Attached files

file filename
EX-31.1 - EX-31.1 - Home Bancorp Wisconsin, Inc.d754664dex311.htm
EX-31.2 - EX-31.2 - Home Bancorp Wisconsin, Inc.d754664dex312.htm
EX-32 - EX-32 - Home Bancorp Wisconsin, Inc.d754664dex32.htm
EXCEL - IDEA: XBRL DOCUMENT - Home Bancorp Wisconsin, Inc.Financial_Report.xls
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2014

OR

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     

Commission File No. 000-55183

 

 

Home Bancorp Wisconsin, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   46-3383278

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

3762 East Washington Avenue, Madison, Wisconsin   53704
(Address of Principal Executive Offices)   Zip Code

(608) 282-6000

(Registrant’s telephone number)

N/A

(Former name or former address, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

There were 899,190 shares of the Registrant’s common stock, par value $0.01 per share issued and outstanding as of August 10, 2014.

 

 

 


Table of Contents

Home Bancorp Wisconsin, Inc.

Form 10-Q

Index

 

          Page  
     Part I. Financial Information       

Item 1.

  

Financial Statements

  
  

Condensed Consolidated Balance Sheets as of June 30, 2014 and September 30, 2013 (unaudited)

     3   
  

Condensed Consolidated Statements of Operations for the Three and Nine Months Ended June 30, 2014 and 2013 (unaudited)

     4   
  

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended June  30, 2014 and 2013 (unaudited)

     5   
  

Condensed Consolidated Statements of Equity for the Nine Months Ended June 30, 2014 and 2013 (unaudited)

     6   
  

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended June 30, 2014 and 2013 (unaudited)

     7   
  

Notes to Condensed Consolidated Financial Statements (unaudited)

     9   

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     26   

Item 3.

  

Quantitative and Qualitative Disclosures about Market Risk

     35   

Item 4.

  

Controls and Procedures

     35   
   Part II. Other Information   

Item 1.

  

Legal Proceedings

     36   

Item 1A.

  

Risk Factors

     36   

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

     36   

Item 3.

  

Defaults upon Senior Securities

     36   

Item 4.

  

Mine Safety Disclosures

     36   

Item 5.

  

Other Information

     36   

Item 6.

  

Exhibits

     37   
  

Signature Page

     38   

 

2


Table of Contents

PART I FINANCIAL INFORMATION Item 1. Financial Statements

Home Bancorp Wisconsin, Inc. and Subsidiary

Condensed Consolidated Balance Sheets

June 30, 2014 and September 30, 2013

(Unaudited)

(Dollars in Thousands)

 

     June 30,
2014
    September 30,
2013
 
Assets     

Cash and due from banks

   $ 6,406      $ 6,270   

Interest-bearing deposits

     5,247        5,382   
  

 

 

   

 

 

 

Cash and cash equivalents

     11,653        11,652   

Other interest-bearing deposits

     5,592        5,245   

Securities available for sale

     8,587        6,856   

Securities held to maturity (fair value of $4,046 and $2,505 for June 30, 2014 and September 30, 2013, respectively)

     4,007        2,494   

Loans held for sale

     728        —     

Loans, net of allowance for loan losses of $1,248 and $1,146 for June 30, 2014 and September 30, 2013, respectively

     81,697        77,116   

Premises and equipment, net

     5,456        5,633   

Foreclosed assets

     875        1,006   

Cash value of life insurance

     3,217        3,155   

Federal Home Loan Bank stock

     652        652   

Other assets

     877        1,398   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 123,341      $ 115,207   
  

 

 

   

 

 

 
Liabilities and Equity     

Liabilities:

    

Demand deposits

   $ 29,539      $ 26,032   

Money market and savings deposits

     44,676        43,416   

Time deposits

     27,801        30,684   
  

 

 

   

 

 

 

Total deposits

     102,016        100,132   

Advance payments by borrowers for taxes and insurance

     660        772   

Federal funds purchased

     —          304   

Borrowed funds

     5,000        5,500   

Other liabilities

     2,501        1,229   
  

 

 

   

 

 

 

Total liabilities

     110,177        107,937   
  

 

 

   

 

 

 

Stockholders’ Equity:

    

Common stock $0.01 par value, 30,000,000 shares authorized; 899,190 shares issued and outstanding at June 30, 2014

     9        —     

Additional paid-in capital

     7,413        —     

Retained earnings

     6,412        7,266   

Unearned Employee Stock Ownership Plan (ESOP) shares

     (710     —     

Accumulated other comprehensive income

     40        4   
  

 

 

   

 

 

 

Total equity

     13,164        7,270   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 123,341      $ 115,207   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these financial statements.

The September 30, 2013 balance sheet was derived from the audited financial statements of Home Savings Bank.

 

3


Table of Contents

Home Bancorp Wisconsin, Inc. and Subsidiary

Condensed Consolidated Statements of Operations

Three and Nine Months Ended June 30, 2014 and 2013

(Unaudited)

(Dollars in Thousands)

 

     Three Months Ended June 30,     Nine Months Ended June 30,  
     2014     2013     2014     2013  

Interest and dividend income:

        

Loans, including fees

   $ 960      $ 943      $ 2,734      $ 3,073   

Interest-bearing deposits

     26        26        74        87   

Securities

     58        7        172        25   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest and dividend income

     1,044        976        2,980        3,185   

Interest expense:

        

Deposits

     78        121        252        408   

Borrowed funds

     45        50        138        171   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     123        171        390        579   

Net interest income

     921        805        2,590        2,606   

Provision for loan losses

     34        51        201        446   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     887        754        2,389        2,160   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest income:

        

Service fees

     64        75        202        212   

Mortgage banking income

     36        76        62        431   

Net gain (loss) on sale of securities

     11        —          11        (15

Increase in cash value of life insurance

     21        22        62        68   

Net gain on sale of premises and equipment

     16        16        49        69   

Rental income

     27        25        79        76   

Other

     0        5        11        43   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     175        219        476        884   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense:

        

Compensation and employee benefits

     616        589        1,726        1,771   

Occupancy and equipment

     185        182        572        613   

Data processing and office expense

     234        210        713        637   

Foreclosed assets, net

     3        —          32        68   

Advertising and promotions

     60        57        176        159   

Professional fees

     28        23        102        67   

Examinations and assessments

     39        42        125        140   

Other

     144        207        273        362   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     1,309        1,310        3,719        3,817   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (247     (337     (854     (773

Income tax benefit

     —          (136     —          (325
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (247   $ (201   $ (854   $ (448
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share:

        

Basic

   $ (.25     —        $ (.25     —     

Diluted

   $ (.25     —        $ (.25     —     

The accompanying notes are an integral part of these financial statements.

 

4


Table of Contents

Home Bancorp Wisconsin, Inc. and Subsidiary

Condensed Consolidated Statements of Comprehensive Income (Loss)

Three and Nine Months Ended June 30, 2014 and 2013

(Unaudited)

(Dollars in Thousands)

 

     Three Months Ended June 30,     Nine Months Ended June 30,  
     2014     2013     2014     2013  

Net income (loss)

   $ (247   $ (201   $ (854   $ (448
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

        

Unrealized gain (loss) on securities

     (1     6        47        (33

Reclassification adjustment for losses (gains) realized in net income

     (11     —          (11     15   

Income tax effect

     —          (2     —          6   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gain (loss) on securities

     (12     4        36        (12
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     (12     4        36        (12
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ (259   $ (197   $ (818   $ (460
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

5


Table of Contents

Home Bancorp Wisconsin, Inc. and Subsidiary

Condensed Consolidated Statements of Changes in Equity

Nine Months Ended June 30, 2014 and 2013

(Unaudited)

(Dollars in Thousands)

 

     Common
Stock
     Additional
Paid In
Capital
     Retained
Earnings
    Unearned
ESOP
Shares
    Accumulated
Other
Comprehensive
Income (Loss)
    Total
Equity
 

Balance at October 1, 2012

   $ —         $ —         $ 10,004      $ —        $ 32      $ 10,036   

Net loss

     —           —           (448     —          —          (448

Other comprehensive loss

     —           —           —          —          (12     (12
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

   $ —         $ —         $ 9,556      $ —        $ 20        9,576   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at October 1, 2013

   $ —         $ —         $ 7,266      $ —        $ 4        7,270   

Stock conversion proceeds, net

     9         7,413         —          —          —          7,422   

Net loss

     —           —           (854     —          —          (854

Purchase of 71,935 shares by ESOP

     —           —           —          (719     —          (719

Shares allocated from ESOP

     —           —           —          9        —          9   

Other comprehensive income

     —           —           —          —          36        36   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2014

   $ 9       $ 7,413       $ 6,412      $ (710   $ 40      $ 13,164   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these financial statements.

