Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - LegacyTexas Financial Group, Inc. | Financial_Report.xls |
EX-31.1 - EXHIBIT 31.1 - LegacyTexas Financial Group, Inc. | exhibit3112014930.htm |
EX-31.2 - EXHIBIT 31.2 - LegacyTexas Financial Group, Inc. | exhibit3122014930.htm |
EX-32.0 - EXHIBIT 32.0 - LegacyTexas Financial Group, Inc. | exhibit3202014930.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-34737
VIEWPOINT FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Maryland | 6021 | 27-2176993 | ||
(State or other jurisdiction of incorporation or organization) | (Primary Standard Industrial Classification Code Number) | (I.R.S. Employer Identification No.) | ||
1309 W. 15th Street, Plano, Texas | 75075 | |||
(Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including area code: (972) 578-5000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x | Accelerated filer o | |
Non-accelerated filer o | Smaller reporting company o | |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class: Common Stock | Shares Outstanding as of October 27, 2014: | |
40,006,941 |
VIEWPOINT FINANCIAL GROUP, INC.
FORM 10-Q
September 30, 2014
INDEX
PART 1 - FINANCIAL INFORMATION Item 1. Financial Statements
VIEWPOINT FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
September 30, | December 31, | ||||||
2014 | 2013 | ||||||
ASSETS | (unaudited) | ||||||
Cash and due from financial institutions | $ | 27,669 | $ | 30,012 | |||
Short-term interest-bearing deposits in other financial institutions | 62,616 | 57,962 | |||||
Total cash and cash equivalents | 90,285 | 87,974 | |||||
Securities available for sale, at fair value | 211,364 | 248,012 | |||||
Securities held to maturity (fair value: September 30, 2014 — $264,105, December 31, 2013— $301,739) | 254,665 | 294,583 | |||||
Loans held for investment: | |||||||
Loans held for investment (net of allowance for loan losses of $22,585 at September 30, 2014 and $19,358 at December 31, 2013) | 2,464,290 | 2,029,277 | |||||
Loans held for investment - Warehouse Purchase Program | 736,624 | 673,470 | |||||
Total loans held for investment | 3,200,914 | 2,702,747 | |||||
FHLB and Federal Reserve Bank stock, at cost | 41,473 | 34,883 | |||||
Bank-owned life insurance | 36,010 | 35,565 | |||||
Premises and equipment, net | 51,118 | 53,272 | |||||
Goodwill | 29,650 | 29,650 | |||||
Other assets | 35,045 | 38,546 | |||||
Total assets | $ | 3,950,524 | $ | 3,525,232 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Deposits | |||||||
Non-interest-bearing demand | $ | 483,784 | $ | 410,933 | |||
Interest-bearing demand | 454,416 | 474,515 | |||||
Savings and money market | 1,057,912 | 904,576 | |||||
Time | 500,356 | 474,615 | |||||
Total deposits | 2,496,468 | 2,264,639 | |||||
FHLB advances | 799,704 | 639,096 | |||||
Repurchase agreement | 25,000 | 25,000 | |||||
Other liabilities | 65,225 | 52,037 | |||||
Total liabilities | 3,386,397 | 2,980,772 | |||||
Commitments and contingent liabilities | — | — | |||||
Shareholders’ equity | |||||||
Preferred stock, $.01 par value; 10,000,000 shares authorized; 0 shares issued — September 30, 2014 and December 31, 2013 | — | — | |||||
Common stock, $.01 par value; 90,000,000 shares authorized; 40,006,941 shares issued — September 30, 2014 and 39,938,816 shares issued — December 31, 2013 | 400 | 399 | |||||
Additional paid-in capital | 383,779 | 377,657 | |||||
Retained earnings | 194,663 | 183,236 | |||||
Accumulated other comprehensive income (loss), net | 635 | (383 | ) | ||||
Unearned Employee Stock Ownership Plan (ESOP) shares; 1,595,699 shares at September 30, 2014 and 1,733,845 shares at December 31, 2013 | (15,350 | ) | (16,449 | ) | |||
Total shareholders’ equity | 564,127 | 544,460 | |||||
Total liabilities and shareholders’ equity | $ | 3,950,524 | $ | 3,525,232 | |||
See accompanying notes to consolidated financial statements. |
3
VIEWPOINT FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
(Dollars in thousands, except per share data)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Interest and dividend income | |||||||||||||||
Loans, including fees | $ | 35,872 | $ | 30,805 | $ | 100,148 | $ | 93,334 | |||||||
Taxable securities | 2,225 | 2,337 | 7,243 | 7,197 | |||||||||||
Nontaxable securities | 562 | 568 | 1,687 | 1,571 | |||||||||||
Interest-bearing deposits in other financial institutions | 57 | 32 | 185 | 88 | |||||||||||
FHLB and Federal Reserve Bank stock | 139 | 133 | 405 | 400 | |||||||||||
38,855 | 33,875 | 109,668 | 102,590 | ||||||||||||
Interest expense | |||||||||||||||
Deposits | 2,021 | 2,411 | 6,047 | 7,293 | |||||||||||
FHLB advances | 1,957 | 2,066 | 5,832 | 6,530 | |||||||||||
Repurchase agreement | 205 | 206 | 610 | 610 | |||||||||||
Other borrowings | 2 | 4 | 2 | 6 | |||||||||||
4,185 | 4,687 | 12,491 | 14,439 | ||||||||||||
Net interest income | 34,670 | 29,188 | 97,177 | 88,151 | |||||||||||
Provision (benefit) for loan losses | 2,511 | (158 | ) | 4,084 | 2,583 | ||||||||||
