Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - WHITING PETROLEUM CORP | Financial_Report.xls |
EX-32.1 - WRITTEN STATEMENT OF THE CHIEF EXECUTIVE OFFICER - WHITING PETROLEUM CORP | wll-20140930ex321fc88b9.htm |
EX-31.1 - CERTIFICATION OF THE CHAIRMAN, PRESIDENT AND CEO - WHITING PETROLEUM CORP | wll-20140930ex311c0c266.htm |
EX-32.2 - WRITTEN STATEMENT OF THE CHIEF FINANCIAL OFFICER - WHITING PETROLEUM CORP | wll-20140930ex322caf015.htm |
EX-31.2 - CERTIFICATION OF THE VICE PRESIDENT AND CFO - WHITING PETROLEUM CORP | wll-20140930ex3123d0b91.htm |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10‑Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
|
Commission file number: 001‑31899
WHITING PETROLEUM CORPORATION |
|
|
(Exact name of registrant as specified in its charter) |
|
Delaware |
|
20‑0098515 |
(State or other jurisdiction |
|
(I.R.S. Employer |
1700 Broadway, Suite 2300 |
|
80290‑2300 |
(Address of principal executive offices) |
|
(Zip code) |
|
(303) 837‑1661 |
|
|
(Registrant’s telephone number, including area code) |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares of the registrant’s common stock outstanding at October 15, 2014: 119,060,513 shares.
Glossary of Certain Definitions
Unless the context otherwise requires, the terms “we,” “us,” “our” or “ours” when used in this Quarterly Report on Form 10-Q refer to Whiting Petroleum Corporation, together with its consolidated subsidiaries. When the context requires, we refer to these entities separately.
We have included below the definitions for certain terms used in this report:
“Bbl” One stock tank barrel, or 42 U.S. gallons liquid volume, used in this report in reference to oil, NGLs and other liquid hydrocarbons.
“Bcf” One billion cubic feet, used in reference to natural gas or CO2.
“BOE” One stock tank barrel of oil equivalent, computed on an approximate energy equivalent basis that one Bbl of crude oil equals six Mcf of natural gas and one Bbl of crude oil equals one Bbl of natural gas liquids.
“CO2” Carbon dioxide.
“CO2 flood” A tertiary recovery method in which CO2 is injected into a reservoir to enhance hydrocarbon recovery.
“completion” The installation of permanent equipment for the production of crude oil or natural gas, or in the case of a dry hole, the reporting of abandonment to the appropriate agency.
“costless collar” An options position where the proceeds from the sale of a call option at its inception fund the purchase of a put option at its inception.
“development well” A well drilled within the proved area of an oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.
“differential” The difference between a benchmark price of oil and natural gas, such as the NYMEX crude oil spot, and the wellhead price received.
“EOR” Enhanced oil recovery.
“exploratory well” A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of oil or natural gas in another reservoir. Generally, an exploratory well is any well that is not a development well, an extension well, a service well or a stratigraphic test well.
“FASB” Financial Accounting Standards Board.
“FASB ASC” The Financial Accounting Standards Board Accounting Standards Codification.
“field” An area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature and/or stratigraphic condition. There may be two or more reservoirs in a field that are separated vertically by intervening impervious strata, or laterally by local geologic barriers, or both. Reservoirs that are associated by being in overlapping or adjacent fields may be treated as a single or common operational field. The geological terms “structural feature” and “stratigraphic condition” are intended to identify localized geological features as opposed to the broader terms of basins, trends, provinces, plays, areas of interest, etc.
“GAAP” Generally accepted accounting principles in the United States of America.
“gross acres or wells” The total acres or wells, as the case may be, in which a working interest is owned.
“ISDA” International Swaps and Derivatives Association, Inc.
“lease operating expense” or “LOE” The expenses of lifting oil or gas from a producing formation to the surface, constituting part of the current operating expenses of a working interest, and also including labor, superintendence, supplies, repairs, short-lived assets, maintenance, allocated overhead costs and other expenses incidental to production, but not including lease acquisition or drilling or completion expenses.
“LIBOR” London interbank offered rate.
1
“MBbl” One thousand barrels of oil or other liquid hydrocarbons.
“MBbl/d” One MBbl per day.
“MBOE” One thousand BOE.
“MBOE/d” One MBOE per day.
“Mcf” One thousand cubic feet, used in reference to natural gas or CO2.
“MMBbl” One million Bbl.
“MMBOE” One million BOE.
“MMBtu” One million British Thermal Units.
“MMcf” One million cubic feet, used in reference to natural gas or CO2.
“MMcf/d” One MMcf per day.
“net production” The total production attributable to our fractional working interest owned.
“NGL” Natural gas liquid.
“NYMEX” The New York Mercantile Exchange.
“plug-and-perf technology” A horizontal well completion technique in which hydraulic fractures are performed in multiple stages, with each stage utilizing a bridge plug to divert fracture stimulation fluids through the casing perforations into the formation within that stage.
“plugging and abandonment” Refers to the sealing off of fluids in the strata penetrated by a well so that the fluids from one stratum will not escape into another or to the surface. Regulations of most states require plugging of abandoned wells.
“proved reserves” Those reserves which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs and under existing economic conditions, operating methods and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence the project, within a reasonable time.
The area of the reservoir considered as proved includes all of the following:
a. |
The area identified by drilling and limited by fluid contacts, if any, and |
b. |
Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data. |
Reserves that can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when both of the following occur:
a. |
Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based, and |
b. |
The project has been approved for development by all necessary parties and entities, including governmental entities. |
Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period before the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.