 

6


Table of Contents

Home Bancorp Wisconsin, Inc. and Subsidiary

Condensed Consolidated Statements of Cash Flows

Nine Months Ended June 30, 2014 and 2013

(Unaudited)

(Dollars in Thousands)

 

     Nine Months Ended June 30,  
     2014     2013  

Increase (decrease) in cash and cash equivalents:

    

Cash flows from operating activities:

    

Net income (loss)

   $ (854   $ (448
  

 

 

   

 

 

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation

     196        186   

Net amortization of premiums and discounts

     18        6   

ESOP Compensation Expense

     9        —     

Provision for loan losses

     201        446   

Net (gain) loss on sale of securities

     (11     15   

Gain on sale of premises and equipment

     (49     (69

Net loss on foreclosed assets

     74        42   

Increase in cash surrender value

     (62     (68

Deferred tax provision

     —          (325

Changes in operating assets and liabilities:

    

Loans held for sale

     (728     2,019   

Other assets

     521        638   

Other liabilities

     321        377   
  

 

 

   

 

 

 

Total adjustments

     490        3,267   
  

 

 

   

 

 

 

Net cash provided (used in) by operating activities

     (364     2,819   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Net increase in other interest-bearing deposits

     (347     (367

Purchases of securities available for sale

     (3,893     (1,011

Proceeds from sales of securities available for sale

     957        181   

Proceeds from maturities, prepayments, and calls of securities available for sale

     2,233        379   

Purchases of securities held to maturity

     (1,694     —     

Proceeds from maturities, prepayments, and calls of securities held to maturity

     182        10   

Net (increase) decrease in loans

     (4,832     1,699   

Proceeds from sale of FHLB stock

     —          492   

Proceeds from sale of foreclosed assets

     107        285   

Proceeds from sale of premises and equipment

     78        3   

Capital expenditures

     (97     (211
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

   $ (7,306   $ 1,460   
  

 

 

   

 

 

 

 

7


Table of Contents

Home Bancorp Wisconsin, Inc. and Subsidiary

Condensed Consolidated Statements of Cash Flows (Continued)

Nine Months Ended June 30, 2014 and 2013

(Unaudited)

(Dollars in Thousands)

 

     Nine Months Ended June 30,  
     2014     2013  

Cash flows from financing activities:

    

Net increase (decrease) in deposits

   $ 1,884      $ (3,361

Net increase (decrease) in advance payments by borrowers for taxes and insurance

     (112     (105

Net decrease in federal funds purchased

     (304     —     

Proceeds from borrowings

     —          5,010   

Repayments of borrowed funds

     (500     (6,000

Proceeds from issuance of common stock, net of cost

     7,422        —     

Shares acquired by employee stock ownership (ESOP)

     (719     —     
  

 

 

   

 

 

 

Net cash used in financing activities

     7,671        (4,456
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     1        (177

Cash and cash equivalents at beginning

     11,652        24,280   
  

 

 

   

 

 

 

Cash and cash equivalents at end

   $ 11,653      $ 24,103   
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Cash paid during the nine months ended June 30 for interest

   $ 405      $ 619   

The accompanying notes are an integral part of these financial statements.

 

8


Table of Contents

Home Bancorp Wisconsin, Inc. and Subsidiary

Form 10-Q

Notes to Condensed Consolidated Financial Statements (unaudited)

(Dollars in thousands, except per share data)

 

Note 1: Basis of Financial Statement Presentation

The unaudited financial statements include the accounts of Home Bancorp Wisconsin, Inc. and its wholly-owned subsidiary, Home Savings Bank, (collectively, the “Company”).

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial reporting and with instructions for Form 10-Q and Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the balance sheet date and revenues and expenses for the period. Actual results could differ from these estimates. In the opinion of management, the preceding unaudited condensed financial statements contain all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the financial condition of the Company as of June 30, 2014 and September 30, 2013, and the results of its operations and comprehensive income (loss) for the three and nine months ended June 30, 2014 and 2013, and the statements of equity and cash flows for the nine months ended June 30, 2014 and 2013. These financial statements should be read in conjunction with the financial statements of the Home Savings Bank for the year ended September 30, 2013 included as part of Home Bancorp Wisconsin, Inc.’s Prospectus dated February 11, 2014 as filed with the Securities and Exchange Commission pursuant to Securities Act Rule 424(b)(3) on February 21, 2014 (the “Prospectus”).

The results of operations for the three and nine month periods ended June 30, 2014 are not necessarily indicative of the results that may be expected for the entire year. For further information, refer to the financial statements and footnotes thereto included in the Prospectus.

 

Note 2: Plan of Conversion and Change in Corporate Form

On June 4, 2013, the Board of Directors of Home Savings Bank adopted a plan of Conversion (“Plan”) to convert from the mutual form of organization to the capital stock form of organization. A new Maryland-chartered corporation, Home Bancorp Wisconsin, Inc. (the “Company”), was formed on May 31, 2013 to become the stock bank holding company of the Bank upon consummation of the conversion. The Company filed a registration statement with the U.S. Securities and Exchange Commission which was declared effective on February 11, 2014. The Plan was approved by the affirmative vote of a majority of the total votes eligible to be cast by the voting members of Home Savings Bank at a special meeting held on March 25, 2014. In the conversion the Bank became a wholly owned subsidiary of the Company, and the Company issued and sold shares of its capital stock to eligible members of the Bank and to the public. The conversion was completed with the sale of 899,190 shares on April 23, 2014 and shares of the Company began trading on April 24, 2014.

The costs of reorganization and issuing the common stock have been deducted from the sales proceeds of the offering. The Company recognized $1.6 million in reorganization and stock issuance costs as of June 30, 2014.

In accordance with federal regulations, at the time of the reorganization, the Company substantially restricted retained earnings by establishing a liquidation account and the Bank established a parallel liquidation account. The liquidation account will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account

 

9


Table of Contents

holder’s interest in the liquidation account. In the event of a complete liquidation of the Bank, and only in such event, each eligible account holder will be entitled to receive a distribution from the liquidation account in an amount proportionate to the adjusted qualifying account balances then held. The Bank may not pay dividend if those dividends would reduce equity capital below the required liquidation account amount. The reorganization will be accounted for as a change in corporate form with the historic basis of the Bank’s assets, liabilities and equity unchanged as a result.

 

Note 3: New Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date. ASU No. 2013-04 provides recognition, measurement, and disclosure guidance for certain obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed at the reporting date. ASU 2013-04 is effective for fiscal years beginning after December 15, 2013, which is October 1, 2014 for the Company, and should be applied retrospectively. The Company has not yet completed its evaluation of this standard.

In January 2014, FASB issued ASU No. 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The primary purpose of this new guidance is to clarify, for residential mortgage loans, when an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a residential mortgage loan. This new accounting standard is effective for financial statements issued for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The Company does not believe this will have a significant impact on its financial statements.

In January 2014, FASB issued ASU No. 2014-01, Accounting for Investments in Qualified Affordable Housing Projects. The primary purpose of this new guidance is to revise the conditions that an entity must meet to elect to use the effective yield method when accounting for qualified affordable housing project investments. Per current accounting guidance, an entity that invests in a qualified affordable housing project may elect to account tor that investment using the effective yield method, current accounting guidance requires that the investments be accounted for under either the equity method or the cost method. Certain existing conditions requited to be met to use the effective yield method are restrictive and thus prevent many such investments from qualifying for the use of the effective yield method. The ASI replaces the effective yield method with the proportional amortization method and modifies the conditions that an entity must meet to be eligible to use a method other than the equity or cost methods to account for qualified affordable housing project investments. It the modified conditions are met, the ASU permits an entity to use the proportional amortization method to amortize the initial cost of the investment in proportion to the amount of tax credits and other tax benefits received and recognize the net investment performance in the income statement as a component of income tax expense. Additionally, the ASU requires new disclosures about all investments in qualified affordable housing projects irrespective of the method used to account for the investments. ASU 2014-01 is effective for fiscal years beginning after December 15, 2014, which is October 1, 2015 for the Company, and should be applied retrospectively. The ASU is not expected to have a material impact on the Company’s consolidated financial condition or result of operations when adopted.

In January 2014, FASB issued ASU No. 2014-04, Receivables-Troubled Debt Restructurings by Creditors (Topic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The guidance amends the guidance in the FASB Accounting Standards Codification Topic 310-40, Receivables-Troubled Debt Restructurings by Creditors, in efforts to reduce diversity in practice through clarifying when an in substance repossession or foreclosure occurs. This guidance is effective prospectively, for annual and interim periods, beginning after December 15, 2014. The adoption of the guidance is not expected to have a material impact on the consolidated financial statements or the Notes thereto.

In May 2014, FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). Under the amended guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance is effective prospectively, for annual and interim periods, beginning after December 15, 2016. Management is currently evaluating this guidance and does not expect this guidance to have a material impact on the Company’s Consolidated Financial Statements, but significant disclosures to the Notes thereto will be required.

In June 2014, FASB issued ASU No. 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financing, and Disclosures.” The amendments in this guidance require repurchase-to-maturity transactions to be accounted for as secured borrowings. The guidance for certain transactions accounted for as a sale, repurchase agreements, securities lending transactions and repurchase-to-maturity transactions accounted for as secured borrowings is effective prospectively, for annual and interim periods, beginning after December 15, 2014. The adoption of the guidance is not expected to have a material effect on the Company’s Consolidated Financial Statements or the Notes thereto.

