance and other interest income after provision for credit losses and profit sharing
505,591

 
280,889

 
1,614,353

 
1,472,480

Investment gains, net
21,334

 
31,739

 
116,765

 
40,689

Servicing fee income
19,576

 
4,454

 
72,627

 
25,464

Fees, commissions, and other
92,546

 
66,495

 
368,279

 
245,413

Total other income
133,456

 
102,688

 
557,671

 
311,566

Salary and benefits expense
98,093

 
87,884

 
482,637

 
305,056

Repossession expense
56,200

 
44,312

 
201,017

 
147,543

Other operating costs
76,163

 
70,450

 
278,382

 
246,359

Total operating expenses
230,456

 
202,646

 
962,036

 
698,958

Income before income taxes
408,591

 
180,931

 
1,209,988

 
1,085,088

Income tax expense
161,558

 
67,005

 
443,639

 
389,418

Net income
247,033

 
113,926

 
766,349

 
695,670

Noncontrolling interests

 

 

 
1,821

Net income attributable to Santander Consumer USA Holdings Inc. shareholders
$
247,033

 
$
113,926

 
$
766,349

 
$
697,491

 
 
 
 
 
 
 
 
Net income per common share (basic)
$
0.71

 
$
0.33

 
$
2.20

 
$
2.01

Net income per common share (diluted)
$
0.69

 
$
0.33

 
$
2.15

 
$
2.01

Dividends declared per common share
$

 
$

 
$
0.15

 
$
0.84

Weighted average common shares (basic)
348,998,644

 
346,201,020

 
348,723,472

 
346,177,515

Weighted average common shares (diluted)
355,856,631

 
346,201,020

 
355,722,363

 
346,177,515






7



Table 3: Other Financial Information
 
 
 
For the Three Months Ended 
 December 31,
 
For the Year Ended 
 December 31,
 


2014
 
2013
 
2014
 
2013
Ratios
(Unaudited, Dollars in thousands)
 
Yield on individually acquired retail installment
contracts
16.7
%
 
17.0
%
 
17.3
%
 
17.8
%
 
Yield on purchased receivables portfolios
14.7
%
 
15.2
%
 
15.1
%
 
13.5
%
 
Yield on receivables from dealers
5.3
%
 
4.0
%
 
4.1
%
 
3.8
%
 
Yield on unsecured consumer loans
20.5
%
 
30.2
%
 
23.1
%
 
30.2
%
 
Yield on earning assets (1)
14.9
%
 
16.4
%
 
15.7
%
 
16.9
%
 
Cost of debt (2)
2.1
%
 
2.1
%
 
2.0
%
 
2.1
%
 
Net interest margin (3)
13.1
%
 
14.6
%
 
14.1
%
 
15.1
%
 
Efficiency ratio (4)
19.1
%
 
19.2
%
 
19.8
%
 
18.8
%
 
Return on average assets (5)
3.1
%
 
1.8
%
 
2.6
%
 
3.1
%
 
Return on average equity (6)
29.1
%
 
17.3
%
 
24.7
%
 
27.8
%
 
Net charge-off ratio on individually
acquired retail installment contracts (7)
8.1
%
 
8.2
%
 
6.9
%
 
5.9
%
 
Net charge-off ratio on purchased
receivables portfolios (7)
5.2
%
 
9.1
%
 
4.5
%
 
5.9
%
 
Net charge-off ratio on unsecured
consumer loans (7)
18.3
%
 
5.3
%
 
17.6
%
 
3.2
%
 
Net charge-off ratio (7)
8.6
%
 
8.1
%
 
7.3
%
 
5.8
%
 
Delinquency ratio on individually acquired retail installment contracts, end of period (8)
4.2
%
 
4.0
%
 
4.2
%
 
4.0
%
 
Delinquency ratio on unsecured consumer loans, end of period (8)
6.5
%
 
5.6
%
 
6.5
%
 
5.6
%
 
Delinquency ratio, end of period (8)
4.5
%
 
4.5
%
 
4.5
%
 
4.5
%
 
Tangible common equity to tangible assets (9)
10.7
%
 
9.7
%
 
10.7
%
 
9.7
%
 
Common stock dividend payout ratio (10)

 

 
6.8
%
 
41.6
%
 
Allowance to loans (11)
11.5
%
 
10.3
%
 
11.5
%
 
10.3
%
 
 
 
 
 
 
 