2
“proved undeveloped reserves” Proved reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances. Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless specific circumstances justify a longer time. Under no circumstances shall estimates for proved undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, or by other evidence using reliable technology establishing reasonable certainty.
“reserves” Estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.
“reservoir” A porous and permeable underground formation containing a natural accumulation of producible crude oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.
“royalty” The amount or fee paid to the owner of mineral rights, expressed as a percentage or fraction of gross income from crude oil or natural gas produced and sold, unencumbered by expenses relating to the drilling, completing or operating of the affected well.
“royalty interest” An interest in an oil or natural gas property entitling the owner to shares of the crude oil or natural gas production free of costs of exploration, development and production operations.
“SEC” The United States Securities and Exchange Commission.
“working interest” The interest in a crude oil and natural gas property (normally a leasehold interest) that gives the owner the right to drill, produce and conduct operations on the property and a share of production, subject to all royalties, overriding royalties and other burdens and to all costs of exploration, development and operations and all risks in connection therewith.
“workover” Operations on a producing well to restore or increase production.
3
PART I – FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
WHITING PETROLEUM CORPORATION
CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands, except share and per share data)
September 30, |
December 31, |
|||||
2014 |
2013 |
|||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
28,053 |
$ |
699,460 | ||
Accounts receivable trade, net |
453,535 | 341,177 | ||||
Prepaid expenses and other |
30,410 | 28,981 | ||||
Total current assets |
511,998 | 1,069,618 | ||||
Property and equipment: |
||||||
Oil and gas properties, successful efforts method |
12,164,446 | 10,065,150 | ||||
Other property and equipment |
257,296 | 206,385 | ||||
Total property and equipment |
12,421,742 | 10,271,535 | ||||
Less accumulated depreciation, depletion and amortization |
(3,431,815) | (2,676,490) | ||||
Total property and equipment, net |
8,989,927 | 7,595,045 | ||||
Debt issuance costs |
45,987 | 48,530 | ||||
Other long-term assets |
69,498 | 120,277 | ||||
TOTAL ASSETS |
$ |
9,617,410 |
$ |
8,833,470 | ||
LIABILITIES AND EQUITY |
||||||
Current liabilities: |
||||||
Accounts payable trade |
$ |
77,218 |
$ |
107,692 | ||
Accrued capital expenditures |
226,337 | 158,739 | ||||
Revenues and royalties payable |
204,644 | 198,558 | ||||
Current portion of Production Participation Plan liability |
113,391 | 73,263 | ||||
Accrued liabilities and other |
109,172 | 144,328 | ||||
Taxes payable |
71,486 | 50,052 | ||||
Accrued interest |
18,708 | 44,405 | ||||
Deferred income taxes |
11,105 | 648 | ||||
Total current liabilities |
832,061 | 777,685 | ||||
Long-term debt |
2,753,347 | 2,653,834 | ||||
Deferred income taxes |
1,529,814 | 1,278,030 | ||||
Production Participation Plan liability |
- |
87,503 | ||||
Asset retirement obligations |
170,961 | 116,442 | ||||
Deferred gain on sale |
64,670 | 79,065 | ||||
Other long-term liabilities |
4,326 | 4,212 | ||||
Total liabilities |
5,355,179 | 4,996,771 | ||||
Commitments and contingencies |
||||||
Equity: |
||||||
Common stock, $0.001 par value, 300,000,000 shares authorized; 120,518,899 issued and 119,060,513 outstanding as of September 30, 2014 and 120,101,555 issued and 118,657,245 outstanding as of December 31, 2013 |
|
|
121 |
|
|
120 |
Additional paid-in capital |
1,590,635 | 1,583,542 | ||||
Retained earnings |
2,663,393 | 2,244,905 | ||||
Total Whiting shareholders' equity |
4,254,149 | 3,828,567 | ||||
Noncontrolling interest |
8,082 | 8,132 | ||||
Total equity |
4,262,231 | 3,836,699 | ||||
TOTAL LIABILITIES AND EQUITY |
$ |
9,617,410 |
$ |
8,833,470 |
See notes to consolidated financial statements.