 

10


Table of Contents
Note 4: Earnings Per Share

Basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period, including allocated and committed-to-be-released ESOP shares, during the applicable period. Diluted earnings (loss) per share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.

The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings (loss) per common share.

 

     Three Months Ended
June 30,
    Nine Months Ended
June 30,
 
     2014**     2013     2014**     2013  

Net income (loss)

   $ (205   $        $ (205   $     
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic potential common shares:

        

Weighted average shares outstanding

     899,190                 899,190            

Weighted average unallocated Employee Stock Ownership Plan shares

     (70,976              (70,976         
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average shares outstanding

     828,214                 828,214            

Dilutive potential common shares

     —                   —              
  

 

 

   

 

 

   

 

 

   

 

 

 

Dilutive weighted average shares outstanding

     828,214                 828,214            
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per share

   $ (.25   $        $ (.25   $     
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per share

   $ (.25   $        $ (.25   $     
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Earnings per share for the three and nine months ended June 30, 2013 is not applicable since the public offering was completed April 23, 2014.
** Earnings per share for the three and nine months ended June 30, 2014 is adjusted to include the loss attributed to the period subsequent to the initial public offering for the common shares issued.

 

11


Table of Contents
Note 5. Securities

The amortized cost and estimated fair value of securities with gross unrealized gains and losses are as follows:

 

     Amortized Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

June 30, 2014

           

Securities available for sale:

           

U.S. agency notes

   $ 3,000       $ 5       $ —         $ 3,005   

U.S. agency pass-through

     5,546         39       $ 3         5,582   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 8,546       $ 44       $ 3       $ 8,587   
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities held to maturity:

           

U.S. agency notes

   $ 500       $ 1       $ —         $ 501   

U.S. agency pass-through

   $ 3,507       $ 38       $ —         $ 3,545   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity

   $ 4,007       $ 39       $ —         $ 4,046   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Amortized Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

September 30, 2013

           

Securities available for sale:

           

U.S. agency notes

   $ 2,000       $ 3       $ 13       $ 1,990   

U.S. agency pass-through

     4,852         28         14         4,866   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 6,852       $ 31       $ 27       $ 6,856   
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities held to maturity:

           

U.S. agency notes

   $ 500       $ —         $ 3       $ 497   

U.S. agency pass-through

   $ 1,994       $ 14       $ —         $ 2,008   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity

   $ 2,494       $ 14       $ 3       $ 2,505   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair values of securities are estimated based on financial models or prices paid for similar securities. It is possible interest rates could change considerably, resulting in a material change in the estimated fair value.

 

12


Table of Contents
Note 6. Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff generally are reported at their outstanding unpaid principal balances adjusted for charge-offs and the allowance for loan losses. Interest on loans is accrued and credited to income based on the unpaid principal balance. Loan-origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

The accrual of interest on loans is discontinued when, in the opinion of management, there is an indication the borrower may be unable to make payments as they become due. When loans are placed on nonaccrual or charged off, all unpaid accrued interest is reversed against interest income. The interest on these loans is subsequently accounted for on the cash-basis or cost-recovery method until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Allowance for Loan Losses

The allowance for loan losses is established through a provision for loan losses charged to expense as losses are estimated to have occurred. Loan losses are charged against the allowance when management believes that the collectibility of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.

Management regularly evaluates the allowance for loan losses using the Company’s past loan loss experience, known and inherent risks in the portfolio, composition of the portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, current economic conditions, and other relevant factors. This evaluation is inherently subjective since it requires material estimates that may be susceptible to significant change.

A loan is impaired when, based on current information, it is probable that the Company will not collect all amounts due in accordance with the contractual terms of the loan agreement. Management determines whether a loan is impaired on a case-by-case basis, taking into consideration the payment status, collateral value, length and reason of any payment delays, the borrower’s prior payment record, and any other relevant factors. Large groups of smaller-balance homogeneous loans, such as residential mortgage and consumer loans, are collectively evaluated in the allowance for loan losses analysis and are not subject to impairment analysis unless such loans have been subject to a restructuring agreement. Specific allowances for impaired loans are based on discounted cash flows of expected future payments using the loan’s initial effective interest rate or the fair value of the collateral if the loan is collateral dependent.

In addition, various regulatory agencies periodically review the allowance for loan losses. These agencies may require additions to the allowance for loan losses based on their judgments of collectibility.

The following table presents total loans by portfolio segment and class of loan as of June 30, 2014 and September 30, 2013:

 

     June 30,
2014
    September 30,
2013
 

Commercial:

    

Commercial and industrial

   $ 1,763      $ 1,557   

Commercial real estate

     18,217        17,022   

Multifamily real estate

     12,210        10,474   

Construction

     1,672        1,387   

Residential real estate:

    

One- to four-family residential

     37,139        35,436   

Second mortgage

     10,073        10,374   

Consumer

     2,463        2,392   
  

 

 

   

 

 

 

Subtotals

     83,537        78,642   

Allowance for loan losses

     (1,248     (1,146

Net deferred loan expenses

     (32     (23

Undisbursed loan proceeds

     (560     (357
  

 

 

   

 

 

 

Loans, net

   $ 81,697      $ 77,116   
  

 

 

   

 

 

 

 

13


Table of Contents

Analysis of the allowance for loan losses for the three months and nine months ended June 30, 2014 and 2013, follows:

 

Three Months Ended    Commercial     Residential     Consumer     Totals  

Balance at March 31, 2013

     842        314        21        1,177   

Provision for loan losses

     28        6        17        51   

Loans charged off

     —          —          (3     (3

Recoveries of loans previously charged off

     —          —          1        1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

     870        320        36        1,226   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2014

   $ 661      $ 534      $ 21      $ 1,216   

Provision for loan losses

     90        (58     2        34   

Loans charged off

     —          —          (4     (4

Recoveries of loans previously charged off

     —          —          2        2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2014

   $ 751      $ 476      $ 21      $ 1,248   
  

 

 

   

 

 

   

 

 

   

 

 

 
Nine Months Ended    Commercial     Residential     Consumer     Totals  

Balance at September 30, 2012

   $ 824      $ 263      $ 42      $ 1,129   

Provision for loan losses

     356        92        (2     446   

Loans charged off

     (320     (35     (6     (361

Recoveries of loans previously charged off

     10        —          2        12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

     870        320        36        1,226   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2013

   $ 637      $ 480      $ 29      $ 1,146   

Provision for loan losses

     114        92        (5     201   

Loans charged off

     (1     (100     (10     (111

Recoveries of loans previously charged off

     1        4        7        12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2014

   $ 751      $ 476      $ 21      $ 1,248   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

14


Table of Contents
     Commercial      Residential      Consumer      Totals  

Allowance for loan losses at June 30, 2014:

           

Individually evaluated for impairment

   $ 118       $ 37       $ —         $ 155   

Collectively evaluated for impairment

     633         439         21         1,093   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 751       $ 476       $ 21       $ 1,248   
  

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for loan losses at September 30, 2013:

           

Individually evaluated for impairment

   $ 109       $ 137       $ —         $ 246   

Collectively evaluated for impairment

     528         343         29         900   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 637       $ 480       $ 29       $ 1,146   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

Analysis of the allowance for loan losses for June 30, 2014 and September 30, 2013, follows:

 

     Commercial      Residential      Consumer      Totals  

Loans at June 30, 2014:

           

Individually evaluated for impairment

   $ 993       $ 1,181       $ —         $ 2,174   

Collectively evaluated for impairment

     32,869         46,031         2,463         81,363   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 33,862       $ 47,212       $ 2,463       $ 83,537   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans at September 30, 2013:

           

Individually evaluated for impairment

   $ 831       $ 1,403       $ —         $ 2,234   

Collectively evaluated for impairment

     29,609         44,407         2,392         76,408   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 30,440       $ 45,810       $ 2,392       $ 78,642   
  

 

 

    

 

 

    

 

 

    

 

 

 

Information regarding impaired loans as of June 30, 2014, follows:

 

     Recorded
Investment
     Principal
Balance
     Related
Allowance
     Average
Investment
     Interest
Recognized
 

Loans with no related allowance for loan losses:

              

Commercial and industrial

   $ 87       $ 87         N/A       $ 126       $ —     

Commercial real estate

     551         551         N/A         561         28   

One- to four- family

     810         810         N/A         815         18   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

     1,448         1,448         N/A         1,503         46   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans with an allowance for loan losses:

              

Commercial and industrial

     223         223         100         234         2   

Construction

     132         132         18         133         4   

One- to four- family

     371         371         37         373         12   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

     726         726         155         740         18   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Grand totals

   $ 2,174       $ 2,174       $ 155       $ 2,243       $ 64   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

16


Table of Contents

Information regarding impaired loans as of September 30, 2013, follows:

 

     Recorded
Investment
     Principal
Balance
     Related
Allowance
     Average
Investment
     Interest
Recognized
 

Loans with no related allowance for loan losses:

              

Commercial and industrial

   $ 91       $ 91         N/A       $ 132       $ —     

Commercial real estate

     567         567         N/A         579         35   

One- to four- family

     758         758         N/A         1,019         39   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

     1,416         1,416         N/A         1,730         74   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans with an allowance for loan losses:

              

Commercial and industrial

     93         93         93         101         —     

Construction

     80         80         16         81         4   

One- to four- family

     645         645         137         558         30   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

     818         818         246         740         34   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Grand totals

   $ 2,234       $ 2,234       $ 246       $ 2,470       $ 108   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

No additional funds are committed to be advanced in connection with impaired loans.