Net interest income after provision (benefit) for loan losses | 32,159 | 29,346 | 93,093 | 85,568 | |||||||||||
Non-interest income | |||||||||||||||
Service charges and fees | 4,571 | 4,460 | 13,743 | 13,519 | |||||||||||
Other charges and fees | 227 | 300 | 676 | 691 | |||||||||||
Bank-owned life insurance income | 147 | 148 | 445 | 463 | |||||||||||
Loss on sale of available-for-sale securities (reclassified from accumulated other comprehensive income for unrealized losses on available-for-sale securities) | — | — | — | (177 | ) | ||||||||||
Gain (loss) on sale and disposition of assets | (85 | ) | 41 | 643 | 715 | ||||||||||
Other | 198 | 277 | (58 | ) | 1,617 | ||||||||||
5,058 | 5,226 | 15,449 | 16,828 | ||||||||||||
Non-interest expense | |||||||||||||||
Salaries and employee benefits | 13,661 | 13,546 | 41,920 | 38,989 | |||||||||||
Merger and acquisition costs | 1,188 | — | 2,009 | — | |||||||||||
Advertising | 262 | 666 | 1,110 | 1,930 | |||||||||||
Occupancy and equipment | 1,807 | 1,830 | 5,518 | 5,558 | |||||||||||
Outside professional services | 569 | 682 | 1,580 | 1,936 | |||||||||||
Regulatory assessments | 698 | 629 | 2,013 | 1,858 | |||||||||||
Data processing | 1,739 | 1,733 | 5,109 | 4,980 | |||||||||||
Office operations | 1,566 | 1,603 | 4,963 | 5,002 | |||||||||||
Other | 1,301 | 1,484 | 4,074 | 4,496 | |||||||||||
22,791 | 22,173 | 68,296 | 64,749 | ||||||||||||
Income before income tax expense | 14,426 | 12,399 | 40,246 | 37,647 | |||||||||||
Income tax expense (items reclassified from accumulated other comprehensive income include an income tax benefit of $62 for the nine months ended September 30, 2013) | 5,114 | 4,187 | 14,434 | 13,203 | |||||||||||
Net income | $ | 9,312 | $ | 8,212 | $ | 25,812 | $ | 24,444 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.24 | $ | 0.22 | $ | 0.67 | $ | 0.64 | |||||||
Diluted | $ | 0.24 | $ | 0.21 | $ | 0.67 | $ | 0.64 | |||||||
Dividends declared per share 1 | $ | 0.12 | $ | 0.10 | $ | 0.36 | $ | 0.20 | |||||||
See accompanying notes to consolidated financial statements. |
1 In 2012, the Company prepaid the quarterly dividend for the first quarter of 2013 in December 2012, distributing an additional $0.10 per common share.
4
VIEWPOINT FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
(Dollars in thousands)
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income | $ | 9,312 | $ | 8,212 | $ | 25,812 | $ | 24,444 | |||||||
Change in unrealized gains (losses) on securities available for sale | (206 | ) | (179 | ) | 1,569 | (2,884 | ) | ||||||||
Reclassification of amount realized through sale of securities | — | — | — | 177 | |||||||||||
Tax effect | 71 | 63 | (551 | ) | 967 | ||||||||||
Other comprehensive income (loss), net of tax | (135 | ) | (116 | ) | 1,018 | (1,740 | ) | ||||||||
Comprehensive income | $ | 9,177 | $ | 8,096 | $ | 26,830 | $ | 22,704 | |||||||
See accompanying notes to consolidated financial statements. |
5
VIEWPOINT FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
(Dollars in thousands, except per share data)
For the nine months ended September 30, 2013 | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income, Net | Unearned ESOP Shares | Total Shareholders’ Equity | |||||||||||||||||
Balance at January 1, 2013 | $ | 396 | $ | 372,168 | $ | 164,328 | $ | 1,895 | $ | (17,916 | ) | $ | 520,871 | ||||||||||
Net income | — | — | 24,444 | — | — | 24,444 | |||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | (1,740 | ) | — | (1,740 | ) | |||||||||||||||
Share repurchase (83,800 shares) | (1 | ) | (1,553 | ) | — | — | — | (1,554 | ) | ||||||||||||||
Dividends declared ($0.20 per share) | — | — | (7,985 | ) | — | — | (7,985 | ) | |||||||||||||||
ESOP shares earned (138,146 shares) | — | 1,721 | — | — | 1,100 | 2,821 | |||||||||||||||||
Share-based compensation expense | — | 2,325 | — | — | — | 2,325 | |||||||||||||||||
Net issuance of common stock under employee stock plans (422,773 shares) | 5 | 902 | — | — | — | 907 | |||||||||||||||||
Balance at September 30, 2013 | $ | 400 | $ | 375,563 | $ | 180,787 | $ | 155 | $ | (16,816 | ) | $ | 540,089 |
For the nine months ended September 30, 2014 | |||||||||||||||||||||||
Balance at January 1, 2014 | $ | 399 | $ | 377,657 | $ | 183,236 | $ | (383 | ) | $ | (16,449 | ) | $ | 544,460 | |||||||||
Net income | — | — | 25,812 | — | — | 25,812 | |||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 1,018 | — | 1,018 | |||||||||||||||||
Dividends declared ($0.36 per share) | — | — | (14,385 | ) | — | — | (14,385 | ) | |||||||||||||||
ESOP shares earned (138,146 shares) | — | 2,482 | — | — | 1,099 | 3,581 | |||||||||||||||||
Share-based compensation expense | — | 2,698 | — | — | — | 2,698 | |||||||||||||||||
Net issuance of common stock under employee stock plans (68,125 shares) | 1 | 942 | — | — | — | 943 | |||||||||||||||||
Balance at September 30, 2014 | $ | 400 | $ | 383,779 | $ | 194,663 | $ | 635 | $ | (15,350 | ) | $ | 564,127 |
See accompanying notes to consolidated financial statements.