4
WHITING PETROLEUM CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(in thousands, except per share data)
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
September 30, |
|||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
REVENUES AND OTHER INCOME: |
||||||||||||
Oil, NGL and natural gas sales |
$ |
805,054 |
$ |
706,543 |
$ |
2,352,064 |
$ |
1,963,525 | ||||
Loss on hedging activities |
- |
(665) |
- |
(1,313) | ||||||||
Amortization of deferred gain on sale |
7,689 | 7,750 | 22,906 | 23,680 | ||||||||
Gain (loss) on sale of properties |
(50) | 116,274 | 12,305 | 119,706 | ||||||||
Interest income and other |
438 | 1,083 | 1,727 | 2,327 | ||||||||
Total revenues and other income |
813,131 | 830,985 | 2,389,002 | 2,107,925 | ||||||||
COSTS AND EXPENSES: |
||||||||||||
Lease operating |
124,075 | 109,106 | 357,222 | 314,064 | ||||||||
Production taxes |
69,106 | 61,143 | 197,993 | 166,228 | ||||||||
Depreciation, depletion and amortization |
285,658 | 219,530 | 789,432 | 644,135 | ||||||||
Exploration and impairment |
29,925 | 47,092 | 103,544 | 127,765 | ||||||||
General and administrative |
37,070 | 50,368 | 104,959 | 108,466 | ||||||||
Interest expense |
39,632 | 24,988 | 120,821 | 69,579 | ||||||||
Change in Production Participation Plan liability |
- |
(10,798) |
- |
1,332 | ||||||||
Commodity derivative (gain) loss, net |
(23,783) | 24,269 | 26,828 | 25,334 | ||||||||
Total costs and expenses |
561,683 | 525,698 | 1,700,799 | 1,456,903 | ||||||||
INCOME BEFORE INCOME TAXES |
251,448 | 305,287 | 688,203 | 651,022 | ||||||||
INCOME TAX EXPENSE (BENEFIT): |
||||||||||||
Current |
(660) | 7,220 | 7,695 | 5,131 | ||||||||
Deferred |
94,147 | 93,976 | 262,070 | 220,612 | ||||||||
Income tax expense |
93,487 | 101,196 | 269,765 | 225,743 | ||||||||
NET INCOME |
157,961 | 204,091 | 418,438 | 425,279 | ||||||||
Net loss attributable to noncontrolling interests |
14 | 10 | 50 | 41 | ||||||||
NET INCOME AVAILABLE TO SHAREHOLDERS |
157,975 | 204,101 | 418,488 | 425,320 | ||||||||
Preferred stock dividends |
- |
- |
- |
(538) | ||||||||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
|
$ |
157,975 |
|
$ |
204,101 |
|
$ |
418,488 |
|
$ |
424,782 |
EARNINGS PER COMMON SHARE: |
||||||||||||
Basic |
$ |
1.33 |
$ |
1.72 |
$ |
3.52 |
$ |
3.60 | ||||
Diluted |
$ |
1.32 |
$ |
1.71 |
$ |
3.48 |
$ |
3.56 | ||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
||||||||||||
Basic |
119,024 | 118,654 | 118,972 | 118,127 | ||||||||
Diluted |
120,066 | 119,507 | 120,109 | 119,511 |
See notes to consolidated financial statements.
5
WHITING PETROLEUM CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
(in thousands)
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
September 30, |
|||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
NET INCOME |
$ |
157,961 |
$ |
204,091 |
$ |
418,438 |
$ |
425,279 | ||||
OTHER COMPREHENSIVE INCOME, NET OF TAX: |
||||||||||||
OCI amortization on de-designated hedges (1) (2) |
- |
420 |
- |
830 | ||||||||
Total other comprehensive income, net of tax |
- |
420 |
- |
830 | ||||||||
COMPREHENSIVE INCOME |
157,961 | 204,511 | 418,438 | 426,109 | ||||||||
Comprehensive loss attributable to noncontrolling interest |
|
|
14 |
|
|
10 |
|
|
50 |
|
|
41 |
COMPREHENSIVE INCOME ATTRIBUTABLE TO WHITING |
|
$ |
157,975 |
|
$ |
204,521 |
|
$ |
418,488 |
|
$ |
426,150 |
(1) |
Presented net of income tax expense of $245 and $483 for the three and nine months ended September 30, 2013, respectively. |
(2) |
These OCI amortization amounts on de-designated hedges are reclassified from accumulated other comprehensive income (“AOCI”) to loss on hedging activities in the consolidated statements of income. |
See notes to consolidated financial statements.
6
WHITING PETROLEUM CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands)
Nine Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||
Net income |
$ |
418,438 |
$ |
425,279 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||
Depreciation, depletion and amortization |
789,432 | 644,135 | ||||
Deferred income tax expense |
262,070 | 220,612 | ||||
Amortization of debt issuance costs and debt premium |
9,343 | 7,800 | ||||
Stock-based compensation |
17,077 | 16,830 | ||||
Amortization of deferred gain on sale |
(22,906) | (23,680) | ||||
Gain on sale of properties |
(12,305) | (119,706) | ||||
Undeveloped leasehold and oil and gas property impairments |
53,972 | 56,130 | ||||
Exploratory dry hole costs |
3,972 | 21,150 | ||||
Change in Production Participation Plan liability |
- |
1,332 | ||||
Non-cash portion of derivative losses |
19,661 | 740 | ||||
Other, net |
(7,973) | (8,109) | ||||
Changes in current assets and liabilities: |
||||||
Accounts receivable trade, net |
(112,358) | (43,247) | ||||
Prepaid expense and other |
2,944 | (1,442) | ||||
Accounts payable trade and accrued liabilities |
(99,581) | (17,956) | ||||
Revenues and royalties payable |
6,086 | 45,807 | ||||
Taxes payable |
21,434 | 28,452 | ||||
Net cash provided by operating activities |
1,349,306 | 1,254,127 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||
Drilling and development capital expenditures |
(2,046,338) | (1,669,979) | ||||
Acquisition of oil and gas properties |
(58,104) | (393,997) | ||||
Other property and equipment |
(58,907) | (44,332) | ||||
Proceeds from sale of oil and gas properties |
83,500 | 819,612 | ||||
Issuance of note receivable |
- |
(10,530) | ||||
Cash paid for investing derivatives |
- |
(44,900) | ||||
Cash settlements received on investing derivatives |
- |
2,371 | ||||
Net cash used in investing activities |
(2,079,849) | (1,341,755) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||
Issuance of 5% Senior Notes due 2019 |
- |
1,100,000 | ||||
Issuance of 5.75% Senior Notes due 2021 |
- |
1,204,000 | ||||
Borrowings under credit agreement |
350,000 | 1,860,000 | ||||
Repayments of borrowings under credit agreement |
(250,000) | (3,060,000) | ||||
Debt issuance costs |
(4,508) | (29,541) | ||||
Proceeds from stock options exercised |
1,357 |
- |
||||
Restricted stock used for tax withholdings |
(11,340) | (5,514) | ||||
Repayment of tax sharing liability |
(26,373) |
- |
||||
Preferred stock dividends paid |
- |
(538) | ||||
Net cash provided by financing activities |
59,136 | 1,068,407 | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
(671,407) | 980,779 | ||||
CASH AND CASH EQUIVALENTS: |
||||||
Beginning of period |
699,460 | 44,800 | ||||
End of period |
$ |
28,053 |
$ |
1,025,579 | ||
NONCASH INVESTING ACTIVITIES: |
||||||
Accrued capital expenditures |
$ |
226,337 |
$ |
158,813 |
See notes to consolidated financial statements.