The Company regularly evaluates various attributes of loans to determine the appropriateness of the allowance for loan losses. The credit quality indicators monitored differ depending on the class of loan.

Commercial loans are generally evaluated using the following internally prepared ratings:

“Pass” ratings are assigned to loans with adequate collateral and debt service ability such that collectibility of the contractual loan payments is highly probable.

“Special mention/watch” ratings are assigned to loans where management has some concern that the collateral or debt service ability may not be adequate, though the collectibility of the contractual loan payments is still probable.

“Substandard” ratings are assigned to loans that do not have adequate collateral and/or debt service ability such that collectability of the contractual loan payments is no longer probable.

“Doubtful” ratings are assigned to loans that do not have adequate collateral and/or debt service ability, and collectibility of the contractual loan payments is unlikely.

Residential real estate and consumer loans are generally evaluated based on whether or not the loan is performing according to the contractual terms of the loan.

 

17


Table of Contents

Information regarding the credit quality indicators most closely monitored for commercial loans by class as of June 30, 2014 and September 30, 2013, follows:

 

     Pass      Special
Mention/
Watch
     Substandard      Doubtful      Totals  

June 30, 2014

              

Commercial and industrial

   $ 1,757       $ 6       $ 309       $ —         $ 1,763   

Commercial real estate

     17,183         1,034         551         —           18,217   

Multifamily real estate

     11,983         227         —           —           12,210   

Construction

     1,593         79         53         —           1,672   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 32,516       $ 1,346       $ 913       $ —         $ 33,862   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

September 30, 2013

              

Commercial and industrial

   $ 1,182       $ 191       $ 184       $ —         $ 1,557   

Commercial real estate

     12,808         3,707         507         —           17,022   

Multifamily real estate

     10,474         —           —           —           10,474   

Construction

     912         475         —           —           1,387   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 25,376       $ 4,373       $ 691       $ —         $ 30,440   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Information regarding the credit quality indicators most closely monitored for residential real estate and consumer loans by class as of June 30, 2014 and September 30, 2013, follows:

 

     Performing      Non-
performing
     Totals  

June 30, 2014

        

One- to four- family

   $ 36,558       $ 581       $ 37,139   

Second mortgage

     10,064         9         10,073   

Consumer

     2,461         2         2,463   
  

 

 

    

 

 

    

 

 

 

Totals

   $ 49,083       $ 592       $ 49,675   
  

 

 

    

 

 

    

 

 

 

September 30, 2013

        

One- to four- family

   $ 35,059       $ 377       $ 35,436   

Second mortgage

     10,247         127         10,374   

Consumer

     2,392         —           2,392   
  

 

 

    

 

 

    

 

 

 

Totals

   $ 47,698       $ 504       $ 48,202   
  

 

 

    

 

 

    

 

 

 

 

18


Table of Contents

Loan aging information as of June 30, 2014, follows:

 

     Loans Past Due
30-89 Days
     Loans Past Due
90+ Days
     Total Past
Due Loans
 

Commercial and industrial

   $ —         $ 310       $ 310   

Commercial real estate

     —           —           —     

Construction

     —           53         53   

One- to four- family

     —           657         657   

Second mortgage

     81         9         90   

Consumer

     8         2         10   
  

 

 

    

 

 

    

 

 

 

Totals

   $ 89       $ 1,031       $ 1,120   
  

 

 

    

 

 

    

 

 

 

 

     Total Past
Due Loans
     Total Current
Loans
     Total Loans      Loans 90+
Days Past Due
and Accruing
Interest
     Total
Nonaccrual
Loans
 

Commercial and industrial

   $ 310       $ 1,453       $ 1,763       $ —         $ 310   

Commercial real estate

     —           18,217         18,217         —           —     

Multifamily real estate

     —           12,210         12,210         —           —     

Construction

     53         1,619         1,672         —           53   

One- to four- family

     657         36,482         37,139         76         581   

Second mortgage

     90         9,983         10,073         —           9   

Consumer

     10         2,453         2,463         —           2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 1,120       $ 82,417       $ 83,537       $ 76       $ 955   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loan aging information as of September 30, 2013, follows:

 

     Loans Past Due
30-89 Days
     Loans Past Due
90+ Days
     Total Past
Due Loans
 

Commercial and industrial

   $ 92       $ 93       $ 185   

Commercial real estate

     1,410         —           1,410   

One- to four- family

     700         377         1,077   

Second mortgage

     57         127         184   

Consumer

     3         —           3   
  

 

 

    

 

 

    

 

 

 

Totals

   $ 2,262       $ 597       $ 2,859   
  

 

 

    

 

 

    

 

 

 

 

     Total Past
Due Loans
     Total Current
Loans
     Total Loans      Loans 90+
Days Past Due
and Accruing
Interest
     Total
Nonaccrual
Loans
 

Commercial and industrial

   $ 185       $ 1,372       $ 1,557       $ —         $ 93   

Commercial real estate

     1,410         15,612         17,022         —           —     

Multifamily real estate

     —           10,474         10,474         —           —     

Construction

     —           1,387         1,387         —           —     

One- to four- family

     1,077         34,359         35,436         —           377   

Second mortgage

     184         10,190         10,374         —           127   

Consumer

     3         2,389         2,392         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 2,859       $ 75,783       $ 78,642       $ —         $ 597   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

When, for economic or legal reasons related to the borrower’s financial difficulties, the Company grants a concession to the borrower that the Company would not otherwise consider, the modified loan is classified as a troubled debt restructuring. Loan modifications may consist of forgiveness of interest and/or principal, a reduction of the interest rate, interest-only payments for a period of time, and/or extending amortization terms. There were no new troubled debt restructurings entered into during the nine months ended June 30, 2014.

During the year ended and as of September 30, 2013, there were three new troubled debt restructurings: first, two commercial and industrial loans modified for one borrower, totaling $105; and second, a commercial real estate loan of $60. There were no changes in the principal balance as a result of these modifications. No troubled debt restructurings defaulted within 12 months of their modification date during the nine months ended June 30, 2014 and the twelve months ended September 30, 2013.

 

Note 7. Regulatory Capital Ratios

Home Savings Bank (the Bank) is subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital to risk-weighted assets and of Tier I capital to average assets.

As of June 30, 2014 and September 30, 2013, the Bank was well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. There are no conditions or events since June 30, 2014, that management believes have changed the Bank’s category.

The Bank is operating under a Memorandum of Understanding (“Memorandum”) with the Federal Deposit Insurance Corporation (FDIC) and the State of Wisconsin Department of Financial Institutions (WDFI). The Memorandum requires that the Bank correct certain practices and conditions identified during regulatory examinations. The Memorandum provides, among other things, that the Bank increase Tier 1 capital to 8.0% of total average assets and increase total risk-based capital to 12.0% of risk-weighted assets. Failure to comply with the Memorandum could result in enforcement actions by the FDIC or the WDFI. As of June 30, 2014 the Bank complies with the Tier 1 capital to total average assets and the total risk-based capital requirements of the Memorandum.

 

20


Table of Contents

The Bank’s actual capital amounts and ratios as of June 30, 2014 and September 30, 2013 are presented in the following table:

 

    Actual     For Capital
Adequacy Purposes
    To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 
    Amount     Ratio     Amount     Ratio     Amount     Ratio  

June 30, 2014

           

Total capital (to risk-weighted assets)

    $13,144        16.6   > $ 6,352      > 8.0   >  $7,940      > 10.0

Tier I capital (to risk-weighted assets)

    12,148        15.3   > 3,176      > 4.0   > 4,764      > 6.0

Tier I capital (to average assets)

    12,148        9.9   > 4,911      > 4.0   > 6,139      > 5.0

September 30, 2013

           

Total capital (to risk-weighted assets)

    $8,150        11.6   > $ 5,636      > 8.0   >  $7,044      > 10.0

Tier I capital (to risk-weighted assets)

    7,266        10.3   > 2,818      > 4.0   > 4,227      > 6.0

Tier I capital (to average assets)

    7,266        6.1   > 4,802      > 4.0   > 6,002      > 5.0

As a state-chartered savings bank, the Bank is required to maintain a minimum net worth ratio. The Bank’s actual and required net worth ratios are as follows:

 

     Actual Net Worth     Required Net Worth  
     Amount      Ratio     Amount      Ratio  

June 30, 2014

   $ 13,144         10.6   $ 7,415         6.0

September 30, 2013

     8,150         7.1        6,912         6.0   

 

Note 8. Fair Value Measurements

Accounting standards describe three levels of inputs that may be used to measure fair value (the fair value hierarchy). The level of an asset or liability within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement of that asset or liability.

