Attached files

file filename
8-K - 8-K - KAPSTONE PAPER & PACKAGING CORPa14-23100_18k.htm
EX-99.2 - EX-99.2 - KAPSTONE PAPER & PACKAGING CORPa14-23100_1ex99d2.htm

Exhibit 99.1

 

 

FOR FURTHER INFORMATION:

FOR IMMEDIATE RELEASE

Andrea K. Tarbox

Wednesday, October 29, 2014

Vice President and Chief Financial Officer

 

847.239.8812

 

 

KAPSTONE REPORTS RECORD THIRD QUARTER RESULTS

 

NORTHBROOK, IL — October 29, 2014 — KapStone Paper and Packaging Corporation (NYSE:KS) today reported record results for the third quarter ended September 30, 2014. As compared to 2013’s third quarter, results for 2014’s third quarter are below:

 

·                  Net sales of $598 million up $59 million, or 11 percent

·                  Net income of $54 million up $10 million, or 22 percent

·                  Adjusted EBITDA of $132 million up $15 million, or 13 percent

·                  Adjusted EBITDA margin of 22.0 percent, up from 21.7 percent

·                  Diluted EPS of $0.56 up $0.10 per share, or 22 percent

·                  Adjusted diluted EPS of $0.60 up $0.08 per share, or 15 percent

 

Roger W. Stone, Chairman and Chief Executive Officer, stated, “KapStone continued the positive momentum from the second quarter of 2014 into the third quarter and achieved all-time record quarterly results.

 

“Productivity gains resulting from improved operations and synergy benefits have increased KapStone’s EBITDA over the past year.  Our capital expenditures are delivering the expected results, and we continue to prudently invest in our operations.  During the third quarter, the $50 per ton Kraft paper price increase was fully implemented. At the end of the quarter, we implemented an accounts receivable securitization program which should reduce cash interest expense by $2 million over the next 12 months.”

 

Third Quarter Operating Highlights

 

Consolidated net sales of $598 million in the third quarter of 2014 increased by $59 million, or 11 percent compared to $539 million for the 2013 third quarter. The increase is primarily due to the Longview acquisition, which contributed $43 million of additional revenue. Higher sales volumes and prices for the legacy operations also contributed to the increase in revenues. The Company sold 715,000 tons of products during the third quarter of 2014 compared to 634,000 tons a year earlier. The Company’s average mill selling price of $689 per ton in the third quarter of 2014 increased by $7 per ton compared to the third quarter of 2013 primarily due to the impact of a $50 per ton kraft paper price increase announced in March of 2014 which was fully realized by the end of September.

 

1



 

Operating income of $94 million for the 2014 third quarter increased by $13 million, or 16 percent, compared to the 2013 third quarter. The improved financial performance primarily reflects benefits from significantly higher productivity improvements in mill operations, the Longview acquisition, higher prices and sales volumes partially offset by inflation on labor and input costs, the timing of annual maintenance outages and the cost associated with a voluntary separation plan.

 

Interest expense, net, was $7 million for the third quarter of 2014, down $1 million from a year ago as a result of lower interest rates. As of September 30, 2014, the average interest rate on our borrowings was 1.83 percent which is 67 basis points, or $8 million on an annualized basis, lower than at December 31, 2013 due to a recently amended credit facility agreement that reduced the borrowing rates, improved debt to EBITDA ratio that improved our position on the interest rate pricing grid and the receivables securitization program.  Based on using the proceeds from the receivable securitization program to pay down our term loans, the Company wrote off $3.0 million of deferred debt issuance costs in the current quarter.

 

The effective income tax rate for the 2014 third quarter was 33.9 percent compared to 37.9 percent for the 2013 third quarter.  The lower income tax rate reflects a benefit from additional R&D tax credits for prior years. The Company’s cash tax rate is forecasted at 35 percent for 2014.

 

Cash Flow and Working Capital

 

Cash and cash equivalents increased by $56 million in the quarter ended September 30, 2014, from June 30, 2014 to $106 million.  The Company generated $97 million of net cash from operating activities during the third quarter. At September 30, 2014 the debt leverage ratio was 2.65 times, down from 3.80 times at the time of the Longview acquisition. Capital expenditures in the third quarter were $39 million.

 

At September 30, 2014, the Company had approximately $345 million of working capital and $395 million of revolver borrowing capacity.

 

Conclusion

 

In summary, Stone commented, “We continued our shift from integration to optimizing the enterprise during the third quarter. Our operating platform will continue to strengthen and provide improved results.”