7
WHITING PETROLEUM CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY (unaudited)
(in thousands)
Accumulated |
Total |
|||||||||||||||||||||||||||
Additional |
Other |
Whiting |
||||||||||||||||||||||||||
Preferred Stock |
Common Stock |
Paid-in |
Comprehensive |
Retained |
Shareholders' |
Noncontrolling |
Total |
|||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Income (Loss) |
Earnings |
Equity |
Interest |
Equity |
|||||||||||||||||||
BALANCES-January 1, 2013 |
172 |
$ |
- |
118,582 |
$ |
119 |
$ |
1,566,717 |
$ |
(1,236) |
$ |
1,879,388 |
$ |
3,444,988 |
$ |
8,184 |
$ |
3,453,172 | ||||||||||
Net income (loss) |
- |
- |
- |
- |
- |
- |
425,320 | 425,320 | (41) | 425,279 | ||||||||||||||||||
Other comprehensive income |
- |
- |
- |
- |
- |
830 |
- |
830 |
- |
830 | ||||||||||||||||||
Conversion of preferred stock to common |
(172) |
- |
794 | 1 |
- |
- |
- |
1 |
- |
1 | ||||||||||||||||||
Restricted stock issued |
- |
- |
941 |
- |
- |
- |
- |
- |
- |
- |
||||||||||||||||||
Restricted stock forfeited |
- |
- |
(96) |
- |
- |
- |
- |
- |
- |
- |
||||||||||||||||||
Restricted stock used for tax withholdings |
- |
- |
(114) |
- |
(5,514) |
- |
- |
(5,514) |
- |
(5,514) | ||||||||||||||||||
Stock-based compensation |
- |
- |
- |
- |
16,830 |
- |
- |
16,830 |
- |
16,830 | ||||||||||||||||||
Preferred dividends paid |
- |
- |
- |
- |
- |
- |
(538) | (538) |
- |
(538) | ||||||||||||||||||
BALANCES-September 30, 2013 |
- |
$ |
- |
120,107 |
$ |
120 |
$ |
1,578,033 |
$ |
(406) |
$ |
2,304,170 |
$ |
3,881,917 |
$ |
8,143 |
$ |
3,890,060 | ||||||||||
BALANCES-January 1, 2014 |
- |
$ |
- |
120,102 |
$ |
120 |
$ |
1,583,542 |
$ |
- |
$ |
2,244,905 |
$ |
3,828,567 |
$ |
8,132 |
$ |
3,836,699 | ||||||||||
Net income (loss) |
- |
- |
- |
- |
- |
- |
418,488 | 418,488 | (50) | 418,438 | ||||||||||||||||||
Exercise of stock options |
- |
- |
84 |
- |
1,357 |
- |
- |
1,357 |
- |
1,357 | ||||||||||||||||||
Restricted stock issued |
- |
- |
908 | 1 | (1) |
- |
- |
- |
- |
- |
||||||||||||||||||
Restricted stock forfeited |
- |
- |
(384) |
- |
- |
- |
- |
- |
- |
- |
||||||||||||||||||
Restricted stock used for tax withholdings |
- |
- |
(191) |
- |
(11,340) |
- |
- |
(11,340) |
- |
(11,340) | ||||||||||||||||||
Stock-based compensation |
- |
- |
- |
- |
17,077 |
- |
- |
17,077 |
- |
17,077 | ||||||||||||||||||
BALANCES-September 30, 2014 |
- |
$ |
- |
120,519 |
$ |
121 |
$ |
1,590,635 |
$ |
- |
$ |
2,663,393 |
$ |
4,254,149 |
$ |
8,082 |
$ |
4,262,231 |
See notes to consolidated financial statements.
8
WHITING PETROLEUM CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. BASIS OF PRESENTATION
Description of Operations—Whiting Petroleum Corporation, a Delaware corporation, is an independent oil and gas company that explores for, develops, acquires and produces crude oil, NGLs and natural gas primarily in the Rocky Mountains and Permian Basin regions of the United States. Unless otherwise specified or the context otherwise requires, all references in these notes to “Whiting” or the “Company” are to Whiting Petroleum Corporation and its consolidated subsidiaries.
Consolidated Financial Statements—The unaudited consolidated financial statements include the accounts of Whiting Petroleum Corporation, its consolidated subsidiaries and Whiting’s pro rata share of the accounts of Whiting USA Trust I (“Trust I”) pursuant to Whiting’s 15.8% ownership interest in Trust I. Investments in entities which give Whiting significant influence, but not control, over the investee are accounted for using the equity method. Under the equity method, investments are stated at cost plus the Company’s equity in undistributed earnings and losses. All intercompany balances and transactions have been eliminated upon consolidation. These financial statements have been prepared in accordance with GAAP for interim financial reporting. In the opinion of management, the accompanying financial statements include all adjustments (consisting of normal recurring accruals and adjustments) necessary to present fairly, in all material respects, the Company’s interim results. However, operating results for the periods presented are not necessarily indicative of the results that may be expected for the full year. Whiting’s 2013 Annual Report on Form 10-K includes certain definitions and a summary of significant accounting policies and should be read in conjunction with this Quarterly Report on Form 10‑Q. Except as disclosed herein, there have been no material changes to the information disclosed in the notes to the consolidated financial statements included in Whiting’s 2013 Annual Report on Form 10‑K.