Following is a brief description of each level of the fair value hierarchy:

Level 1 - Fair value measurement is based on quoted prices for identical assets or liabilities in active markets.

Level 2 - Fair value measurement is based on: (1) quoted prices for similar assets or liabilities in active markets; (2) quoted prices for identical or similar assets or liabilities in markets that are not active; or (3) valuation models and methodologies for which all significant assumptions are or can be corroborated by observable market data.

Level 3 - Fair value measurement is based on valuation models and methodologies that incorporate at least one significant assumption that cannot be corroborated by observable market data. Level 3 measurements reflect the Company’s estimates about assumptions market participants would use in measuring fair value of the asset or liability.

 

21


Table of Contents

Some assets and liabilities, such as securities available for sale, are measured at fair value on a recurring basis under accounting principles generally accepted in the United States. Other assets and liabilities, such as impaired loans, may be measured at fair value on a nonrecurring basis.

Following is a description of the valuation methodology used for each asset measured at fair value on a recurring or nonrecurring basis, as well as the classification of the asset within the fair value hierarchy.

Securities available for sale - Securities available for sale may be classified as Level 1 or Level 2 measurements within the fair value hierarchy. Level 1 securities include equity securities traded on a national exchange. The fair value measurement of a Level 1 security is based on the quoted price of the security. Level 2 securities include U.S. government and agency securities, obligations of states and political subdivisions, corporate debt securities, and mortgage-related securities. The fair value measurement of a Level 2 security is obtained from an independent pricing service and is based on recent sales of similar securities and other observable market data.

Loans - Loans are not measured at fair value on a recurring basis. However, loans considered to be impaired may be measured at fair value on a nonrecurring basis. The fair value measurement of an impaired loan that is collateral dependent is based on the fair value of the underlying collateral. All other impaired loan measurements are based on the present value of expected future cash flows discounted at the applicable effective interest rate and, thus, are not fair value measurements. Fair value measurements of underlying collateral that utilize observable market data, such as independent appraisals reflecting recent comparable sales, are considered Level 2 measurements. Other fair value measurements that incorporate estimated assumptions market participants would use to measure fair value are considered Level 3 measurements.

Foreclosed assets - Real estate and other property acquired through or in lieu of loan foreclosure are not measured at fair value on a recurring basis. However, foreclosed assets are initially measured at fair value (less estimated costs to sell) when they are acquired and may also be measured at fair value (less estimated costs to sell) if they become subsequently impaired. The fair value measurement for each asset may be obtained from an independent firm or prepared internally. Fair value measurements obtained from independent firms are generally based on sales of comparable assets and other observable market data and are considered Level 2 measurements. Fair value measurements prepared internally are based on observable market data but include significant unobservable data and are therefore considered Level 3 measurements.

Information regarding the fair value of assets measured at fair value on a recurring basis as of June 30, 2014 and September 30, 2013 follows:

 

            Recurring Fair Value Measurements Using  
     Assets
Measured at Fair
Value
     Quoted Prices in
Active Markets for
Identical
Assets
(Level 1)
     Significant Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

June 30, 2014:

           

Assets - Securities available for sale

   $ 8,587       $ —         $ 8,587       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

September 30, 2013:

           

Assets - Securities available for sale

   $ 6,856       $ —         $ 6,856       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

22


Table of Contents

Information regarding the fair value of assets measured at fair value on a nonrecurring basis as of June 30, 2014 and September 30, 2013 follows:

 

            Nonrecurring Fair Value Measurements Using  
     Assets
Measured at Fair
Value
     Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
     Significant Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

June 30, 2014:

           

Loans

   $ 571       $ —         $ —         $ 571   

Foreclosed assets

   $ 875         —           —         $ 875   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 1,446       $ —         $ —         $ 1,446   
  

 

 

    

 

 

    

 

 

    

 

 

 

September 30, 2013:

           

Loans

   $ 572       $ —         $ —         $ 572   

Foreclosed assets

     1,006         —           —           1,006   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 1,578       $ —         $ —         $ 1,578   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans with a carrying amount of $726 and $818 were considered impaired and were written down to their estimated fair value of $571 and $572 as of June 30, 2014 and September 30, 2013, respectively. As a result, the Company recognized a specific valuation allowance against these impaired loans totaling $155 and $246 during the nine months ended June 30, 2014 and the year ended September 30, 2013, respectively. At June 30, 2014, the loans were valued based on the value of the underlying collateral, adjusted for selling costs.

At June 30, 2014 and September 30, 2013, foreclosed assets with a fair value less estimated costs to sell of $875 and $1,006, respectively, were acquired through or in lieu of foreclosure.

The Company estimates fair value of all financial instruments regardless of whether such instruments are measured at fair value. The following methods and assumptions were used by the Company to estimate fair value of financial instruments not previously discussed.

Cash and cash equivalents - Fair value approximates the carrying value.

Other interest-bearing deposits - Fair value is estimated using discounted cash flow analyses based on current rates for similar types of deposits.

Securities - Fair value is based on quoted market prices where available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

Loans held for sale - Fair value is based on commitments on hand from investors or prevailing market prices.

 

23


Table of Contents

Loans - Fair value of variable rate loans that reprice frequently is based on carrying values. Fair value of other loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings. Fair value of impaired and other nonperforming loans is estimated using discounted expected future cash flows or the fair value of underlying collateral, if applicable.

Federal Home Loan Bank stock - Fair value is the redeemable (carrying) value based on the redemption provisions of the Federal Home Loan Bank.

Accrued interest receivable and payable - Fair value approximates the carrying value.

Cash value of life insurance - Fair value is based on reported values of the assets.

Deposits and advance payments by borrowers for taxes and insurance - Fair value of deposits with no stated maturity, such as demand deposits, savings, and money market accounts, including advance payments by borrowers for taxes and insurance, by definition, is the amount payable on demand on the reporting date. Fair value of fixed rate time deposits is estimated using discounted cash flows applying interest rates currently being offered on similar time deposits.

Federal funds purchased - Fair value approximates carrying value.

Borrowed funds - Fair value of fixed rate, fixed term borrowings is estimated by discounting future cash flows using the current rates at which similar borrowings would be made. Fair value of borrowings with variable rates or maturing within 90 days approximates the carrying value of these borrowings.

Off-balance-sheet instruments - Fair value is based on quoted market prices of similar financial instruments where available. If a quoted market price is not available, fair value is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and the counterparty’s credit standing. Since the estimated fair value of off-balance-sheet instruments is not material, no amounts are presented in the following schedule.

The carrying value and estimated fair value of financial instruments at June 30, 2014 and September 30, 2013 follow:

 

     June 30, 2014  
            Fair Value  
     Carrying Value      Level 1      Level 2      Level 3  

Financial assets:

           

Cash and cash equivalents

   $ 11,653       $ 11,653       $ —         $ —     

Other interest-bearing deposits

     5,592         —           —           5,529   

Securities available for sale

     6,587         —           6,587         —     

Securities held to maturity

     4,007         —           4,046         —     

Loans held for sale

     728         —           728         —     

Loans

     81,697         —           —           82,431   

Accrued interest receivable

     357         357         —           —     

Cash value of life insurance

     3,217         —           —           3,217   

Federal Home Loan Bank stock

     652         —           652         —     

Financial liabilities:

           

Deposits

   $ 102,016       $ —         $ —         $ 100,890   

Advance payments by borrowers for taxes and insurance

     660         —           —           660   

Borrowed funds

     5,000         —           —           5,446   

Accrued interest payable

     69         69         —           —     

 

24


Table of Contents
     September 30, 2013  
            Fair Value  
     Carrying Value      Level 1      Level 2      Level 3  

Financial assets:

           

Cash and cash equivalents

   $ 11,652       $ 11,652       $ —         $ —     

Other interest-bearing deposits

     5,245         —           —           5,525   

Securities available for sale

     8,587         —           8,587         —     

Securities held to maturity

     2,494         —           2,505         —     

Loans held for sale

     —           —           —           —     

Loans

     77,116         —           —           78,709   

Accrued interest receivable

     418         418         —           —     

Cash value of life insurance

     3,155         —           —           3,155   

Federal Home Loan Bank stock

     652         —           652         —     

Financial liabilities:

           

Deposits

   $ 100,132       $ —         $ —         $ 103,919   

Advance payments by borrowers for taxes and insurance

     772         —           —           772   

Federal funds purchased

     304         —           —           304   

Borrowed funds

     5,500         —           —           5,963   

Accrued interest payable

     55         55         —           —     

Limitations - The fair value of a financial instrument is the current amount that would be exchanged between market participants, other than in a forced liquidation. Fair value is best determined based on quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters that could affect the estimates. Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business. Deposits with no stated maturities are defined as having a fair value equivalent to the amount payable on demand. This prohibits adjusting fair value derived from retaining those deposits for an expected future period of time. This component, commonly referred to as a deposit base intangible, is neither considered in the above amounts, nor is it recorded as an intangible asset on the consolidated balance sheets. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

 

25


Table of Contents
Note 9. Employee Stock Ownership Plan

The Company adopted an employee stock ownership plan (“ESOP”) for the benefit of substantially all employees effective January 1, 2014. On April 23, 2014, the date of conversion, the ESOP borrowed $719 from the Company and used those funds to acquire 71,935 shares of the Company’s stock at a price of $10.00 per share.