 

Conference Call

 

KapStone will host a conference call at 11 a.m. ET, Thursday, October 30, 2014, to discuss the Company’s financial results for the 2014 third quarter. All interested parties are invited to listen and may do so by either accessing a simultaneous broadcast webcast on KapStone’s website, http://www.kapstonepaper.com, or for those unable to access the webcast, the following dial-in numbers are available:

 

2



 

Domestic:  877-299-4454
International: 617-597-5447 
Participant Passcode:  84294908

 

A presentation to be viewed in conjunction with the call will also be available on our website, http://www.kapstonepaper.com, in the “Investors” section.

 

Replay of the webcast will be available for 30 days on the Company’s website following the call.

 

About the Company

 

Headquartered in Northbrook, IL, KapStone Paper and Packaging Corporation is the fifth largest producer of containerboard and corrugated packaging products and is the largest kraft paper producer in the United States. The Company is the parent company of KapStone Kraft Paper Corporation and KapStone Container Corporation which includes four paper mills and 21 converting plants, respectively, across the US. The business employs approximately 4,600 people.

 

Non-GAAP Financial Measures

 

This press release includes certain non-GAAP financial measures, including “EBITDA”, “Adjusted EBITDA”, “Adjusted Net Income”, and “Adjusted Diluted EPS” to measure our operating performance. Management uses these measures to focus on the on-going operations, and believes it is useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The Company believes that EBITDA and Adjusted EBITDA provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency to key measures used to evaluate the performance and liquidity of the Company. Management uses EBITDA and Adjusted EBITDA for evaluating the Company’s performance against competitors and as a primary measure for employees’ incentive programs. Reconciliations of Net Income to EBITDA, EBITDA to Adjusted EBITDA, Net Income to Adjusted Net Income, Basic EPS to Adjusted Basic EPS, and Diluted EPS to Adjusted Diluted EPS are included in the financial schedules contained in this press release. However, these measures should not be construed as an alternative to any other measure of performance determined in accordance with GAAP.

 

Forward-Looking Statements

 

Statements in this news release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by words such as “may,” “will,” “should,” “would,’ “expect,” “project,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “potential,” “outlook,” or “continue,” the negative of these terms or other similar expressions. These statements reflect management’s current views and are subject to risks, uncertainties and assumptions, many of which are beyond the Company’s control that could cause actual results to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ materially include, but are not limited to: (1) industry conditions, including changes in cost, competition, changes in the Company’s product mix and demand and pricing for the Company’s products; (2) market and economic factors, including changes in raw material and healthcare costs, exchange rates and

 

3



 

interest rates; (3) results of legal proceedings and compliance costs, including unanticipated expenditures related to the cost of compliance with environmental and other governmental regulations; (4) the ability to achieve and effectively manage growth; (5) the ability to pay the Company’s debt obligations; (6) the ability to carry out the Company’s strategic initiatives and manage associated costs and (7) the integration of the Longview acquisition. Further information on these and other risks and uncertainties is provided under Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 and elsewhere in reports that the Company files with the SEC. These filings can be found on KapStone’s Web site at http://www.kapstonepaper.com and the SEC’s Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

 

4



 

KapStone Paper and Packaging Corporation

Consolidated Statements of Income

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

 

 

 

 

Fav / (Unfav)

 

 

 

 

 

Fav / (Unfav)

 

 

 

Quarter Ended September 30,

 

Variance

 

Nine Months Ended September 30,

 

Variance

 

 

 

2014

 

2013

 

%

 

2014

 

2013

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

598,106

 

$

538,603

 

11.0

%

$

1,737,507

 

$

1,184,737

 

46.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales, excluding depreciation and amortization

 

388,641

 

352,346

 

-10.3

%

1,164,134

 

803,045

 

-45.0

%

Depreciation and amortization

 

34,997

 

28,522

 

-22.7

%

101,580

 

62,999

 

-61.2

%

Freight and distribution expenses

 

46,173

 

39,679

 

-16.4

%

131,829

 

95,448

 

-38.1

%

Selling, general and administrative expenses

 

34,133

 

37,538

 

9.1

%

102,371

 

77,738

 

-31.7

%

Other operating income

 

 

177

 

-100.0

%

 

575

 

-100.0

%

Operating income

 

94,162

 

80,695

 

16.7

%

237,593

 

146,082

 

62.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange gain / (loss)

 

(960

)

359

 

-367.4

%

(859

)

137

 

-727.0

%

Loss on debt extinguishment

 

2,963

 

 

n/a

 

2,963

 

 

n/a

 

Interest expense, net

 

6,617

 

8,034

 

17.6

%

20,884

 

11,818

 

-76.7

%

Amortization of debt issuance costs

 

1,482

 

1,551

 

4.4

%

4,415

 

3,004

 

-47.0

%

Income before provision for income taxes

 

82,140

 

71,469

 

14.9

%

208,472

 

131,397

 

58.7

%

Provision for income taxes

 

27,886

 

27,055

 