Earnings Per Share—Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during each period. Diluted earnings per common share is calculated by dividing adjusted net income available to common shareholders by the weighted average number of diluted common shares outstanding, which includes the effect of potentially dilutive securities. Potentially dilutive securities for the diluted earnings per share calculations consist of unvested restricted stock awards and outstanding stock options using the treasury method, as well as convertible perpetual preferred stock using the if-converted method. In the computation of diluted earnings per share, excess tax benefits that would be created upon the assumed vesting of unvested restricted shares or the assumed exercise of stock options (i.e. hypothetical excess tax benefits) are included in the assumed proceeds component of the treasury share method to the extent that such excess tax benefits are more likely than not to be realized. When a loss from continuing operations exists, all potentially dilutive securities are anti-dilutive and are therefore excluded from the computation of diluted earnings per share.
Reclassifications—Certain prior period balances in the consolidated balance sheets have been reclassified to conform to the current year presentation. Such reclassifications had no impact on net income, cash flows or shareholders’ equity previously reported.
2. OIL AND GAS PROPERTIES
Net capitalized costs related to the Company’s oil and gas producing activities at September 30, 2014 and December 31, 2013 are as follows (in thousands):
September 30, |
December 31, |
|||||
2014 |
2013 |
|||||
Proved leasehold costs |
$ |
1,755,437 |
$ |
1,633,495 | ||
Unproved leasehold costs |
295,664 | 372,298 | ||||
Costs of completed wells and facilities |
9,500,386 | 7,563,350 | ||||
Wells and facilities in progress |
612,959 | 496,007 | ||||
Total oil and gas properties, successful efforts method |
12,164,446 | 10,065,150 | ||||
Accumulated depletion |
(3,395,977) | (2,645,841) | ||||
Oil and gas properties, net |
$ |
8,768,469 |
$ |
7,419,309 |
9
3. ACQUISITIONS AND DIVESTITURES
2014 Acquisitions
On July 13, 2014, Whiting and Kodiak Oil & Gas Corp. (“Kodiak”) entered into a definitive agreement under which Whiting would acquire all of the outstanding common stock of Kodiak (the “Kodiak Acquisition”). Under the terms of the agreement, Kodiak shareholders will receive 0.177 of a share of Whiting common stock in exchange for each share of Kodiak common stock they own. In addition, Whiting will assume all of Kodiak’s outstanding debt as of the closing date of the acquisition. Kodiak’s outstanding debt as of June 30, 2014 totaled $2.3 billion.
In conjunction with the Kodiak Acquisition, in August 2014 the Company entered into a Sixth Amended and Restated Credit Agreement with a syndicate of banks, which will replace its existing credit agreement effective on the closing date of the Kodiak Acquisition. Refer to the Long-Term Debt footnote for more information.
Also in conjunction with the Kodiak Acquisition, Whiting solicited and received the required consent of the holders of Kodiak’s outstanding $1.6 billion aggregate principal amount of senior notes (the “Kodiak Notes”) to adopt certain amendments to the indentures (the “Kodiak Indentures”) under which the Kodiak Notes were issued (the “Consent Solicitations”). In connection with the Consent Solicitations, Whiting offered to (i) issue an unconditional and irrevocable guarantee (the “Whiting Guarantee”) of the prompt payment, when due, of any amount owed under the Kodiak Notes and the Kodiak Indentures and (ii) make a cash payment in respect of consents delivered in the Consent Solicitations. The amendments will not become operative and the Whiting Guarantee will not be issued until the completion of the Kodiak Acquisition.
Completion of the Kodiak Acquisition is subject to the approval of both Whiting and Kodiak shareholders, certain court approvals and customary closing conditions. The closing of this transaction is expected to occur in December 2014.
Whiting and Kodiak each have the right to terminate the Kodiak Acquisition agreement in certain circumstances, including, but not limited to, (i) if the Kodiak Acquisition is not completed by January 9, 2015, (ii) if the other party materially breaches its representations or covenants and such breach is not, or is not capable of being, cured within 30 days of notice, (iii) if the Supreme Court of British Columbia fails to approve the Kodiak Acquisition, (iv) if Whiting’s or Kodiak’s shareholders fail to approve the Kodiak Acquisition, or (v) if the other party’s board of directors makes an adverse recommendation change. In the event that the Kodiak Acquisition agreement is terminated, Whiting could be subject to a termination fee of $130.0 million plus reimbursement of up to $10.0 million of Kodiak’s expenses, under certain circumstances.
2014 Divestitures
On March 27, 2014, the Company completed the sale of approximately 49,900 gross (41,000 net) acres, which consisted mainly of undeveloped acreage as well as its interests in certain producing oil and gas wells, in its Big Tex prospect located in the Delaware Basin of Texas for a cash purchase price of $75.6 million (subject to post-closing adjustments) resulting in a pre-tax gain on sale of $12.4 million.
2013 Acquisitions
On September 20, 2013, the Company completed the acquisition of approximately 39,300 gross (17,300 net) acres, including interests in 121 producing oil and gas wells and undeveloped acreage, in the Williston Basin located in Williams and McKenzie counties of North Dakota and Roosevelt and Richland counties of Montana for an initial purchase price of $261.3 million. Revenue and earnings from these properties since the September 20, 2013 acquisition date are not material. Disclosures of pro forma revenues and net income for the acquisition of these wells are therefore not material and have not been presented accordingly.