 
 
Other Financial Information
 
 
 
 
 
 
 
 
Charge-offs, net of recoveries, on individually acquired retail installment    contracts
$
492,434

 
$
432,244

 
$
1,617,351

 
$
1,074,144

 
Charge-offs, net of recoveries, on purchased
receivables portfolios
12,086

 
49,465

 
59,657

 
178,932

 
Charge-offs, net of recoveries, on unsecured
consumer loans
86,045

 
12,574

 
264,720

 
13,395

 
Charge-offs, net of recoveries, on capital leases
402

 

 
402

 

 
Total charge-offs, net of recoveries
$
590,967

 
$
494,283

 
$
1,942,130

 
$
1,266,471

 
End of period Individually acquired retail installment contracts Delinquent principal over 60 days
1,030,580

 
855,315

 
1,030,580

 
855,315

 
End of period Unsecured consumer loans Delinquent principal over 60 days
138,400

 
65,360

 
138,400

 
65,360

 
End of period Delinquent principal over 60 days
$
1,241,453

 
$
1,102,373

 
$
1,241,453

 
$
1,102,373

 
End of period assets covered by allowance for credit losses
26,875,389

 
22,499,895

 
26,875,389

 
22,499,895

 
End of period Gross finance receivables, loans and capital leases
27,721,744

 
24,542,911

 
27,721,744

 
24,542,911

 
End of period Gross finance receivables,
loans, and leases
33,226,211

 
26,822,857

 
33,226,211

 
26,822,857

 
Average Gross individually acquired retail
installment contracts
$
24,399,879

 
$
21,017,161

 
$
23,556,137

 
$
18,097,082

 
Average Gross purchased receivables portfolios
935,734

 
2,175,708

 
1,321,281

 
3,041,992

 
Average Gross receivables from dealers
99,363

 
176,235

 
118,358

 
173,506

 
Average Gross unsecured consumer loans
1,878,501

 
940,379

 
1,505,387

 
425,229

 
Average Gross capital leases
71,555

 

 
30,648

 

 
Average Gross finance receivables, loans and capital leases
$
27,385,032

 
$
24,309,483

 
$
26,531,811

 
$
21,737,809

 
Average Gross finance receivables, loans,
and leases
$
32,650,643

 
$
26,148,796

 
$
30,642,923

 
$
22,499,225


8



 
Average Total assets
$
31,491,655

 
$
25,931,737

 
$
29,773,632

 
$
22,558,567

 
Average Debt
$
27,429,389

 
$
22,913,106

 
$
26,158,708

 
$
19,675,851

 
Average Total equity
$
3,399,942

 
$
2,629,036

 
$
3,097,915

 
$
2,498,831



(1)
“Yield on earning assets” is defined as the ratio of Total finance and other interest income, net of Leased vehicle expense, to Average gross finance receivables, loans and leases
(2)
“Cost of debt” is defined as the ratio of Interest expense to Average debt
(3)
“Net interest margin” is defined as the ratio of Net finance and other interest income to Average gross finance receivables, loans and leases
(4)
“Efficiency ratio” is defined as the ratio of Operating expenses to the sum of Net finance and other interest income and Other income
(5)
“Return on average assets” is defined as the ratio of Net income to Average total assets
(6)
“Return on average equity” is defined as the ratio of Net income to Average total equity
(7)
“Net charge-off ratio” is defined as the ratio of Charge-offs, net of recoveries, to average balance of the respective portfolio
(8)
“Delinquency ratio” is defined as the ratio of End of period Delinquent principal over 60 days to balance of respective portfolio
(9)
“Tangible common equity to tangible assets" is defined as the ratio of Total equity, excluding Goodwill and intangible assets, to Total assets, excluding Goodwill and intangible assets (for a reconciliation from GAAP to this non-GAAP measure, see “Reconciliation of Non-GAAP Measures” on Page 14 of this release)
(10)
“Common stock dividend payout ratio” is defined as the ratio of Dividends declared per share of common stock to Earnings per share attributable to Santander Consumer USA Holdings Inc. shareholders
(11)
“Allowance to loans” is defined as the ratio of Allowance for credit losses to End of period assets covered by allowance for credit losses










9



Table 4: Credit Quality

Amounts for the quarter ended December 31, 2014 are as follows:
(in thousands)
 
Retail Installment
Contracts
Acquired
Individually
 
 
 