6
VIEWPOINT FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(Dollars in thousands)
Nine Months Ended September 30, | |||||||
2014 | 2013 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 25,812 | $ | 24,444 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Provision for loan losses | 4,084 | 2,583 | |||||
Depreciation and amortization | 3,301 | 3,383 | |||||
Deferred tax expense | 2,042 | 289 | |||||
Premium amortization and accretion of securities, net | 2,653 | 4,781 | |||||
Accretion related to acquired loans | (1,198 | ) | (2,294 | ) | |||
Loss on sale of available for sale securities | — | 177 | |||||
ESOP compensation expense | 3,581 | 2,821 | |||||
Share-based compensation expense | 2,698 | 2,325 | |||||
FHLB stock dividends | (70 | ) | (88 | ) | |||
Bank-owned life insurance income | (445 | ) | (463 | ) | |||
Gain (loss) on sale and disposition of assets | 134 | (715 | ) | ||||
Net change in deferred loan fees | 921 | 1,130 | |||||
Net change in accrued interest receivable | (284 | ) | 658 | ||||
Net change in other assets | 1,279 | 11,934 | |||||
Net change in other liabilities | 12,638 | 13,204 | |||||
Net cash provided by operating activities | 57,146 | 64,169 | |||||
Cash flows from investing activities | |||||||
Available-for-sale securities: | |||||||
Maturities, prepayments and calls | 1,176,311 | 847,353 | |||||
Purchases | (1,139,501 | ) | (840,941 | ) | |||
Proceeds from sale of AFS securities | — | 10,614 | |||||
Held-to-maturity securities: | |||||||
Maturities, prepayments and calls | 44,590 | 85,871 | |||||
Purchases | (5,919 | ) | (35,453 | ) | |||
Originations of Warehouse Purchase Program loans | (8,708,357 | ) | (11,249,770 | ) | |||
Proceeds from pay-offs of Warehouse Purchase Program loans | 8,645,203 | 11,670,462 | |||||
Net change in loans held for investment, excluding Warehouse Purchase Program loans | (439,229 | ) | (243,776 | ) | |||
Redemption (purchase) of FHLB and Federal Reserve Bank stock | (6,520 | ) | 15,481 | ||||
Purchases of premises and equipment | (916 | ) | (2,631 | ) | |||
Proceeds from sale of assets | 508 | 3,489 | |||||
Net cash provided by (used in) investing activities | (433,830 | ) | 260,699 |
7
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (Dollars in thousands) | |||||||
Nine Months Ended September 30, | |||||||
2014 | 2013 | ||||||
Cash flows from financing activities | |||||||
Net change in deposits | 231,829 | 70,136 | |||||
Proceeds from FHLB advances | 620,000 | 315,000 | |||||
Repayments on FHLB advances | (459,392 | ) | (696,042 | ) | |||
Share repurchase | — | (1,554 | ) | ||||
Payment of dividends | (14,385 | ) | (7,985 | ) | |||
Proceeds from stock option exercises | 943 | 907 | |||||
Net cash provided by (used in) financing activities | 378,995 | (319,538 | ) | ||||
Net change in cash and cash equivalents | 2,311 | 5,330 | |||||
Beginning cash and cash equivalents | 87,974 | 68,696 | |||||
Ending cash and cash equivalents | $ | 90,285 | $ | 74,026 | |||
Supplemental noncash disclosures: | |||||||
Transfers from loans to other real estate owned | $ | 409 | $ | 1,405 | |||
See accompanying notes to consolidated financial statements. |
8
VIEWPOINT FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
NOTE 1 - BASIS OF FINANCIAL STATEMENT PRESENTATION
The accompanying consolidated financial statements of ViewPoint Financial Group, Inc. (the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles ("US GAAP") and with the rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all of the information and footnotes required for complete financial statements. In the opinion of management, all normal and recurring adjustments which are considered necessary to fairly present the results for the interim periods presented have been included. Certain items in prior periods were reclassified to conform to the current presentation. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2013 (“2013 Form 10-K”). Interim results are not necessarily indicative of results for a full year.
In preparing the financial statements, management is required to make estimates and assumptions that affect the recorded amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ from those estimates. For further information with respect to significant accounting policies followed by the Company in preparation of its consolidated financial statements, refer to the 2013 Form 10-K.
