Attached files
| file | filename |
|---|---|
| 10-Q - 10-Q - Philip Morris International Inc. | pm-093014x10qxdoc.htm |
| EX-31.2 - CERTIFICATION OF CFO PURSUANT TO RULE 13A-14(A)/15D-14(A) - Philip Morris International Inc. | pm-ex312_093014xq3.htm |
| EX-32.1 - CERTIFICATION OF CEO PURSUANT TO 18 U.S.C. 1350 - Philip Morris International Inc. | pm-ex321_093014xq3.htm |
| EX-32.2 - CERTIFICATION OF CFO PURSUANT TO 18 U.S.C. 1350 - Philip Morris International Inc. | pm-ex322_093014xq3.htm |
| EX-31.1 - CERTIFICATION OF CEO PURSUANT TO RULE 13A-14(A)/15D-14(A) - Philip Morris International Inc. | pm-ex311_093014xq3.htm |
| EXCEL - IDEA: XBRL DOCUMENT - Philip Morris International Inc. | Financial_Report.xls |
| EX-10.2 - MODIFICATION AGREEMENT TO ANTI-CONTRABAND AND ANTI-COUNTERFEIT AGREEMENT - Philip Morris International Inc. | pm-ex102_093014xq3.htm |
Exhibit 12
PHILIP MORRIS INTERNATIONAL INC. AND SUBSIDIARIES
Computation of Ratios of Earnings to Fixed Charges
(in millions of dollars)
Nine Months Ended September 30, 2014 | Three Months Ended September 30, 2014 | ||||||
Earnings before income taxes | $ | 8,381 | $ | 3,078 | |||
Add (deduct): | |||||||
Dividends from less than 50% owned affiliates | 73 | 28 | |||||
Fixed charges | 958 | 325 | |||||
Interest capitalized, net of amortization | 1 | — | |||||
Earnings available for fixed charges | $ | 9,413 | $ | 3,431 | |||
Fixed charges: | |||||||
Interest incurred | $ | 874 | $ | 297 | |||
Portion of rent expense deemed to represent interest factor | 84 | 28 | |||||
Fixed charges | $ | 958 | $ | 325 | |||
Ratio of earnings to fixed charges | 9.8 | 10.6 | |||||
- 1 -
Exhibit 12
PHILIP MORRIS INTERNATIONAL INC. AND SUBSIDIARIES
Computation of Ratios of Earnings to Fixed Charges
(in millions of dollars)
For the Years Ended December 31, | |||||||||||||||||||
2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
Earnings before income taxes | $ | 12,542 | $ | 13,004 | $ | 12,542 | $ | 10,332 | $ | 9,249 | |||||||||
Add (deduct): | |||||||||||||||||||
Dividends from less than 50% owned affiliates | 1 | — | — | — | — | ||||||||||||||
Fixed charges | 1,216 | 1,115 | 1,042 | 1,069 | 1,006 | ||||||||||||||
Interest capitalized, net of amortization | 4 | 2 | (2 | ) | 1 | 2 | |||||||||||||
Earnings available for fixed charges | $ | 13,763 | $ | 14,121 | $ | 13,582 | $ | 11,402 | $ | 10,257 | |||||||||
Fixed charges: | |||||||||||||||||||
Interest incurred | $ | 1,105 | $ | 1,009 | $ | 940 | $ | 976 | $ | 920 | |||||||||
Portion of rent expense deemed to represent interest factor | 111 | 106 | 102 | 93 | 86 | ||||||||||||||
Fixed charges | $ | 1,216 | $ | 1,115 | $ | 1,042 | $ | 1,069 | $ | 1,006 | |||||||||
Ratio of earnings to fixed charges | 11.3 | 12.7 | 13.0 | 10.7 | 10.2 | ||||||||||||||
- 2 -