Shares issued to the ESOP are allocated to ESOP participants based on principal and interest repayment made by the ESOP on the loan. The loan is secured by shares purchased with the loan proceeds and will be repaid by the ESOP with funds from the Bank’s discretionary contributions to the ESOP and earnings on ESOP assets.

The $719 loan for the ESOP purchase was borrowed from the Company and requires annual payments to be made by the ESOP of approximately $41, including principal and interest at a rate of 3.25%.

As shares are released from collateral, the Company will report compensation expense equal to the current market price of the shares and the shares will become outstanding for earnings-per-shares (EPS) computations.

 

Note 10. Subsequent events

Management has reviewed operations for potential disclosure of information or financial statement impacts related to events occurring after June 30, 2014 but prior to the release of these financial statements.

Based on the results of this review, no further subsequent events disclosures or financial statement impacts to the recently completed quarter are required as of the release date.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Quarterly Report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. These forward-looking statements include, but are not limited to:

 

    statements of our goals, intentions and expectations;

 

    statements regarding our business plans, prospects, growth and operating strategies;

 

    statements regarding the quality of our loan and investment portfolios; and

 

    estimates of our risks and future costs and benefits.

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

 

26


Table of Contents

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements in this report:

 

    our ability to execute on our business strategy to increase our origination of multi-family residential loans, one- to four-family investment property loans, commercial real estate loans and home equity loans and lines of credit;

 

    our ability to comply with the regulatory agreements we have entered into with the FDIC and the WDFI;

 

    general economic conditions, either nationally or in our market areas, that are worse than expected;

 

    competition among depository and other financial institutions;

 

    inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;

 

    adverse changes in the securities markets;

 

    changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

 

    our ability to enter new markets successfully and capitalize on growth opportunities;

 

    our ability to successfully integrate de novo or acquired branches, if any;

 

    changes in consumer spending, borrowing and savings habits;

 

    changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board;

 

    changes in our organization, compensation and benefit plans; and

 

    changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by the forward-looking statements in this report.

Critical Accounting Policies

We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. The following represent our critical accounting policies:

Allowance for Loan Losses. The allowance for loan losses is the estimated amount considered necessary to cover inherent, but unconfirmed, credit losses in the loan portfolio at the balance sheet date. The allowance is established through the provision for losses on loans which is charged against income. In determining the allowance for loan losses, management makes significant estimates and has identified this policy as one of our most critical accounting policies.

 

27


Table of Contents

Management performs a quarterly evaluation of the allowance for loan losses. Consideration is given to a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change.

The analysis has two components, specific and general allocations. Specific percentage allocations can be made for unconfirmed losses related to loans that are determined to be impaired. Impairment is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses. If the fair value of the loan is less than the loan’s carrying value, a charge is recorded for the difference. The general allocation is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history. We also analyze historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations. This analysis establishes factors that are applied to the loan groups to determine the amount of the general reserve. Actual loan losses may be significantly more than the allowances we have established which could result in a material negative effect on our financial results.

Securities Valuation and Impairment. We classify our investments in debt and equity securities as either held-to-maturity or available-for-sale. Securities classified as held-to maturity are recorded at cost or amortized cost. Available-for-sale securities are carried at fair value. We obtain our fair values from a third party service. This service’s fair value calculations are based on quoted market prices when such prices are available. If quoted market prices are not available, estimates of fair value are computed using a variety of techniques, including extrapolation from the quoted prices of similar instruments or recent trades for thinly traded securities, fundamental analysis, or through obtaining purchase quotes. Due to the subjective nature of the valuation process, it is possible that the actual fair values of these investments could differ from the estimated amounts, thereby affecting our financial position, results of operations and cash flows. If the estimated value of investments is less than the cost or amortized cost, we evaluate whether an event or change in circumstances has occurred that may have a significant adverse effect on the fair value of the investment. If such an event or change has occurred and we determine that the impairment is other-than-temporary, we expense the impairment of the investment in the period in which the event or change occurred. We also consider how long a security has been in a loss position in determining if it is other than temporarily impaired. Management also assesses the nature of the unrealized losses taking into consideration factors such as changes in risk-free interest rates, general credit spread widening, market supply and demand, creditworthiness of the issuer, and quality of the underlying collateral. At June 30, 2014, 100%, of our securities were issued by the U.S. government, U.S. government agencies or U.S. government-sponsored enterprises.

Foreclosed Assets. Assets acquired through or in lieu of loan foreclosure are held for sale and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management, and the assets are carried at the lower of carrying amount or fair value less cost to sell and are included in other assets. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.

Income Taxes and Accounting for Valuation Allowance on Deferred Tax Asset. We determine deferred tax assets and liabilities using the liability method. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the current enacted tax rates that will be in effect when these differences are expected to reverse. Provision (credit) for deferred taxes is the result of changes in the deferred tax assets and liabilities. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion of the deferred tax asset will not be realized. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets.

We assessed our operating losses during fiscal 2008 through 2011 and 2013, estimated future operating results, tax planning strategies and the timing of reversals of temporary differences. At September 30, 2013, and again at June 30, 2014 we determined that it is more likely than not that the deferred tax asset may not be realized. Accordingly, a valuation allowance has been established for the entire amount of our deferred tax asset.

 

28


Table of Contents

Overview

On April 23, 2014, the Company completed the sale of 899,190 shares of common stock in connection with the mutual to stock conversion of the Bank. The Company contributed approximately $6.5 million of the net proceeds of the offering to the Bank. As further discussed in the Company’s Prospectus dated February 11, 2014 filed with the Securities and Exchange Commission on February 21, 2014, the capital raised in the stock offering is part of our strategy to improve our results of operations by growing our earnings base, especially the size of our loan portfolio. Although the additional capital raised in the offering will support this effort, the conversion will have a short-term adverse impact on our operating results due to ongoing expenses related to being a public company. These additional expenses include costs related to becoming a public company, increased compensation expenses associated with our employee stock ownership plan and the possible implementation of one or more stock-based benefit plans after the completion of the conversion.

During the quarter ended June 30, 2014, we experienced a net loss of $247,000. Net interest income increased by $116,000 for the quarter ended June 30, 2014, compared to the quarter ended June 30, 2013. In addition, the provision for loan losses decreased by $17,000 for the 2014 quarter compared to 2013, as credit quality continued to improve. However, noninterest income decreased by $44,000 for the third quarter of 2014 compared to the third quarter of 2013, primarily due to a decrease of $40,000 in mortgage banking income.

We do not anticipate net income until we are able to achieve significant growth in our earnings base. While we have already started to increase our interest income by increasing our earnings base, including our loan portfolio, it will take additional time to fully deploy the proceeds of the offering into higher earning assets. Although we hope to return to profitability in 2016, we cannot predict with specificity when or whether this will occur. A return to profitability is dependent upon, among other things, prudent loan growth, no significant additions to our allowance for loan losses, no significant losses on the disposition of other real estate owned, a significant portion of noninterest income provided by mortgage banking, and expense management.

 

29


Table of Contents

Comparison of Financial Condition at June 30, 2014 and September 30, 2013

Total assets increased $8.1 million, or 7.0% to $123.3 million at June 30, 2014 from $115.2 million at September 30, 2013. Net loans increased by $4.6 million, loans held for sale increased by $728,000, total investment securities increased by $3.2 million, and other interest-bearing deposits increased by $347,000.

Net loans, excluding loans held for sale, increased by $4.6 million, or 6.0%, to $81.7 million at June 30, 2014 from $77.1 million at September 30, 2013. The increase in net loans during the nine months ended June 30, 2014 was primarily the result of a $1.7 million increase in multifamily real estate loans, a $1.2 million increase in commercial real estate loans, a $411,000 increase in one- to four-family residential mortgage loans and a $1.3 million increase in one- to four-family investor mortgage loans.

Loans held for sale increased to $728,000 from no loans held for sale at September 30, 2013. The increase in loans held for sale represents the timing of loan originations and loan sales.

Total investment securities increased $3.2 million, or 34.0%, to $12.6 million at June 30, 2014. Securities available for sale increased $1.7 million, while securities held to maturity increased by $1.5 million.

Our investment in bank-owned life insurance increased $62,000 to $3.2 million during the nine months ended June 30, 2014. We invest in bank-owned life insurance to provide us with a funding offset for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable.

Foreclosed assets decreased $131,000 to $875,000 at June 30, 2014.