The accompanying Unaudited Consolidated Interim Financial Statements include the accounts of the Company, whose business primarily consists of the operations of its wholly owned subsidiary, ViewPoint Bank, N.A. (the “Bank”). All significant intercompany transactions and balances are eliminated in consolidation.
9
VIEWPOINT FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
NOTE 2 - ADJUSTMENTS TO FINANCIAL STATEMENTS
The Company previously reported Warehouse Purchase Program loans as held for sale as we believed that was the most meaningful presentation to our financial statement users given that the collection of the loan was based upon the sale of the loan. Effective December 31, 2013, the Company concluded that, under US GAAP, these loans should be accounted for as held for investment. This correction changed the accounting for Warehouse Purchase Program loans from a lower-of-cost-or-market accounting method to accounting for the loans under Accounting Standards Codification ("ASC") 310, with any credit losses incurred as of the balance sheet date recognized in the allowance for loan losses. As we had not reported any valuation decreases below cost in prior periods, and we have experienced no credit losses on these loans, this correction had no impact on net income, comprehensive income, earnings per share or income taxes. Additionally, total assets and shareholders' equity remained unchanged. However, this correction did impact the statement of cash flows by moving cash flows associated with the Warehouse Purchase Program from operating cash flows to investing cash flows.
The table below illustrates the impact of this change on the Company's Consolidated Statement of Cash Flows for the nine months ended September 30, 2013. There was no impact to the Company's Consolidated Statements of Income for the three or nine months ended September 30, 2013.
Impact to the Consolidated Statement of Cash Flows | ||||||||
Nine Months Ended September 30, 2013 | ||||||||
As Originally Presented | As Adjusted | |||||||
Cash flows from operating activities | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Loans originated or purchased for sale | $ | (11,249,770 | ) | $ | — | |||
Proceeds from sale of loans held for sale | 11,670,462 | — | ||||||
Net cash provided by operating activities | 484,861 | 64,169 | ||||||
Cash flows from investing activities | ||||||||
Originations of Warehouse Purchase Program loans | N/A | 1 | (11,249,770 | ) | ||||
Proceeds from pay-offs of Warehouse Purchase Program loans | N/A | 1 | 11,670,462 | |||||
Net change in loans held for investment, excluding Warehouse Purchase Program loans | (243,776 | ) | (243,776 | ) | ||||
Net cash provided by (used in) investing activities | (159,993 | ) | 260,699 | |||||
Cash flows from financing activities | ||||||||
Net cash used in financing activities | (319,538 | ) | (319,538 | ) | ||||
Net change in cash and cash equivalents | 5,330 | 5,330 | ||||||
Beginning cash and cash equivalents | 68,696 | 68,696 | ||||||
Ending cash and cash equivalents | $ | 74,026 | $ | 74,026 |
1 Not applicable
10
VIEWPOINT FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
NOTE 3 - EARNINGS PER COMMON SHARE
Basic earnings per common share is computed by dividing net income (which has been adjusted for distributed and undistributed earnings to participating securities) by the weighted-average number of common shares outstanding for the period, reduced for average unallocated ESOP shares and average unvested restricted stock awards. Unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method described in ASC 260-10-45-60B. Diluted earnings per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock (such as stock awards and options) were exercised or converted to common stock, or resulted in the issuance of common stock that then shared in the Company’s earnings. Diluted earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding for the period increased for the dilutive effect of unexercised stock options and unvested restricted stock awards. The dilutive effect of the unexercised stock options and unvested restricted stock awards is calculated under the treasury stock method utilizing the average market value of the Company’s stock for the period. A reconciliation of the numerator and denominator of the basic and diluted earnings per common share computation for the three and nine months ended September 30, 2014 and 2013 is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Basic earnings per share: | |||||||||||||||
Numerator: | |||||||||||||||
Net income | $ | 9,312 | $ | 8,212 | $ | 25,812 | $ | 24,444 | |||||||
Distributed and undistributed earnings to participating securities | (97 | ) | (116 | ) | (285 | ) | (296 | ) | |||||||
Income available to common shareholders | $ | 9,215 | $ | 8,096 | $ | 25,527 | $ | 24,148 | |||||||
Denominator: | |||||||||||||||
Weighted average common shares outstanding | 39,998,205 | 39,943,555 | 39,969,234 | 39,872,915 | |||||||||||
Less: Average unallocated ESOP shares | (1,626,065 | ) | (1,810,259 | ) | (1,671,660 | ) | (1,855,854 | ) | |||||||
Average unvested restricted stock awards | (400,350 | ) | (538,595 | ) | (423,144 | ) | (460,309 | ) | |||||||
Average shares for basic earnings per share | 37,971,790 | 37,594,701 | 37,874,430 | 37,556,752 | |||||||||||
Basic earnings per common share | $ | 0.24 | $ | 0.22 | $ | 0.67 | $ | 0.64 | |||||||
Diluted earnings per share: | |||||||||||||||
Numerator: | |||||||||||||||
Income available to common shareholders | $ | 9,215 | $ | 8,096 | $ | 25,527 | $ | 24,148 | |||||||