-3.1

%

70,660

 

47,533

 

-48.7

%

Net income

 

$

54,254

 

$

44,414

 

22.2

%

$

137,812

 

$

83,864

 

64.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.57

 

$

0.47

 

 

 

$

1.44

 

$

0.88

 

 

 

Diluted

 

$

0.56

 

$

0.46

 

 

 

$

1.41

 

$

0.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

95,958,877

 

95,457,816

 

 

 

95,857,079

 

95,200,896

 

 

 

Diluted

 

97,515,901

 

96,997,140

 

 

 

97,416,869

 

96,655,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective income tax rate

 

33.9

%

37.9

%

 

 

33.9

%

36.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (GAAP) to EBITDA (Non-GAAP) to Adjusted EBITDA (Non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

54,254

 

$

44,414

 

22.2

%

$

137,812

 

$

83,864

 

64.3

%

Interest expense, net

 

6,617

 

8,034

 

17.6

%

20,884

 

11,818

 

-76.7

%

Amortization of debt issuance costs

 

1,482

 

1,551

 

4.4

%

4,415

 

3,004

 

-47.0

%

Provision for income taxes

 

27,886

 

27,055

 

-3.1

%

70,660

 

47,533

 

-48.7

%

Depreciation and amortization

 

34,997

 

28,522

 

-22.7

%

101,580

 

62,999

 

-61.2

%

EBITDA (Non-GAAP)

 

$

125,236

 

$

109,576

 

14.3

%

$

335,351

 

$

209,218

 

60.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, start up and other expenses

 

603

 

6,256

 

90.4

%

3,350

 

9,540

 

64.9

%

Voluntary separation plan

 

1,465

 

 

 

6,283

 

 

 

Stock-based compensation expense

 

1,401

 

972

 

-44.1

%

5,630

 

4,271

 

-31.8

%

Loss on debt extinguishment

 

2,963

 

 

 

2,963

 

 

 

Adjusted EBITDA (Non-GAAP)

 

$

131,668

 

$

116,804

 

12.7

%

$

353,577

 

$

223,029

 

58.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (GAAP) to Adjusted Net Income (Non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

54,254

 

$

44,414

 

 

 

$

137,812

 

$

83,864

 

 

 

Acquisition, start up and other expenses

 

395

 

4,060

 

 

 

2,194

 

6,191

 

 

 

Voluntary separation plan

 

960

 

 

 

 

4,115

 

 

 

 

Stock-based compensation expense

 

918

 

631

 

 

 

3,688

 

2,772

 

 

 

Loss on debt extinguishment

 

1,941

 

 

 

 

1,941

 

 

 

 

Tax adjustment - Longview acquisition

 

(279

)

1,606

 

 

 

(279

)

1,406

 

 

 

Adjusted Net Income (Non-GAAP)

 

$

58,189

 

$

50,711

 

 

 

$

149,471

 

$

94,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS (GAAP) to Adjusted Basic EPS (Non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS (GAAP)

 

$

0.57

 

$

0.47

 

 

 

$

1.44

 

$

0.88

 

 

 

Acquisition, start up and other expenses

 

 

0.05

 

 

 

0.02

 

0.07

 

 

 

Voluntary separation plan

 

0.01

 

 

 

 

0.04

 

 

 

 

Stock-based compensation expense

 

0.01

 

 

 

 

0.04

 

0.03

 

 

 

Loss on debt extinguishment

 

0.02

 

 

 

 

0.02

 

 

 

 

Tax adjustment - Longview acquisition

 

 

0.01

 

 

 

 

0.01

 

 

 

Adjusted Basic EPS (Non-GAAP)

 

$

0.61

 

$

0.53

 

 

 

$

1.56

 

$

0.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS (GAAP) to Adjusted Diluted EPS (Non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (GAAP)

 

$

0.56

 

$

0.46

 

 

 

$

1.41

 

$

0.87

 

 

 

Acquisition, start up and other expenses

 

 

0.04

 

 

 

0.02

 

0.05

 

 

 

Voluntary separation plan

 

0.01

 

 

 

 

0.04

 

 

 

 

Stock-based compensation expense

 

0.01

 

0.01

 

 

 

0.04

 

0.03

 

 

 

Loss on debt extinguishment

 

0.02

 

 

 

 

0.02

 

 

 

 

Tax adjustment - Longview acquisition

 

 

0.01

 

 

 

 

0.02

 

 

 

Adjusted Diluted EPS (Non-GAAP)

 

$

0.60

 

$

0.52

 

 

 

$

1.53

 

$

0.97

 

 

 

 

5



 

KapStone Paper and Packaging Corporation

Consolidated Balance Sheets

(In thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

105,649

 

$

12,967

 

Trade accounts receivable, net of allowances

 