Unsecured Consumer Loans
 
 
Loan loss allowance — beginning of period
$
2,793,199

 
 
 
$
300,425

 
 
Provision for loan losses
425,573

 
 
 
134,280

 
 
Charge-offs
(955,372
)
 
 
 
(91,905
)
 
 
Recoveries
462,938

 
 
 
5,860

 
 
Loan loss allowance — end of period
$
2,726,338

 
 
 
$
348,660

 
 
 
 
 
 
 
 
 
 
Net charge-offs
$
492,434

 
 
 
$
86,045

 
 
Average unpaid principal balance (UPB)
24,399,879

 
 
 
1,878,501

 
 
Charge-off ratio
8.1
%
 
 
 
18.3
%
 
 


Amounts as of and for the year ended December 31, 2014 are as follows:
(in thousands)
 
Retail Installment
Contracts
Acquired
Individually
 
 
 
Unsecured Consumer Loans
 
 
Loan loss allowance — beginning of year
$
2,132,634

 
 
 
$
179,350

 
 
Provision for loan losses
2,211,055

 
 
 
434,030

 
 
Charge-offs
(3,341,047
)
 
 
 
(286,331
)
 
 
Recoveries
1,723,696

 
 
 
21,611

 
 
Loan loss allowance — end of year
$
2,726,338

 
 
 
$
348,660

 
 
 
 
 
 
 
 
 
 
UPB
$
24,555,106

 
 
 
$
2,128,769

 
 
Loan loss allowance as a percentage of UPB
11.1
%
 
 
 
16.4
%
 
 
 
 
 
 
 
 
 
 
Net charge-offs
$
1,617,351

 
 
 
$
264,720

 
 
Average UPB
23,556,137

 
 
 
1,505,387

 
 
Charge-off ratio
6.9
%
 
 
 
17.6
%
 
 
 
 
 
 
 
 
 
 
 
Retail Installment Contracts
Acquired Individually
 
Unsecured
Consumer
Loans
Principal, 31-60 days past due
$
2,450,837

 
10.0
%
 
$
52,452

 
2.5
%
Delinquent principal over 60 days
1,030,580

 
4.2
%
 
138,400

 
6.5
%
Total delinquent principal
$
3,481,417

 
14.2
%
 
$
190,852

 
9.0
%


10



Table 5: Originations
 
Three Months Ended
 
Year Ended
 
December 31, 2014
 
December 31, 2013
 
September 30,
2014
 
December 31, 2014
 
December 31, 2013
Retained Originations
(Dollars in thousands)
 
(Dollars in thousands)
Retail installment contracts
$
3,220,019

 
$
3,318,249

 
$
3,497,949

 
$
13,531,801

 
$
14,035,221

Average APR
14.2
%
 
15.3
%
 
15.0
%
 
15.6
%
 
16.4
%
Discount
1.0
%
 
3.1
%
 
3.7
%
 
3.4
%
 
3.5
%
 
 
 
 
 
 
 
 
 
 
Unsecured consumer loans
$
562,178

 
$
516,431

 
$
249,474

 
$
1,182,171

 
$
1,181,597

Average APR
20.5
%
 
24.0
%
 
21.6
%
 
20.1
%
 
23.3
%
Discount

 

 

 

 
5.0
%
 
 
 
 
 
 
 
 
 
 
Receivables from dealers
$

 
$
39,602

 
$
1,609

 
$
25,515

 
$
167,449

Average APR

 
2.6
%
 
3.5
%
 
4.1
%
 
3.7
%
Discount

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Leased vehicles
$
721,932

 
$
1,001,277

 
$
1,267,291

 
$
4,111,146

 
$
2,420,882

 
 
 
 
 
 
 
 
 
 
Capital lease receivables
$
42,368

 
$

 
$
31,503

 
$
93,444

 
$

Total originations retained
$
4,546,497

 
$
4,875,559

 
$
5,047,826

 
$
18,944,077

 
$
17,805,149

 
 
 
 
 
 
 
 
 
 
Sold Originations
 
 
 
 
 
 
 
 
 
Retail installment contracts
$
1,016,165

 
$
693,712

 
$
1,707,984

 
$
6,049,653

 
$
2,516,133

Average APR
4.1
%
 
4.4
%
 
4.8
%
 
4.8
%
 
5.2
%
 
 
 
 
 
 
 
 
 