Denominator: | |||||||||||||||
Average shares for basic earnings per share | 37,971,790 | 37,594,701 | 37,874,430 | 37,556,752 | |||||||||||
Dilutive effect of share-based compensation plan | 231,718 | 179,699 | 246,667 | 149,709 | |||||||||||
Average shares for diluted earnings per share | 38,203,508 | 37,774,400 | 38,121,097 | 37,706,461 | |||||||||||
Diluted earnings per common share | $ | 0.24 | $ | 0.21 | $ | 0.67 | $ | 0.64 | |||||||
Share awards excluded in the computation of diluted earnings per share because the exercise price was greater than the common stock average market price and were therefore antidilutive | 367,780 | 870,130 | 416,890 | 1,203,050 |
11
VIEWPOINT FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
NOTE 4 - SECURITIES
The fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:
September 30, 2014 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
Agency residential mortgage-backed securities 1 | $ | 151,524 | $ | 1,591 | $ | 1,020 | $ | 152,095 | |||||||
Agency residential collateralized mortgage obligations 2 | 55,209 | 320 | 46 | 55,483 | |||||||||||
US government and agency securities | 3,652 | 134 | — | 3,786 | |||||||||||
Total securities | $ | 210,385 | $ | 2,045 | $ | 1,066 | $ | 211,364 | |||||||
December 31, 2013 | |||||||||||||||
Agency residential mortgage-backed securities 1 | $ | 175,693 | $ | 1,322 | $ | 2,306 | $ | 174,709 | |||||||
Agency residential collateralized mortgage obligations 2 | 70,257 | 423 | 105 | 70,575 | |||||||||||
US government and agency securities | 2,652 | 76 | — | 2,728 | |||||||||||
Total securities | $ | 248,602 | $ | 1,821 | $ | 2,411 | $ | 248,012 |
1 Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
2 Collateralized mortgage obligations issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
The carrying amount, unrecognized gains and losses, and fair value of securities held to maturity were as follows:
September 30, 2014 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
Agency residential mortgage-backed securities 1 | $ | 67,547 | $ | 3,198 | $ | 40 | $ | 70,705 | |||||||
Agency commercial mortgage-backed securities 2 | 25,412 | 900 | 129 | 26,183 | |||||||||||
Agency residential collateralized mortgage obligations 3 | 94,682 | 2,134 | 43 | 96,773 | |||||||||||
Municipal bonds | 67,024 | 3,676 | 256 | 70,444 | |||||||||||
Total securities | $ | 254,665 | $ | 9,908 | $ | 468 | $ | 264,105 | |||||||
December 31, 2013 | |||||||||||||||
Agency residential mortgage-backed securities 1 | $ | 83,177 | $ | 3,523 | $ | 130 | $ | 86,570 | |||||||
Agency commercial mortgage-backed securities 2 | 24,828 | 523 | 310 | 25,041 | |||||||||||
Agency residential collateralized mortgage obligations 3 | 118,757 | 2,772 | 107 | 121,422 | |||||||||||
Municipal bonds | 67,821 | 2,292 | 1,407 | 68,706 | |||||||||||
Total securities | $ | 294,583 | $ | 9,110 | $ | 1,954 | $ | 301,739 |
1 Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
2 Commercial mortgage-backed securities issued and /or guaranteed by U.S. government agencies or government-sponsored enterprises.
3 Collateralized mortgage obligations issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
12
VIEWPOINT FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
The carrying amount and fair value of held to maturity debt securities and the fair value of available for sale debt securities at September 30, 2014 by contractual maturity are set forth in the table below. Securities with contractual payments not due at a single maturity date, including mortgage backed securities and collateralized mortgage obligations, are shown separately.
Held to maturity | Available for sale | ||||||||||
Carrying Amount | Fair Value | Fair Value | |||||||||
Due in one year or less | $ | 145 | $ | 146 | $ | — | |||||
Due after one to five years | 7,913 | 8,461 | 2,214 | ||||||||
Due after five to ten years | 34,835 | 37,510 | 1,572 | ||||||||
Due after ten years | 24,131 | 24,327 | — | ||||||||
Agency residential mortgage-backed securities 1 | 67,547 | 70,705 | 152,095 | ||||||||
Agency commercial mortgage-backed securities 2 | 25,412 | 26,183 | — | ||||||||
Agency residential collateralized mortgage obligations 3 | 94,682 | 96,773 | 55,483 | ||||||||
Total | $ | 254,665 | $ | 264,105 | $ | 211,364 |
1 Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
2 Commercial mortgage-backed securities issued and /or guaranteed by U.S. government agencies or government-sponsored enterprises.
3 Collateralized mortgage obligations issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
Information regarding pledged securities is summarized below:
September 30, 2014 | December 31, 2013 | ||||||
Public fund certificates of deposit | $ | 139,923 | $ | 156,731 | |||
Public fund demand deposit accounts | 6,387 | 15,068 | |||||
Commercial demand deposit accounts | 2,579 | 4,439 | |||||
Repurchase agreements | 25,000 | 25,000 | |||||
Federal Reserve Bank primary credit - collateral value | 55,292 | 68,686 | |||||
Carrying value of securities pledged on above funds | 265,989 | 308,652 |
Sales activity of securities for the three and nine months ended September 30, 2014 and 2013, was as follows. All securities sold were classified as available for sale.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Proceeds | $ | — | $ | — | $ | — | $ | 10,614 | |||||||
Gross losses | — | — | — | 177 |
Gains and losses on the sale of securities classified as available for sale are recorded on the trade date using the specific-identification method.