The acquisition was recorded using the purchase method of accounting. The initial purchase price has been adjusted for post-closing settlements that have occurred since the acquisition date totaling $5.8 million. The following table summarizes the allocation of the $255.5 million adjusted purchase price to the tangible assets acquired and liabilities assumed in this acquisition of oil and gas properties (in thousands):
10
Purchase price |
$ |
255,537 | |
Allocation of purchase price: |
|||
Proved properties |
$ |
229,002 | |
Unproved properties |
27,335 | ||
Oil in tank inventory |
522 | ||
Accounts receivable |
578 | ||
Asset retirement obligations |
(1,900) | ||
Total |
$ |
255,537 |
2013 Divestitures
On October 31, 2013, the Company completed the sale of approximately 45,000 gross (32,200 net) acres, which consisted mainly of undeveloped acreage as well as its interests in certain producing oil and gas wells, in its Big Tex prospect located in the Delaware Basin of Texas for a cash purchase price of $150.8 million, resulting in a pre-tax gain on sale of $11.5 million. Of the total net acres sold, approximately 30,800 net acres are located in Pecos County, Texas, and approximately 1,400 net acres are located in Reeves County, Texas.
On July 15, 2013, the Company completed the sale of its interests in certain oil and gas producing properties located in its EOR projects in the Postle and Northeast Hardesty fields in Texas County, Oklahoma, including the related Dry Trail plant gathering and processing facility, oil delivery pipeline, its entire 60% interest in the Transpetco CO2 pipeline, crude oil swap contracts and certain other related assets and liabilities (collectively the “Postle Properties”) for a cash purchase price of $809.2 million after selling costs and post-closing adjustments. This divestiture resulted in a pre-tax gain on sale of $109.1 million. The Company used the net proceeds from this sale to repay a portion of the debt outstanding under its credit agreement.
4. LONG-TERM DEBT
Long-term debt consisted of the following at September 30, 2014 and December 31, 2013 (in thousands):
September 30, |
December 31, |
|||||
2014 |
2013 |
|||||
Credit agreement |
$ |
100,000 |
$ |
- |
||
6.5% Senior Subordinated Notes due 2018 |
350,000 | 350,000 | ||||
5% Senior Notes due 2019 |
1,100,000 | 1,100,000 | ||||
5.75% Senior Notes due 2021, including unamortized debt premium of $3,347 and $3,834, respectively |
|
|
1,203,347 |
|
|
1,203,834 |
Total debt |
$ |
2,753,347 |
$ |
2,653,834 |
Credit Agreement—Whiting Oil and Gas Corporation (“Whiting Oil and Gas”), the Company’s wholly-owned subsidiary, has a credit agreement with a syndicate of banks that as of September 30, 2014 had a borrowing base of $2.8 billion, of which $1.2 billion has been committed by lenders and is available for borrowing. The Company may increase the maximum aggregate amount of commitments under the credit agreement up to the $2.8 billion borrowing base if certain conditions are satisfied, including the consent of lenders participating in the increase. As of September 30, 2014, the Company had $1,097.0 million of available borrowing capacity, which was net of $100.0 million in borrowings and $3.0 million in letters of credit outstanding.
The credit agreement provides for interest only payments until the expiration date of the agreement, when all outstanding borrowings are due. The credit agreement expires on the earlier of (i) April 2, 2019 or (ii) with certain exceptions, the date that is 91 days prior to the scheduled maturity of any permitted additional unsecured senior or senior subordinated notes, which includes the Company’s 5% Senior Notes due March 2019, unless redeemed earlier in accordance with the credit agreement.
The borrowing base under the credit agreement is determined at the discretion of the lenders, based on the collateral value of the Company’s proved reserves that have been mortgaged to such lenders, and is subject to regular redeterminations on May 1 and November 1 of each year, as well as special redeterminations described in the credit agreement, in each case which may reduce the amount of the borrowing base. A portion of the revolving credit facility in an aggregate amount not to exceed $50.0 million may be used to issue letters of credit for the account of Whiting Oil and Gas or other designated subsidiaries of the Company. As of September 30, 2014, $47.0 million was available for additional letters of credit under the agreement.
Interest accrues at the Company’s option at either (i) a base rate for a base rate loan plus the margin in the table below, where the base rate is defined as the greatest of the prime rate, the federal funds rate plus 0.50% per annum or an adjusted LIBOR rate plus 1.00% per
11
annum, or (ii) an adjusted LIBOR rate for a Eurodollar loan plus the margin in the table below. Additionally, the Company also incurs commitment fees as set forth in the table below on the unused portion of the lesser of the aggregate commitments of the lenders or the borrowing base, and which are included as a component of interest expense. At September 30, 2014, the weighted average interest rate on the outstanding principal balance under the credit agreement was 3.8%.