 
Receivables from dealers
$

 
$

 
$

 
$
8,724

 
$
222,384

Average APR

 

 

 
5.3
%
 
2.9
%
 
 
 
 
 
 
 
 
 
 
Leased vehicles
$

 
$

 
$

 
$
369,114

 
$

Total originations sold
$
1,016,165

 
$
693,712

 
$
1,707,984

 
$
6,427,491

 
$
2,738,517

 
 
 
 
 
 
 
 
 
 
Total SCUSA originations
$
5,562,662

 
$
5,569,271

 
$
6,755,810

 
$
25,371,568

 
$
20,543,666

 
 
 
 
 
 
 
 
 
 
Facilitated Originations
 
 
 
 
 
 
 
 
 
Receivables from dealers
$

 
$
185,344

 
$
139,408

 
$
392,920

 
$
202,494

Leased vehicles
564,875

 

 
464,523

 
1,761,512

 

Total originations facilitated for affiliates
$
564,875

 
$
185,344

 
$
603,931

 
$
2,154,432

 
$
202,494

 
 
 
 
 
 
 
 
 
 
Total originations
$
6,127,537

 
$
5,754,615

 
$
7,359,741

 
$
27,526,000

 
$
20,746,160















11



Table 6: Asset Sales

Asset sales may include assets originated in prior periods.
 
Three Months Ended
 
Year Ended
 
December 31, 2014
 
December 31, 2013
 
September 30,
2014
 
December 31, 2014
 
December 31, 2013
 
(Dollars in thousands)
 
(Dollars in thousands)
Asset Sales
 
 
 
 
 
 
 
 
 
Retail installment contracts
$
1,137,471

 
$
1,608,282

 
$
2,413,251

 
$
6,620,620

 
$
2,505,442

Average APR
4.1
%
 
4.4
%
 
4.8
%
 
4.8
%
 
5.2
%
 
 
 
 
 
 
 
 
 
 
Receivables from dealers
$

 
$
17,602

 
$
18,227

 
$
18,227

 
$
222,384

Average APR

 

 
4.7
%
 
4.7
%
 
5.3
%
 
 
 
 
 
 
 
 
 
 
Leased vehicles
$

 
$

 
$

 
$
369,114

 
$

Total asset sales
$
1,137,471

 
$
1,625,884

 
$
2,431,478

 
$
7,007,961

 
$
2,727,826








 







12



Table 7: Ending Portfolio

Ending held for investment portfolio, average APR and remaining unaccreted discount as of December 31, 2014 and 2013 are as follows:
 
December 31, 2014
 
December 31, 2013
 
(Dollars in thousands)
Retail installment contracts
$
25,401,461

 
$
23,199,341

Average APR
16.0
%
 
16.3
%
Discount
2.1
%
 
2.8
%
 
 
 
 
Unsecured consumer loans
$
2,128,769

 
$
1,165,778

Average APR
23.1
%
 
24.0
%
Discount

 
2.8
%
 
 
 
 
Receivables from dealers
$
100,164

 
$
95,835

Average APR
4.3
%
 
4.9
%
Discount

 



13



Table 8: Reconciliation of Non-GAAP Measures

(Dollars in thousands, except per share data)
 
For the Year Ended
 
 
 
 
December 31, 2014
 
 
Net income
 
$
766,349

 
 
Add back:
 
 
 
 
Stock compensation recognized upon IPO, net of tax
 
74,428

 
 
Other IPO-related expenses, net of tax
 
1,409

 
 
Core net income
 
$
842,186

 
 
 
 
 
 
 
Weighted average common shares (diluted)
 
355,722,363

 
 
Net income per common share (diluted)
 
$
2.15

 
 
Core net income per common share (diluted)
 
$
2.37

 
 
 
 
 
 
 
 
 
December 31, 2014
 
December 31, 2013
Total equity
 
$
3,558,349

 
$
2,686,832

  Deduct: Goodwill and intangibles
 
127,738

 
128,720

Tangible common equity
 
$
3,430,611

 
$
2,558,112

 
 
 
 
 
Total assets
 
$
32,249,597

 
$
26,401,896

  Deduct: Goodwill and intangibles
 
127,738

 
128,720

Tangible assets
 
$
32,121,859

 
$
26,273,176

 
 
 
 
 
Equity to assets ratio
 
11.0
%
 
10.2
%
Tangible common equity to tangible assets
 
10.7
%
 
9.7
%



14