Total deposits increased $1.9 million, or 1.9%, to $102.0 million at June 30, 2014 from $100.1 million at September 30, 2013. As part of our plan to reduce our reliance on certificates of deposit, we allowed higher costing certificates of deposit to run off at maturity during the period ended June 30, 2014. During the period, certificates of deposit decreased $2.9 million, or 9.4% to $27.8 million. Total core deposits, which we consider to be all deposits except time deposits, increased by $4.8 million, or 6.9% to $74.2 million as a result of a $3.5 million increase in demand accounts, and a $1.3 million increase in money market and savings deposits.

Our borrowings consist predominantly of Federal Home Loan Bank of Chicago advances. Federal Home Loan Bank advances decreased by $500,000 to $5.0 million at June 30, 2014. At June 30, 2014, and September 30, 2013, we also had $0 and $304,000 of overnight federal funds, respectively.

Other liabilities increased $1.3 million to $2.5 million primarily as a result of trade date accounting on a $1 million investment. The trade date was June 20, 2014 and the settlement date was in July 16, 2014.

Total equity increased $5.9 million, or 80.8%, to $13.2 million at June 30, 2014 from $7.3 million at September 30, 2013. The increase was primarily due to the stock conversion and the related stock offering. In the conversion the Bank became a wholly owned subsidiary of the Company, and the Company issued and sold shares of its capital stock to eligible members of the Bank and to the public. The conversion was completed with the sale of 899,190 shares at $10 per share on April 23, 2014 and shares of the Company began trading on April 24, 2014. The costs of reorganization and issuing the common stock have been deducted from the sales proceeds of the offering. The Company recognized approximately $1.6 million in reorganization and stock issuance costs as of June 30, 2014. In addition, $719,000 of the net proceeds was used to fund the loan to the employee stock ownership plan and $710,000 of the $719,000 are considered as unearned on June 30, 2014. The net loss of $854,000 for the nine months ended June 30, 2014 reduced equity.

Comparison of Results of Operations for the Three Months Ended June 30, 2014 and 2013

General. We recorded a net loss of $247,000 for the three months ended June 30, 2014, compared to a net loss of $201,000 for the three months ended June 30, 2013. Net interest income increased by $116,000 and provision for loan losses decreased by $17,000 for the three months ended June 30, 2014. However, this

 

30


Table of Contents

improvement was more than offset by a $44,000 decrease in noninterest income and a $136,000 decrease in income tax benefit. During the quarters ended June 30, 2014, and 2013 we had income tax benefit of $0 and $136,000, respectively. As a result of the valuation allowance recognized against our deferred tax asset at September 30, 2013, we will not recognize a tax benefit until we have sufficient cumulative earnings to eliminate the deferred tax asset valuation allowance.

Net Interest Income. Net interest income increased $116,000, or 14.4%, to $921,000 for the three months ended June 30, 2014 from $805,000 for the three months ended June 30, 2013. The increase in net interest income resulted from an increase of $68,000 in interest and dividend income and a decrease of $48,000 in interest expense.

Interest and Dividend Income. Interest and dividend income increased $68,000, or 7.0%, to $1.0 million for the three months ended June 30, 2014 from $976,000 for the three months ended June 30, 2013. The increase resulted from a $51,000 increase in interest and dividend income on securities and a $17,000 increase in interest income on loans.

Interest income on loans increased $17,000, or 1.8%, to $960,000 for the quarter ended June 30, 2014 from $943,000 for the quarter ended June 30, 2013. This increase resulted from a $2.7 million increase in the average balance of loans to $84.5 million that was partially offset by a 9 basis point decrease in the average yield on loans to 4.56%. The average balance of loans rose as loans held for sale declined $1.1 million and total loans increased as we deployed some of the funds raised in the stock conversion.

Interest and dividend income on investment securities increased by $51,000 to $58,000 for the quarter ended June 30, 2014 from $7,000 for the quarter ended June 30, 2013. The increase was due to a $10.1 million increase in the average balance of investment securities to $11.0 million for the quarter ended June 30, 2014 partially offset by a 107 basis point decrease in the average yield on investment securities to 2.12%. The average balance of investment securities increased as we began investing cash and cash equivalents in investment securities in the second half of fiscal 2013.

Interest Expense. Interest expense, consisting of interest-bearing deposits and borrowings, decreased $48,000, or 28.1%, to $123,000 for the quarter ended June 30, 2014 from $171,000 for the quarter ended June 30, 2013. The decrease was due to a $43,000, or 35.5%, decrease in the cost of interest-bearing deposits and a $5,000, or 10.0%, decrease in the cost of borrowings.

The $43,000 decrease in interest expense from deposits was the result of a $54,000 decrease in interest expense from certificates of deposit. The average balance of certificates of deposit declined $6.4 million for the quarter ended June 30, 2014 compared to the quarter ended June 30, 2013, while the average cost of such deposits decreased to .78% from 1.25% for the same periods, respectively.

The cost of borrowings decreased $5,000 for the quarter ended June 30, 2014, primarily due to a decline of $508,000 in the average balance of Federal Home Loan Bank advances.

Provision for Loan Losses. We recorded a provision for loan losses of $34,000 for the three months ended June 30, 2014, compared to a provision for loan losses of $51,000 for the three months ended June 30, 2013. The allowance for loan losses was $1.2 million, or 130.7% of non-performing loans, at June 30, 2014, compared to $1.2 million, or 106.1% of non-performing loans, at June 30, 2013. The decreased provision for loan losses for the quarter ended June 30, 2014 reflects management’s view of the losses inherent in the loan portfolio. Nonperforming loan balances decreased $200,000 to $1.0 million at June 30, 2014 compared to June 30, 2013. The allowance for loan losses increased $32,000 in the three months ended June 30, 2014 as the $34,000 provision for loan losses and the $2,000 recoveries on previously charged off loans was partially offset by net loan charge offs totaling $4,000.

Noninterest Income. Noninterest income decreased $44,000 to $175,000 for the three months ended June 30, 2014, compared to $219,000 for the three months ended June 30, 2013. The decrease was primarily due to a $40,000 decrease in mortgage banking income to $36,000 for the quarter ended June 30, 2014. Noninterest income from service fees declined by $11,000 to $64,000 for the quarter ended and was offset by an $11,000 gain on sale of securities.

 

31


Table of Contents

Noninterest Expense. Noninterest expense decreased $1,000, or .17%, to $1.3 million for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. The largest component increases were compensation and employee benefits which increased $27,000 from $589,000 and data processing and office expense which increased $24,000 from $210,000. These increases were offset by a decrease of $63,000 in other expenses.

Income Tax Expense. We recorded no income tax expense for the three months ended June 30, 2014 and $136,000 tax benefit for the three months ended June 30, 2013. Although we had losses in both quarters, we recorded no tax benefit in the quarter ended June 30, 2014 because we are continuing to provide a 100% valuation allowance against our deferred tax asset.

 

32


Table of Contents

Comparison of Results of Operations for the Nine Months Ended June 30, 2014 and 2013

General. We recorded a net loss of $854,000 for the nine months ended June 30, 2014, compared to a net loss of $448,000 for the nine months ended June 30, 2013. The provision for loan losses for the period ended June 30, 2014 decreased by $245,000 compared to the period ended June 30, 2013, and noninterest expense for the same two periods decreased by $98,000. However, these improvements were more than offset by a $16,000 decrease in net interest income and a $408,000 decrease in noninterest income. During the nine month periods ended June 30, 2014, and 2013 we had income tax benefit of $0 and $325,000, respectively. As a result of the valuation allowance recognized against our deferred tax asset at September 30, 2013, and June 30, 2014 we will not recognize a tax benefit until we have sufficient cumulative earnings to eliminate the deferred tax asset valuation allowance.

Net Interest Income. Net interest income decreased $16,000, or 0.6%, to $2.6 million for the nine months ended June 30, 2014 from $2.6 million for the nine months ended June 30, 2013. The decrease in net interest income resulted from a decrease of $205,000 in interest and dividend income, partially offset by a decrease of $189,000 in interest expense.

Interest and Dividend Income. Interest and dividend income decreased $205,000, or 6.4%, to $3.0 million for the nine months ended June 30, 2014 from $3.2 million for the nine months ended June 30, 2013. The decrease resulted primarily from a $339,000 decrease in interest income on loans, partially offset by a $147,000 increase in interest and dividend income on securities.

Interest income on loans decreased $339,000, or 10.9%, to $2.7 million for the nine months ended June 30, 2014 from $3.1 million for the nine months ended June 30, 2013. This decrease resulted from a 37 basis points decrease in the average yield on loans to 4.46%, and a $3.1 million decrease in the average balance of loans to $82.1 million. The average balance of loans fell as loans held for sale declined $3.2 million and other loans increased $100,000.

Interest and dividend income on investment securities increased by $147,000 to $172,000 for the nine months ended June 30, 2014 from $25,000 for the nine months ended June 30, 2013. The increase was due to a $7.8 million increase in the average balance of investment securities to $10.0 million for the period ended June 30, 2014, and a 69 basis point increase in the average yield on investment securities to 2.28%. The average balance of investment securities increased as we began investing cash and cash equivalents in investment securities in the second half of fiscal 2013.