256,658

 

232,347

 

Other receivables

 

10,400

 

11,399

 

Inventories

 

232,578

 

217,382

 

Prepaid expenses and other current assets

 

8,865

 

6,405

 

Total current assets

 

614,150

 

480,500

 

 

 

 

 

 

 

Plant, property and equipment, net

 

1,399,309

 

1,389,609

 

Other assets

 

135,443

 

129,493

 

Intangible assets, net

 

113,494

 

123,745

 

Goodwill

 

533,851

 

528,515

 

Total assets

 

$

2,796,247

 

$

2,651,862

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt

 

$

 

$

4,950

 

Other current borrowings

 

1,162

 

 

Accounts payable

 

154,703

 

159,127

 

Accrued expenses

 

52,897

 

45,885

 

Accrued compensation costs

 

58,928

 

54,871

 

Accrued income taxes

 

930

 

 

Deferred income taxes

 

115

 

5,445

 

Total current liabilities

 

268,735

 

270,278

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

1,200,278

 

1,192,413

 

Pension and post-retirement benefits

 

64,759

 

69,611

 

Deferred income taxes

 

441,317

 

444,672

 

Other liabilities

 

9,105

 

8,808

 

Total other liabilities

 

1,715,459

 

1,715,504

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock $0.0001 par value

 

10

 

10

 

Additional paid-in capital

 

254,259

 

246,186

 

Retained earnings

 

550,161

 

412,349

 

Accumulated other comprehensive income

 

7,623

 

7,535

 

Total stockholders’ equity

 

812,053

 

666,080

 

Total liabilities and stockholders’ equity

 

$

2,796,247

 

$

2,651,862

 

 

6



 

KapStone Paper and Packaging Corporation

Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

 

 

 

Quarter Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

54,254

 

$

44,414

 

$

137,812

 

$

83,864

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

34,997

 

28,522

 

101,580

 

62,999

 

Stock-based compensation expense

 

1,401

 

972

 

5,630

 

4,271

 

Pension and postretirement

 

(3,105

)

506

 

(9,939

)

1,216

 

Excess tax benefits from stock-based compensation

 

(348

)

(817

)

(2,960

)

(2,547

)

Amortization of debt issuance costs

 

1,482

 

1,551

 

4,415

 

3,004

 

Loss on debt extinguishment

 

2,963

 

 

2,963

 

 

Loss on disposal of fixed assets

 

187

 

248

 

1,203

 

390

 

Deferred income taxes

 

(3,102

)

21,087

 

(1,059

)

34,513

 

Changes in operating assets and liabilities

 

8,666

 

1,728

 

(33,596

)

(18,827

)

Net cash provided by operating activities

 

$

97,395

 

$

98,211

 

$

206,049

 

$

168,883

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Longview acquisition, net of cash acquired

 

 

(537,465

)

 

(537,465

)

Capital expenditures

 

(38,691

)

(23,558

)

(112,367

)

(56,271

)

Net cash used in investing activities

 

$

(38,691

)

$

(561,023

)

$

(112,367

)

$

(593,736

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from revolving credit facility

 

$

 

$

197,713

 

$

97,900

 

$

289,113

 

Repayments on revolving credit facility

 

 

(174,913

)

(97,900

)

(316,113

)

Proceeds from receivables credit facility

 

175,000

 

 

175,000

 

 

Proceeds from long-term debt

 

 

1,275,000

 

 

1,275,000

 

Repayments on long-term debt

 

(176,175

)

(305,313

)

(178,525

)

(305,313

)

Redemption of Longview senior notes

 

 

(507,520

)

 

(507,520

)

Payment of debt issuance costs

 

(375

)

(19,654

)

(1,081

)

(19,654

)

Proceeds from other current borrowings

 

 

1,384

 

6,300

 

5,115

 

Repayments on other current borrowings

 

(1,736

)

(1,711

)

(5,138

)

(3,739

)

Payment of withholding taxes on stock awards

 

(114

)

 

(1,755

)

(860

)

Proceeds from exercises of stock options

 

250

 

613

 

639

 

1,627

 

Proceeds from issuance of shares to ESPP

 

395

 

179

 

600

 

349

 

Excess tax benefits from stock-based compensation

 

348

 

817

 

2,960

 

2,547

 

Net cash provided by (used in) financing activities

 

$

(2,407

)

$

466,595

 

$

(1,000

)

$

420,552

 

Net increase / (decrease) in cash and cash equivalents

 

56,297

 

3,783

 

92,682

 

(4,301

)

Cash and cash equivalents-beginning of period

 

49,352

 

8,404

 

12,967

 

16,488

 

Cash and cash equivalents-end of period

 

$

105,649

 

$

12,187

 

$

105,649

 

$

12,187

 

 

7