Applicable |
Applicable |
|||||
Margin for Base |
Margin for |
Commitment |
||||
Ratio of Outstanding Borrowings to Borrowing Base |
Rate Loans |
Eurodollar Loans |
Fee |
|||
Less than 0.25 to 1.0 |
0.50% |
1.50% |
0.375% |
|||
Greater than or equal to 0.25 to 1.0 but less than 0.50 to 1.0 |
0.75% |
1.75% |
0.375% |
|||
Greater than or equal to 0.50 to 1.0 but less than 0.75 to 1.0 |
1.00% |
2.00% |
0.50% |
|||
Greater than or equal to 0.75 to 1.0 but less than 0.90 to 1.0 |
1.25% |
2.25% |
0.50% |
|||
Greater than or equal to 0.90 to 1.0 |
1.50% |
2.50% |
0.50% |
The credit agreement contains restrictive covenants that may limit the Company’s ability to, among other things, incur additional indebtedness, sell assets, make loans to others, make investments, enter into mergers, enter into hedging contracts, incur liens and engage in certain other transactions without the prior consent of its lenders. Except for limited exceptions, the credit agreement also restricts the Company’s ability to make any dividend payments or distributions on its common stock. These restrictions apply to all of the net assets of Whiting Oil and Gas. As of September 30, 2014, total restricted net assets were $4,759.7 million, and the amount of retained earnings free from restrictions was $24.8 million. The credit agreement requires the Company, as of the last day of any quarter, (i) to not exceed a total debt to the last four quarters’ EBITDAX ratio (as defined in the credit agreement) of 4.0 to 1.0 and (ii) to have a consolidated current assets to consolidated current liabilities ratio (as defined in the credit agreement and which includes an add back of the available borrowing capacity under the credit agreement) of not less than 1.0 to 1.0. The Company was in compliance with its covenants under the credit agreement as of September 30, 2014.
The obligations of Whiting Oil and Gas under the credit agreement are secured by a first lien on substantially all of Whiting Oil and Gas’ properties included in the borrowing base for the credit agreement. The Company has guaranteed the obligations of Whiting Oil and Gas under the credit agreement and has pledged the stock of Whiting Oil and Gas as security for its guarantee.
In August 2014, Whiting Oil and Gas entered into a Sixth Amended and Restated Credit Agreement which will replace its existing credit agreement effective on the closing date of the Kodiak Acquisition, as discussed in the Acquisitions and Divestitures footnote above. This amended credit agreement will increase the borrowing base under Whiting Oil and Gas’ credit facility to $4.5 billion, with aggregate commitments of $3.5 billion, of which $2.5 billion relates to commitments to extend revolving credit and $1.0 billion relates to a senior secured delayed draw term loan facility (“Delayed Draw Facility”). The Delayed Draw Facility may be used to provide cash consideration for any repurchase or redemption of Kodiak’s outstanding senior notes in connection with the Kodiak Acquisition, to pay transaction costs and for other corporate purposes. A portion of the revolving credit facility, in an aggregate amount not to exceed $100.0 million, may be used to issue letters of credit for the account of Whiting Oil & Gas and other designated subsidiaries of the Company. Under the amended credit agreement, the revolving credit facility will mature on the fifth anniversary of the Kodiak Acquisition closing date, and the Delayed Draw Facility will mature on December 31, 2015. The other material terms of the amended credit agreement are otherwise similar to Whiting Oil and Gas’ current credit facility except at any time during which (i) Whiting has an investment-grade debt rating from Moody’s Investors Service, Inc. or Standard & Poor’s Ratings Group and (ii) Whiting has elected, at its discretion, to effect an investment-grade rating period. Under these circumstances, (i) certain security requirements, including the borrowing base requirement, and restrictive covenants will cease to apply, (ii) certain other restrictive covenants will become less restrictive, (iii) an additional financial covenant will be imposed, and (iv) the interest rate margin applicable to all revolving borrowings as well as the commitment fee with respect to the revolving facility will be based upon the Company’s debt rating rather than the ratio of outstanding borrowings to the borrowing base.
Senior Notes and Senior Subordinated Notes—In September 2010, the Company issued at par $350.0 million of 6.5% Senior Subordinated Notes due October 2018 (the “2018 Notes”). The estimated fair value of these notes was $362.3 million and $371.0 million as of September 30, 2014 and December 31, 2013, respectively, based on quoted market prices for these debt securities, and such fair value is therefore designated as Level 1 within the valuation hierarchy.
Issuance of Senior Notes. In September 2013, the Company issued at par $1,100.0 million of 5% Senior Notes due March 2019 and $800.0 million of 5.75% Senior Notes due March 2021, and issued at 101% of par an additional $400.0 million of 5.75% Senior Notes due March 2021 (collectively, the “Senior Notes”). The estimated fair value of the 2019 notes was $1,124.8 million and $1,122.0 million as of September 30, 2014 and December 31, 2013, respectively. The estimated fair value of the 2021 notes was $1,266.0 million and $1,260.0 million as of September 30, 2014 and December 31, 2013, respectively. These fair values are based on quoted market prices for these debt securities, and such fair values are therefore designated as Level 1 within the valuation hierarchy.
12
The Senior Notes are unsecured obligations of Whiting Petroleum Corporation and are subordinated to all of the Company’s secured indebtedness, which consists of Whiting Oil and Gas’ credit agreement. The 2018 Notes are also unsecured obligations of Whiting Petroleum Corporation and are subordinated to all of the Company’s senior debt, which currently consists of the Senior Notes and Whiting Oil and Gas’ credit agreement. The Company’s obligations under the 2018 Notes and the Senior Notes are fully and unconditionally guaranteed by the Company’s 100%-owned subsidiary, Whiting Oil and Gas (the “Guarantor”). Any subsidiaries other than the Guarantor are minor subsidiaries as defined by Rule 3-10(h)(6) of Regulation S‑X of the SEC. Whiting Petroleum Corporation has no assets or operations independent of this debt and its investments in its consolidated subsidiaries.