13
VIEWPOINT FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
Securities with unrealized losses at September 30, 2014 and December 31, 2013, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:
AFS | Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||
September 30, 2014 | Fair Value | Unrealized Loss | Number | Fair Value | Unrealized Loss | Number | Fair Value | Unrealized Loss | Number | |||||||||||||||||||||||
Agency residential mortgage-backed securities 1 | $ | 6,717 | $ | 18 | 6 | $ | 55,642 | $ | 1,002 | 10 | $ | 62,359 | $ | 1,020 | 16 | |||||||||||||||||
Agency residential collateralized mortgage obligations 2 | 3,999 | 5 | 1 | 5,203 | 41 | 4 | 9,202 | 46 | 5 | |||||||||||||||||||||||
Total temporarily impaired | $ | 10,716 | $ | 23 | 7 | $ | 60,845 | $ | 1,043 | 14 | $ | 71,561 | $ | 1,066 | 21 | |||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||||||
Agency residential mortgage-backed securities 1 | $ | 83,461 | $ | 2,306 | 19 | $ | — | $ | — | — | $ | 83,461 | $ | 2,306 | 19 | |||||||||||||||||
Agency residential collateralized mortgage obligations 2 | 13,975 | 50 | 6 | 6,780 | 55 | 5 | 20,755 | 105 | 11 | |||||||||||||||||||||||
Total temporarily impaired | $ | 97,436 | $ | 2,356 | 25 | $ | 6,780 | $ | 55 | 5 | $ | 104,216 | $ | 2,411 | 30 |
1 Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
2 Collateralized mortgage obligations issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
HTM | Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||
September 30, 2014 | Fair Value | Unrealized Loss | Number | Fair Value | Unrealized Loss | Number | Fair Value | Unrealized Loss | Number | |||||||||||||||||||||||
Agency residential mortgage-backed securities 1 | $ | — | $ | — | — | $ | 3,471 | $ | 40 | 1 | $ | 3,471 | $ | 40 | 1 | |||||||||||||||||
Agency commercial mortgage-backed securities 2 | — | — | — | 3,833 | 129 | 1 | 3,833 | 129 | 1 | |||||||||||||||||||||||
Agency residential collateralized mortgage obligations 3 | 4,635 | 21 | 2 | 5,306 | 22 | 3 | 9,941 | 43 | 5 | |||||||||||||||||||||||
Municipal bonds | 3,710 | 5 | 4 | 11,982 | 251 | 17 | 15,692 | 256 | 21 | |||||||||||||||||||||||
Total temporarily impaired | $ | 8,345 | $ | 26 | 6 | $ | 24,592 | $ | 442 | 22 | $ | 32,937 | $ | 468 | 28 | |||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||||||
Agency residential mortgage-backed securities 1 | $ | 5,779 | $ | 130 | 2 | $ | — | $ | — | — | $ | 5,779 | $ | 130 | 2 | |||||||||||||||||
Agency commercial mortgage-backed securities 2 | 4,940 | 310 | 2 | — | — | — | 4,940 | 310 | 2 | |||||||||||||||||||||||
Agency residential collateralized mortgage obligations 3 | 10,453 | 91 | 2 | 1,679 | 16 | 3 | 12,132 | 107 | 5 | |||||||||||||||||||||||
Municipal bonds | 17,784 | 1,406 | 29 | 280 | 1 | 1 | 18,064 | 1,407 | 30 | |||||||||||||||||||||||
Total temporarily impaired | $ | 38,956 | $ | 1,937 | 35 | $ | 1,959 | $ | 17 | 4 | $ | 40,915 | $ | 1,954 | 39 |
1 Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
2 Commercial mortgage-backed securities issued and /or guaranteed by U.S. government agencies or government-sponsored enterprises.
3 Collateralized mortgage obligations issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
Other-than-Temporary Impairment
In determining other-than-temporary impairment for debt securities, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than amortized cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent and ability to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. The Company does not believe these unrealized losses are other-than-temporary. All principal and interest payments are being received on time and in full.
14
VIEWPOINT FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
NOTE 5 - LOANS
Loans consist of the following:
September 30, 2014 | December 31, 2013 | ||||||
Commercial real estate | $ | 1,219,436 | $ | 1,091,200 | |||
Commercial and industrial loans: | |||||||
Commercial | 668,421 | 425,030 | |||||
Warehouse lines of credit | 27,122 | 14,400 | |||||
Total commercial and industrial loans | 695,543 | 439,430 | |||||
Construction and land loans | |||||||
Commercial construction and land | 13,206 | 27,619 | |||||
Consumer construction and land | 3,694 | 2,628 | |||||
Total construction and land loans | 16,900 | 30,247 | |||||
Consumer: | |||||||
Consumer real estate | 515,706 | 441,226 | |||||
Other consumer loans | 41,478 | 47,799 | |||||
Total consumer | 557,184 | 489,025 | |||||
Gross loans held for investment, excluding Warehouse Purchase Program | 2,489,063 | 2,049,902 | |||||
Net of: | |||||||
Deferred fees and discounts, net | (2,188 | ) | (1,267 | ) | |||
Allowance for loan losses | (22,585 | ) | (19,358 | ) | |||
Net loans held for investment, excluding Warehouse Purchase Program | 2,464,290 | 2,029,277 | |||||
Warehouse Purchase Program | 736,624 | 673,470 | |||||
Total loans held for investment | $ | 3,200,914 | $ | 2,702,747 |
15
VIEWPOINT FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
Activity in the allowance for loan losses for the three and nine months ended September 30, 2014 and 2013, segregated by portfolio segment and evaluation for impairment, is set forth below. All Warehouse Purchase Program loans are collectively evaluated for impairment and are purchased under several contractual requirements, providing safeguards to the Company. These safeguards include the requirement that our mortgage company customers have a takeout commitment for each loan and multiple investors identified for purchases. To date, the Company has never experienced a loss on these loans and no allowance for loan losses has been allocated to them. At September 30, 2014 and 2013, $182 and $239, respectively, of the allowance for loan losses individually evaluated for impairment was allocated to purchased credit impaired ("PCI") loans.