Interest Expense. Interest expense, consisting of interest-bearing deposits and borrowings, decreased $189,000, or 32.6%, to $390,000 for the period ended June 30, 2014 from $579,000 for the period ended June 30, 2013. The decrease was due to a $156,000, or 38.2%, decrease in the cost of interest-bearing deposits and a $33,000, or 19.3%, decrease in the cost of borrowings.

The $156,000 decrease in interest expense from deposits was primarily the result of a $170,000 decrease in interest expense from certificates of deposit. The average balance of certificates of deposit declined $8.1 million for the nine months ended June 30, 2014 compared to the nine months ended June 30, 2013, while the average cost of such deposits decreased to 0.91% from 1.32% for the same periods, respectively.

The cost of borrowings decreased $33,000 for the period ended June 30, 2014, primarily due to a decline of $754,000 in the average balance of Federal Home Loan Bank advances.

Provision for Loan Losses. We recorded a provision for loan losses of $201,000 for the nine months ended June 30, 2014, compared to a provision for loan losses of $446,000 for the nine months ended June 30, 2013. The allowance for loan losses was $1.2 million, or 130.7% of non-performing loans, at June 30, 2014, compared to $1.2 million, or 106.1% of non-performing loans, at June 30, 2013. The decreased provision for loan losses for the period ended June 30, 2014 reflects management’s view of the losses inherent in the loan portfolio. Nonperforming loan balances decreased $200,000 to $1.0 million from June 30, 2013 to June 30, 2014. However, the allowance for loan losses increased $22,000 despite the lower provision for loan losses due to the $250,000 decrease in net charge-offs.

 

33


Table of Contents

Noninterest Income. Noninterest income decreased $408,000 to $476,000 for the nine months ended June 30, 2014, compared to $884,000 for the nine months ended June 30, 2013. The decrease was primarily due to a $369,000 decrease in mortgage banking income to $62,000 for the period ended June 30, 2014.

Noninterest Expense. Noninterest expense decreased $98,000, or 2.6%, to $3.7 million for the nine months ended June 30, 2014 compared to the nine months ended June 30, 2013. The largest components of this decrease were other noninterest expense, which decreased $89,000, compensation and employee benefits, which decreased $45,000 and occupancy and equipment, which decreased by $41,000, and the cost of foreclosed assets, which decreased by $36,000. These decreases were partially offset by increases of $76,000 in data processing and office expenses, $35,000 in professional fees and $17,000 in advertising and promotions.

Income Tax Expense. We recorded no income tax expense for the nine months ended June 30, 2014 and $325,000 benefit for the nine months ended June 30, 2013. Although we had losses in both periods, we recorded no tax benefit in the nine months ended June 30, 2014 because we are continuing to provide a 100% valuation allowance against our deferred tax asset.

Liquidity and Capital Resources

Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, scheduled amortization and prepayments of loan principal and mortgage-backed securities, maturities and calls of investment securities and funds provided by our operations. In addition, we have the ability to borrow from the Federal Home Loan Bank of Chicago. At June 30, 2014, we had $5.0 million in borrowings from the Federal Home Loan Bank of Chicago. At that same date, we had the capacity to borrow an additional $15.9 million from the Federal Home Loan Bank of Chicago, subject to our pledging sufficient assets. At June 30, 2014, we also had the ability to borrow up to $1.2 million through Bankers Bank’s agent federal funds program. In addition, we have authority to borrow $7.5 million from the Federal Reserve’s “discount window,” but Federal Reserve policy generally requires savings institutions to exhaust all other sources before borrowing from the Federal Reserve.

Loan repayments and maturing securities are a relatively predictable source of funds. However, deposit flows, calls of securities and prepayments of loans and mortgage-backed securities are strongly influenced by interest rates, general and local economic conditions and competition in the marketplace. These factors reduce the predictability of these sources of funds.

Our primary investing activity is the origination of loans. We have also purchased investment securities in executing our business strategy to invest some of our excess liquidity in investment securities available for sale. Prior to June 30, 2013, we had not purchased a substantial amount of investment securities in the last few years as part of our efforts to reduce our assets and improve our capital ratios. Our loans, net of allowance for loan losses, increased $4.6 million during the nine months ended June 30, 2014. Our investment securities balance has grown $13.3 million from June 30, 2013 to June 30, 2014.

Total deposits increased $1.9 million during the nine months ended June 30, 2014. Deposit flows are affected by the level of interest rates, the interest rates and products offered by competitors and other factors. At June 30, 2014, certificates of deposit scheduled to mature within one year totaled $18.4 million. Our ability to retain these deposits will be determined in part by the interest rates we are willing to pay on such deposits.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.

At June 30, 2014, Home Savings Bank’s (“the Bank”) capital levels exceeded the levels required to be considered “well capitalized” under federal regulations. However, the Bank operates under a memorandum of understanding with the WDFI and the FDIC pursuant to which, among other things, we have agreed to achieve and maintain Tier 1 capital at a level equal to 8.0% of total average assets and total risk-based capital of 12.0% of risk-weighted assets. At June 30, 2014, the Bank’s capital levels were above those required by the memorandum of

 

34


Table of Contents

understanding. At June 30, 2014, the Bank had Tier 1 capital equal to 9.9% of total average assets and total risk-based capital equal to 16.6% of risk-weighted assets. On April 23, 2014 Home Bancorp Wisconsin Inc. completed the sale of 899,190 shares of its common stock and has contributed $6.45 million to Home Savings Bank.

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make.

Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include data processing services, operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As of June 30, 2014, there were no material changes in interest rate risk from the analysis disclosed in the Company’s Prospectus dated February 11, 2014 as filed with the Securities and Exchange Commission pursuant to Securities Rule 424(b)(3) on February 21, 2014.

 

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of the period covered by this report. Based upon such evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

During the period covered by this report, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

35


Table of Contents

Home Bancorp Wisconsin, Inc. and Subsidiary

Part II — Other Information

 

Item 1. Legal Proceedings

The Bank and Company are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Bank’s or the Company’s financial condition or results of operations.

 

Item 1A. Risk Factors

For information regarding the Company’s risk factors, see “Risk Factors” in the Company’s prospectus, filed with the Securities and Exchange Commission pursuant to Rule 424(b)(3) on February 21, 2014. As of June 30, 2014, the risk factors of the Company have not changed materially from those disclosed in the prospectus.

 

Item 2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities

On April 23, 2014, Home Bancorp Wisconsin, Inc. completed the sale of 899,190 shares of its common stock, including 71,935 shares purchased by Home Savings Bank’s employee stock ownership plan. The following information is provided with respect to the Company’s sale of its common stock.

 

  a. The effective date of the Registration Statement on Form S-1 (File No. 333-189668) was February 11, 2014.

 

  b. The offering was consummated on April 23, 2014, with the issuance of 899,190 securities registered pursuant to the Registration Statement. Keefe, Bruyette & Woods, Inc. acted as managing underwriter for the offering.

 

  c. The class of securities registered was common stock, par value of $0.01 per share. The aggregate amount of such securities registered was 1,163,800 shares ($11,638,000) and the aggregate amount of such securities sold was 899,190 shares ($8,991,900). The shares were sold at $10.00 per share, which resulted in gross proceeds of $8,991,900.

 

  d. The expenses incurred in connection with the stock offering equaled approximately $1,570,000, including fees and expenses paid to and for underwriters of $347,000, attorney and accounting fees and expenses of $927,000 and other expenses of $296,000. The net proceeds to the Company resulting from the offering after deducting expenses equaled approximately $7,422,000.

 

  e. The Company contributed approximately $6.45 million of the net proceeds of the offering to Home Savings Bank. In addition, $719 of the net proceeds were used to fund the loan to the employee stock ownership plan, and approximately $252,000 of the net proceeds were retained by the Company. The net proceeds contributed to Home Savings Bank have been invested in loans and securities, including securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises. The net proceeds retained by the Company have been deposited with Home Savings Bank.

 

Item 3. Defaults Upon Senior Securities

None.

 

Item 4. Mine Safety Disclosures

None.

 

Item 5. Other Information

None.

 

36


Table of Contents
Item 6. Exhibits

 

  31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  32    Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101    Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Balance Sheets as of June 30, 2014 and September 30, 2013, (ii) the Statements of Income for the three and nine months June 30, 2014 and 2013, (iii) the Statements of Comprehensive Income for the three and nine months ended June 30, 2014 and 2013, (iv) the Statements of Equity for the nine months ended June 30, 2014 and 2013, (v) the Statements of Cash Flows for the nine months ended June 30, 2014 and 2013, and (vi) the Notes to the Financial Statements.

 

37


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    HOME BANCORP WISCONSIN, INC.
Date: August 12, 2014    

/s/ James R. Bradley

    James R. Bradley
    President and Chief Executive Officer
Date: August 12, 2014    

/s/ Mark A. Fritz

    Mark A. Fritz
    Senior Vice President and Chief Financial Officer

 

38