5. ASSET RETIREMENT OBLIGATIONS
The Company’s asset retirement obligations represent the present value of estimated future costs associated with the plugging and abandonment of oil and gas wells, removal of equipment and facilities from leased acreage, and land restoration (including removal of certain onshore and offshore facilities in California) in accordance with applicable local, state and federal laws. The Company follows FASB ASC Topic 410, Asset Retirement and Environmental Obligations, to determine its asset retirement obligation amounts by calculating the present value of the estimated future cash outflows associated with its plug and abandonment obligations. The current portions at September 30, 2014 and December 31, 2013 were $11.6 million and $9.7 million, respectively, and are included in accrued liabilities and other. Revisions to the liability typically occur due to changes in estimated abandonment costs or well economic lives, or if federal or state regulators enact new requirements regarding the abandonment of wells. The following table provides a reconciliation of the Company’s asset retirement obligations for the nine months ended September 30, 2014 (in thousands):
September 30, |
|||
2014 |
|||
Asset retirement obligation at January 1, 2014 |
$ |
126,148 | |
Additional liability incurred |
17,925 | ||
Revisions in estimated cash flows (1) |
36,651 | ||
Accretion expense |
10,041 | ||
Obligations on sold properties |
(1,188) | ||
Liabilities settled |
(7,021) | ||
Asset retirement obligation at September 30, 2014 |
$ |
182,556 |
(1) |
Revisions in estimated cash flows during the nine months ended September 30, 2014 are primarily attributable to increased estimates of future costs for oilfield goods and services required to plug and abandon wells in certain fields in the Rocky Mountains region. |
6. DERIVATIVE FINANCIAL INSTRUMENTS
The Company is exposed to certain risks relating to its ongoing business operations, and Whiting uses derivative instruments to manage its commodity price risk. Whiting follows FASB ASC Topic 815, Derivatives and Hedging, to account for its derivative financial instruments.
Commodity Derivative Contracts—Historically, prices received for crude oil and natural gas production have been volatile because of seasonal weather patterns, supply and demand factors, worldwide political factors and general economic conditions. Whiting enters into derivative contracts, primarily costless collars and swaps, to achieve a more predictable cash flow by reducing its exposure to commodity price volatility. Commodity derivative contracts are thereby used to ensure adequate cash flow to fund the Company’s capital programs and to manage returns on acquisitions and drilling programs. Costless collars are designed to establish floor and ceiling prices on anticipated future oil or gas production, while swaps are designed to establish a fixed price for anticipated future oil or gas production. While the use of these derivative instruments limits the downside risk of adverse price movements, they may also limit future revenues from favorable price movements. The Company does not enter into derivative contracts for speculative or trading purposes.
Whiting Derivatives. The table below details the Company’s costless collar derivatives, including its proportionate share of Whiting USA Trust II (“Trust II”) derivatives, entered into to hedge forecasted crude oil production revenues, as of October 1, 2014.
13
Whiting Petroleum Corporation |
||||||
Derivative |
Contracted Crude |
Weighted Average NYMEX Price |
||||
Instrument |
Period |
Oil Volumes (Bbl) |
Collar Ranges for Crude Oil (per Bbl) |
|||
Collars |
Oct - Dec 2014 |
11,910 |
$ 80.00 - $122.50 |
|||
Three-way collars (1) |
Oct - Dec 2014 |
4,440,000 |
$71.82 - $85.68 - $103.85 |
|||
Jan - Dec 2015 |
1,200,000 |
$70.00 - $85.00 - $107.90 |
||||
Total |
5,651,910 |
(1) |
A three-way collar is a combination of options: a sold call, a purchased put and a sold put. The sold call establishes a maximum price (ceiling) Whiting will receive for the volumes under contract. The purchased put establishes a minimum price (floor), unless the market price falls below the sold put (sub-floor), at which point the minimum price would be NYMEX plus the difference between the purchased put and the sold put strike price. |
In March 2013, Whiting entered into certain crude oil swap contracts in order to achieve more predictable cash flows and manage returns on certain oil and gas properties that the Company was considering for monetization. Accordingly, the acquisition of these swap contracts and cash receipts from settlements of these swap positions have been reflected as an investing activity in the statement of cash flows. On July 15, 2013, upon closing of the sale of the Postle Properties discussed in the Acquisitions and Divestitures footnote, these crude oil swaps were novated to the buyer. Cash settlements that do not relate to investing derivatives or that do not have a significant financing element are reflected as operating activities in the statement of cash flows.
Derivatives Conveyed to Whiting USA Trust II. In connection with the Company’s conveyance in March 2012 of a term net profits interest to Trust II and related sale of 18,400,000 Trust II units to the public, the right to any future hedge payments made or received by Whiting on certain of its derivative contracts have been conveyed to Trust II, and therefore such payments will be included in Trust II’s calculation of net proceeds. Under the terms of the aforementioned conveyance, Whiting retains 10% of the net proceeds from the underlying properties, which results in third-party public holders of Trust II units receiving 90%, and Whiting retaining 10%, of the future economic results of commodity derivative contracts conveyed to Trust II. The relative ownership of the future economic results of such commodity derivatives is reflected in the tables below. No additional hedges are allowed to be placed on Trust II assets.
The 10% portion of Trust II derivatives that Whiting has retained the economic rights to (and which are also included in the first derivative table above) are as follows:
Whiting Petroleum Corporation |
||||||
Derivative |
Contracted Crude |
NYMEX Price Collar Ranges for |
||||
Instrument |
Period |
Oil Volumes (Bbl) |
Crude Oil (per Bbl) |
|||
Collars |
Oct - Dec 2014 |
11,910 |
$ 80.00 - $122.50 |
The 90% portion of Trust II derivative contracts of which Whiting has transferred the economic rights to third-party public holders of Trust II units (and which have not been reflected in the above tables) are as follows:
Third-party Public Holders of Trust II Units |
||||||
Derivative |
Contracted Crude |
NYMEX Price Collar Ranges for |
||||
Instrument |
Period |
Oil Volumes (Bbl) |
|