For the three months ended September 30, 2014 | Commercial Real Estate | Commercial and Industrial | Construction and Land | Consumer Real Estate | Other Consumer | Total | |||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||
Beginning balance - July 1, 2014 | $ | 11,186 | $ | 5,285 | $ | 252 | $ | 3,339 | $ | 378 | $ | 20,440 | |||||||||||
Charge-offs | — | (171 | ) | (51 | ) | (81 | ) | (190 | ) | (493 | ) | ||||||||||||
Recoveries | — | 19 | 1 | 12 | 95 | 127 | |||||||||||||||||
Provision expense (benefit) | 488 | 1,058 | (59 | ) | 910 | 114 | 2,511 | ||||||||||||||||
Ending balance - September 30, 2014 | $ | 11,674 | $ | 6,191 | $ | 143 | $ | 4,180 | $ | 397 | $ | 22,585 |
For the nine months ended September 30, 2014 | Commercial Real Estate | Commercial and Industrial | Construction and Land | Consumer Real Estate | Other Consumer | Total | |||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||
Beginning balance - January 1, 2014 | $ | 10,944 | $ | 4,536 | $ | 212 | $ | 3,280 | $ | 386 | $ | 19,358 | |||||||||||
Charge-offs | — | (473 | ) | (51 | ) | (237 | ) | (497 | ) | (1,258 | ) | ||||||||||||
Recoveries | — | 76 | 1 | 37 | 287 | 401 | |||||||||||||||||
Provision expense (benefit) | 730 | 2,052 | (19 | ) | 1,100 | 221 | 4,084 | ||||||||||||||||
Ending balance - September 30, 2014 | $ | 11,674 | $ | 6,191 | $ | 143 | $ | 4,180 | $ | 397 | $ | 22,585 | |||||||||||
Allowance ending balance: | |||||||||||||||||||||||
Individually evaluated for impairment | $ | 835 | $ | 1,595 | $ | — | $ | 416 | $ | 4 | $ | 2,850 | |||||||||||
Collectively evaluated for impairment | 10,839 | 4,596 | 143 | 3,764 | 393 | 19,735 | |||||||||||||||||
Loans: | |||||||||||||||||||||||
Individually evaluated for impairment | 8,158 | 6,485 | 104 | 5,393 | 340 | 20,480 | |||||||||||||||||
Collectively evaluated for impairment | 1,206,151 | 688,868 | 16,796 | 509,206 | 40,973 | 2,461,994 | |||||||||||||||||
PCI loans | 5,127 | 190 | — | 1,107 | 165 | 6,589 | |||||||||||||||||
Ending balance | $ | 1,219,436 | $ | 695,543 | $ | 16,900 | $ | 515,706 | $ | 41,478 | $ | 2,489,063 |
For the three months ended September 30, 2013 | Commercial Real Estate | Commercial and Industrial | Construction and Land | Consumer Real Estate | Other Consumer | Total | |||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||
Beginning balance - July 1, 2013 | $ | 10,525 | $ | 4,739 | $ | 119 | $ | 3,463 | $ | 431 | $ | 19,277 | |||||||||||
Charge-offs | (34 | ) | (221 | ) | — | — | (101 | ) | (356 | ) | |||||||||||||
Recoveries | — | 17 | — | 18 | 71 | 106 | |||||||||||||||||
Provision expense (benefit) | (21 | ) | (72 | ) | (28 | ) | 11 | (48 | ) | (158 | ) | ||||||||||||
Ending balance - September 30, 2013 | $ | 10,470 | $ | 4,463 | $ | 91 | $ | 3,492 | $ | 353 | $ | 18,869 |
16
VIEWPOINT FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
For the nine months ended September 30, 2013 | Commercial Real Estate | Commercial and Industrial | Construction and Land | Consumer Real Estate | Other Consumer | Total | |||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||
Beginning balance - January 1, 2013 | $ | 11,182 | $ | 2,574 | $ | 149 | $ | 3,528 | $ | 618 | $ | 18,051 | |||||||||||
Charge-offs | (806 | ) | (555 | ) | (31 | ) | (355 | ) | (479 | ) | (2,226 | ) | |||||||||||
Recoveries | — | 115 | — | 30 | 316 | 461 | |||||||||||||||||
Provision expense (benefit) | 94 | 2,329 | (27 | ) | 289 | (102 | ) | 2,583 | |||||||||||||||
Ending balance - September 30, 2013 | $ | 10,470 | $ | 4,463 | $ | 91 | $ | 3,492 | $ | 353 | $ | 18,869 | |||||||||||
Allowance ending balance: | |||||||||||||||||||||||
Individually evaluated for impairment | $ | 1,030 | $ | 1,877 | $ | — | $ | 289 | $ | 1 | $ | 3,197 | |||||||||||
Collectively evaluated for impairment | 9,440 | 2,586 | 91 | 3,203 | 352 | 15,672 | |||||||||||||||||
Loans: | |||||||||||||||||||||||
Individually evaluated for impairment | 7,770 | 5,979 | 3 | 4,401 | 521 | 18,674 | |||||||||||||||||
Collectively evaluated for impairment | 1,023,373 | 384,088 | 13,724 | 436,521 | 49,418 | 1,907,124 | |||||||||||||||||
PCI loans | 4,240 | 679 | 1,625 | 1,151 | 176 | 7,871 | |||||||||||||||||
Ending balance | $ | 1,035,383 | $ | 390,746 | $ | 15,352 | $ | 442,073 | $ | 50,115 | $ | 1,933,669 |
The allowance for loan losses and related provision expense are susceptible to change if the credit quality of our loan portfolio changes, which is evidenced by many factors, including but not limited to charge-offs and non-performing loan trends. Generally, consumer real estate lending has a lower credit risk profile compared to other consumer lending (such as automobile loans). Commercial real estate and commercial and industrial lending, however, can have higher risk profiles than consumer loans due to these loans being larger in amount and non-homogeneous in structure and term. Changes in economic conditions, the mix and size of the loan portfolio, and individual borrower conditions can dramatically impact our level of allowance for loan losses in relatively short periods of time.
The allowance for loan losses is maintained to cover losses that are estimated in accordance with US GAAP. It is our estimate of credit losses inherent in our loan portfolio at each balance sheet date. Our methodology for analyzing the allowance for loan losses consists of general and specific components. For the general component, we stratify the loan portfolio into homogeneous groups of loans that possess similar loss potential characteristics and apply a loss ratio to these groups of loans to estimate the credit losses in the loan portfolio. We use both historical loss ratios and qualitative loss factors assigned to major loan collateral types to establish general component loss allocations. Qualitative loss factors are based on management's judgment of company, market, industry or business specific data and external economic indicators, which may not yet be reflected in the historical loss ratios, and that could impact the Company's specific loan portfolios. The Allowance for Loan Loss Committee sets and adjusts qualitative loss factors by regularly reviewing changes in underlying loan composition and the seasonality of specific portfolios. The Allowance for Loan Loss Committee also considers credit quality and trends relating to delinquency, non-performing and/or classified loans and bankruptcy within the Company's loan portfolio when evaluating qualitative loss factors. Additionally, the Allowance for Loan Loss Committee adjusts qualitative factors to account for the potential impact of external economic factors, including the unemployment rate, housing prices, vacancy rates and inventory levels specific to our primary market area.
Management evaluates current information and events regarding a borrower's ability to repay its obligations and considers a loan to be impaired when the ultimate collectability of amounts due, according to the contractual terms of the loan agreement, is in doubt. If an impaired loan is collateral-dependent, the fair value of the collateral, less the estimated cost to sell, is used to determine the amount of impairment. If an impaired loan is not collateral-dependent, the impairment amount is determined using the negative difference, if any, between the estimated discounted cash flows and the loan amount due. For impaired loans, the amount of the impairment can be adjusted, based on current data, until such time as the actual basis is established by acquisition of the collateral or until the basis is collected. Impairment losses are reflected in the allowance for loan losses through a charge to the provision for loan losses. Subsequent recoveries are credited to the allowance for loan losses. Cash receipts for accruing loans are applied to principal and interest under the contractual terms of the loan agreement. Cash receipts on impaired loans for which the accrual of interest has been discontinued are applied first to principal.
For the specific component, the allowance for loan losses includes loans where management has concerns about the borrower's ability to repay and on individually analyzed loans found to be impaired (as that term is defined.) For example, all troubled debt restructurings are considered to be impaired. Loss estimates include the negative difference, if any, between the
17
VIEWPOINT FINANCIAL GROUP, INC.
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
estimated discounted cash flows of the loan, or, if the loan is collateral dependent, the current fair value of the collateral and the loan amount due.
Impaired loans at September 30, 2014, and December 31, 2013, were as follows 1:
September 30, 2014 | Unpaid Contractual Principal Balance | Recorded Investment With No Allowance | Recorded Investment With Allowance | Total Recorded Investment | Related Allowance | |||||||||||||||
Commercial real estate | $ | 9,083 | $ | 4,882 | $ | 3,276 | $ | 8,158 | $ | 793 | ||||||||||
Commercial and industrial | 7,514 | 2,824 | 3,661 | 6,485 | 1,529 | |||||||||||||||
Construction and land | 109 | 104 | — | 104 | — | |||||||||||||||
Consumer: | ||||||||||||||||||||
Consumer real estate | 5,746 | 4,337 | 1,056 | 5,393 | 344 | |||||||||||||||